Key Metrics
$226.94
$11.584B
$1.966B
$4.503B
$1.408B
$2.74B
4.62%
1.23%
1.23%
$4.704B
$67.221B
$44.929B
$19.985B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.306B | $3.134B | $2.628B | $2.516B | $2.389B | $2.219B | $2.011B | $1.793B | $1.831B | $1.718B | $1.627B | $1.582B | $1.552B | $1.509B | $1.468B | $1.409B | $1.39B | $1.296B | $1.233B | $1.134B | $1.046B | $1.117B | $1.033B | $1.182B | $1.255B | $1.257B | $1.262B | $1.317B | $1.264B | $1.234B | $1.233B | $1.11B | $1.094B | $1.102B | $1.085B | $1.054B | $1.058B | $1.07B | $1.076B | $1.062B | $1.043B | $1.022B | $976.93M | $952.76M | $889.09M | $864.03M | $845.9M | $824.42M | $801.31M | $778.11M | $782.27M | $677.51M | $629.02M | $463.27M | $460.49M | $437.24M | $416.31M | $402.35M | $370.73M | $369.6M | $245.76M | $193.15M | $168.94M | $153.75M | $145.38M | $140.62M | $140.14M | $139.04M | $138.85M | $140.69M | $139.35M | $129.19M | $126.63M | $131.51M | $118.75M | $112.74M | $110.24M | $86.6M | $78.78M | $77.9M | $76.01M | $74.57M | $70.29M | $65.39M | $65.2M | $43.05M | $61.8M | $58.9M | $59.65M | $61.2M | $49.09M | $44.82M | $44.14M | $45.07M | $40.15M | $39.38M | $36.08M | $35.07M | $33.41M | $32.7M | $32.58M | $33.16M | $33.35M | $33.93M | $34.83M | $33.1M | $34.1M | $32.6M | $28.7M | $27.69M | $25.8M | $23.1M | $21.2M | $19.71M | $18.6M | $18.5M | $16.6M | $14.8M | $14.1M | $14.7M | $10.9M | -$26.15M | $13.3M | $9.7M | $9.6M | -$26.32M | $10.6M | $12.7M | $9M | $8.8M | $9.7M | $8.9M | $8.6M | $7.5M | $7.3M | $6.4M | $7.6M | $7.2M | $6.9M | $8.1M | $6.9M | $6.6M | $6.7M | $6.9M | $6.7M | $6.6M | $6.6M | $6.5M | $6.9M | $6.2M | $6.7M | $6.4M | $6.6M | $7.4M | $6.4M | $6.4M | $5.6M | $5.2M | $4.9M | $4.6M | $4.7M | $4.8M | $4.7M | $4.3M | $4M |
Cost of Revenue | $2.055B | $1.934B | $1.577B | $1.515B | $1.462B | $1.409B | $1.213B | $1.111B | $1.097B | $1.036B | $995.27M | $958.67M | $957.75M | $938.84M | $912.18M | $854.08M | $853.67M | $785.18M | $729.4M | $642.66M | $617.33M | $620.56M | $634.72M | $660.76M | $681.78M | $662.52M | $655.59M | $701.13M | $670.81M | $650.64M | $657.16M | $568.75M | $556.47M | $547.9M | $524M | $501.86M | $510.17M | $494.84M | $473.68M | $458.83M | $449.64M | $438.74M | $408.7M | $398.35M | $376.46M | $363.02M | $355.16M | $343.75M | $341.43M | $331.85M | $341.92M | $277.96M | $252.82M | $160.51M | $144.42M | $135.84M | $128.8M | $111.5M | $103.13M | $99.81M | $63.56M | $37.26M | $20.33M | $11.97M | $12.51M | $10.52M | $12.15M | $11.24M | $11.05M | $9.66M | $11.19M | $10.7M | $10.71M | - | $10.33M | $8.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.25B | $1.2B | $1.051B | $1.001B | $926.2M | $809.94M | $798.36M | $681.44M | $733.68M | $681.87M | $631.26M | $622.93M | $594.4M | $570.48M | $556.3M | $554.47M | $536.05M | $510.89M | $504.07M | $491.41M | $428.56M | $496.12M | $398.04M | $521.17M | $573.39M | $594.47M | $606.32M | $615.9M | $593.68M | $583.41M | $575.52M | $541.66M | $537.49M | $553.99M | $561.45M | $551.69M | $548.06M | $575.57M | $602.57M | $603.02M | $593.36M | $583.61M | $568.22M | $554.4M | $512.63M | $501.02M | $490.75M | $480.67M | $459.88M | $446.26M | $440.35M | $399.55M | $376.2M | $302.76M | $316.08M | $301.4M | $287.51M | $290.86M | $267.6M | $269.79M | $182.19M | $155.88M | $148.62M | $141.78M | $132.86M | $130.1M | $127.99M | $127.8M | $127.8M | $131.03M | $128.16M | $118.49M | $115.92M | - | $108.41M | $104.09M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $67.47M | $1.557B | $63.12M | $64.18M | $63.76M | $48.71M | $77.9M | $55.57M | $53.32M | $44.33M | $46.11M | $44.29M | $44.37M | $41.32M | $34.81M | $36.55M | $36.9M | $33.07M | $31.99M | $37.63M | $31.31M | $110.93M | $33.86M | $35.48M | $42.55M | $26.51M | $31.02M | $33.74M | $53.97M | $31.1M | $28.75M | $32.83M | $33.71M | $28.37M | $29.91M | $32.63M | $31.1M | $32.81M | $36.83M | $39.91M | $45.69M | $36.85M | $36.95M | $38.47M | $35.14M | $27.62M | $30.8M | $51.66M | $32.87M | $28.52M | $28.72M | $23.9M | $27.18M | $20.04M | $50.69M | $25.87M | $27.75M | $90.42M | $19.74M | $19.56M | $17.71M | -$13.01M | $11.63M | $11.88M | $16.82M | $10.91M | $10.36M | $11.06M | $17.36M | $13.5M | $10.79M | $10.58M | $90.49M | $86.55M | $79.56M | $74.97M | $18.22M | $46.44M | $5.79M | $5.51M | $35.45M | -$7.75M | $30.84M | $66.53M | $28.64M | -$133.22M | $27.86M | $26.33M | $24.93M | $26.03M | $3.71M | $3.53M | $3.25M | $17.03M | $3.1M | $3.82M | $14.22M | $14.82M | $12.53M | $12.08M | $2.23M | $10.47M | $2.1M | $2.22M | $2.22M | $1.96M | $1.9M | $1.9M | $1.7M | $1.71M | $1.6M | $1.3M | $1.4M | $1.26M | $1.2M | $1.2M | $1.2M | - | - | $1.1M | $500K | $585.54K | $500K | $600K | $600K | $1.69M | $400K | - | $400K | - | $600K | $600K | - | - | - | - | - | - | - | $2.2M | - | $2M | $2M | $2M | $1.9M | $1M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $67.47M | $1.557B | $63.12M | $64.18M | $63.76M | $48.71M | $77.9M | $55.57M | $53.32M | $44.33M | $46.11M | $44.29M | $44.37M | $41.32M | $34.81M | $36.55M | $37.71M | $33.11M | $32.26M | $31.44M | $29.93M | $27.85M | $31M | $34.06M | $35.48M | $26.51M | $31.02M | $33.74M | $35.28M | $31.1M | $28.75M | $32.83M | $33.71M | $28.37M | $29.91M | $32.63M | $31.1M | $32.81M | $36.83M | $39.91M | $45.69M | $36.85M | $36.95M | $38.47M | $35.14M | $27.62M | $30.8M | $51.66M | $32.87M | $28.52M | $28.72M | $23.9M | $27.18M | $20.04M | $23.68M | $25.87M | $27.75M | $90.42M | $19.74M | $19.56M | $17.71M | -$13.01M | $11.63M | $11.88M | $16.82M | $10.91M | $10.36M | $11.06M | $17.36M | $13.5M | $10.79M | $10.58M | $12.33M | $9.35M | $8.65M | $9.96M | $9.78M | $9.49M | $5.01M | $4.8M | $5.98M | $4.26M | $4.64M | $4.34M | $4.02M | $6.25M | $3.62M | $3.56M | $3.16M | $3.03M | $3M | $2.85M | $2.61M | $2.63M | $2.5M | $2.29M | $2.26M | $2.12M | $2.07M | $2.03M | $1.85M | $1.75M | $1.82M | $1.93M | $1.9M | $1.96M | $1.9M | $1.9M | $1.7M | $1.71M | $1.6M | $1.3M | $1.4M | $1.26M | $1.2M | $1.2M | $1.2M | - | - | $1.1M | $500K | $585.54K | $500K | $600K | $600K | $1.69M | $400K | - | $400K | - | $600K | $600K | - | - | - | - | - | - | - | $2.2M | - | $2M | $2M | $2M | $1.9M | $1M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$804K | -$39K | -$271K | $6.2M | $1.38M | $83.09M | $2.86M | $1.42M | $7.07M | $0 | - | - | $18.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $27.