Key Metrics
$136.69
$8.724B
$1.695B
$3.955B
$2.217B
$2.936B
30.38%
2.16%
4.54%
$674M
$8.681B
-$7.107B
$12.275B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.17B | $2.059B | $2.515B | $1.98B | $1.932B | $1.787B | $2.362B | $1.826B | $1.763B | $1.598B | $2.036B | $1.708B | $1.687B | $1.645B | $2.019B | $1.64B | $1.636B | $1.547B | $1.89B | $1.606B | $1.602B | $1.486B | $1.743B | $1.448B | $1.198B | $1.263B | $1.694B | $1.339B | $1.31B | $1.254B | $1.558B | $1.391B | $1.368B | $1.371B | $1.577B | $1.436B | $1.448B | $1.417B | -$2.577B | $1.518B | $1.509B | $1.443B | $3.951B | $3.427B | $3.105B | $2.622B | $3.997B | $3.354B | $3.204B | $2.724B | $4.179B | $3.466B | $2.904B | $2.535B | $4.153B | $3.569B | $3.168B | $2.743B | $4.111B | $3.274B | $2.816B | $2.425B | $3.562B | $2.862B | $2.574B | $2.345B | $3.365B | $2.778B | $2.476B | $2.217B | $3.383B | $2.842B | $2.659B | $2.413B | $3.262B | $2.564B | $2.367B | $2.223B | $3.016B | $2.278B | $2.182B | $2.085B | $2.899B | $2.243B | $2.153B | $2.054B | $2.785B | $2.179B | $2.077B | $1.97B | $2.653B | $1.989B | $1.936B | $1.802B | $2.461B | $1.915B | $1.767B | $1.614B | $2.202B | $1.64B | $1.605B | $1.506B | $2.182B | $1.658B | $1.656B | $1.597B | $2.311B | $1.812B | $1.886B | $1.813B | $2.526B | $2.021B | $2.007B | $1.922B |
Cost of Revenue | $1.185B | $1.139B | $1.396B | $1.049B | $1.027B | $950M | $1.313B | $960M | $894M | $798M | $1.063B | $848M | $835M | $834M | $1.074B | $826M | $840M | $795M | $1.017B | $827M | $816M | $758M | $925M | $725M | $649M | $666M | $868M | $660M | $639M | $616M | $811M | $727M | $735M | $757M | $807M | $778M | $802M | $804M | -$2.594B | $871M | $893M | $856M | $2.981B | $2.494B | $2.295B | $1.831B | $3.09B | $2.504B | $2.364B | $1.884B | $3.131B | $2.534B | $2.198B | $1.796B | $3.115B | $2.575B | $2.365B | $1.93B | $3.085B | $2.401B | $2.078B | $1.721B | $2.632B | $2.041B | $1.878B | $1.656B | $2.533B | $2.036B | $1.853B | $1.63B | $2.617B | $2.149B | $2.012B | $1.786B | $2.506B | $1.89B | $1.773B | $1.14B | $3.741B | $1.668B | $1.119B | $1.058B | $2.215B | $1.18B | $1.64B | $1.559B | $1.484B | $1.651B | $1.083B | $1.011B | $1.4B | $1.025B | $994M | $922M | $1.253B | $967M | $887M | $808M | $1.132B | $1.236B | $735M | $696M | $1B | $766M | $755M | $732M | $1.088B | $850M | $883M | $845M | $1.25B | $972M | $963M | $947M |
Gross Profit | $985M | $920M | $1.119B | $931M | $905M | $837M | $1.049B | $866M | $869M | $800M | $973M | $860M | $852M | $811M | $945M | $814M | $796M | $752M | $873M | $779M | $786M | $728M | $818M | $723M | $549M | $597M | $826M | $679M | $671M | $638M | $747M | $664M | $633M | $614M | $770M | $658M | $646M | $613M | $17M | $647M | $616M | $587M | $970M | $933M | $810M | $791M | $907M | $850M | $840M | $840M | $1.048B | $932M | $706M | $739M | $1.038B | $994M | $803M | $813M | $1.026B | $873M | $738M | $704M | $930M | $821M | $696M | $689M | $832M | $742M | $623M | $587M | $766M | $693M | $647M | $627M | $756M | $674M | $594M | $1.083B | -$725M | $610M | $1.063B | $1.027B | $684M | $1.063B | $513M | $495M | $1.301B | $528M | $994M | $959M | $1.253B | $964M | $942M | $880M | $1.208B | $948M | $880M | $806M | $1.07B | $404M | $870M | $810M | $1.182B | $892M | $901M | $865M | $1.223B | $962M | $1.003B | $968M | $1.276B | $1.049B | $1.044B | $975M |
