Key Metrics
$27.05
$7.129B
$456M
$3.265B
$446M
$1.501B
15.47%
2.79%
3.23%
$741M
$10.612B
$972M
$4.941B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.732B | $1.84B | $1.868B | $1.689B | $1.484B | $1.666B | $1.63B | $1.554B | $1.494B | $1.748B | $1.586B | $1.564B | $1.399B | $1.488B | $1.497B | $1.432B | $1.376B | $1.614B | $1.376B | $1.34B | $1.25B | $1.335B | $1.126B | $1.01B | $1.071B | $1.256B | $1.124B | $1.058B | $1.09B | $1.203B | $1.039B | $958M | $963M | $1.045B | $917M | $917M | $825M | $917M | $841M | $811M | $745M | $849M | $750M | $710M | $677M | $829M | $771M | $788M | $653M | $815M | $764M | $663M | $675M | $769M | $719M | $651M | $623M | $775M | $686M | $682M | $789M | $752M | $652M | $666M | $918M | $861M | $773M | $671M | $887M | $854M | $848M | $800M | $989M | $869M | $804M | $784M | $928M | $854M | $822M | $796M | $1.044B | $905M | $742M | $767M | $1.088B |
Cost of Revenue | $930M | $987M | $1.034B | $913M | $791M | $894M | $854M | $830M | $791M | $880M | $845M | $850M | $721M | $761M | $799M | $766M | $697M | $818M | $752M | $681M | $623M | $686M | $606M | $527M | $535M | $665M | $639M | $577M | $559M | $626M | $583M | $531M | $488M | $569M | $501M | $519M | $415M | $496M | $436M | $448M | $374M | $449M | $375M | $373M | $318M | $445M | $393M | $417M | $319M | $441M | $391M | $369M | $327M | $408M | $356M | $353M | $318M | $420M | $378M | $357M | $442M | $386M | $353M | $329M | $511M | $444M | $435M | $341M | $493M | $433M | $441M | $413M | $545M | $459M | $429M | $427M | $508M | $438M | $445M | $409M | $530M | $473M | $396M | $400M | $581M |
Gross Profit | $802M | $853M | $834M | $776M | $693M | $772M | $776M | $724M | $703M | $868M | $741M | $714M | $678M | $727M | $698M | $666M | $679M | $796M | $624M | $659M | $627M | $649M | $520M | $483M | $536M | $591M | $485M | $481M | $531M | $577M | $456M | $427M | $475M | $476M | $416M | $398M | $410M | $421M | $405M | $363M | $371M | $400M | $375M | $337M | $359M | $384M | $378M | $371M | $334M | $374M | $373M | $294M | $348M | $361M | $363M | $298M | $305M | $355M | $308M | $325M | $347M | $366M | $299M | $337M | $407M | $417M | $338M | $330M | $394M | $421M | $407M | $387M | $444M | $410M | $375M | $357M | $420M | $416M | $377M | $387M | $514M | $432M | $346M | $367M | $507M |
| $429M | $427M | $376M | $471M | $422M | $445M | $469M | $437M | $420M | $476M | $473M | $439M | $430M | $440M | $470M | $451M | $444M | $497M | $465M | $437M | $418M | $401M | $383M | $869M | $538M | $379M | $408M | $372M | $354M | $376M | $398M | $343M | $323M | $321M | $368M | $296M | $282M | $276M | $295M | $255M | $256M | $276M | $274M | $251M | $252M | $296M | $287M | $319M | $273M | $293M | $350M | $238M | $244M | $262M | $274M | $244M | $233M | $268M | $242M | $254M | $266M | $320M | $245M | $259M | $304M | $307M | $248M | $250M | $295M | $298M | $300M | $304M | $346M | $280M | $244M | $275M | $290M | $314M | $301M | $294M | $323M | $359M | $391M | $293M | $331M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $429M | $427M | $376M | $471M | $422M | $445M | $469M | $437M | $420M | $476M | $473M | $439M | $430M | $440M | $470M | $451M | $444M | $497M | $465M | $437M | $418M | $401M | $383M | $869M | $538M | $379M | $408M | $372M | $354M | $376M | $398M | $343M | $323M | $321M | $368M | $296M | $282M | $276M | $295M | $255M | $256M | $276M | $274M | $251M | $252M | $296M | $287M | $319M | $273M | $293M | $350M | $238M | $244M | $262M | $274M | $244M | $233M | $268M | $242M | $254M | $266M | $320M | $245M | $259M | $304M | $307M | $248M | $250M | $295M | $298M | $300M | $304M | $331M | $301M | $298M | $275M | $290M | $314M | $301M | $294M | $323M | $359M | $318M | $293M | $331M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $15M | -$21M | -$54M | - | - | - | - | - | - | $0 | $73M | - | - |
