Key Metrics
$83.73
$6.442B
$927.61M
$2.588B
$262.73M
$2.389B
13.93%
2.16%
2.16%
$198.96M
$29.656B
$14.703B
$12.919B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.73B | $1.657B | $1.566B | $1.489B | $1.421B | $1.358B | $1.287B | $1.236B | $1.201B | $1.2B | $1.164B | $1.15B | $1.106B | $1.077B | $1.051B | $1.037B | $1.023B | $1.018B | $1.022B | $976.08M | $919.19M | $910.29M | $921.17M | $918.94M | $943.2M | $1.012B | $996M | $983.16M | $950.72M | $942.87M | $923.26M | $936.54M | $942.3M | $943.71M | $895.29M | $899.93M | $895.49M | $883.44M | $875.71M | $867.12M | $848.4M | $852.29M | $841.27M | $827.61M | $811.92M | $805.6M | $803.99M | $704.93M | $751.25M | $741.47M | $728.41M | $711.25M | $684.11M | $682.91M | $659.31M | $638.66M | $611.96M | $566.42M | $563.91M | $555.38M | $359.51M | $268.43M | $267.99M | $264.67M | $243.32M | $240.89M | $238.84M | $234.64M | $231.45M | $228.9M | $227.96M | $235.12M | $229.03M | $228.67M | $232.55M | $223.49M | $191.92M | $117.42M | $110.66M | $106.86M | $96.74M | $97.81M | $89.43M | $95.93M | $74.95M | $63.8M | $57.26M | $61.26M | $59.43M | $53.94M | $46.82M | $50.4M | $48.02M | $47M | $49.84M | $49.08M | $51.25M | $46.74M | $62.31M | $47M | $46.72M | $47.62M | $62.37M | $60.88M | $59.97M | $59.1M | $59.35M | $59.31M | $57.91M | $56.6M |
Cost of Revenue | $1.043B | $1.003B | $937.4M | $869.92M | $826.9M | $785.71M | $741.06M | $714.96M | $681.8M | $689.25M | $669.41M | $657.95M | $624.25M | $609.64M | $591.54M | $571.58M | $575.77M | $544.03M | $582.58M | $523.85M | $494.85M | $487.22M | $463.37M | $495.54M | $499.15M | $481.7M | $480.85M | $462.12M | $436.42M | $431.14M | $427.5M | $428.82M | $421.95M | $413.03M | $373.73M | $376.63M | $366.38M | $369.73M | $366.5M | $362.09M | $353.81M | $359.67M | $359.8M | $354.26M | $348.43M | $347.72M | $319.81M | $311.1M | $290.39M | $291.01M | $290.69M | $286.53M | $271.16M | $268.84M | $264.37M | $253.94M | $240.49M | $218.83M | $217.84M | $213.77M | $152.13M | $92.32M | $84.77M | $86.64M | $75.18M | $78.88M | $78.44M | $76.34M | $72.56M | $75.47M | $76.45M | $81.7M | $71.84M | $76.96M | - | $71.38M | $50.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $686.99M | $653.58M | $628.62M | $619.08M | $594M | $572.37M | $546M | $521.35M | $519.18M | $510.66M | $494.99M | $491.88M | $482.1M | $467.61M | $459.89M | $465.7M | $447.17M | $473.52M | $439.87M | $452.23M | $424.34M | $423.07M | $457.79M | $423.4M | $444.05M | $530.36M | $515.15M | $521.04M | $514.3M | $511.74M | $495.76M | $507.72M | $520.36M | $530.68M | $521.56M | $523.3M | $529.11M | $513.72M | $509.21M | $505.03M | $494.6M | $492.62M | $481.47M | $473.35M | $463.49M | $457.88M | $484.18M | $393.83M | $460.87M | $450.46M | $437.72M | $424.72M | $412.95M | $414.07M | $394.94M | $384.72M | $371.47M | $347.6M | $346.07M | $341.6M | $207.38M | $176.11M | $183.23M | $178.03M | $168.14M | $162.01M | $160.39M | $158.3M | $158.89M | $153.44M | $151.51M | $153.42M | $157.19M | $151.72M | - | $152.11M | $141.