| $324M | $322M | $377M | $282M | $302M | $302M | $351M | $263M | $281M | $286M | $353M | $267M | $291M | $282M | $372M | $261M | $254M | $253M | $371M | $253M | $230M | $206M | $340M | $257M | $295M | $266M | $351M | $250M | $236M | $254M | $315M | $251M | $253M | $264M | $376M | $277M | $300M | $286M | $190M | $309M | $302M | $287M | $624M | $393M | $400M | $329M | $524M | $365M | $386M | $304M | $529M | $371M | $367M | $303M | $609M | $364M | $372M | $298M | $499M | $351M | $341M | $236M | $464M | $309M | $307M | $258M | $488M | $305M | $306M | $232M | $372M | $279M | $322M | $203M | $414M | $274M | $275M | $763M | -$1.088B | $265M | $738M | $735M | $391M | $738M | $235M | $233M | $955M | $237M | $719M | $716M | $900M | $695M | $722M | $663M | $916M | $690M | $639M | $580M | $784M | $173M | $570M | $561M | $835M | $595M | $602M | $591M | $850M | $644M | $695M | $671M | $937M | $732M | $758M | $732M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $324M | $322M | $377M | $282M | $302M | $302M | $351M | $263M | $281M | $286M | $353M | $267M | $291M | $282M | $372M | $261M | $254M | $253M | $371M | $253M | $230M | $206M | $340M | $257M | $259M | $208M | $300M | $208M | $198M | $211M | $264M | $204M | $208M | $219M | $300M | $215M | $247M | $237M | $133M | $270M | $254M | $243M | $528M | $328M | $353M | $295M | $473M | $323M | $352M | $271M | $479M | $327M | $333M | $273M | $560M | $332M | $346M | $272M | $499M | $310M | $308M | $255M | $464M | $285M | $283M | $268M | $512M | $276M | $281M | $255M | $399M | $305M | $336M | $295M | $433M | $294M | $287M | $784M | -$1.052B | $282M | $765M | $739M | $407M | $777M | $273M | $247M | $991M | $250M | $743M | $728M | $966M | $692M | $681M | $660M | $916M | $688M | $638M | $587M | $784M | $188M | $597M | $561M | $835M | $595M | $602M | $591M | $850M | $644M | $695M | $671M | $937M | $732M | $758M | $732M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $36M | $58M | $51M | $42M | $38M | $43M | $51M | $47M | $45M | $45M | $76M | $62M | $53M | $49M | $57M | $39M | $48M | $44M | $96M | $65M | $47M | $34M | $51M | $42M | $34M | $33M | $50M | $44M | $34M | $30M | $49M | $32M | $26M | $26M | - | $41M | $33M | -$19M | - | $24M | $24M | -$10M | -$24M | $29M | $25M | -$23M | -$27M | -$26M | -$14M | -$92M | -$19M | -$20M | -$12M | -$21M | -$36M | -$17M | -$27M | -$4M | -$16M | -$39M | -$38M | -$14M | -$36M | -$13M | -$24M | -$12M | -$66M | $3M | $41M | $3M | - | $2M | $1M | -$7M | - | -$15M | -$27M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $661M | $598M | $742M | $649M | $603M | $535M | $698M | $603M | $588M | $514M | $620M | $593M | $561M | $529M | $573M | $553M | $542M | $499M | $502M | $526M | $556M | $522M | $478M | $466M | $290M | $389M | $526M | $471M | $473M | $427M | $483M | $460M | $425M | $395M | $470M | $443M | $399M | $376M | -$116M | $377M | $362M | $344M | $442M | $605M | $457M | $496M | $434M | $527M | $488M | $569M | $569M | $605M | $373M | $466M | $478M | $662M | $457M | $541M | $527M | $563M | $430M | $449M | $466M | $536M | $413M | $431M | $344M | $466M | $342M | $355M | $394M | $414M | $325M | $424M | $342M | $400M | $319M | $320M | $363M | $345M | $325M | $288M | $293M | $325M | $278M | $262M | $346M | $291M | $275M | $243M | $353M | $269M | $220M | $217M | $280M | $258M | $241M | $226M | $244M | $231M | $215M | $176M | $238M | $215M | $218M | $192M | $252M | $236M | $220M | $202M | $220M | $220M | $189M | $139M |
| -$127M | -$82M | -$132M | -$107M | -$105M | -$107M | -$170M | -$101M | -$101M | -$131M | -$156M | -$88M | -$83M | -$158M | -$146M | -$106M | -$152M | -$101M | -$95M | -$75M | -$149M | -$113M | -$126M | -$150M | -$33M | -$294M | -$129M | -$171M | -$96M | -$128M | -$44M | $74M | -$68M | $114M | $622M | $81M | -$88M | -$29M | -$111M | -$76M | $2M | -$36M | -$36M | -$34M | -$119M | -$24M | -$517M | -$5M | -$38M | -$31M | -$151M | -$281M | -$12M | -$8M | -$15M | -$23M | -$22M | $67M | -$66M | -$107M | -$46M | -$91M | -$80M | -$30M | -$34M | -$108M | -$56M | -$38M | $9M | -$57M | -$166M | -$50M | -$60M | -$51M | $7M | $20M | $3M | $17M | $2M | $16M | $9M | -$6M | $16M | $22M | $21M | $3M | $36M | $13M | $24M | $12M | $66M | -$3M | -$41M | -$3M | $13M | -$2M | $1M | $7M | -$17M | $206M | $27M | - | $28M | -$83M | $2M | $50M | $26M | $141M | $129M | $34M | $99M | $59M | $73M | $29M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13M | $5M | $3M | $2M | $9M | $4M | $4M | $3M | $9M | $8M | $6M | $5M | $8M | $6M | $3M | $3M | $7M | $4M | $4M | $4M | - | $6M | $7M | $6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $128M | $128M | $133M | $124M | $123M | $120M | $131M | $120M | $121M | $117M | $132M | $126M | $125M | $130M | $137M | $124M | $148M | $118M | $128M | $126M | $159M | $131M | $132M | $161M | $132M | $118M | $132M | $120M | $119M | $115M | $122M | $111M | $112M | $107M | $118M | $110M | $105M | $110M | $143M | $98M | $51M | $42M | $35M | $32M | $33M | $34M | $40M | $28M | $29M | $33M | $166M | $31M | $32M | $31M | $51M | $36M | $42M | $40M | $55M | $40M | $41M | $48M | $62M | $44M | $45M | $44M | $63M | $46M | $47M | $57M | - | $53M | $59M | $59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1M | $46M | $1M | $17M | $18M | $13M | -$39M | $19M | $20M | -$14M | -$24M | $38M | $42M | -$28M | -$9M | $18M | -$4M | $17M | $33M | $51M | $10M | $18M | $6M | $11M | $99M | -$176M | $3M | -$51M | $23M | -$13M | $78M | $185M | $44M | $221M | $740M | $191M | $17M | $81M | $32M | $22M | $53M | $6M | -$1M | -$2M | -$86M | $10M | -$477M | $23M | -$9M | $2M | $2M | -$255M | $17M | $21M | $27M | $9M | $16M | $104M | -$20M | -$75M | -$11M | -$48M | -$26M | $8M | $8M | -$67M | - | $4M | $52M | -$4M | -$166M | -$3M | -$8M | $2M | $7M | $20M | $3M | $17M | $2M | $16M | $9M | -$6M | $16M | $22M | $21M | $3M | $36M | $13M | $24M | $12M | $66M | -$3M | -$41M | -$3M | $13M | -$2M | $1M | $7M | -$17M | $206M | $27M | - | $28M | -$83M | $2M | $50M | $26M | $141M | $129M | $34M | $99M | $59M | $73M | $29M |