Operating Income | $270M | $327M | $268M | $238M | $181M | $241M | $224M | $207M | $200M | $337M | $211M | $189M | $165M | $224M | $163M | $146M | $166M | $239M | $100M | $162M | $151M | $196M | $88M | -$433M | -$49M | $165M | $29M | $58M | $122M | $147M | $16M | $28M | $83M | $90M | -$1M | $51M | $78M | $94M | $55M | $45M | $52M | $62M | $37M | $23M | $44M | $23M | $24M | -$15M | -$5M | $15M | -$41M | $8M | $57M | $51M | $41M | $7M | $22M | $39M | $10M | $16M | $27M | $20M | -$1M | $24M | $47M | $54M | $25M | $15M | $41M | $66M | $51M | $28M | $44M | $77M | $77M | $31M | $80M | $66M | $28M | $45M | $144M | $26M | -$92M | $27M | $130M |
| -$16M | -$81M | -$162M | -$249M | -$116M | $89M | -$173M | -$36M | -$86M | -$72M | $1M | -$22M | -$107M | -$52M | $24M | $18M | -$40M | $24M | -$48M | -$60M | $17M | -$62M | -$108M | -$35M | -$37M | -$38M | -$15M | -$56M | -$7M | -$11M | -$31M | $354M | -$65M | -$33M | -$56M | -$60M | -$55M | -$53M | -$42M | -$48M | -$25M | -$37M | -$54M | -$62M | -$31M | -$55M | -$47M | -$185M | -$57M | -$59M | -$55M | -$51M | -$53M | -$141M | $2M | -$50M | -$54M | -$59M | $6M | -$1M | - | -$2M | $1M | -$4M | -$50M | -$50M | -$57M | -$73M | -$9M | -$4M | -$2M | - | -$15M | $19M | $16M | -$12M | - | $14M | $1M | $3M | - | -$5M | -$106M | $39M | -$19M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $41M | $45M | $43M | $43M | $39M | $37M | $40M | $40M | $42M | $39M | $36M | $38M | $35M | $32M | $31M | $32M | $32M | $30M | $29M | $30M | $32M | $31M | $29M | $32M | $33M | $33M | $34M | $36M | $36M | $36M | $33M | $33M | $36M | $36M | $37M | $36M | $36M | $40M | $42M | $43M | $43M | $45M | $45M | $45M | $45M | $46M | $46M | $48M | $54M | $55M | $54M | $47M | $49M | $53M | - | $56M | $56M | $57M | - | - | - | - | - | - | $51M | $49M | $61M | $41M | $44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $25M | -$36M | -$119M | -$206M | -$77M | $126M | -$133M | $4M | -$44M | -$33M | $37M | $16M | -$72M | -$20M | $55M | $50M | -$8M | $54M | -$19M | -$30M | $49M | -$31M | -$79M | -$3M | -$4M | -$5M | $19M | -$20M | $29M | $25M | $2M | $387M | -$29M | $3M | -$19M | -$24M | -$19M | -$13M | - | -$5M | $18M | $8M | -$9M | -$17M | $14M | -$9M | -$1M | -$137M | -$3M | -$4M | -$1M | -$4M | -$4M | -$88M | $2M | $6M | $2M | -$2M | $6M | -$1M | - | -$2M | $1M | -$4M | $1M | -$1M | $4M | -$32M | $35M | -$4M | -$2M | - | -$15M | $19M | $16M | -$12M | - | $14M | $1M | $3M | - | -$5M | -$106M | $39M | -$19M |
Income Before Tax | $254M | $246M | $106M | -$11M | $65M | $330M | $51M | $171M | $114M | $265M | $212M | $167M | $58M | $172M | $187M | $164M | $126M | $263M | $52M | $102M | $168M | $134M | -$20M | -$468M | -$86M | $127M | $14M | $2M | $115M | $136M | -$15M | $382M | $18M | $57M | -$57M | -$9M | $23M | $41M | -$8M | -$3M | $27M | $25M | -$17M | -$39M | $13M | -$32M | -$23M | -$200M | -$62M | -$44M | -$96M | -$43M | $4M | -$90M | -$13M | -$43M | -$32M | -$20M | -$31M | -$32M | -$20M | -$29M | -$46M | -$26M | -$3M | $2M | -$32M | -$58M | $32M | $19M | $4M | -$21M | -$6M | $27M | -$6M | -$26M | $33M | $21M | -$16M | $3M | $99M | -$21M | -$175M | $14M | $68M |
