Key Metrics
$69.22
$11.932B
$2.474B
$7.472B
$2.792B
$7.686B
37.32%
2.92%
2.92%
$950M
$59.569B
$15.162B
$30.302B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.03B | $3.198B | $2.923B | $2.781B | $3.048B | $2.743B | $2.653B | $2.336B | $2.771B | $2.784B | $2.559B | $2.483B | $3.081B | $2.93B | $3.021B | $2.49B | $2.524B | $3.257B | $2.475B | $2.283B | $2.612B | $2.092B | $1.933B | $1.781B | $1.913B | $2.107B | $1.999B | $2.041B | $2.054B | $2.204B | $2.303B | $2.091B | $2.088B | $2.228B | $1.891B | $1.924B | $1.988B | $2.198B | $1.905B | $1.736B | $1.66B | $2.006B | $1.799B | $1.839B | $1.716B | $2.141B | $2.069B | $1.678B | $1.749B | $1.66B | $1.623B | $1.767B | $1.81B | $1.869B | $1.752B | $1.846B | $2.019B | -$17M | $1.972B | $1.984B | $1.871B | $2.424B | $2.3B | $2.289B | $2.591B | $2.326B | $2.098B | $1.909B | $1.922B | $2.132B | $3.201B | $3.729B | $3.204B | $2.506B | $2.86B | $2.824B | $2.368B | $2.77B | $2.512B | $2.22B | $3.028B | $3.676B | $3.082B | $2.871B | $2.954B | $2.974B | $3.375B | $3.052B | $3.07B | $3.549B | $4.743B | $3.764B | $4.833B | -$909.8M | $719.2M | $747.1M | $2.185B | $2.316B | $2.81B | $2.921B | $3.058B | $2.252B | $2.859B | $2.35B | $1.899B | $2.41B | $2.207B | $1.986B | $1.984B | $2.017B | $1.887B | $1.774B | $1.959B | $1.267B | $2.099B | $1.871B | $1.929B | $957.8M | $842.2M | $837.5M | $893.7M | $837M | $712.4M | $663.9M | $642.4M | $477.3M | $467.3M | $419.9M | $386.6M | $573.3M | $572.2M | $541.9M | $750.8M | $763.6M | $554.9M | $546.4M | $583.2M | $619.1M | $430M | $448M | $607.6M | $542M | $348.9M | $383M | $548.2M | $538.8M | $325.5M | $338M | $515M | $449.7M | $292M | $304M | $627.4M | $559.7M | $335.7M | $340.8M | $543.6M | $130.2M | $425M | $507M | $796.4M | $816M | $552.5M | $726.5M | $1.045B | $864.9M | $617.2M | $813.7M | $1.093B |
Cost of Revenue | $1.142B | $1.186B | $1.049B | $1.083B | $1.228B | $1.187B | $1.09B | $981M | $1.079B | $977M | $1.036B | $980M | $1.113B | $1.213B | $1.519B | $1.403B | $1.331B | $1.747B | $1.558B | $1.178B | $1.391B | $953M | $827M | $716M | $838M | $980M | $888M | $931M | $981M | $1.149B | $1.245B | $1.096B | $1.079B | $1.108B | $937M | $970M | $1.021B | $982M | $896M | $847M | $763M | $848M | $858M | $922M | $889M | $1.095B | $1.176B | $938M | $983M | $935M | $917M | $999M | $991M | $325M | $967M | $1.081B | $1.125B | -$321M | $1.392B | $1.398B | $1.309B | $1.788B | $1.748B | $1.717B | $1.917B | $1.708B | $1.537B | $1.392B | $1.444B | - | $2.344B | - | $2.353B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.888B | $2.012B | $1.874B | $1.698B | $1.82B | $1.556B | $1.563B | $1.355B | $1.692B | $1.807B | $1.523B | $1.503B | $1.968B | $1.717B | $1.502B | $1.087B | $1.193B | $1.51B | $917M | $1.105B | $1.221B | $1.139B | $1.106B | $1.065B | $1.075B | $1.127B | $1.111B | $1.11B | $1.073B | $1.055B | $1.058B | $995M | $1.009B | $1.12B | $954M | $954M | $967M | $1.216B | $1.009B | $889M | $897M | $1.158B | $941M | $917M | $827M | $1.046B | $893M | $740M | $766M | $725M | $706M | $768M | $819M | $1.544B | $785M | $765M | $894M | $304M | $580M | $586M | $562M | $636M | $552M | $572M | $674M | $618M | $561M | $517M | $478M | - | $857M | - | $851M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $749M | $167M | $182M | $181M | $184M | $197M | $145M | $137M | $169M | $201M | $137M | $152M | $145M | $173M | $196M | $150M | $145M | $171M | $153M | $126M | $122M | $106M | $129M | $133M | $120M | $126M | $119M | $161M | $172M | $176M | $168M | $131M | $161M | $202M | $162M | $159M | $166M | $179M | $269M | $181M | $244M | $381M | $180M | $190M | $213M | $112M | $174M | $163M | $167M | $185M | $151M | $127M | $133M | $144M | $151M | $158M | $137M | -$41M | $123M | $123M | $129M | $183M | $161M | $155M | $196M | $162M | $167M | $166M | $198M | $160M | $168M | $2.92B | $37M | $198.9M | $2.369B | $2.323B | $1.985B | $2.584B | $2.191B | $2.071B | $2.669B | $3.31B | $2.96B | $2.59B | $2.492B | $2.686B | $3.125B | $2.869B | $2.808B | $3.299B | $4.502B | $3.082B | $4.604B | -$1.24B | $729.5M | $955.5M | $1.734B | $2.087B | $2.107B | $2.341B | $2.262B | $1.565B | $2.531B | $1.741B | $1.513B | $1.982B | $1.991B | $1.593B | $1.591B | $1.673B | $1.508B | $1.376B | $1.544B | $870.6M | $1.702B | $1.452B | $1.408B | $658.2M | $551.5M | $536.8M | $533.1M | $602.3M | $466M | $437.7M | $393.2M | $359.2M | $357.5M | $303M | $274.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $193M | $191M | $168M | $168M | $194M | $188M | $170M | $164M | $186M | $182M | $146M | $161M | $176M | $159M | $163M | $160M | $154M | $169M | $152M | $114M | $123M | $112M | $114M | $127M | $113M | $148M | $130M | $152M | $128M | $133M | $174M | $130M | $132M | $156M | $138M | $153M | $161M | $167M | $177M | $158M | $221M | $194M | $177M | $174M | $196M | $204M | $171M | $136M | $150M | $127M | $130M | $123M | $132M | $144M | $137M | $149M | $129M | -$41M | $123M | $123M | $129M | $190M | $165M | $168M | $196M | $14M | $166M | $167M | $165M | $160M | $167M | $173M | $154M | $198.9M | $148M | $143M | $142M | $273M | $148M | $129.5M | $80.5M | $147.2M | $133.4M | $98.2M | $101.5M | $136.6M | $113.5M | $111.2M | $117.5M | $115.1M | $113.9M | $138.6M | $130.3M | $109.9M | $202.2M | $196.7M | $196.5M | $180.1M | $276.1M | $220.9M | $224.5M | $5.3M | $361M | $237.1M | $203.3M | $386.7M | $323.9M | $340.4M | $321.6M | $374.4M | $297M | $267M | $276.4M | $247.7M | $238.2M | $223.1M | $188.8M | $181.7M | $149.6M | $149.1M | $146.5M | $146.9M | $126.5M | $127.5M | $125.6M | $68.9M | $61.4M | $64.3M | $62.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $556M | -$24M | $14M | $13M | -$10M | $9M | -$25M | -$27M | -$17M | $19M | -$9M | -$9M | -$31M | $14M | $33M | -$10M | -$9M | $2M | $1M | $12M | -$1M | -$6M | $15M | $6M | $7M | -$22M | -$11M | $9M | $44M | $43M | -$6M | $1M | $29M | $46M | $24M | $6M | $5M | $12M | $92M | $23M | $23M | $187M | $3M | $16M | $17M | -$92M | $3M | $27M | $17M | $58M | $21M | $4M | $1M | - | $14M | $9M | $8M | - | - | - | - | -$7M | -$4M | -$13M | - | $148M | $1M | -$1M | $33M | - | $1M | $2.747B | -$117M | - | $2.221B | $2.18B | $1.843B | $2.311B | $2.043B | $1.942B | $2.589B | $3.163B | $2.826B | $2.492B | $2.39B | $2.549B | $3.011B | $2.758B | $2.691B | $3.184B | $4.388B | $2.944B | $4.474B | -$1.35B | $527.3M | $758.8M | $1.537B | $1.907B | $1.831B | $2.12B | $2.038B | $1.56B | $2.17B | $1.504B | $1.31B | $1.595B | $1.667B | $1.253B | $1.27B | $1.299B | $1.211B | $1.109B | $1.268B | $622.9M | $1.463B | $1.229B | $1.219B | $476.5M | $401.9M | $387.7M | $386.6M | $455.4M | $339.5M | $310.2M | $267.6M | $290.3M | $296.1M | $238.7M | $212.