Income Before Tax | $533M | $516M | $607M | $541M | $499M | $429M | $528M | $502M | $487M | $383M | $464M | $505M | $478M | $371M | $427M | $447M | $390M | $398M | $407M | $451M | $407M | $409M | $352M | $316M | $257M | $95M | $397M | $300M | $377M | $299M | $439M | $534M | $357M | $509M | $1.092B | $524M | $311M | $347M | -$227M | $301M | $364M | $308M | $406M | $571M | $338M | $472M | -$83M | $522M | $450M | $538M | $418M | $319M | $358M | $456M | $463M | $639M | $435M | $608M | $461M | $456M | $384M | $358M | $386M | $506M | $379M | $323M | $319M | $428M | $351M | $298M | $286M | $364M | $265M | $373M | $276M | $363M | $272M | $280M | $280M | $310M | $271M | $247M | $252M | $280M | $231M | $223M | $313M | $262M | $243M | $208M | $303M | $230M | $178M | $175M | $245M | $213M | $208M | $192M | $223M | $195M | $178M | $137M | $211M | $93M | $179M | $201M | $221M | $335M | $298M | $184M | $245M | $217M | $195M | $99M |
Income Tax | -$320M | $84M | $72M | $144M | $125M | $176M | $105M | $120M | $120M | $69M | $1M | $89M | $60M | $71M | $56M | $116M | $166M | -$1M | $77M | -$77M | $16M | $83M | $20M | $33M | $51M | $12M | -$91M | $45M | $88M | $37M | $105M | $80M | $36M | $76M | $656M | $106M | $105M | $67M | $141M | $83M | $98M | $82M | $131M | $145M | $102M | $111M | $36M | $119M | $112M | $139M | $103M | $182M | $82M | $120M | $127M | $161M | $102M | $147M | $104M | $67M | $62M | $91M | $109M | $139M | $90M | $78M | $101M | $88M | $45M | $79M | $82M | $79M | $40M | $117M | $45M | $93M | $58M | $86M | $48M | $80M | $79M | $77M | $52M | $75M | $53M | $70M | $78M | $77M | $65M | $66M | $89M | $66M | $56M | $57M | $73M | $66M | $68M | $68M | $59M | $71M | $62M | $49M | $83M | $34M | $73M | $81M | $76M | $138M | $119M | $78M | $94M | $89M | $83M | $45M |
Net Income | $853M | $432M | $535M | $397M | $374M | $253M | $423M | $382M | $367M | $314M | $463M | $416M | $418M | $300M | $371M | $331M | $224M | $399M | $330M | $528M | $391M | $326M | $332M | $283M | $206M | $83M | $488M | $255M | $289M | $262M | $334M | $454M | $321M | $433M | $436M | $418M | $206M | $280M | $257M | $640M | $336M | $364M | $275M | $426M | $236M | $361M | -$119M | $403M | $338M | $399M | $315M | $137M | $276M | $336M | $336M | $478M | $333M | $461M | $357M | $389M | $322M | $267M | $277M | $367M | $289M | $245M | $218M | $340M | $306M | $219M | $196M | $285M | $225M | $256M | $231M | $270M | $214M | $194M | $232M | $230M | $192M | $170M | $200M | $205M | $178M | $153M | $235M | $185M | $178M | $142M | $214M | $164M | $122M | $117M | $172M | $147M | $140M | $124M | $164M | $124M | $116M | $88M | $128M | $59M | $106M | $120M | $145M | $197M | $179M | $106M | $151M | $128M | $112M | $54M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10M | $4M | -$4M | $0 | -$5M | -$1M | $1M | $33M | $1M | -$4M | $0 | $6M | $15M | $5M | $1M | $1M | -$7M | -$2M | -$3M | -$1M | -$6M | -$6M | -$3M | -$3M | -$10M | -$3M | -$4M | -$2M | -$6M | -$3M | -$1M | - | -$3M | -$1M | -$2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $853M | $432M | $535M | $397M | $374M | $253M | $423M | $382M | $367M | $314M | $463M | $416M | $418M | $300M | $371M | $331M | $224M | $399M | $330M | $528M | $391M | $326M | $332M | $283M | $206M | $83M | $488M | $255M | $289M | $262M | $334M | $454M | $321M | $433M | $436M | $418M | $206M | $280M | $257M | $630M | $340M | $360M | $275M | $421M | $235M | $362M | -$86M | $404M | $334M | $399M | $321M | $152M | $281M | $337M | $337M | $471M | $331M | $458M | $356M | $383M | $316M | $264M | $274M | $357M | $286M | $241M | $216M | $334M | $303M | $218M | $196M | $282M | $224M | $254M | $231M | $270M | $214M | $194M | $232M | $230M | $192M | $170M | $200M | $205M | $178M | $153M | $235M | $185M | $178M | $142M | $214M | $164M | $122M | $117M | $172M | $147M | $140M | $124M | $164M | $124M | $116M | $88M | $128M | $59M | $106M | $120M | $145M | $197M | $179M | $106M | $151M | $128M | $112M | $54M |
Shares Outstanding (Basic) | 275M | 277M | 278M | 278M | 279M | 280M | 280M | 282M | 282M | 282M | 281M | 281M | 281M | 281M | 283M | 285M | 286M | 289M | 293M | 296M | 298M | 301M | 302M | 303M | 303M | 302M | 303M | 306M | 307M | 308M | 313M | 318M | 324M | 332M | 337M | 345M | 350M | 357M | 366M | 392M | 410M | 416M | 433M | 436M | 437M | 438M | 441M | 443M | 446M | 447M | 443M | 451M | 454M | 455M | 457M | 460M | 465M | 465M | - | 469M | 471M | 473M | - | 473M | 473M | 474M | - | 472M | 470M | 466M | - | 470M | 480M | 486M | - | 519.23M | 521.95M | 533M | - | 534.88M | 548.57M | 552M | - | 569.44M | 574.19M | 582M | - | 578.13M | 583.61M | 582M | - | 588M | 586M | 586M | - | 594M | 594M | 592.91M | - | 588M | 587.34M | 588M | - | 584M | 588M | 596M | - | 615.63M | 617.24M | 614.49M | - | 609.52M | 605.41M | 600M |
Shares Outstanding (Diluted) | 277M | 279M | 280M | 281M | 281M | 282M | 283M | 285M | 286M | 286M | 285M | 286M | 286M | 285M | 287M | 289M | 290M | 294M | 298M | 302M | 304M | 305M | 307M | 307M | 307M | 307M | 309M | 313M | 314M | 315M | 320M | 325M | 331M | 340M | 345M | 353M | 358M | 364M | 372M | 398M | 417M | 422M | 439M | 444M | 445M | 446M | 441M | 452M | 455M | 456M | 443M | 461M | 464M | 465M | 468M | 472M | 477M | 478M | - | 481M | 484M | 486M | - | 484M | 485M | 485M | - | 485M | 483M | 479M | - | 487M | 497.78M | 504M | - | 540M | 548.72M | 551M | - | 547.62M | 564.71M | 572M | - | 594.2M | 603.39M | 608M | - | 606.56M | 613.79M | 610M | - | 614M | 608M | 606M | - | 624M | 628M | 592.91M | - | 612M | 610.53M | 600M | - | 588M | 596M | 604M | - | 640.65M | 650.91M | 642.42M | - | 624.39M | 622.22M | 617.14M |
EPS (Basic) | $3.10 | $1.56 | $1.92 | $1.42 | $1.34 | $0.91 | $1.51 | $1.36 | $1.30 | $1.11 | $1.65 | $1.48 | $1.49 | $1.07 | $1.31 | $1.16 | $0.78 | $1.38 | $1.13 | $1.78 | $1.31 | $1.09 | $1.10 | $0.94 | $0.68 | $0.28 | $1.61 | $0.83 | $0.94 | $0.85 | $1.07 | $1.43 | $0.99 | $1.30 | $1.29 | $1.21 | $0.59 | $0.78 | $0.83 | $1.59 | $0.82 | $0.94 | $0.64 | $0.97 | $0.54 | $0.83 | -$0.20 | $0.91 | $0.75 | $0.89 | - | $0.34 | $0.62 | $0.74 | $0.74 | $1.02 | $0.71 | $0.99 | - | $0.82 | $0.67 | $0.56 | - | $0.76 | $0.61 | $0.51 | - | $0.71 | $0.65 | $0.47 | - | $0.60 | $0.47 | $0.52 | - | $0.52 | $0.41 | $0.36 | - | $0.43 | $0.35 | $0.31 | - | $0.36 | $0.31 | $0.26 | - | $0.32 | $0.31 | $0.25 | - | $0.28 | $0.21 | $0.20 | - | $0.25 | $0.24 | $0.21 | - | $0.21 | $0.20 | $0.15 | - | $0.10 | $0.18 | $0.20 | - | $0.32 | $0.29 | $0.17 | - | $0.21 | $0.19 | $0.09 |