Income Tax | $73M | $71M | -$3M | $5M | $29M | $89M | $3M | $30M | $18M | $72M | $58M | $43M | $21M | $48M | $37M | $39M | $34M | $75M | $22M | $41M | $51M | $35M | -$21M | $51M | -$12M | $5M | -$77M | -$12M | $48M | $50M | -$2M | $61M | $19M | $52M | -$19M | -$152M | $3M | $17M | -$5M | $4M | $15M | -$3M | $6M | $4M | -$6M | $9M | $1M | -$16M | -$3M | -$8M | -$39M | $19M | $0 | -$11M | $4M | -$11M | $2M | $6M | $15M | $7M | -$2M | $17M | $9M | $2M | $13M | $20M | $4M | $10M | $16M | $13M | $13M | $13M | $10M | $22M | $11M | $1M | $15M | $9M | -$2M | $10M | $30M | $9M | $4M | $10M | $32M |
Net Income | $181M | $175M | $109M | -$16M | $36M | $241M | $48M | $141M | $96M | $193M | $154M | $124M | $37M | $124M | $150M | $125M | $92M | $188M | $30M | $61M | $117M | $99M | $1M | -$519M | -$74M | $122M | $91M | $14M | $67M | $86M | -$13M | $321M | -$1M | $5M | -$38M | $143M | $20M | $24M | -$3M | -$7M | $12M | $28M | -$23M | -$43M | $19M | -$41M | -$24M | -$184M | -$59M | -$36M | -$57M | -$62M | $4M | -$79M | -$17M | -$32M | -$34M | -$26M | -$46M | -$39M | -$18M | -$46M | -$55M | -$28M | -$16M | -$18M | -$36M | -$68M | $16M | $7M | -$7M | -$37M | -$14M | $8M | -$15M | -$27M | $18M | $12M | -$14M | -$7M | $69M | -$30M | -$179M | $4M | $41M |
Minority Interests | $2M | $1M | $0 | $0 | $0 | -$5M | -$7M | -$2M | $0 | -$34M | -$2M | -$2M | -$3M | -$2M | -$2M | -$1M | $0 | -$1M | -$2M | $0 | $0 | -$1M | -$2M | -$1M | $0 | -$2M | -$1M | -$1M | $0 | $0 | -$1M | -$1M | -$2M | -$1M | -$1M | -$2M | -$1M | -$2M | -$1M | -$2M | -$1M | -$1M | $0 | -$1M | -$1M | -$1M | -$2M | -$1M | -$1M | -$1M | $0 | -$1M | -$2M | -$1M | -$1M | $0 | -$2M | $0 | $0 | $1M | $0 | $0 | $0 | $3M | -$1M | - | -$1M | $0 | $7M | -$1M | -$2M | - | -$2M | -$3M | -$2M | - | - | - | - | - | - | $0 | - | - | -$5M |
Preferred Stock Dividends | $4M | $2M | - | - | $0 | $3M | - | - | $1M | $2M | - | - | $1M | $2M | - | $2M | $1M | $2M | - | $1M | $1M | $2M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $179M | $174M | $109M | -$16M | $36M | $233M | $41M | $139M | $95M | $157M | $152M | $122M | $33M | $120M | $148M | $122M | $91M | $185M | $28M | $60M | $116M | $96M | -$1M | -$520M | -$74M | $120M | $90M | $13M | $67M | $86M | -$14M | $320M | -$3M | $4M | -$39M | $141M | $19M | $22M | -$4M | -$9M | $11M | $27M | -$23M | -$44M | $18M | -$42M | -$26M | -$185M | -$60M | -$37M | -$57M | -$63M | $2M | -$80M | -$18M | -$32M | -$36M | -$26M | -$46M | -$38M | -$18M | -$46M | -$55M | -$25M | -$17M | -$18M | -$37M | -$68M | $23M | $6M | -$9M | -$37M | -$16M | $5M | -$17M | -$27M | $18M | $12M | -$14M | -$7M | $69M | -$30M | -$179M | $4M | $36M |
Shares Outstanding (Basic) | 521.95M | 533.33M | 519.05M | 521.26M | 520.32M | 518.43M | - | 514.81M | 517.84M | 530M | 524.14M | 515.94M | 515.91M | 515.07M | 528.57M | 514.82M | 514.78M | 514.92M | 560M | 514.35M | 514.33M | 510.85M | 510.03M | 504.1M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | 151.8M | 150.5M | 150M | - | 149.7M | 149.6M | 149.5M | - | 149.5M | 149.5M | 149.2M | - | 148.9M | 147.9M | 147.2M | - | 146.9M | 145.9M | 144.9M | - | 143.7M | 141.9M | 141.4M | - | 127M | 107.7M | 107.5M |