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $78.16M | $77.2M | $70.92M | $65.02M | $8.44M | $36.95M | $782K | $707K | $29.47M | -$12M | $26.2M | $62.19M | $24.62M | -$139.47M | $24.24M | $22.77M | $21.78M | $23M | $717K | $680K | $635K | $14.4M | $599K | $1.53M | $11.96M | $12.7M | $10.46M | $10.04M | $375K | $8.72M | $276K | $286K | $317K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $558.42M | -$943.73M | $476.99M | $443.33M | $378.58M | $281.07M | $312.48M | $238.67M | $313.48M | $254.3M | $241.78M | $234.24M | $210.14M | $176.41M | $167.3M | $207.45M | $195.06M | $193.32M | $204.33M | $212.89M | $152.83M | $142.45M | $108.64M | $220.32M | $256.04M | $305.31M | $302.85M | $334.11M | $295.78M | $309.47M | $303.63M | $272.55M | $275.58M | $224.2M | $301.4M | $294.21M | $288.68M | $304.63M | $347.68M | $336.54M | $318.98M | $323.95M | $325.47M | $307.13M | $288.66M | $278.01M | $258.97M | $214.56M | $193.7M | $178.53M | $170.6M | $177.59M | $164.33M | $153.89M | $137.55M | $147.93M | $138.85M | $79.4M | $136.15M | $142.81M | $93.49M | $109.33M | $59.11M | $85.86M | $75.39M | $59.16M | $78.44M | $78.62M | $72.1M | $83.86M | $78.36M | $72.48M | $67.25M | $71.5M | $60.76M | $59.62M | $59.34M | $51.81M | $49.79M | $49.36M | $47.25M | $68.62M | $44.76M | $22.33M | $41.44M | $15.77M | $38.68M | $37M | $38.76M | $39.08M | $32.53M | $30.26M | $29.72M | $30.74M | $27.58M | $26.06M | $24.7M | $22.93M | $40.83M | $23.04M | $23.32M | $24.73M | $25.02M | $26.15M | $27.1M | -$6.85M | $38.9M | $37.4M | $32.4M | $2.34M | $29M | $25.6M | $23.2M | $3.84M | $20.2M | $19.9M | $18M | -$489.65K | $16.9M | $16.6M | $12M | -$78.16M | $19.2M | $11M | $10.6M | -$34.41M | $11.9M | $12.7M | $10.5M | $12.1M | $10.4M | $9.6M | $9.7M | $8.3M | $8.3M | $7.2M | $8.6M | $8.1M | $8M | $10M | $7.8M | $7.2M | $7.2M | $7.5M | $7.3M | $7.9M | $7.2M | $6.5M | $6.9M | $10.2M | $6.7M | $6.4M | $6.6M | $10.8M | $6.4M | $6.4M | $5.6M | $7.8M | $4.9M | $4.6M | $4.7M | $7M | $4.7M | $4.3M | $4M |
| -$213.18M | -$326.32M | -$183.88M | -$145.12M | -$179.87M | -$171.82M | -$128.62M | -$148.24M | -$172.58M | -$166.83M | -$169.55M | -$81.89M | -$172.13M | -$169.62M | -$161.06M | -$98.13M | -$144.35M | -$124.57M | -$113.17M | -$206.04M | -$148.82M | -$172.61M | -$189.99M | -$216.06M | -$180.35M | -$139.49M | -$208.83M | -$154.38M | -$144.34M | -$212.3M | -$228.11M | -$99.98M | -$141.54M | -$273.24M | -$196.27M | -$116.49M | -$149.06M | -$143.76M | -$128.77M | -$101.87M | -$126.22M | -$175.77M | -$106.6M | -$135.83M | -$106.75M | -$158.75M | -$134.03M | -$118.03M | -$112.55M | -$131.71M | -$131.34M | -$126.22M | -$167.06M | -$99.15M | -$91.35M | -$108.53M | -$85.12M | -$30.73M | -$91.17M | -$95.22M | -$92.97M | -$93.07M | -$73.27M | -$43.27M | -$54.18M | -$24.13M | -$53.97M | -$26.11M | -$25M | -$55.9M | -$34.47M | -$33.34M | -$33.78M | - | -$33.22M | -$31.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.88M | $439K | - | - | -$2.75M | $202K | $46K | - | -$776K | $555K | $394K | $123K | $703K | - | - | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $15.64M | $17.36M | $15.12M | $13.08M | $14.62M | $13.46M | $14.65M | $11.98M | $20.19M | $20.9M | $20.75M | $23.69M | $25.08M | $24.01M | $25.19M | $24.19M | $22.38M | $20.58M | $16.99M | $10.8M | $9.34M | $8.93M | $8.59M | $8.34M | $7.63M | $7.64M | $9.06M | - | $8.11M | $7.88M | $8.