EPS (Diluted) | $3.08 | $1.55 | $1.91 | $1.41 | $1.33 | $0.90 | $1.49 | $1.35 | $1.28 | $1.10 | $1.62 | $1.46 | $1.46 | $1.05 | $1.29 | $1.14 | $0.77 | $1.36 | $1.11 | $1.75 | $1.29 | $1.07 | $1.08 | $0.92 | $0.67 | $0.27 | $1.58 | $0.81 | $0.92 | $0.83 | $1.04 | $1.40 | $0.97 | $1.27 | $1.26 | $1.18 | $0.58 | $0.77 | $0.82 | $1.56 | $0.81 | $0.93 | $0.63 | $0.95 | $0.53 | $0.81 | -$0.20 | $0.89 | $0.73 | $0.87 | - | $0.33 | $0.61 | $0.72 | $0.72 | $1 | $0.69 | $0.96 | - | $0.80 | $0.65 | $0.54 | - | $0.74 | $0.59 | $0.50 | - | $0.69 | $0.63 | $0.46 | - | $0.58 | $0.45 | $0.50 | - | $0.50 | $0.39 | $0.35 | - | $0.42 | $0.34 | $0.30 | - | $0.35 | $0.30 | $0.25 | - | $0.31 | $0.29 | $0.24 | - | $0.27 | $0.20 | $0.20 | - | $0.24 | $0.23 | $0.20 | - | $0.20 | $0.19 | $0.15 | - | $0.10 | $0.18 | $0.20 | - | $0.31 | $0.28 | $0.17 | - | $0.21 | $0.18 | $0.088 |
EBIT | $661M | $644M | $740M | $665M | $622M | $549M | $659M | $622M | $608M | $500M | $596M | $631M | $603M | $501M | $564M | $571M | $538M | $516M | $535M | $577M | $566M | $540M | $484M | $477M | $389M | $213M | $529M | $420M | $496M | $414M | $561M | $645M | $469M | $616M | $1.21B | $634M | $416M | $457M | -$84M | $399M | $415M | $350M | $441M | $603M | $371M | $506M | -$43M | $550M | $479M | $571M | $584M | $350M | $390M | $487M | $514M | $675M | $477M | $648M | $516M | $496M | $425M | $406M | $448M | $550M | $424M | $367M | $382M | $474M | $398M | $355M | $378M | $417M | $324M | $432M | $342M | $400M | $319M | $320M | $363M | $345M | $325M | $288M | $293M | $325M | $278M | $262M | $346M | $291M | $275M | $243M | $353M | $269M | $220M | $217M | $280M | $258M | $241M | $226M | $244M | $231M | $215M | $176M | $238M | $215M | $218M | $192M | $252M | $236M | $220M | $202M | $220M | $220M | $189M | $139M |
EBITDA | $725M | $705M | $806M | $700M | $653M | $586M | $726M | $652M | $635M | $557M | $677M | $638M | $596M | $554M | $609M | $579M | $570M | $538M | $548M | $569M | $598M | $567M | $519M | $509M | $314M | $413M | $559M | $500M | $501M | $450M | $523M | $481M | $451M | $431M | $523M | $492M | $461M | $415M | -$160M | $456M | $442M | $425M | $694M | $799M | $651M | $644M | $671M | $717M | $677M | $722M | $839M | $791M | $540M | $603M | $712M | $839M | $628M | $684M | $698M | $741M | $593M | $577M | $646M | $683M | $561M | $553M | $577M | $621M | $482M | $476M | $678M | $559M | $462M | $550M | $532M | $528M | $437M | $415M | $521M | $454M | $427M | $393M | $427M | $414M | $368M | $356M | $510M | $385M | $351M | $326M | $415M | $364M | $355M | $307M | $393M | $346M | $320M | $297M | $372M | $110M | $273M | $249M | $319M | $380M | $297M | $224M | $347M | $177M | $179M | $263M | $240M | $258M | $213M | $214M |
