Key Metrics
$63.83
$1.761B
$800.32M
$1.581B
$516.84M
$1.272B
52.63%
5.63%
5.63%
$239.27M
$18.2B
$8.361B
$8.754B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $454.51M | $444.55M | $431.3M | $430.78M | $409.86M | $406.17M | $397.38M | $389.67M | $389.8M | $412.44M | $448.55M | $452.58M | $427.79M | $402.63M | $383.62M | $344.4M | $348.44M | $374.88M | $325.75M | $319.72M | $311.17M | $307.37M | $302.42M | $290.53M | $309M | $311.23M | $318.01M | $305.21M | $298.32M | $273.4M | $209.38M | $201.14M | $201.81M | $196.96M | $210.75M | $221.53M | $219.06M | $228.78M | $225.25M | $217.27M | $270.24M | $265.25M | $214.67M | $238.08M | $220.39M | $248.33M | $197.01M | $253.41M | $209.2M | $122.48M | $132.59M | $112.22M | $106.03M | $166M | $69.28M | $67.1M | $68.31M | $63.17M | $76.66M | $116.78M | $75.92M | $81.97M | $58.1M | $70M | $62.27M | $59.65M | $59.18M | $53.24M | $60.48M | $61.36M | $66.49M | $58.38M | $57.25M | $51.61M | $54.58M | $109.04M | $44.68M | $115.12M | $52.27M | $57.54M | $47.76M | $47.43M | $41.45M | $43.95M | $45.31M | $38M | $97.75M | $49.96M | $33.72M | $37.22M | $43.15M | $35.04M | $45.33M | $52.55M | $37.05M | $48.16M | $35.51M | $38.52M | $32.42M | $35.66M | $31.9M | $36.44M | $33.93M | $26.61M | $23.28M | $20.61M | $24.1M | $22.12M | $21.7M | $20.03M | $21.8M | $21.3M | $22.2M |
Cost of Revenue | $42.94M | $45.09M | $44.25M | $48.06M | $45.34M | $44.83M | $42.1M | $46.5M | $43.1M | $52.68M | $60.09M | $52.81M | $56M | $46.79M | $39.82M | $32.89M | $34.45M | $31.81M | $32.87M | $29.92M | $29.59M | $26.96M | $30.52M | $29.25M | $32.5M | $34.29M | $39.32M | $38.53M | $37.55M | $31.35M | $19.97M | $20.18M | $21.42M | $21.2M | $22.63M | $32.12M | $44.33M | $41.03M | $34.3M | $31.62M | $47.17M | $57.07M | $30.8M | $27.12M | $27.28M | $54.57M | $35.19M | $65.17M | $59.59M | $22.9M | $33M | $23.95M | $16.85M | $105.74M | $23.51M | $25.94M | $23.31M | $5.97M | $5.96M | $5.76M | $5.61M | -$32.88M | $5.14M | $4.08M | $4.02M | $16.68M | $15.26M | $12.82M | $12.01M | $10.42M | $13.29M | $13.23M | $12.44M | - | $5.68M | $4.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $411.57M | $399.45M | $387.06M | $382.72M | $364.52M | $361.34M | $355.29M | $343.17M | $346.7M | $359.76M | $388.46M | $399.77M | $371.79M | $355.84M | $343.8M | $311.51M | $313.99M | $343.07M | $292.89M | $289.8M | $281.57M | $280.41M | $271.9M | $261.28M | $276.5M | $276.94M | $278.68M | $266.68M | $260.78M | $242.05M | $189.41M | $180.97M | $180.39M | $175.76M | $188.13M | $189.41M | $174.73M | $187.75M | $190.95M | $185.65M | $223.07M | $208.18M | $183.87M | $210.96M | $193.11M | $193.76M | $161.82M | $188.24M | $149.61M | $99.57M | $99.59M | $88.27M | $89.18M | $60.26M | $45.77M | $41.16M | $45.01M | $57.2M | $70.7M | $111.02M | $70.31M | $114.85M | $52.96M | $65.92M | $58.25M | $42.97M | $43.92M | $40.41M | $48.48M | $50.94M | $53.2M | $45.15M | $44.81M | - | $48.9M | $104.