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $46.99M | $62.75M | $41.01M | $40.39M | $42.86M | $53.15M | $41.43M | $35.09M | $37.73M | $48.74M | $36.38M | $33.3M | $34.4M | $44.8M | $33.54M | $35.42M | $32.92M | $43M | $28.6M | $30.26M | $30.59M | $40.31M | $23.41M | $32.08M | $57.74M | $40.46M | $41.63M | $40.53M | $43.08M | $40.76M | $38.48M | $39.68M | $36.66M | $37.17M | $34.93M | $33.32M | $33.28M | $33.96M | $31.49M | $31.57M | $32.09M | $31.73M | $27.64M | $32.11M | $33.96M | $34.33M | $28.11M | $29.46M | $31.31M | $32.87M | $30.35M | $28.66M | $27.32M | $28.77M | $23.02M | $29.38M | $26.42M | $22.2M | $23.53M | -$50.82M | $15.55M | $14.83M | $14.01M | $15.28M | $9.86M | $10.58M | $8.22M | $9.66M | $16.34M | $10.7M | $8.3M | $11.97M | $9.78M | $8.1M | -$420.51M | $9.23M | -$9.76M | $2.74M | $46.35M | $12.86M | $8.21M | $7.25M | $14.01M | $7.26M | $6.7M | $39.94M | -$26.98M | $22.68M | $22.06M | $20.44M | $27.63M | $31.96M | $23.57M | -$5.36M | $21.88M | $18.96M | $19.58M | $19.17M | $16.3M | $21.05M | $19.77M | $2.55M | -$54.01M | $46.44M | $46.51M | $45.58M | -$4.53M | $1.42M | $4.6M | $2.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $46.99M | $62.75M | $41.01M | $40.39M | $42.86M | $53.15M | $41.43M | $35.09M | $37.73M | $48.74M | $36.38M | $33.3M | $34.4M | $44.8M | $33.54M | $35.42M | $32.92M | $43M | $28.6M | $30.26M | $30.59M | $40.31M | $23.41M | $32.08M | $28.08M | $40.46M | $41.63M | $40.53M | $43.08M | $40.76M | $38.48M | $39.68M | $36.66M | $37.17M | $34.93M | $33.32M | $33.28M | $33.96M | $31.49M | $31.57M | $32.09M | $31.73M | $27.64M | $32.11M | $33.96M | $34.33M | $28.11M | $29.46M | $31.31M | $32.87M | $30.35M | $28.66M | $27.32M | $28.77M | $23.02M | $26.87M | $26.42M | $22.2M | $23.53M | $20.62M | $15.55M | $14.83M | $14.01M | $15.28M | $9.86M | $10.68M | $8.22M | $9.66M | $10.36M | $10.6M | $11.16M | $11.63M | $9.61M | $8.26M | $11.51M | $9.32M | $8.02M | $7.58M | $6.68M | $6.54M | $6.29M | $6.63M | $6.42M | $6.58M | $6.06M | $5.44M | $5.97M | $4.05M | $4.3M | $4.22M | $3.37M | $3.14M | $3.08M | $3.14M | $2.44M | $2.41M | $2.6M | $2.31M | $2.5M | $2.6M | $2.59M | $2.55M | $2.3M | $2.6M | $2.5M | $2.29M | -$4.53M | $1.42M | $4.6M | $2.6M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $29.66M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.51M | - | - | - | -$71.45M | - | - | - | - | - | -$106K | - | - | $5.98M | $99K | -$2.86M | $344K | $168K | -$158K | -$432.02M | -$88K | -$17.78M | -$4.85M | $39.67M | $6.32M | $1.93M | $622K | $7.58M | $677K | $641K | $34.5M | -$32.95M | $18.64M | $17.75M | $16.22M | $24.26M | $28.83M | $20.49M | -$8.5M | $19.44M | $16.55M | $16.98M | $16.86M | $13.8M | $18.45M | $17.18M | - | -$56.31M | $43.84M | $44.02M | $43.3M | - | - | - | - |
Operating Income | $232.29M | $208.36M | $234.89M | $221.52M | $203.42M | $197.69M | $195.79M | $182.05M | $141.65M | $161.74M | $23.4M | $88.28M | $155.08M | $148.76M | $82.23M | $128.86M | $131.24M | $141.51M | $92.37M | $108.43M | $143.11M | $77.52M | $182.83M | $136.95M | $36.72M | $241.06M | $124.61M | $245.9M | $245.04M | $235.06M | $213.01M | $249.46M | $260.07M | $260.35M | $253.98M | $276.58M | $271.72M | $261.97M | $245.53M | $265.07M | $240.54M | $224.5M | $217.04M | $214.9M | $214.82M | $207.34M | $214.8M | $191.36M | $238.75M | $224M | $213.59M | $219.02M | $214.1M | $209.83M | $190.48M | $169.31M | $157.68M | $164.98M | $325.5M | $235.83M | $112.32M | $109.96M | $108.28M | $110.64M | $108.24M | $99.01M | $94.08M | $98.66M | $99.89M | $93.24M | $91.3M | $91.8M | $90.77M | $73.1M | $73.23M | $73.05M | $93.8M | $82.4M | $72.16M | $64.97M | $60.02M | $62.09M | $68.06M | $60.98M | $50.01M | $10.64M | $88.82M | $43.32M | $42.36M | $38.32M | $28.29M | $22.28M | $14.21M | $42.14M | $32.7M | $33.55M | $35.2M | $30.45M | $46.52M | $58.59M | $58.68M | $49.42M | $83.97M | $32.24M | $31.29M | $30.79M | -$84.21M | $81.78M | $72.41M | $71M |
| -$185.69M | -$165.25M | -$163.02M | -$159.16M | -$128.09M | -$159.89M | -$182.61M | -$158.05M | -$112.71M | -$177.28M | -$103.42M | -$159.5M | -$59.79M | -$132.65M | -$128.24M | -$131.83M | -$176.23M | -$105.41M | -$136.22M | -$41.88M | -$51.18M | -$130.76M | -$71.56M | -$125.84M | -$138.06M | $89.51M | -$110.15M | -$156.36M | -$81.69M | -$108.44M | -$142.11M | -$140.95M | -$89.15M | -$173.85M | -$116.64M | -$127.29M | -$121.4M | -$108.73M | -$105.71M | -$122.6M | -$114.13M | -$109.47M | -$105.03M | -$180.29M | -$99.87M | -$117.62M | -$118.3M | -$105.02M | -$108.37M | -$103.05M | -$101.77M | -$93.96M | -$92.28M | -$85.52M | -$77.65M | -$62.32M | -$120.36M | -$106.87M | -$142.58M | -$147.55M | -$99.8M | -$64.71M | -$47.78M | -$50.24M | -$54.72M | -$46.04M | -$40.07M | -$49.22M | -$53.37M | -$47.7M | -$48.66M | -$28.96M | -$51.83M | -$52.18M | -$740K | -$54.61M | -$55.21M | - | -$1.77M | $1.77M | -$1.27M | - | - | - | - | - | $65.83M | -$1.37M | - | - | $0 | $8.12M | - | - | - | - | -$5.59M | $2.11M | - | $580K | - | - | - | - | - | - | $7.5M | -$7.5M | - | -$1.3M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $572K | $1.54M | $4.85M | $875K | $620K | $9.2M | $287K | $357K | $12.55M | $2.35M | $9.63M | $5.18M | $171K | $202K | $481K | $84K | $562K | $111K | $119K | $333K | $74K | $174K | $471K | $3.45M | $367K | $173K | $273K | $146K | $66K | $797K | $1.04M | - | $330K | $65K | $47K | - | - | - | - | - | - | - | $263K | - | - | $108K | $286K | - | - | $798K | $818K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $160.03M | $156.14M | $154.47M | $158.12M | $150.3M | $149.36M | $153.21M | $150.44M | $149.26M | $149.93M | $154.85M | $147.92M | $143.27M | $128.08M | $123.4M | $119.41M | $113.95M | $110.79M | $110.46M | $108.82M | $110.05M | $110.77M | $114.21M | $115.51M | $123.13M | $116.7M | $116.71M | $113.97M | $110.37M | $110.62M | $110.52M | $107.58M | $113.03M | $111.36M | $111.95M | $113.87M | $113.57M | $108.8M | $107.74M | $105.06M | $103.67M | $103.27M | $103.69M | $97.14M | $83.96M | $82.33M | $99.03M | $77.33M | $91.5M | $87.84M | $88.86M | $83.76M | $82.24M | $78.63M | $75.93M | $74.04M | $72.77M | $68.13M | $66.76M | $69.52M | $52.04M | $41.74M | $45.41M | $45.52M | $43.84M | $44.09M | $44.56M | $43.29M | $43.99M | $45.93M | $47.34M | $50.75M | $51.39M | $52.35M | - | $52.96M | $54.41M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$25.65M | -$9.11M | -$8.55M | -$1.03M | $22.21M | -$10.54M | -$29.4M | -$7.62M | $36.55M | -$27.35M | $51.43M | -$11.58M | $83.48M | -$4.57M | -$4.84M | -$12.41M | -$62.28M | $5.38M | -$25.77M | $66.94M | $58.87M | -$20M | $42.65M | -$10.91M | -$16.47M | $201.35M | $5.68M | -$43.01M | $19.48M | $1.89M | -$31.94M | -$45.93M | $21.53M | -$72.12M | -$9.87M | -$13.6M | -$8.03M | -$403K | $1.94M | -$18.1M | -$10.58M | -$6.31M | -$1.67M | -$83.23M | -$16.08M | -$35.76M | -$22.72M | -$28.06M | -$17.04M | -$15.48M | -$13.06M | -$10.26M | -$10.84M | -$7.92M | -$1.72M | $11.39M | -$47.65M | -$38.78M | -$75.82M | -$78.04M | -$47.76M | -$22.97M | -$2.37M | -$4.72M | -$10.88M | -$2.21M | $4.5M | -$5.93M | -$9.48M | -$2.05M | -$1.32M | $21.78M | -$1.23M | -$646K | -$740K | -$1.65M | -$792K | - | -$1.77M | $1.77M | -$1.27M | - | - | - | - | - | $65.83M | -$1.37M | - | - | $0 | $8.12M | - | - | - | - | -$5.59M | $2.11M | - | $580K | - | - | - | - | - | - | $7.5M | -$7.5M | - | -$1.3M |