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.139B | $1.26B | $1.109B | $945M | $1.094B | $793M | $838M | $696M | $1.012B | $1.088B | $864M | $870M | $1.36B | $1.072B | $820M | $472M | $654M | $939M | $355M | $600M | $739M | $700M | $641M | $612M | $618M | $624M | $628M | $562M | $561M | $506M | $501M | $476M | $491M | $490M | $389M | $403M | $430M | $636M | $346M | $314M | $262M | $349M | $358M | $290M | $227M | $460M | $307M | $269M | $301M | $263M | $286M | $350M | $426M | $349M | $373M | $332M | $527M | $345M | $457M | $463M | $433M | $453M | $387M | $404M | $478M | $456M | $394M | $351M | $280M | $322M | $689M | $809M | $815M | $473.1M | $491M | $501M | $383M | $186.2M | $320.8M | $148.5M | $358.3M | $366M | $122.7M | $281.4M | $462.2M | $288.7M | $250.7M | $182.5M | $261.6M | $250.4M | $241.9M | $681.4M | $228.2M | $330.6M | -$10.3M | -$208.4M | $451.1M | $228.8M | $703.3M | $580.6M | $795.5M | $687.1M | $327.6M | $608.4M | $386M | $231.4M | $216.4M | $214.9M | $219.8M | $169.5M | $212.6M | $248.2M | $259.3M | $266.1M | $251.3M | $273.1M | $380.2M | $214.6M | $183.3M | $837.5M | $247.8M | $138.1M | $147M | $136.3M | $165.7M | $78.6M | $70.5M | $81.6M | $75.5M | $573.3M | $572.2M | $541.9M | $750.8M | $763.6M | $554.9M | $546.4M | $583.2M | $619.1M | $430M | $448M | $607.6M | $542M | $348.9M | $383M | $548.2M | $538.8M | $325.5M | $338M | $515M | $449.7M | $292M | $304M | $627.4M | $559.7M | $335.7M | $340.8M | $543.6M | $130.2M | $425M | $507M | $796.4M | $816M | $552.5M | $726.5M | $1.045B | $864.9M | $617.2M | $813.7M | $1.093B |
| $17M | -$283M | -$180M | -$188M | -$172M | -$252M | $130M | -$141M | -$157M | $380M | -$3M | -$114M | -$119M | -$119M | -$103M | -$110M | -$144M | -$109M | -$129M | -$159M | -$163M | -$515M | -$207M | -$180M | -$1.392B | -$584M | -$309M | -$140M | -$278M | -$1.211B | -$111M | -$155M | -$166M | -$968M | -$240M | -$145M | $176M | -$550M | -$146M | -$964M | -$273M | -$2.133B | -$596M | -$24M | -$184M | -$36M | $2.399B | -$62M | -$54M | -$72M | -$26M | -$48M | -$99M | -$66M | -$96M | -$83M | -$25M | -$376M | -$92M | -$115M | -$95M | -$112M | -$1.758B | -$75M | -$720M | -$88M | -$115M | -$74M | -$205M | -$236M | -$95M | $90M | -$97M | -$69.3M | $87M | $87M | $20M | $67.7M | $61M | -$18.8M | $28M | -$93.2M | $51.4M | -$13.8M | $38.3M | $72.4M | $19.6M | -$9.6M | $2.9M | -$190.4M | $69.1M | -$35.2M | $68.4M | $290.3M | $113.4M | -$20.9M | -$22.5M | -$129.1M | -$82.2M | $130.8M | -$36.4M | $247.1M | $35.3M | $17.1M | $25.7M | $56.6M | $13M | -$28.6M | $10.5M | -$67.7M | -$38M | -$23.2M | -$28.8M | -$48.3M | $8.8M | $4.6M | $11.7M | $43.7M | $11.7M | $4.4M | -$1.6M | $13.5M | $20.9M | $8.8M | $34.5M | $11.1M | $11.7M | $40.9M | $16.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12M | $10M | -$4M | $11M | $5M | $5M | $8M | $13M | $13M | $17M | - | $15M | $46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $376M | $371M | $372M | $350M | $349M | $338M | $338M | $339M | $349M | $322M | $314M | $306M | $294M | $289M | $291M | $281M | $286M | $295M | $292M | $298M | $294M | $290M | $292M | $294M | $296M | $298M | $296M | $296M | $296M | $294M | $270M | $275M | $273M | $265M | $267M | $271M | $280M | $293M | $297M | $298M | $291M | $268M | $263M | $262M | $251M | $234M | $210M | $163M | $140M | $131M | $124M | $127M | $128M | $121M | $129M | $128M | $131M | $132M | $146M | $155M | $156M | $156M | $158M | $154M | $164M | $88M | $168M | $145M | $142M | - | $162M | - | $157M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $393M | $88M | $192M | $162M | $177M | $86M | $468M | $198M | $192M | $702M | $311M | $192M | $175M | $170M | $188M | $171M | $142M | $186M | $163M | $139M | $131M | -$225M | $85M | $114M | -$1.096B | -$286M | -$13M | $156M | $18M | -$917M | $159M | $120M | $107M | -$703M | $27M | $126M | $456M | -$257M | $151M | -$666M | $18M | -$1.865B | -$333M | $238M | $67M | $198M | $2.609B | $101M | $86M | $59M | $98M | $79M | $29M | $55M | $33M | $33M | $96M | -$240M | $43M | $35M | $56M | $36M | -$1.613B | $66M | -$573M | - | $38M | $25M | -$63M | -$236M | $67M | $90M | $60M | -$69.3M | $87M | $87M | $20M | $67.7M | $61M | -$18.8M | $28M | -$93.2M | $51.4M | -$13.8M | $38.3M | $72.4M | $19.6M | -$9.6M | $2.9M | -$190.4M | $69.1M | -$35.2M | $68.4M | $290.3M | $113.4M | -$20.9M | -$22.5M | -$129.1M | -$82.2M | $130.8M | -$36.4M | $247.1M | $35.3M | $17.1M | $25.7M | $56.6M | $13M | -$28.6M | $10.5M | -$67.7M | -$38M | -$23.2M | -$28.8M | -$48.3M | $8.8M | $4.6M | $11.7M | $43.7M | $11.7M | $4.4M | -$1.6M | $13.5M | $20.9M | $8.8M | $34.5M | $11.1M | $11.7M | $40.9M | $16.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.156B | $1.017B | $929M | $757M | $922M | $608M | $968M | $555M | $855M | $1.547B | $861M | $756M | $1.241B | $953M | $717M | $362M | $510M | $830M | $226M | $441M | $576M | $185M | $434M | $432M | -$774M | $40M | $319M | $422M | $283M | -$705M | $390M | $321M | $325M | -$478M | $149M | $258M | $606M | $86M | $200M | -$650M | -$11M | -$1.784B | -$238M | $266M | $43M | $424M | $2.706B | $207M | $247M | $191M | $260M | $302M | $327M | $283M | $277M | $237M | $492M | -$31M | $354M | $348M | $338M | $341M | -$1.371B | $329M | -$242M | $358M | $279M | $231M | $75M | $105M | $610M | $687M | $718M | $312.6M | $388M | $396M | $274M | $172.2M | $213.5M | -$54.5M | $219.4M | $114.1M | $3.1M | $82.4M | $331.7M | $185.5M | $64.8M | -$36.3M | $17.1M | -$186.9M | $43M | $245.4M | -$50.6M | $250.5M | -$243.4M | -$488.2M | $210.3M | -$127.8M | $419M | $539.7M | $599.8M | $458.6M | $184M | $469M | $239.2M | $112.9M | $68.5M | $65.8M | $95.8M | -$20.2M | $55.8M | $103M | $118.4M | $115.9M | $144.5M | $159.7M | $283.7M | $166.4M | $103.6M | $109.5M | $165.9M | $81.9M | $105.2M | $81.4M | $132.9M | $50.6M | $48.6M | $90.1M | $57.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $244M | $244M | $246M | $174M | $193M | $91M | $227M | $129M | $193M | $370M | $176M | $175M | $284M | $256M | $96M | -$45M | $118M | $198M | $53M | $119M | $141M | $55M | $111M | $117M | -$204M | $91M | $77M | $98M | $69M | -$159M | $190M | $52M | $55M | -$2.1B | $24M | $65M | $37M | $49M | $69M | -$145M | $2M | -$447M | -$65M | $83M | $30M | $116M | $998M | $84M | $51M | $141M | $62M | $102M | $96M | $79M | $77M | $71M | $133M | -$70M | $33M | $109M | -$22M | $112M | -$150M | $104M | -$94M | $136M | $87M | $80M | $56M | -$25M | $199M | $268M | $263M | $107.1M | $160M | $152M | $104M | $16.7M | $100.6M | $4.3M | $88.3M | $45.3M | -$2.6M | $41.7M | $129.5M | $88.9M | $48.6M | -$17.8M | $12.3M | -$102.4M | $23M | $127.4M | -$11.3M | $118M | -$72.2M | -$156.4M | $87.1M | -$24.1M | $197.7M | $210.9M | $232.9M | $179.6M | $62.9M | $182.6M | $100.3M | $39.7M | $40.4M | $48.8M | $39.9M | -$1.1M | $23.7M | $42.3M | $45.5M | $44.4M | $57.1M | $41.2M | $105.1M | $60.4M | $32.6M | $29.1M | $61M | $17.5M | $36.7M | -$1.9M | $49.7M | $16.4M | $16.4M | $32.2M | $16.