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $34.79M | $34.55M | $34.81M | $35.09M | $36.12M | $33.92M | $52.04M | $31.98M | $36.72M | $30.23M | $29.92M | $33.7M | $34.32M | $32.47M | $27.81M | $30.6M | $30.92M | $25.68M | $24.11M | $29.51M | $27.46M | $24.13M | $23.96M | $20.58M | $24.68M | $23.97M | $23.72M | $26.32M | $27.65M | $23.58M | $21.47M | $22M | $28.8M | $23.44M | $27.14M | $24.31M | $28.13M | $31.41M | $24.93M | $26.83M | $31.34M | $32.5M | $28.56M | $35.61M | $39.44M | $40.27M | $28.62M | $29.54M | $29.73M | $36.66M | $24.46M | $23.96M | $28.85M | -$22.61M | $28.93M | $26.58M | $26.91M | $37.96M | $39.89M | $41.64M | $39.04M | $75.04M | $30.74M | $33.49M | $32.65M | $16.26M | $19.26M | $16.26M | $20.77M | $16.41M | $18.75M | $17.06M | $32.6M | $50.44M | $23.01M | $31.24M | $19.29M | $42.65M | $26.28M | $32.58M | $17.39M | -$22.06M | $15.66M | $17.74M | $39.38M | $53.52M | $35.76M | $36.3M | $31.36M | $34.01M | $13.55M | $11.77M | $14.73M | $13.9M | $39.05M | $24.34M | $35.62M | $41.37M | $19.81M | $37.9M | $19.93M | $59.74M | $37.33M | $29.39M | $24.65M | $2.05M | $2.3M | $1.9M | $1.9M | $1.86M | $1.3M | $1.9M | $1.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $34.79M | $34.55M | $34.81M | $35.09M | $36.12M | $33.92M | $36.15M | $33.07M | $36.72M | $30.23M | $32.41M | $33.91M | $34.32M | $32.47M | $27.81M | $30.6M | $30.92M | $25.68M | $24.11M | $29.51M | $27.46M | $24.13M | $23.96M | $20.58M | $24.68M | $23.97M | $23.72M | $26.32M | $27.65M | $23.58M | $21.47M | $22M | $28.83M | $23.97M | $27.08M | $24.31M | $28.05M | $31.41M | $24.93M | $26.83M | $31.34M | $32.5M | $28.56M | $35.61M | $39.44M | $40.27M | $28.62M | $29.54M | $29.73M | $36.66M | $24.46M | $23.96M | $28.85M | -$22.61M | $28.93M | $26.58M | $26.91M | $37.96M | $39.89M | $41.64M | $39.04M | $75.04M | $30.74M | $33.49M | $32.65M | $16.26M | $16.87M | $16.26M | $20.77M | $16.41M | $18.75M | $17.06M | $17.79M | $13.98M | $14.61M | $24.8M | $12.17M | $11.67M | $8.8M | $9.87M | $11.16M | $15.65M | $9.19M | $12.19M | $13.81M | $11.3M | $14.56M | $14.38M | $10.74M | $8.72M | $12.1M | $10.82M | $12.06M | $15.86M | $10.06M | $9.33M | $7.38M | $9.58M | $6.87M | $6.65M | $6.24M | $6.47M | $5.93M | $2.41M | $1.91M | $2.05M | $2.3M | $1.9M | $1.9M | $1.86M | $1.3M | $1.9M | $1.6M |