Income Before Tax | $46.6M | $43.11M | $71.87M | $62.36M | $75.34M | $37.8M | $13.19M | $24M | $28.93M | -$15.54M | -$80.02M | -$71.22M | $95.29M | $16.11M | -$46M | -$2.96M | -$44.99M | $36.1M | -$43.85M | $66.55M | $91.93M | -$53.25M | $111.27M | $10.54M | -$102.88M | $325.71M | $13.59M | $88.92M | $154.15M | $126.33M | $70.55M | $95.95M | $168.57M | $76.87M | $132.16M | $149.12M | $150.11M | $152.77M | $139.74M | $141.91M | $126.3M | $114.92M | $111.68M | $34.54M | $114.79M | $89.25M | $93.05M | $85.97M | $130.21M | $120.68M | $111.67M | $124.99M | $121.03M | $123.27M | $112.83M | $106.66M | $37.26M | $58.07M | $182.92M | $88.28M | $12.52M | $45.25M | $60.5M | $60.4M | $53.52M | $52.71M | $54.01M | $49.44M | $46.41M | $45.26M | $42.64M | $62.84M | $38.15M | $20.11M | $17.04M | $18.44M | $39.39M | $43.59M | - | $30.95M | $27.61M | - | - | - | - | - | - | - | - | - | $13.64M | $30.99M | - | - | $13.54M | $14.89M | $10.54M | $12.7M | $24.09M | $9.32M | $8.77M | $11.25M | - | - | - | - | - | - | - | - |
Income Tax | -$25.62M | -$15.94M | -$1.12M | -$6.35M | $3.87M | -$10.56M | -$45.54M | $3M | $7.77M | -$3M | $4.7M | -$1.66M | -$9.77M | -$2.8M | -$2.62M | -$6.03M | -$3.79M | -$4.49M | -$4.75M | $3.78M | $3.64M | $2.15M | -$679K | -$3.2M | $56.36M | -$149.02M | $694K | $2.01M | -$57.75M | -$1.26M | -$28.65M | -$7.33M | -$734K | -$3.24M | -$46.68M | -$7.82M | -$2.16M | -$3.15M | -$2.84M | -$8.54M | -$11.55M | -$8.42M | -$11.55M | -$10.7M | -$9.79M | -$7.25M | -$13.55M | -$1.89M | $3.27M | $3.43M | $1.27M | -$2.78M | -$12.06M | $1.74M | -$3.56M | -$8.89M | -$5.18M | $11.34M | -$7.83M | -$13.73M | -$6.11M | -$3.2M | $2.85M | $1.66M | $409K | $286K | -$367K | -$410K | -$395K | -$547K | -$1.72M | -$415K | -$3.71M | -$10.04M | -$12.97M | -$9.46M | -$5.61M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | -$2.2M | $0 | $0 | $330K | $469K | $1.18M | $675K | - | - | - | - | - | - | - | - |
Net Income | $72.22M | $59.05M | $72.99M | $68.71M | $71.46M | $48.36M | $58.73M | $21M | $21.17M | -$12.54M | -$84.72M | -$69.56M | $105.07M | $18.91M | -$43.38M | $3.06M | -$41.2M | $40.59M | -$39.11M | $62.77M | $88.29M | -$55.4M | $111.95M | $13.74M | -$159.24M | $474.73M | $12.89M | $86.92M | $211.9M | $127.59M | $63.3M | $103.28M | $169.3M | $80.1M | $393.81M | $615.19M | $152.97M | $199.15M | $208.83M | $150.18M | $143.44M | $149.03M | $125.06M | $23.12M | $150.29M | $120.76M | $107.65M | $109.65M | $138.57M | $121.27M | $108.66M | $118.6M | $114.53M | $113.1M | $86.13M | $111.82M | $73.74M | $90.09M | $192.5M | $101.98M | $19.73M | $49.05M | $78.7M | $58.89M | $58.97M | $53.17M | $54.78M | $50.43M | $89.18M | $74.97M | $59.1M | $64.81M | $70.7M | $31.63M | $28.31M | $28.69M | $180.21M | $45.11M | $40.8M | $32.24M | $29.26M | $29.13M | $47.22M | $28.72M | $27.07M | $27.57M | $46.67M | $25.3M | $25.65M | $23.28M | $77.12M | $32.21M | $16.13M | $37.29M | $9.44M | $17.09M | $26.47M | $12.7M | $22.73M | $9.16M | $8.11M | $10.58M | -$84.28M | $8.58M | $7.51M | $2.73M | -$10.97M | $13.03M | $20.2M | $20.3M |