Shares Outstanding (Diluted) | 538.24M | 533.33M | 519.05M | 521.26M | 520.32M | 518.43M | - | 514.81M | 517.84M | 530M | 524.14M | 515.94M | 515.91M | 515.07M | 528.57M | 514.82M | 514.78M | 514.92M | 560M | 514.35M | 514.33M | 510.85M | 510.03M | 504.1M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | - | 501.99M | 501.99M | 501.99M | 151.8M | 150.5M | 150M | - | 149.7M | 149.6M | 149.5M | - | 149.5M | 149.5M | 149.9M | - | 148.9M | 147.9M | 147.2M | - | 146.9M | 145.9M | 151.5M | - | 150.6M | 141.9M | 150.5M | - | 127M | 123.5M | 115.3M |
EPS (Basic) | $0.35 | $0.33 | $0.21 | -$0.03 | $0.07 | $0.45 | - | $0.27 | $0.18 | $0.30 | $0.29 | $0.23 | $0.06 | $0.23 | $0.28 | $0.24 | $0.18 | $0.36 | $0.05 | $0.12 | $0.23 | $0.18 | -$0.002 | -$1.03 | -$0.15 | $0.24 | $0.18 | $0.03 | $0.13 | $0.17 | -$0.028 | $0.64 | -$0.006 | $0.008 | -$0.078 | $0.28 | $0.038 | $0.044 | - | -$0.018 | $0.022 | $0.054 | -$0.046 | -$0.088 | $0.036 | -$0.084 | - | -$0.37 | -$0.12 | -$0.074 | - | -$0.13 | $0.013 | -$0.51 | - | -$0.20 | -$0.23 | -$0.17 | -$0.30 | -$0.25 | -$0.12 | - | -$0.37 | -$0.17 | -$0.11 | - | -$0.25 | -$0.45 | $0.15 | - | -$0.06 | -$0.25 | -$0.11 | - | -$0.12 | -$0.19 | $0.12 | - | -$0.10 | -$0.05 | $0.49 | - | -$1.41 | $0.04 | $0.33 |
EPS (Diluted) | $0.34 | $0.33 | $0.21 | -$0.03 | $0.07 | $0.45 | - | $0.27 | $0.18 | $0.30 | $0.29 | $0.23 | $0.06 | $0.23 | $0.28 | $0.24 | $0.18 | $0.36 | $0.05 | $0.12 | $0.23 | $0.18 | -$0.002 | -$1.03 | -$0.15 | $0.24 | $0.18 | $0.03 | $0.13 | $0.17 | -$0.028 | $0.64 | -$0.006 | $0.008 | -$0.078 | $0.28 | $0.038 | $0.044 | - | -$0.018 | $0.022 | $0.054 | -$0.046 | -$0.088 | $0.036 | -$0.084 | - | -$0.37 | -$0.12 | -$0.074 | - | -$0.13 | $0.013 | -$0.51 | - | -$0.20 | -$0.23 | -$0.17 | -$0.30 | -$0.25 | -$0.12 | - | -$0.37 | -$0.17 | -$0.11 | - | -$0.25 | -$0.45 | $0.15 | - | -$0.06 | -$0.25 | -$0.11 | - | -$0.12 | -$0.19 | $0.12 | - | -$0.10 | -$0.05 | $0.46 | - | -$1.41 | -$0.28 | $0.31 |
EBIT | $295M | $291M | $149M | $32M | $104M | $367M | $91M | $211M | $156M | $304M | $248M | $205M | $93M | $204M | $218M | $196M | $158M | $293M | $81M | $132M | $200M | $165M | $9M | -$436M | -$53M | $160M | $48M | $38M | $151M | $172M | $18M | $415M | $54M | $93M | -$20M | $27M | $59M | $81M | $34M | $40M | $70M | $70M | $28M | $6M | $58M | $14M | $23M | -$152M | -$8M | $11M | -$42M | $4M | $53M | -$37M | $35M | $13M | $24M | $37M | $10M | $16M | $27M | $20M | -$1M | $24M | $47M | $51M | $25M | $15M | $76M | $66M | $51M | $28M | $44M | $77M | $77M | $31M | $80M | $66M | $28M | $45M | $144M | $26M | -$92M | $27M | $130M |
EBITDA | $411M | $429M | $464M | $197M | $207M | $480M | $255M | $291M | $320M | $368M | $326M | $295M | $217M | $247M | $300M | $283M | $247M | $374M | $170M | $223M | $277M | $236M | $110M | -$374M | $8M | $236M | $114M | $108M | $220M | $243M | $74M | $493M | $146M | $159M | $41M | $94M | $122M | $176M | $102M | $115M | $149M | $145M | $104M | $83M | $135M | $93M | $106M | $70M | $71M | $89M | $35M | $67M | $112M | $107M | $95M | $72M | $87M | $97M | $71M | $83M | $90M | $87M | $63M | $91M | $111M | $82M | $86M | $112M | $107M | $138M | $118M | $96M | $127M | $120M | $124M | $104M | $140M | $113M | $85M | $102M | $202M | $90M | $73M | $49M | $208M |