| Other Operating Expenses | - | - | - | - | - | - | $15.9M | -$1.09M | - | - | -$2.48M | -$209K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$37K | -$533K | $65K | - | $73K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.39M | - | - | - | - | - | $14.81M | $36.45M | $8.4M | $6.44M | $7.12M | $30.98M | $17.48M | $22.71M | $6.23M | -$37.71M | $6.47M | $5.55M | $25.56M | $42.22M | $21.2M | $21.91M | $20.63M | $25.29M | $1.45M | $952K | $2.67M | -$1.96M | $28.98M | $15.01M | $28.24M | $31.79M | $12.94M | $31.25M | $13.69M | $53.27M | $31.4M | $26.98M | $22.73M | - | - | - | - | - | - | - | - |
Operating Income | $241.25M | $246.53M | $221.89M | $217.16M | $186.46M | $222.45M | $187.54M | $173.71M | $191.21M | $200.05M | $213.77M | $222.52M | $181.07M | $182.63M | $183.81M | $165.83M | $167.68M | $181.72M | $153.12M | $145.94M | $143.79M | $145.37M | $139.58M | $133.23M | $135.62M | $141.36M | $145.45M | $126.74M | $120.75M | $125.15M | $100.12M | $94.63M | $85.6M | $88.31M | $97.01M | $102.26M | $84.18M | $93.67M | $103.22M | $92.24M | $107.28M | $101.45M | $79.8M | $110.19M | $88.27M | $92.01M | $73.68M | $95.26M | $67.2M | $33.83M | $44.6M | $34.54M | $30.96M | $54M | $10.72M | $8.15M | $11.63M | $9.85M | $24.49M | $63.48M | $26.59M | $33.89M | $16.43M | $26.69M | $19.5M | $25.52M | $21.61M | $17.58M | $22.36M | $27.63M | $28.16M | $21.91M | $20.97M | -$4.34M | $28.21M | $72.96M | $18.66M | $64.13M | $20.08M | $18.96M | $24.4M | $3.36M | $20.75M | $21.19M | $22.97M | $13.24M | $76.39M | $29.5M | $14.88M | $14.39M | $25.27M | $18.96M | $25.8M | $33.62M | $44.08M | $54.15M | $10.52M | $9.37M | $40.68M | $8.28M | $5.51M | -$3.56M | $4.66M | $2.99M | $3.38M | -$68.82M | $30.3M | $27.22M | $26.7M | -$56.57M | $26.2M | $25.6M | $26.9M |
| -$50.12M | -$87.93M | -$72.17M | -$152.75M | -$49.02M | -$142.45M | -$66.85M | -$24.64M | -$23.45M | -$42.09M | -$83.68M | -$67.81M | $128.49M | $33M | -$71.28M | -$31.86M | -$3.6M | -$77.06M | -$6.19M | -$16.36M | -$86.36M | -$3.39M | $15.83M | -$10.43M | -$110.61M | $9.5M | -$99.46M | -$57.5M | -$54.08M | $100.55M | -$15.83M | -$8.95M | -$23.53M | -$25.17M | -$30.85M | -$36.14M | -$25.67M | -$40.62M | -$36.89M | -$65.57M | -$46.55M | -$31.54M | -$54.64M | -$28.27M | -$48.89M | -$56.13M | -$44.91M | -$42.86M | $45.88M | -$25.83M | -$17.57M | $6.43M | -$13.28M | -$856K | -$1.72M | $22.59M | $7.52M | $2.16M | $10.11M | $15.04M | $3.06M | -$1.9M | $3.42M | $4.26M | $5.05M | -$5.33M | -$136K | $713K | $753K | -$2.36M | -$2.44M | $1.93M | $3.24M | $6.66M | $5.49M | -$2.78M | $2.35M | $8.86M | $3.22M | $6.73M | $938K | $4.98M | $744K | $118K | -$414K | $1.92M | -$1.53M | -$42K | $449K | $30.22M | $1.28M | $1.59M | $1.8M | $2.68M | -$8K | $11.18M | $1.45M | -$12.36M | $786K | $1.02M | $1.71M | -$888K | $208K | -$38.94M | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $2.04M | - | $1.7M | $1.05M | $2.6M | - | $9.93M | $5.89M | - | - | $1.12M | $762K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $39K | $367K | $316K | $370K | $486K | $252K | $155K | $503K | $443K | $323K | $560K | $675K | $330K | $329K | $336K | $273K | $436K | $476K | $416K | $407K | $691K | $752K | $679K | $761K | - | $1.29M | $3.