Minority Interests | -$1.65M | -$3.13M | -$2.79M | -$2.66M | -$3.2M | -$1.49M | -$1.89M | -$1.75M | -$1.78M | -$1.77M | -$6.1M | -$1.57M | -$1.61M | -$1.4M | -$1.64M | -$1.81M | -$1.21M | -$1.86M | -$1.75M | -$2.09M | -$1.9M | -$1.81M | -$1.5M | -$986K | $2.07M | -$1.61M | -$1.45M | -$1.66M | -$1.37M | -$1.8M | -$1.03M | -$1.31M | -$2.78M | -$1.4M | -$1.25M | -$1.23M | -$1.14M | -$1.02M | -$1.2M | -$732K | -$278K | -$54K | -$332K | -$265K | -$465K | -$317K | -$455K | -$522K | -$168K | -$227K | -$219K | -$303K | $47K | -$905K | $141K | $61K | $289K | $534K | $451K | $901K | -$58K | -$62K | -$1.12M | -$996K | -$898K | -$549K | -$697K | -$625K | -$802K | -$741K | -$621K | -$1.04M | -$545K | -$478K | -$610K | -$675K | -$408K | -$5K | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $70.57M | $55.91M | $70.2M | $66.05M | $68.26M | $46.87M | $56.84M | $19.24M | $19.39M | -$14.31M | -$90.82M | -$71.12M | $103.45M | $17.52M | -$45.02M | $1.26M | -$42.42M | $38.73M | -$40.85M | $60.68M | $86.39M | -$57.21M | $110.45M | $12.75M | -$157.17M | $473.12M | $11.44M | $85.26M | $210.53M | $125.79M | $62.27M | $101.97M | $166.52M | $78.7M | $392.55M | $613.96M | $151.83M | $198.13M | $207.64M | $149.45M | $143.16M | $148.98M | $124.73M | $22.85M | $149.82M | $120.44M | $107.19M | $109.13M | $138.4M | $121.05M | $108.44M | $118.3M | $114.58M | $112.19M | $86.27M | $111.88M | $74.03M | $90.63M | $192.95M | $102.89M | $19.68M | $48.98M | $77.58M | $57.9M | $58.07M | $52.62M | $54.08M | $49.81M | $88.38M | $74.23M | $58.48M | $63.77M | $70.15M | $31.15M | $27.7M | $28.01M | $179.8M | $45.11M | $40.8M | $32.24M | $29.26M | $29.13M | $47.22M | $28.72M | $27.07M | $27.57M | $46.67M | $25.3M | $25.65M | $23.28M | $77.12M | $32.21M | $16.13M | $37.29M | $9.44M | $17.09M | $26.47M | $12.7M | $22.73M | $9.16M | $8.11M | $10.58M | -$84.28M | $8.58M | $7.51M | $2.73M | -$10.97M | $13.03M | $20.2M | $20.3M |
Shares Outstanding (Basic) | 489.29M | 476.19M | 471.14M | 456.03M | 452.58M | 439.93M | 421.5M | 414.6M | 408.1M | 403.37M | 403M | 402.86M | 400.43M | 399.99M | 399.66M | 399.65M | 399.59M | 399.3M | 399.14M | 382M | 375.07M | 374.67M | 374.47M | 373.18M | 372.98M | 372.83M | 372.66M | 372.43M | 361.72M | 356.85M | 356.39M | 356.32M | 356.23M | 356.11M | - | 355.93M | 355.02M | 354.41M | 353.91M | 350.27M | 338.9M | 335.56M | - | 332.49M | 330.72M | 325.45M | - | 294.03M | 293.99M | 293.88M | 293.67M | 292.82M | 292.64M | 291.46M | 294.7M | 294.93M | 290.17M | 288.38M | - | 287.37M | 176.26M | 160.42M | - | 156.63M | 156.61M | 156.45M | - | 156.25M | 154.44M | 143.09M | - | 140.76M | 138.13M | 136.38M | - | 133.21M | 117.42M | 106.04M | - | 104.02M | 103.88M | 103.75M | - | 103.08M | 88.57M | 84.66M | - | 84.07M | 83.82M | 81.7M | - | 79.39M | 78.94M | 78.83M | - | 69.1M | 68.85M | 68.7M | - | 68.49M | 68.41M | 68.22M | - | 68.04M | 68.03M | 67.9M | - | 68.56M | 67.33M | 67.67M |