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $912M | $773M | $683M | $583M | $729M | $517M | $741M | $426M | $662M | $1.168B | $684M | $494M | $957M | $697M | $621M | $407M | $392M | $632M | $173M | $322M | $435M | $130M | $323M | $315M | -$570M | -$66M | $242M | $324M | $214M | -$546M | $200M | $269M | $270M | $1.622B | $125M | $193M | $569M | $37M | $131M | -$505M | -$13M | -$1.337B | -$173M | $183M | $13M | $308M | $1.708B | $127M | $196M | $49M | $197M | $192M | $230M | $202M | $203M | $165M | $495M | -$362M | $342M | $297M | $384M | $228M | -$1.226B | $222M | -$146M | $222M | $194M | $169M | -$224M | -$42M | $421M | $500M | $539M | $157.2M | $226M | $458M | $148M | $158.9M | $118.3M | -$67.7M | $139M | $75.7M | $11.2M | $46.1M | $206.3M | $78.8M | $103.8M | -$12.2M | $14.7M | -$49.4M | $111.9M | $275.7M | -$811M | -$200.5M | -$281.9M | -$337.6M | $122.9M | -$1.235B | $241.7M | $361.2M | $224.5M | -$29.4M | $103.2M | $365.7M | $112.8M | $124.3M | $31M | $20.4M | $50.9M | -$48.5M | $32M | $64M | $70.4M | $70.6M | $18.9M | $124.7M | $179.8M | $106M | $71M | $80.4M | $104.9M | $77.5M | $68.5M | $83.3M | $1.089B | $75.4M | $55.6M | $62.9M | $52.8M | $52.1M | $18M | $36.1M | $125.6M | $64M | $18.6M | $16.1M | $39.5M | $47.5M | $5.7M | $14M | $42.8M | $52.2M | -$15.3M | $8.1M | $32M | $23.4M | $5M | -$5.9M | $30M | -$16.1M | -$12.3M | -$2.2M | $128.6M | $20.5M | $5.1M | $13M | $51.7M | -$241.9M | -$30.3M | $8.7M | $14.2M | $10.7M | -$26M | $18M | $28.9M | $12.7M | $1.4M | $48.5M | $65.9M |
Minority Interests | -$47M | -$39M | -$36M | -$37M | -$38M | -$31M | -$35M | -$25M | -$30M | -$30M | -$30M | -$34M | -$30M | -$28M | -$21M | -$7M | -$12M | -$10M | -$8M | -$18M | -$9M | -$14M | -$14M | -$12M | $53M | $190M | -$21M | -$14M | -$19M | -$25M | -$71M | -$134M | -$118M | $65M | -$92M | -$112M | -$196M | -$52M | -$70M | $100M | -$52M | $622M | $133M | -$69M | $57M | -$115M | -$30M | -$24M | -$56M | - | -$56M | -$50M | -$69M | -$53M | -$48M | -$33M | -$72M | -$82M | -$70M | -$70M | -$63M | -$54M | -$37M | -$37M | -$47M | -$50M | -$51M | -$27M | $52M | - | -$55M | -$63M | -$39M | - | -$28M | -$25M | -$14M | -$12.5M | -$12.1M | -$8.3M | -$7.1M | -$8.9M | -$6.8M | -$4.8M | -$5.2M | -$5.4M | -$5.2M | -$6M | -$4.8M | -$4.3M | -$5.6M | -$6M | -$3.5M | -$18.7M | -$12.2M | -$11.5M | -$15.2M | -$2.5M | -$20.4M | -$21.7M | -$25.3M | -$18.9M | $17.9M | -$13.9M | -$13.1M | $14.1M | -$2.9M | -$3.4M | -$600K | $15.1M | $100K | -$3.3M | -$2.3M | -$4.5M | -$5.2M | -$6.2M | -$1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.6M | - | - | - | - | - | - | - | - | - | $2.3M | $2.2M | $2.2M | $5.1M | $5.1M | $3.6M | $2.9M | $2.9M | $2.9M | $2.9M | $2.9M | $2.9M | $2.9M | $2.9M | $2.9M | $2.