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $192.72M | $203.78M | $162.05M | $141.16M | $144.96M | $154.47M | $139.05M | $133.42M | $147.32M | $154.57M | $156.53M | $152.34M | $144.4M | $140.39M | $139.68M | $127.75M | $121.7M | $121.85M | $122.52M | $122.34M | $123.14M | $121.17M | $124.85M | $126.36M | $142.01M | $131.65M | $137.34M | $141.34M | $145.23M | $144.37M | $138.03M | $121.42M | $122.78M | $127.22M | $122.58M | $116.23M | $118.6M | $126.36M | $129.7M | $132.33M | $132.96M | $131.1M | $121.13M | $118.86M | $121.08M | $120.71M | $118.44M | $121.07M | $120.83M | $121.78M | $116.02M | $109.47M | $108.84M | $87.03M | $91.92M | $91.3M | $88.81M | $88.25M | $84.43M | $81.48M | $56.9M | $46.41M | $42.94M | $35.48M | $28.43M | $23.72M | $27.6M | $26.11M | $26.68M | $32.51M | $33.73M | $33.34M | $35.1M | - | $33.22M | $31.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$20.47M | -$122.54M | -$21.83M | -$3.96M | -$34.91M | -$17.36M | $10.43M | -$14.81M | -$25.26M | -$12.26M | -$13.02M | $70.44M | -$27.73M | -$29.23M | -$21.38M | $29.62M | -$22.65M | -$2.72M | $9.35M | -$83.7M | -$25.68M | -$51.43M | -$65.13M | -$89.7M | -$38.34M | -$7.85M | -$87.12M | -$30.4M | -$14.23M | -$81.01M | -$104.7M | $7.98M | -$33.42M | -$157.99M | -$93.88M | -$21.16M | -$51.21M | -$41.09M | -$24.15M | $6.45M | -$18.45M | -$68.87M | -$7.85M | -$37.55M | -$2.66M | -$48.84M | -$24.94M | -$5.9M | -$311K | -$18.27M | -$22.95M | -$24.4M | -$67.28M | -$12.12M | -$7.55M | -$25.11M | -$4.45M | $57.52M | -$6.74M | -$13.74M | -$36.07M | -$46.66M | -$30.33M | -$7.79M | -$25.75M | -$410K | -$26.37M | - | $1.68M | -$23.39M | -$745K | - | $1.33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.88M | $439K | - | - | -$2.75M | $202K | $46K | - | -$776K | $555K | $394K | $123K | $703K | - | - | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $345.24M | -$1.27B | $293.11M | $298.21M | $198.71M | $109.24M | $183.87M | $90.43M | $140.9M | $87.46M | $72.24M | $152.35M | $38M | $6.78M | $6.24M | $109.33M | $50.71M | $68.75M | $91.15M | $6.84M | $4.01M | -$30.15M | -$81.34M | $4.25M | $75.69M | $165.82M | $78.39M | $162.37M | $136.31M | $84.09M | $60.9M | $159.11M | $119.39M | -$61.01M | $84.94M | $156.82M | $118.87M | $137.19M | $193.83M | $210.67M | $167.57M | $123.99M | $196.5M | $150.72M | $164.92M | $108.46M | $115.6M | $87.6M | $72.56M | $38.49M | $31.63M | $43.73M | -$11.79M | $54.74M | $38.08M | $31.52M | $45.59M | $48.67M | $44.99M | $47.59M | $521K | $16.26M | -$14.16M | $42.6M | $21.21M | $35.03M | $24.47M | $52.52M | $47.1M | $27.96M | $43.89M | $39.14M | $33.47M | - | $27.53M | $27.92M | $28.01M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $11.63M | -$4.99M | $2.34M | $1.05M | -$5.52M | $114K | -$4.71M | $1.1M | $6.19M | -$4.77M | $4.58M | $3.5M | $3.05M | -$4.09M | $3.26M | $3.07M | $5.01M | $2.05M | $4.94M | -$2.22M | $3.94M | $290K | $2M | $2.23M | $5.44M | -$4.83M | $3.97M | $1.6M | $2.22M | $1.5M | $1.74M | $3.84M | $1.59M | $25.66M | $669K | -$8.45M | $2.25M | -$16.59M | -$305K | -$513K | -$1.73M | $2.68M | -$3.34M | $7.42M | -$304K | $5.1M | -$10.2M | $1.57M | $2.26M | $436K | $3.08M | $1.22M | $2.76M | $3.86M | $836K | $1.45M | $1.47M | $825K | $223K | $211K | $129K | $39K | $52K | $188K | $84K | $151K | -$55K | $21K | $50K | $136K | -$153K | $44K | $1.28M | - | -$23K | -$69K | $11K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $752.32M | $117.77M | $282.19M | $304.62M | $257.27M | $123.75M | $456.8M | $260.67M | $131.63M | $88.44M | $134.72M | $106.34M | $28.64M | $1.8M | -$2.65M | $95.67M | $65.75M | $66.19M | $190.34M | $45.76M | $72.19M | $155.28M | $394.98M | $159.22M | $329.38M | $240.14M | $647.93M | $150.04M | $292.3M | $124.7M | $84.23M | $167.27M | $453.56M | -$89.74M | $89.3M | $203.44M | $337.61M | $351.11M | $354.74M | $210.75M | $165.47M | $149.42M | $199.26M | $330.46M | $209.42M | $206.48M | $152.77M | $87.85M | $65.2M | $25.69M | $33.61M | $7.18M | $71.8M | $107M | $53.51M | $76.88M | $57.46M | $42.34M | $52.35M | $86.21M | $31.81M | $40.35M | $94K | $51.06M | $31.69M | $36.84M | $24.69M | $64.76M | $66.65M | $28.59M | $59.32M | $161.26M | $35.46M | $48.78M | $30.97M | $32.1M | $29.8M | $22.97M | $26.81M | $28M | $24.98M | $31.92M | $25.3M | $3.83M | $23.24M | $21.21M | $21.81M | $21.43M | $20.93M | $19.08M | $25.3M | $19.06M | $19.3M | $15.18M | $19.76M | $16.83M | $15.89M | $13.26M | $16.97M | $15.12M | $15.2M | $14.81M | $17.16M | $17.96M | $18.12M | $17.94M | $19.5M | $19.1M | $19M | $18.11M | $16M | $14.7M | $13.4M | $12.98M | $11.8M | $11.9M | $9.8M | $9.08M | $7.4M | $8.6M | $5.7M | $834.97K | $3.3M | $4.6M | $4.9M | $5.85M | $6.3M | $7.8M | $5M | $5.1M | $5.1M | $4.8M | $5.1M | $4.4M | $4.3M | $3.4M | $4.4M | $4M | $3.1M | $3M | $3M | $2.7M | $2.9M | $3M | $2.9M | $2.7M | $2.6M | $2.5M | $2.9M | $2.3M | $2.1M | $2.7M | $2.9M | $3.2M | $2.6M | $2.6M | $2.4M | $2M | $1.9M | $1.7M | $1.9M | $1.4M | $1.9M | $1.9M | $1.7M |
Minority Interests | -$23.65M | -$21.33M | -$1.63M | -$2.73M | $691K | -$3.78M | -$6.95M | -$5.96M | -$4.49M | -$4.53M | -$7.25M | -$3.3M | -$2.96M | -$5.53M | -$4.11M | -$5.89M | -$3.83M | -$7.52M | -$10.67M | -$19.5M | -$646K | $8.45M | -$69.39M | $20.03M | -$19.1M | -$15.81M | -$58.06M | -$12.28M | -$11.83M | -$11.26M | -$8.17M | -$1.17M | -$4.21M | -$10.1M | -$3.58M | -$3.33M | -$823K | -$1.71M | -$3.48M | $1.08M | -$153K | -$133K | -$862K | -$1.53M | -$2.27M | -$1.49M | -$164K | $327K | $1.18M | $2.31M | $3.69M | $913K | -$139K | $174K | $365K | $821K | $1.06M | $2.17M | $1.49M | $992K | $242K | -$740K | $690K | $66K | -$373K | $382K | -$35K | -$3K | -$2K | $2K | -$1K | -$65K | -$62K | $169K | -$121K | -$161K | -$126K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | $0 | $0 | $9.77M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $6.24M | - | - | - | $17.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $2.79M | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $728.67M | $96.44M | $280.56M | $301.89M | $257.96M | $119.97M | $449.85M | $254.71M | $127.15M | $83.91M | $127.47M | $103.04M | $25.67M | -$3.73M | -$6.77M | $89.78M | $61.93M | $58.67M | $179.66M | $26.26M | $71.55M | $163.73M | $325.59M | $179.25M | $310.28M | $224.32M | $589.88M | $137.76M | $280.47M | $113.44M | $76.06M | $166.11M | $449.35M | -$99.85M | $85.72M | $200.11M | $327.02M | $349.4M | $351.26M | $211.83M | $165.32M | $149.28M | $198.4M | $328.93M | $207.15M | $204.99M | $152.61M | $88.18M | $66.38M | $28M | $37.29M | $8.09M | $71.66M | $107.18M | $53.87M | $71.45M | $58.51M | $44.52M | $53.84M | $69.85M | $32.05M | $39.61M | $784K | $51.13M | $31.32M | $37.22M | $24.65M | $64.76M | $66.64M | $28.59M | $59.32M | $161.19M | $35.4M | $48.95M | $30.85M | $31.94M | $29.67M | $22.97M | $26.81M | $28M | $24.98M | $31.92M | $25.3M | $3.83M | $23.24M | $21.21M | $21.81M | $21.43M | $20.93M | $19.08M | $22.51M | $19.06M | $19.3M | $15.18M | $19.76M | $16.83M | $15.89M | $13.26M | $16.97M | $15.12M | $15.2M | $14.81M | $17.16M | $17.96M | $18.12M | $17.94M | $19.5M | $19.1M | $19M | $18.11M | $16M | $14.7M | $13.4M | $12.98M | $11.8M | $11.9M | $9.8M | $9.08M | $7.4M | $8.6M | $5.7M | $834.97K | $3.3M | $4.6M | $4.9M | $5.85M | $6.3M | $7.8M | $5M | $5.1M | $5.1M | $4.8M | $5.1M | $4.4M | $4.3M | $3.4M | $4.4M | $4M | $3.1M | $3M | $3M | $2.7M | $2.9M | $3M | $2.9M | $2.7M | $2.6M | $2.5M | $2.9M | $2.3M | $2.1M | $2.7M | $2.9M | $3.2M | $2.6M | $2.6M | $2.4M | $2M | $1.9M | $1.7M | $1.9M | $1.4M | $1.9M | $1.9M | $1.7M |
Shares Outstanding (Basic) | 699.84M | 689.58M | 672.41M | 656.59M | 643.39M | 625.68M | 611.29M | 600.55M | 574.05M | 548.89M | 521.85M | 499.02M | 492.06M | 483.31M | 463.37M | 454.33M | 447.38M | 436.91M | 428.03M | 417.45M | 417.24M | 417.12M | 417.03M | 417.08M | 410.31M | 405.97M | 405.02M | 404.61M | 391.47M | 378.24M | 373.02M | 371.64M | 371.43M | 370.49M | 369.09M | 366.52M | 362.53M | 362.09M | 358.93M | 356.65M | 355.08M | - | 351.77M | 350.4M | 336.75M | - | 311.12M | 296.26M | 289.61M | 288.13M | 286.02M | 273.09M | 260.04M | 259.29M | 224.39M | 213.5M | 199.66M | - | 177.27M | 176.45M | 154.95M | - | 125.3M | 123.81M | 123.27M | 122.7M | 114.87M | 110.86M | 108.21M | - | 96.04M | 89.29M | 86.1M | - | 80.71M | 79.06M | 73.22M | - | 62.52M | 61.55M | 58.18M | - | 54.04M | 53.43M | 52.96M | - | 51.54M | 51.23M | 50.58M | - | 44.18M | 40.55M | 39.97M | - | 38.63M | 35.45M | 32.95M | - | 32.21M | 28.99M | 28.62M | - | 28.51M | 28.38M | 28.32M | - | 28.25M | 28.04M | 27.93M | - | 25.09M | 25.27M | 24.36M | - | 21.85M | 21.64M | 19.22M | - | 14.8M | 13.03M | 18.66M | - | 11.79M | 11.5M | 11.67M | - | 11.45M | 11.47M | 11.63M | - | 8.95M | 8.89M | 8.64M | - | 8.78M | 8.5M | 8.63M | - | 6.46M | 6.12M | 6.25M | - | 6.17M | 6.25M | 6.04M | - | 5.91M | 6.1M | 5.92M | - | 5.83M | 5.87M | 5.92M | - | 5.78M | 5.53M | 5.71M | - | 4.75M | 4.36M | 4.22M | - | 4.22M | 4.22M | 4.15M |
Shares Outstanding (Diluted) | 726.26M | 710.17M | 685.4M | 668.14M | 653.8M | 634.26M | 618.31M | 604.56M | 577.53M | 552.38M | 525.14M | 501.97M | 494.49M | 483.31M | 463.37M | 457.08M | 449.8M | 438.72M | 429.98M | 419.31M | 419.08M | 418.75M | 418.99M | 419.12M | 412.42M | 407.9M | 406.89M | 406.67M | 393.45M | 380M | 374.49M | 373.08M | 373.26M | 370.49M | 370.74M | 368.15M | 364.65M | 364.37M | 361.24M | 358.89M | 356.05M | - | 353.11M | 351.37M | 337.81M | - | 312.81M | 298M | 290.92M | 289.68M | 288.03M | 276.48M | 260.04M | 261.21M | 226.26M | 215.14M | 201.66M | - | 177.85M | 177.49M | 155.49M | - | 125.84M | 124.32M | 123.79M | 123.11M | 115.29M | 111.27M | 108.62M | - | 96.85M | 89.85M | 86.61M | - | 81.16M | 79.55M | 73.79M | - | 62.87M | 61.87M | 58.54M | - | 54.36M | 53.43M | 53.45M | - | 52.01M | 51.83M | 51.36M | - | 44.83M | 41.14M | 40.47M | - | 39.32M | 36.22M | 33.69M | - | 32.76M | 29.4M | 28.87M | - | 28.65M | 28.61M | 28.55M | - | 28.25M | 28.04M | 28.42M | - | 25.54M | 25.74M | 24.81M | - | 22.26M | 22.04M | 19.22M | - | 14.8M | 13.03M | 18.66M | - | 11.79M | 11.5M | 11.67M | - | 11.45M | 11.47M | 11.63M | - | 8.95M | 8.89M | 8.64M | - | 8.78M | 8.5M | 8.63M | - | 6.46M | 6.12M | 6.25M | - | 6.17M | 6.25M | 6.04M | - | 5.91M | 6.1M | 5.92M | - | 5.83M | 5.87M | 5.92M | - | 5.78M | 5.53M | 5.71M | - | 4.75M | 4.36M | 4.22M | - | 4.22M | 4.22M | 4.15M |
EPS (Basic) | $1.04 | $0.14 | $0.42 | $0.46 | $0.40 | $0.19 | $0.74 | $0.42 | $0.22 | $0.15 | $0.24 | $0.21 | $0.052 | -$0.01 | -$0.01 | $0.20 | $0.14 | $0.13 | $0.42 | $0.06 | $0.17 | $0.39 | $0.78 | $0.43 | $0.76 | $0.55 | $1.46 | $0.34 | $0.72 | $0.27 | $0.17 | $0.42 | $1.18 | -$0.30 | $0.20 | $0.51 | $0.86 | $0.92 | $0.93 | $0.55 | $0.42 | - | $0.52 | $0.89 | $0.57 | - | $0.44 | $0.24 | $0.17 | $0.04 | $0.07 | -$0.03 | $0.21 | $0.35 | $0.17 | $0.26 | $0.20 | - | $0.21 | $0.40 | $0.15 | - | $0.01 | $0.37 | $0.21 | $0.26 | $0.17 | $0.53 | $0.56 | - | $0.57 | $1.74 | $0.34 | - | $0.30 | $0.32 | $0.32 | - | $0.34 | $0.37 | $0.34 | - | $0.37 | -$0.03 | $0.34 | - | $0.37 | $0.37 | $0.37 | - | $0.47 | $0.41 | $0.41 | - | $0.44 | $0.38 | $0.38 | - | $0.42 | $0.41 | $0.41 | - | $0.48 | $0.51 | $0.52 | - | $0.57 | $0.56 | $0.58 | - | $0.57 | $0.55 | $0.55 | - | $0.54 | $0.55 | $0.51 | - | $0.50 | $0.66 | $0.47 | - | $0.28 | $0.40 | $0.42 | - | $0.55 | $0.68 | $0.43 | - | $0.57 | $0.54 | $0.59 | - | $0.49 | $0.40 | $0.51 | - | $0.48 | $0.49 | $0.48 | - | $0.47 | $0.48 | $0.48 | - | $0.44 | $0.41 | $0.49 | - | $0.36 | $0.46 | $0.49 | - | $0.45 | $0.47 | $0.42 | - | $0.40 | $0.39 | $0.45 | - | $0.45 | $0.45 | $0.41 |
EPS (Diluted) | $1.02 | $0.14 | $0.41 | $0.45 | $0.40 | $0.19 | $0.73 | $0.42 | $0.22 | $0.15 | $0.24 | $0.20 | $0.052 | -$0.01 | -$0.01 | $0.20 | $0.14 | $0.13 | $0.42 | $0.06 | $0.17 | $0.39 | $0.77 | $0.42 | $0.75 | $0.55 | $1.45 | $0.34 | $0.71 | $0.27 | $0.17 | $0.41 | $1.17 | -$0.30 | $0.20 | $0.51 | $0.86 | $0.91 | $0.93 | $0.54 | $0.42 | - | $0.52 | $0.89 | $0.56 | - | $0.44 | $0.24 | $0.17 | $0.04 | $0.07 | -$0.03 | $0.21 | $0.35 | $0.16 | $0.25 | $0.19 | - | $0.21 | $0.39 | $0.15 | - | $0.01 | $0.37 | $0.21 | $0.26 | $0.17 | $0.53 | $0.56 | - | $0.57 | $1.73 | $0.34 | - | $0.30 | $0.32 | $0.32 | - | $0.34 | $0.37 | $0.34 | - | $0.37 | -$0.03 | $0.33 | - | $0.37 | $0.37 | $0.36 | - | $0.46 | $0.41 | $0.41 | - | $0.43 | $0.37 | $0.37 | - | $0.41 | $0.40 | $0.41 | - | $0.48 | $0.51 | $0.52 | - | $0.57 | $0.56 | $0.57 | - | $0.56 | $0.54 | $0.54 | - | $0.53 | $0.54 | $0.51 | - | $0.50 | $0.66 | $0.47 | - | $0.28 | $0.40 | $0.42 | - | $0.55 | $0.68 | $0.43 | - | $0.57 | $0.54 | $0.59 | - | $0.49 | $0.40 | $0.51 | - | $0.48 | $0.49 | $0.48 | - | $0.47 | $0.48 | $0.48 | - | $0.44 | $0.41 | $0.49 | - | $0.36 | $0.46 | $0.49 | - | $0.45 | $0.47 | $0.42 | - | $0.40 | $0.39 | $0.45 | - | $0.45 | $0.45 | $0.41 |