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $78.46M | $75.43M | $75.23M | $71.8M | $68.8M | $70.88M | $72.53M | $65.31M | $68.65M | $72.19M | $76.97M | $75.49M | $67.2M | $67.67M | $59.02M | $46.42M | $46.05M | $47.21M | $48.73M | $49.25M | $51.64M | $52.83M | $52.54M | $52.18M | $52.54M | $53.67M | $58.63M | $59.72M | $61.31M | $57.25M | $41.74M | $41.31M | $38.07M | $40.4M | $41.18M | $42.24M | $41.96M | $43.91M | $44.35M | $46.75M | $48.4M | $49M | $49.68M | $47.69M | $47.95M | $44.78M | $46.53M | $47.73M | $39.08M | $22.54M | $26.26M | $25.75M | $25.58M | $28.11M | $7.85M | $7.13M | $7.28M | $6.26M | $5.99M | $5.36M | $4.32M | $4.46M | $4.17M | $3.77M | $3.71M | $3.59M | $3.79M | $3.81M | $4.2M | $4.71M | $5M | $4.53M | $5.04M | - | $5.27M | $5.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $26.3M | -$12.5M | $1.35M | -$82.01M | $17.19M | -$71.57M | -$4.25M | $34.78M | $45.2M | $30.1M | -$7.83M | $6.92M | $195.69M | $100.67M | -$12.26M | $14.56M | $42.45M | -$29.85M | $42.55M | $32.89M | -$34.72M | $49.44M | $68.36M | $41.76M | -$58.07M | $63.17M | -$40.83M | $2.22M | $7.23M | $157.8M | $25.91M | $32.36M | $14.54M | $15.23M | $10.33M | $6.09M | $16.29M | $3.29M | $7.46M | -$18.82M | $1.84M | $17.46M | -$4.96M | $19.43M | -$942K | -$11.35M | $1.63M | $4.87M | $84.96M | -$3.33M | $8.33M | $31.86M | $11.93M | $26.77M | $5.88M | $29.56M | $14.29M | $7.98M | $15.77M | $19.83M | $6.7M | $2.23M | $7.26M | $7.69M | $8.49M | -$2.18M | $3.17M | $4.1M | $4.54M | $1.66M | $1.81M | $5.78M | $7.52M | $6.66M | $9.47M | -$1.03M | $2.35M | $8.86M | $3.22M | $6.73M | $938K | $4.98M | $744K | $118K | -$414K | $1.92M | -$1.53M | -$42K | $449K | $30.22M | $1.28M | $1.59M | $1.8M | $2.68M | -$8K | $11.18M | $1.45M | -$12.36M | $786K | $1.02M | $1.71M | -$888K | $208K | -$38.94M | - | - | - | - | - | - | - | - | - |
Income Before Tax | $191.13M | $153.25M | $149.72M | $64.4M | $137.45M | $54.81M | $120.7M | $149.07M | $167.76M | $157.96M | $130.09M | $154.71M | $309.56M | $215.63M | $112.53M | $133.97M | $164.08M | $104.66M | $146.93M | $129.58M | $57.43M | $141.98M | $155.41M | $122.8M | $25.01M | $150.86M | $45.99M | $69.24M | $66.67M | $225.7M | $84.29M | $85.69M | $62.06M | $63.14M | $66.16M | $66.11M | $58.51M | $53.05M | $66.33M | $26.67M | $60.73M | $69.91M | $25.16M | $81.92M | $39.38M | $35.88M | $28.77M | $52.4M | $113.08M | $8M | $26.66M | $40.65M | $17.31M | $32.35M | $9.01M | $30.74M | $19.15M | $12.01M | $34.59M | $106.37M | $29.65M | $31.99M | $19.85M | $30.95M | $24.55M | $20.19M | $21.48M | $18.3M | $23.11M | $24.71M | $25.72M | $23.84M | $24.21M | -$1.1M | $33.7M | $70.18M | $16.99M | $69.24M | $19.73M | $21.96M | $21.68M | $5.36M | $18.12M | $18.02M | $19.18M | $11.86M | $72.03M | $28M | $13.68M | $17.99M | $23.49M | $17.34M | $23.32M | -$9.21M | $15.85M | $28.79M | $16.62M | $2.68M | $12.63M | $14.66M | $12.82M | $2.09M | $12.02M | -$29.08M | - | - | - | - | - | - | - | - | - |
Income Tax | $14.63M | -$1.31M | $8.5M | $13.09M | $11.63M | $7.77M | $9.04M | $6.22M | $8.67M | $13.71M | $5.09M | $10.13M | $15.12M | $6.13M | $8.26M | $6.25M | $7.08M | $5.05M | $8.35M | $9.3M | $5.79M | $7.36M | $5.98M | $7.6M | -$41.69M | $21.06M | $4.16M | $3.12M | -$2.13M | $11.44M | $2.72M | $6.26M | -$6M | -$192K | $1.76M | $2.45M | -$1.31M | $7.83M | $3.15M | -$8.22M | $525K | $17.27M | $3.36M | $15.01M | $1.98M | $6.43M | $901K | $8.02M | $2.25M | -$1.77M | $5.39M | -$1.13M | -$1.21M | $6.59M | $379K | -$1.88M | $1.7M | -$1.31M | $5.93M | $25.03M | $7.57M | $11.58M | $3.38M | $6.75M | $4.11M | $6.86M | $6.02M | $3.72M | $6.2M | $3.12M | $5.84M | $7.42M | $7.14M | $2.7M | $11.4M | $31.04M | $6.38M | $29.19M | $5.58M | $4M | $6.72M | $3.86M | $4.58M | $5.1M | $5.85M | $8.23M | $32.61M | $8.73M | $3.41M | $71K | $8.72M | $3.34M | $6.99M | $6.84M | $4.02M | $4.41M | $2.89M | $2.55M | $2.87M | $2.91M | $180K | $2.32M | $648K | $965K | - | - | - | - | - | - | - | - | - |
Net Income | $176.5M | $154.56M | $141.23M | $51.31M | $125.82M | $47.04M | $111.65M | $142.85M | $159.09M | $144.24M | $125M | $144.58M | $294.44M | $209.5M | $104.27M | $127.72M | $156.99M | $99.61M | $138.59M | $120.28M | $51.64M | $134.62M | $149.43M | $115.2M | $66.7M | $129.79M | $41.84M | $66.12M | $68.8M | $195.28M | $81.57M | $79.42M | $68.07M | $74.47M | $83.65M | $67.13M | $59.83M | $48.47M | $112.3M | $53.17M | $60.86M | $56.14M | $23.58M | $66.92M | $38.58M | $34.77M | $28.32M | $66.97M | $117.32M | $48.86M | $21.65M | $45.82M | $15.84M | $17.65M | $2.23M | $31.23M | $11.67M | $9.2M | $25.26M | $81.06M | $23.62M | $20.56M | $16.37M | $23.72M | $14.3M | $23.73M | $14.18M | $14.88M | $17.77M | $21.9M | $19.3M | $20.15M | $17.19M | $6.13M | $20.41M | $42.03M | $11.08M | $43.87M | $14.27M | $17.05M | $11.93M | $9.78M | $14.9M | $17.7M | $6.49M | $2.28M | $36.33M | $15.58M | $11.16M | $18.89M | $14.03M | $13.03M | $17.31M | -$3.79M | $12.99M | $23.62M | $13.71M | $163K | $11.27M | $11.73M | $12.6M | -$271K | $11.35M | -$29.34M | $10.5M | $10.1M | $8.7M | $8.8M | $9.2M | $16.03M | $9.2M | $9M | $8.8M |