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $865M | $734M | $647M | $546M | $691M | $486M | $706M | $401M | $632M | $1.138B | $654M | $460M | $927M | $669M | $600M | $400M | $380M | $622M | $165M | $304M | $426M | $116M | $309M | $303M | -$517M | $124M | $221M | $310M | $195M | -$571M | $129M | $135M | $152M | $1.687B | $33M | $81M | $373M | -$15M | $61M | -$405M | -$65M | -$715M | -$40M | $114M | $70M | $193M | $1.678B | $103M | $140M | $49M | $141M | $142M | $161M | $149M | $155M | $132M | $423M | -$444M | $272M | $227M | $321M | $174M | -$1.263B | $185M | -$193M | $172M | $143M | $142M | -$172M | -$42M | $366M | $437M | $500M | $157.2M | $198M | $433M | $134M | $146.4M | $106.2M | -$76M | $131.9M | $66.8M | $4.4M | $41.3M | $201.1M | $73.4M | $98.6M | -$18.2M | $9.9M | -$53.7M | $106.3M | $269.7M | -$814.5M | -$219.2M | -$294.1M | -$349.1M | $107.7M | -$1.238B | $221.3M | $339.5M | $199.2M | -$48.3M | $121.1M | $351.8M | $99.7M | $138.4M | $28.1M | $17M | $50.3M | -$33.4M | $32.1M | $60.7M | $68.1M | $66.1M | $13.7M | $118.5M | $178.6M | $106M | $71M | $77.8M | $104.9M | $77.5M | $68.5M | $83.3M | $1.089B | $75.4M | $55.6M | $62.9M | $52.8M | $49.8M | $15.8M | $33.9M | $120.5M | $58.9M | $15M | $13.2M | $36.6M | $44.6M | $2.8M | $11.1M | $39.9M | $49.3M | -$18.2M | $5.2M | $29.1M | $23.4M | $5M | -$5.9M | $30M | -$16.1M | -$12.3M | -$2.2M | $128.6M | $20.5M | $5.1M | $13M | $51.7M | -$241.9M | -$30.3M | $8.7M | $14.2M | $10.7M | -$26M | $18M | $28.9M | $12.7M | $1.4M | $48.5M | $65.9M |
Shares Outstanding (Basic) | 1.223B | - | 1.222B | 1.222B | 1.221B | - | 1.22B | 1.219B | 1.218B | - | 1.217B | 1.218B | 1.219B | - | 1.219B | 1.219B | 1.217B | - | 1.215B | 1.215B | 1.215B | - | 1.214B | 1.214B | 1.213B | - | 1.212B | 1.212B | 1.211B | 1.211B | 1.211B | 827.73M | 827M | 826M | 826M | 826M | 824.55M | 750M | 750.75M | 750M | 750M | 749M | 749M | 749M | 748M | 747M | 747M | 696.55M | 685M | 683M | 683.27M | 683M | 682M | 681M | 626.81M | 626.47M | 595M | - | 588.95M | 588.31M | 586.98M | - | 584.74M | 584.41M | 584M | - | 583.1M | 580.73M | 579.5M | - | 577.45M | 583.4M | 585.52M | - | 596.84M | 599.52M | 598.03M | - | 596.2M | 595.56M | 591.41M | - | 572.54M | 571.21M | 564.44M | - | 523.11M | 521.7M | 519.49M | - | 518.29M | 518.09M | 517.65M | - | 516.9M | 520.43M | 519.22M | - | 502.88M | 487.21M | 479.09M | - | 445.07M | 443.78M | 442.88M | - | 463.33M | 402.5M | 405.83M | - | 431.43M | 422.14M | 411.88M | - | 325.78M | 351.21M | 316.88M | - | 325.71M | 324.17M | 319.69M | - | 307M | 295.93M | 281.55M | - | 296.67M | 319.47M | 316.25M | - | 316M | 308.18M | 280.23M | - | 250M | 264M | 244M | - | 242.86M | 222M | 249.38M | - | 227.5M | 260M | 242.5M | - | 228.85M | 228.09M | 227.98M | - | 227.76M | 227.62M | 227.61M | - | 225.07M | 211.09M | 206.04M | - | 206.03M | 206.01M | 205.85M | - | 205.76M | 205.76M | 206.45M | - | 205.58M | 205.25M | 205.25M |
Shares Outstanding (Diluted) | 1.226B | - | 1.225B | 1.224B | 1.225B | - | 1.223B | 1.222B | 1.222B | - | 1.22B | 1.22B | 1.226B | - | 1.222B | 1.223B | 1.221B | - | 1.218B | 1.217B | 1.217B | - | 1.215B | 1.215B | 1.213B | - | 1.214B | 1.214B | 1.214B | 1.211B | 1.211B | 830.11M | 830.2M | 829.61M | 829.37M | 828.58M | 826.48M | 750.95M | 751.86M | 750.65M | 750.32M | 749.9M | 749.82M | 752.78M | 752.03M | 751.9M | 752.06M | 700.7M | 688.9M | 683.55M | 687.31M | 686.92M | 687.14M | 681M | 632.02M | 626.62M | 600.52M | - | 597.55M | 597.63M | 596.57M | - | 584.74M | 592.5M | 584M | - | 590.06M | 588.78M | 582.36M | - | 589.14M | 596.19M | 598.63M | - | 610.65M | 613.17M | 611.47M | - | 609.06M | 595.56M | 607.07M | - | 580.74M | 578.9M | 599.42M | - | 529.53M | 521.7M | 519.49M | - | 524.71M | 534.84M | 517.65M | - | 516.9M | 520.43M | 521.24M | - | 506.17M | 491.7M | 483.31M | - | 450.29M | 448.62M | 448.11M | - | 463.33M | 402.5M | 405.83M | - | 431.43M | 422.14M | 411.88M | - | 330.95M | 362.19M | 316.88M | - | 325.71M | 324.17M | 319.69M | - | 307M | 307.31M | 281.55M | - | 296.67M | 319.47M | 316.25M | - | 316M | 308.18M | 293.9M | - | 250M | 264M | 244M | - | 242.86M | 222M | 249.38M | - | 227.5M | 260M | 242.5M | - | 228.85M | 228.09M | 227.98M | - | 227.76M | 227.62M | 227.61M | - | 225.07M | 211.09M | 206.04M | - | 206.03M | 206.01M | 205.85M | - | 205.76M | 205.76M | 206.45M | - | 205.58M | 205.25M | 205.25M |
EPS (Basic) | $0.71 | - | $0.53 | $0.45 | $0.57 | - | $0.58 | $0.33 | $0.52 | - | $0.54 | $0.38 | $0.76 | - | $0.49 | $0.33 | $0.31 | - | $0.14 | $0.25 | $0.35 | - | $0.25 | $0.25 | -$0.43 | - | $0.18 | $0.26 | $0.16 | -$0.47 | $0.11 | $0.16 | $0.18 | $2.04 | $0.04 | $0.098 | $0.45 | -$0.02 | $0.08 | -$0.54 | -$0.087 | -$0.94 | -$0.053 | $0.15 | $0.094 | $0.26 | $2.25 | $0.15 | $0.20 | -$0.02 | $0.21 | $0.21 | $0.24 | $0.22 | $0.25 | $0.21 | $0.71 | - | $0.46 | $0.39 | $0.55 | - | -$2.16 | $0.32 | -$0.33 | - | $0.24 | $0.24 | -$0.30 | - | $0.63 | $0.75 | $0.85 | - | $0.33 | $0.72 | $0.22 | - | $0.18 | -$0.13 | $0.22 | - | $0.01 | $0.07 | $0.36 | - | $0.19 | -$0.03 | $0.02 | - | $0.21 | $0.48 | -$1.59 | - | -$0.58 | -$0.68 | $0.07 | - | $0.44 | $0.70 | $0.42 | - | $0.27 | $0.79 | $0.22 | - | $0.06 | $0.04 | $0.12 | - | $0.07 | $0.14 | $0.16 | - | -$0.03 | $0.33 | $0.32 | - | $0.21 | $0.24 | $0.32 | - | $0.20 | $0.27 | $3.86 | - | $0.18 | $0.19 | $0.16 | - | $0.05 | $0.11 | $0.43 | - | $0.06 | $0.05 | $0.15 | - | $0.02 | $0.05 | $0.16 | - | -$0.08 | $0.02 | $0.12 | - | $0.01 | -$0.03 | $0.13 | - | -$0.05 | -$0.01 | $0.57 | - | $0.03 | $0.07 | $0.26 | - | -$0.15 | $0.05 | $0.07 | - | -$0.13 | $0.09 | $0.14 | - | $0.01 | $0.24 | $0.32 |
EPS (Diluted) | $0.70 | - | $0.53 | $0.45 | $0.56 | - | $0.58 | $0.33 | $0.52 | - | $0.54 | $0.38 | $0.76 | - | $0.49 | $0.33 | $0.31 | - | $0.13 | $0.25 | $0.35 | - | $0.25 | $0.25 | -$0.43 | - | $0.18 | $0.26 | $0.16 | -$0.47 | $0.11 | $0.16 | $0.18 | $2.03 | $0.04 | $0.098 | $0.45 | -$0.02 | $0.08 | -$0.54 | -$0.09 | -$0.94 | -$0.053 | $0.15 | $0.09 | $0.26 | $2.22 | $0.15 | $0.20 | -$0.02 | $0.20 | $0.21 | $0.23 | $0.22 | $0.25 | $0.21 | $0.70 | - | $0.46 | $0.38 | $0.54 | - | -$2.16 | $0.31 | -$0.33 | - | $0.24 | $0.24 | -$0.30 | - | $0.62 | $0.73 | $0.84 | - | $0.33 | $0.71 | $0.22 | - | $0.18 | -$0.13 | $0.22 | - | $0.01 | $0.07 | $0.34 | - | $0.19 | -$0.03 | $0.02 | - | $0.20 | $0.46 | -$1.59 | - | -$0.58 | -$0.68 | $0.07 | - | $0.44 | $0.70 | $0.41 | - | $0.27 | $0.78 | $0.22 | - | $0.06 | $0.04 | $0.12 | - | $0.07 | $0.14 | $0.16 | - | -$0.03 | $0.32 | $0.32 | - | $0.21 | $0.24 | $0.32 | - | $0.20 | $0.26 | $3.86 | - | $0.18 | $0.19 | $0.16 | - | $0.05 | $0.11 | $0.41 | - | $0.06 | $0.05 | $0.15 | - | $0.02 | $0.05 | $0.16 | - | -$0.08 | $0.02 | $0.12 | - | $0.01 | -$0.03 | $0.13 | - | -$0.05 | -$0.01 | $0.57 | - | $0.03 | $0.07 | $0.26 | - | -$0.15 | $0.05 | $0.07 | - | -$0.13 | $0.09 | $0.14 | - | $0.01 | $0.24 | $0.32 |