EBIT | $537.96M | -$1.066B | $455.16M | $439.37M | $343.67M | $263.71M | $322.92M | $223.86M | $288.22M | $242.04M | $228.77M | $304.68M | $182.41M | $147.17M | $145.92M | $237.08M | $172.41M | $190.59M | $213.68M | $129.19M | $127.15M | $91.02M | $43.51M | $130.61M | $217.7M | $297.47M | $215.73M | $303.71M | $281.55M | $228.46M | $198.93M | $280.53M | $242.16M | $66.21M | $207.52M | $273.05M | $237.47M | $263.55M | $323.53M | $342.99M | $300.53M | $255.08M | $317.63M | $269.58M | $286M | $229.16M | $234.04M | $208.66M | $193.39M | $160.26M | $147.65M | $153.19M | $97.05M | $141.76M | $130M | $122.82M | $134.4M | $136.92M | $129.42M | $129.07M | $57.42M | $62.67M | $28.77M | $78.08M | $49.64M | $58.75M | $52.07M | $78.62M | $73.78M | $60.46M | $77.61M | $72.48M | $68.57M | $71.5M | $60.76M | $59.62M | $59.34M | $51.81M | $49.79M | $49.36M | $47.25M | $68.62M | $44.76M | $22.33M | $41.44M | $15.77M | $38.68M | $37M | $38.76M | $39.08M | $32.53M | $30.26M | $29.72M | $30.74M | $27.58M | $26.06M | $24.7M | $22.93M | $40.83M | $23.04M | $23.32M | $24.73M | $25.02M | $26.15M | $27.1M | -$6.85M | $38.9M | $37.4M | $32.4M | $2.34M | $29M | $25.6M | $23.2M | $3.84M | $20.2M | $19.9M | $18M | -$489.65K | $16.9M | $16.6M | $12M | -$78.16M | $19.2M | $11M | $10.6M | -$34.41M | $11.9M | $12.7M | $10.5M | $12.1M | $10.4M | $9.6M | $9.7M | $8.3M | $8.3M | $7.2M | $8.6M | $8.1M | $8M | $10M | $7.8M | $7.2M | $7.2M | $7.5M | $7.3M | $7.9M | $7.2M | $6.5M | $6.9M | $10.2M | $6.7M | $6.4M | $6.6M | $10.8M | $6.4M | $6.4M | $5.6M | $7.8M | $4.9M | $4.6M | $4.7M | $7M | $4.7M | $4.3M | $4M |
EBITDA | $1.176B | -$416.03M | $1.014B | $967.18M | $898.66M | $762.87M | $755.84M | $619.2M | $707.47M | $642.1M | $589.08M | $659.12M | $544.79M | $510.05M | $519.7M | $552.03M | $484.24M | $479.24M | $478.82M | $453.21M | $396.17M | $360.54M | $359.05M | $476.1M | $530.63M | $560.77M | $576.72M | $567.38M | $544.7M | $554.51M | $466.6M | $518.73M | $507.97M | $409.46M | $442.42M | $522.25M | $512.72M | $534.99M | $570.93M | $576.88M | $553.07M | $520.52M | $536.75M | $511.65M | $484.01M | $478.72M | $454M | $432.52M | $429.45M | $424.39M | $415.21M | $381.51M | $356.52M | $303.15M | $275.9M | $285.96M | $272.69M | $206.37M | $255.92M | $257.42M | $172.59M | $175.72M | $116.63M | $137.95M | $122.39M | $105.35M | $123.27M | $123.03M | $117M | $128.42M | $125.38M | $114.47M | $110.35M | $111.59M | $102.79M | $97.48M | $93.2M | $75.26M | $74.32M | $73.49M | $70.51M | $90.69M | $67.42M | $45.02M | $62.88M | $115.36M | $58.59M | $55.78M | $57.01M | $56.28M | $46.71M | $42.85M | $42.57M | $46.27M | $38.85M | $36.73M | $34.38M | $35.79M | $48.91M | $30.78M | $30.83M | $32.23M | $31.02M | $31.57M | $33.09M | -$1.65M | $44M | $42.4M | $35.9M | $5.89M | $32.3M | $28.1M | $25.5M | $5.78M | $21.7M | $21.4M | $19.4M | -$328.64K | $17.8M | $17.8M | $12.2M | -$78.16M | $19.7M | $11.6M | $11.2M | -$34.41M | $12.4M | $13.3M | $10.9M | $12.1M | $10.8M | $10M | $9.8M | $8.5M | $8.6M | $7.3M | $8.7M | $8.4M | $8M | $10.3M | $7.9M | $7.4M | $7.3M | $7.8M | $7.5M | $8.4M | $7.2M | $6.5M | $6.9M | $10.2M | $6.7M | $6.4M | $6.6M | $10.8M | $6.4M | $6.4M | $5.6M | $7.8M | $4.9M | $4.6M | $4.7M | $7M | $4.7M | $4.3M | $4M |