Minority Interests | -$194K | -$6.24M | -$229K | -$92K | $8K | -$15K | $46K | $41K | $137K | $50K | $41K | $40K | -$61K | $35K | $660K | -$40K | $2K | -$50K | -$39K | -$38K | -$7K | -$43K | -$37K | -$9.9M | -$612K | -$420K | -$496K | -$83K | -$302K | -$2.02M | -$4.23M | -$3.74M | -$2.79M | $736K | -$3.38M | -$2.81M | -$2.34M | -$766K | -$1.36M | -$1.51M | -$3.43M | -$5.1M | -$1.83M | -$3.58M | -$2.47M | -$1.19M | -$979K | -$2.23M | -$1.84M | -$25.84M | -$3.14M | -$2.65M | -$1.66M | -$2.18M | $362K | $547K | $621K | -$113K | -$56K | $383K | -$273K | -$776K | -$25K | -$289K | $111K | -$747K | -$833K | $100K | -$65K | - | -$103K | -$304K | -$89K | -$116K | -$555K | -$3.14M | -$277K | -$244K | $40K | $254K | -$862K | $1.71M | -$573K | -$766K | -$632K | -$159K | -$1.18M | -$97K | -$68K | -$301K | $22K | -$58K | -$33K | $73K | -$3K | -$29K | $15K | -$30K | -$36K | $18K | $44K | $34K | $21K | -$702K | -$870K | -$5.06M | $800K | $800K | $700K | -$7.46M | $900K | $900K | $900K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $10K | $17K | $19K | - | - | $97K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $176.3M | $148.32M | $141M | $51.22M | $125.82M | $47.02M | $111.7M | $142.9M | $159.22M | $144.29M | $125.04M | $144.62M | $294.38M | $209.54M | $104.93M | $127.68M | $157M | $99.56M | $138.55M | $120.25M | $51.63M | $134.57M | $149.4M | $105.3M | $66.09M | $129.37M | $41.33M | $66.02M | $68.48M | $193.26M | $77.35M | $75.58M | $65.27M | $75.21M | $80.28M | $64.32M | $57.48M | $47.7M | $110.94M | $51.66M | $57.44M | $51.05M | $21.75M | $63.35M | $36.12M | $33.57M | $27.34M | $64.74M | $115.48M | $23.02M | $18.51M | $43.17M | $14.18M | $15.48M | $2.59M | $31.78M | $12.29M | $9.09M | $25.2M | $81.44M | $23.34M | $19.78M | $16.35M | $23.43M | $14.41M | $22.99M | $13.35M | $14.98M | $17.71M | $21.9M | $19.2M | $19.85M | $17.1M | $6.01M | $19.85M | $38.89M | $10.8M | $43.63M | $14.31M | $17.3M | $11.07M | $11.49M | $14.33M | $16.93M | $5.86M | $2.12M | $35.15M | $15.48M | $11.09M | $18.58M | $14.05M | $12.97M | $17.27M | -$3.72M | $12.99M | $23.59M | $13.73M | $133K | $11.24M | $11.75M | $12.64M | -$237K | $11.38M | -$30.04M | $9.63M | $5.04M | $9.5M | $9.6M | $9.9M | $8.56M | $10.1M | $9.9M | $9.7M |
Shares Outstanding (Basic) | 220.62M | 220.47M | 220.56M | 220.57M | 220.4M | 220.22M | 220.22M | 220.2M | 220.03M | 219.28M | 215.1M | 215.08M | 211.95M | 209.28M | 203.09M | 194.02M | 191.91M | 187.63M | 185.42M | 180.1M | 176.64M | 176.37M | 174.97M | 173.4M | 173.25M | 173.15M | 172.24M | 171.3M | 167.23M | 145.48M | 108.07M | 108.06M | 108.06M | - | 108.02M | 107.67M | 107.56M | 107.49M | 107.22M | 106.31M | 105.94M | 105.82M | 105.81M | 105.76M | 105.3M | 104.89M | 100.28M | 100.24M | 89.37M | - | 68.4M | 68.41M | 68.97M | - | 40.37M | 40.05M | 40.04M | - | 39.86M | 39.78M | 39.74M | - | 39.18M | 39.08M | 39.09M | - | 39.73M | 39.35M | 39.18M | - | 39.29M | 39.2M | 38.88M | - | 38.3M | 38.31M | 37.93M | - | 38.03M | 37.88M | 37.73M | - | 37.73M | 37.67M | 37.59M | - | 37.47M | 37.4M | 37.31M | - | 36.65M | 36.52M | 36.39M | - | 35.83M | 35.59M | 35.29M | - | 34.54M | 34.4M | 34.27M | - | 33.72M | 25.43M | 25.62M | - | 25.68M | 25.26M | 25.38M | - | 25.25M | 24.75M | 24.25M |