EBIT | $1.532B | $1.388B | $1.301B | $1.107B | $1.271B | $946M | $1.306B | $894M | $1.204B | $1.869B | $1.175B | $1.062B | $1.535B | $1.242B | $1.008B | $643M | $796M | $1.125B | $518M | $739M | $870M | $475M | $726M | $726M | -$478M | $338M | $615M | $718M | $579M | -$411M | $660M | $596M | $598M | -$213M | $416M | $529M | $886M | $379M | $497M | -$352M | $280M | -$1.516B | $25M | $528M | $294M | $658M | $2.916B | $370M | $387M | $322M | $384M | $429M | $455M | $404M | $406M | $365M | $623M | $101M | $500M | $503M | $494M | $497M | -$1.213B | $483M | -$78M | $446M | $447M | $376M | $217M | $420M | $772M | $809M | $875M | $650.1M | $491M | $501M | $383M | $186.2M | $320.8M | $148.5M | $358.3M | $366M | $122.7M | $281.4M | $462.2M | $288.7M | $250.7M | $182.5M | $261.6M | $250.4M | $241.9M | $681.4M | $228.2M | $330.6M | -$10.3M | -$208.4M | $451.1M | $228.8M | $703.3M | $580.6M | $795.5M | $687.1M | $327.6M | $608.4M | $386M | $231.4M | $216.4M | $214.9M | $219.8M | $169.5M | $212.6M | $248.2M | $259.3M | $266.1M | $251.3M | $273.1M | $380.2M | $214.6M | $183.3M | $837.5M | $247.8M | $138.1M | $147M | $136.3M | $165.7M | $78.6M | $70.5M | $81.6M | $75.5M | $573.3M | $572.2M | $541.9M | $750.8M | $763.6M | $554.9M | $546.4M | $583.2M | $619.1M | $430M | $448M | $607.6M | $542M | $348.9M | $383M | $548.2M | $538.8M | $325.5M | $338M | $515M | $449.7M | $292M | $304M | $627.4M | $559.7M | $335.7M | $340.8M | $543.6M | $130.2M | $425M | $507M | $796.4M | $816M | $552.5M | $726.5M | $1.045B | $864.9M | $617.2M | $813.7M | $1.093B |
EBITDA | $1.91B | $2.222B | $1.846B | $1.708B | $1.848B | $1.567B | $1.582B | $1.416B | $1.728B | $1.881B | $1.542B | $1.564B | $2.033B | $1.735B | $1.507B | $1.147B | $1.293B | $1.58B | $1.003B | $1.2B | $1.306B | $1.199B | $1.15B | $1.155B | $1.073B | $1.192B | $1.157B | $1.08B | $1.068B | $1.051B | $1.083B | $1.028B | $1.025B | $888M | $960M | $985M | $1.056B | $1.19B | $905M | $878M | $819M | $931M | $902M | $845M | $721M | $966M | $3.274B | $524M | $468M | $512M | $531M | $588M | $643M | $642M | $599M | $543M | $722M | $753M | $886M | $882M | $833M | $867M | $774M | $783M | $856M | $781M | $770M | $710M | $647M | $806M | $1.004B | $1.071B | $1.117B | $861.1M | $737M | $666M | $628M | $367.5M | $480.2M | $377.8M | $527.3M | $666M | $270.8M | $473.3M | $602.1M | $390M | $398M | $360.2M | $419.1M | $780.4M | $336.9M | $976.2M | $409M | $318.5M | $23.2M | -$63.5M | $685.2M | $593.4M | $998.1M | $625.1M | $1.006B | $640.4M | $609.9M | $750.9M | $514.6M | $371.7M | $397.5M | $421.6M | $382.2M | $411.7M | $416.6M | $421.9M | $443.4M | $444.3M | $388.6M | $414.6M | $509.1M | $255.9M | $279M | $837.5M | $362.2M | $221.2M | $225.5M | $217.4M | $214.7M | $107M | $98.1M | $76M | $95.2M | $573.3M | $572.2M | $541.9M | $750.8M | $763.6M | $554.9M | $546.4M | $583.2M | $619.1M | $430M | $448M | $607.6M | $542M | $348.9M | $383M | $548.2M | $538.8M | $325.5M | $338M | $515M | $449.7M | $292M | $304M | $627.4M | $559.7M | $335.7M | $340.8M | $543.6M | $130.2M | $425M | $507M | $796.4M | $816M | $552.5M | $726.5M | $1.045B | $864.9M | $617.2M | $813.7M | $1.093B |