Shares Outstanding (Diluted) | 221.62M | 221.17M | 221.09M | 220.87M | 220.72M | 220.58M | 220.4M | 220.21M | 220.13M | 219.47M | 215.25M | 215.18M | 212.35M | 209.82M | 204.1M | 194.76M | 192.42M | 188.32M | 186.01M | 180.67M | 176.97M | 176.68M | 175.26M | 173.47M | 173.46M | 173.44M | 172.49M | 171.49M | 167.43M | 145.72M | 108.28M | 108.23M | 108.21M | - | 108.14M | 107.78M | 107.76M | 107.72M | 107.47M | 106.53M | 106.41M | 106.38M | 106.34M | 106.28M | 106.11M | 105.79M | 101.13M | 101M | 90.38M | - | 69.4M | 69.49M | 69.98M | - | 41.13M | 40.76M | 40.49M | - | 40.4M | 40.24M | 40.24M | - | 39.72M | 39.51M | 39.5M | - | 40.37M | 40.07M | 39.93M | - | 40.3M | 40.26M | 40.2M | - | 39.6M | 40M | 39.85M | - | 39.3M | 39.35M | 38.63M | - | 38.95M | 39.02M | 39.38M | - | 38.93M | 38.6M | 38.76M | - | 38.24M | 37.76M | 37.21M | - | 36.42M | 36.14M | 35.94M | - | 34.86M | 34.72M | 34.58M | - | 33.95M | 25.43M | 25.62M | - | 25.68M | 25.26M | 25.38M | - | 25.25M | 24.75M | 24.25M |
EPS (Basic) | $0.80 | $0.67 | $0.64 | $0.23 | $0.57 | $0.21 | $0.51 | $0.65 | $0.72 | $0.66 | $0.58 | $0.67 | $1.39 | $1 | $0.52 | $0.66 | $0.82 | $0.53 | $0.75 | $0.67 | $0.29 | $0.76 | $0.85 | $0.61 | $0.38 | $0.75 | $0.24 | $0.39 | $0.41 | $1.33 | $0.71 | $0.70 | $0.60 | - | $0.74 | $0.60 | $0.53 | $0.44 | $1.03 | $0.48 | $0.54 | $0.48 | $0.20 | $0.60 | $0.34 | $0.31 | $0.27 | $0.64 | $1.26 | - | $0.27 | $0.63 | $0.20 | - | $0.06 | $0.78 | $0.30 | - | $0.62 | $2.02 | $0.58 | - | $0.41 | $0.59 | $0.36 | - | $0.33 | $0.37 | $0.45 | - | $0.49 | $0.51 | $0.44 | - | $0.53 | $1.10 | $0.28 | - | $0.38 | $0.46 | $0.30 | - | $0.38 | $0.45 | $0.16 | - | $0.94 | $0.41 | $0.30 | - | $0.38 | $0.35 | $0.48 | - | $0.36 | $0.66 | $0.39 | - | $0.33 | $0.34 | $0.37 | - | $0.34 | -$1.18 | $0.38 | - | $0.37 | $0.38 | $0.39 | - | $0.40 | $0.40 | $0.40 |
EPS (Diluted) | $0.80 | $0.67 | $0.64 | $0.23 | $0.57 | $0.21 | $0.51 | $0.65 | $0.72 | $0.66 | $0.58 | $0.67 | $1.39 | $1 | $0.51 | $0.66 | $0.82 | $0.53 | $0.74 | $0.67 | $0.29 | $0.76 | $0.85 | $0.61 | $0.38 | $0.75 | $0.24 | $0.38 | $0.41 | $1.33 | $0.71 | $0.70 | $0.60 | - | $0.74 | $0.59 | $0.53 | $0.44 | $1.03 | $0.48 | $0.54 | $0.48 | $0.20 | $0.59 | $0.34 | $0.30 | $0.27 | $0.64 | $1.25 | - | $0.27 | $0.62 | $0.20 | - | $0.06 | $0.77 | $0.30 | - | $0.62 | $1.99 | $0.58 | - | $0.41 | $0.59 | $0.36 | - | $0.33 | $0.37 | $0.44 | - | $0.48 | $0.50 | $0.43 | - | $0.53 | $1.10 | $0.27 | - | $0.37 | $0.44 | $0.29 | - | $0.37 | $0.43 | $0.15 | - | $0.90 | $0.40 | $0.28 | - | $0.37 | $0.34 | $0.46 | - | $0.36 | $0.65 | $0.38 | - | $0.32 | $0.34 | $0.37 | - | $0.34 | -$1.18 | $0.38 | - | $0.37 | $0.38 | $0.39 | - | $0.40 | $0.40 | $0.40 |
EBIT | $269.59M | $228.68M | $224.95M | $136.2M | $206.25M | $125.69M | $193.22M | $214.38M | $236.41M | $230.15M | $207.06M | $230.2M | $376.76M | $283.3M | $171.55M | $180.39M | $210.13M | $151.87M | $195.66M | $178.83M | $109.07M | $194.81M | $207.95M | $174.98M | $77.55M | $204.52M | $104.62M | $128.96M | $127.98M | $282.95M | $126.03M | $127M | $100.14M | $103.54M | $107.34M | $108.35M | $100.47M | $96.96M | $110.68M | $73.42M | $109.12M | $118.91M | $74.84M | $129.61M | $87.33M | $80.66M | $75.3M | $100.13M | $152.16M | $30.54M | $52.93M | $66.4M | $42.89M | $60.47M | $16.85M | $37.87M | $26.43M | $18.27M | $40.58M | $111.73M | $33.96M | $36.45M | $24.02M | $34.71M | $28.26M | $23.78M | $25.26M | $22.1M | $27.31M | $29.42M | $30.72M | $28.37M | $29.25M | -$4.34M | $38.97M | $75.57M | $18.66M | $64.13M | $20.08M | $18.96M | $24.4M | $3.36M | $20.75M | $21.19M | $22.97M | $13.24M | $76.39M | $29.5M | $14.88M | $14.39M | $25.27M | $18.96M | $25.8M | $33.62M | $44.08M | $54.15M | $10.52M | $9.37M | $40.68M | $8.28M | $5.51M | -$3.56M | $4.66M | $2.99M | $3.38M | -$68.82M | $30.3M | $27.22M | $26.7M | -$56.57M | $26.2M | $25.6M | $26.9M |
EBITDA | $382.72M | $175.91M | $359.23M | $354.14M | $330.04M | $232.07M | $328.53M | $333.97M | $353.05M | $307.32M | $378.63M | $384.96M | $371.11M | $446.69M | $337.53M | $287.06M | $347.51M | $304.53M | $341.54M | $289.92M | $226.36M | $260.97M | $311.46M | $300.83M | $217.68M | $330.42M | $281.8M | $263.17M | $258.52M | $264.54M | $210.23M | $196.01M | $175.45M | $190.55M | $187.34M | $194.64M | $176.82M | $170.1M | $201.07M | $189.41M | $210.61M | $181.57M | $177.19M | $199.23M | $162.68M | $162.97M | $141.04M | $169.68M | $133.38M | $74.41M | $91.58M | $103.38M | $76.82M | $79.26M | $29.43M | $45.04M | $34.31M | $33.62M | $48.25M | $114.3M | $38.94M | $48.31M | $28.94M | $40.64M | $35.32M | $35.61M | $30.64M | $30.11M | $29.68M | $37.94M | $38.09M | $33.44M | $33.03M | -$3.8M | $45.08M | $85.73M | $23.62M | $63.61M | $23.3M | $18.63M | $33.05M | $5.1M | $25.05M | $43.84M | $28.91M | $22.11M | $85.84M | $34.92M | $19.74M | -$11.39M | $30.91M | $24.18M | $31.53M | $35.97M | $49.76M | $49.06M | $15.08M | $28.61M | $46.16M | $13.86M | $10.75M | $5.37M | $11.36M | $46.04M | $6.51M | -$64.62M | $33.2M | $29.32M | $28.7M | -$54.57M | $28.2M | $27.4M | $28.5M |