Shares Outstanding (Diluted) | 497.72M | 486.72M | 480.76M | 463.42M | 459.09M | 446.42M | 427.61M | 419.47M | 411.82M | 407.23M | 406.98M | 406.66M | 404.12M | 403.79M | 403.57M | 403.54M | 403.53M | 403.26M | 403.11M | 385.52M | 378.41M | 377.92M | 377.7M | 376.3M | 376.02M | 376M | 376.45M | 376.63M | 365.55M | 360.62M | 359.99M | 359.36M | 359M | 358.85M | - | 359.33M | 358.31M | 357.57M | 357.44M | 354.19M | 342.57M | 339.2M | - | 336.34M | 334.03M | 329.2M | - | 296.5M | 296.5M | 296.25M | 296.05M | 295.19M | 295.12M | 293.92M | 297.09M | 297.41M | 292.59M | 290.81M | - | 290.79M | 177.95M | 162.02M | - | 157.94M | 157.44M | 156.97M | - | 156.52M | 154.51M | 143.15M | - | 141.14M | 138.74M | 136.67M | - | 133.5M | 117.83M | 106.78M | - | 104.57M | 104.37M | 104.3M | - | 103.88M | 89.35M | 85.4M | - | 84.89M | 84.57M | 82.76M | - | 80.26M | 79.58M | 79.3M | - | 70.05M | 70M | 69.84M | - | 69.58M | 69.31M | 68.87M | - | 68.22M | 68.1M | 67.91M | - | 68.56M | 67.33M | 67.67M |
EPS (Basic) | $0.14 | $0.12 | $0.15 | $0.14 | $0.15 | $0.11 | $0.13 | $0.05 | $0.05 | -$0.04 | -$0.23 | -$0.18 | $0.26 | $0.04 | -$0.11 | $0.01 | -$0.11 | $0.10 | -$0.10 | $0.16 | $0.23 | -$0.15 | $0.29 | $0.03 | -$0.42 | $1.27 | $0.03 | $0.23 | $0.58 | $0.35 | $0.17 | $0.29 | $0.47 | $0.22 | - | $1.72 | $0.43 | $0.56 | $0.59 | $0.43 | $0.42 | $0.44 | - | $0.07 | $0.45 | $0.37 | - | $0.37 | $0.47 | $0.41 | $0.37 | $0.40 | $0.39 | $0.38 | $0.29 | $0.38 | $0.26 | $0.31 | - | $0.36 | $0.11 | $0.31 | - | $0.37 | $0.37 | $0.34 | - | $0.32 | $0.57 | $0.52 | - | $0.45 | $0.51 | $0.23 | - | $0.21 | $1.49 | $0.43 | - | $0.31 | $0.28 | $0.28 | - | $0.28 | $0.31 | $0.33 | - | $0.30 | $0.31 | $0.28 | - | $0.41 | $0.20 | $0.47 | - | $0.25 | $0.38 | $0.18 | - | $0.13 | $0.12 | $0.16 | - | $0.13 | $0.11 | $0.04 | - | $0.19 | $0.30 | $0.30 |
EPS (Diluted) | $0.14 | $0.11 | $0.15 | $0.14 | $0.15 | $0.10 | $0.13 | $0.05 | $0.05 | -$0.04 | -$0.23 | -$0.18 | $0.26 | $0.04 | -$0.11 | $0.01 | -$0.11 | $0.10 | -$0.10 | $0.16 | $0.23 | -$0.15 | $0.29 | $0.03 | -$0.42 | $1.26 | $0.03 | $0.23 | $0.58 | $0.35 | $0.17 | $0.28 | $0.46 | $0.22 | - | $1.71 | $0.42 | $0.55 | $0.58 | $0.42 | $0.42 | $0.44 | - | $0.07 | $0.45 | $0.37 | - | $0.37 | $0.47 | $0.41 | $0.37 | $0.40 | $0.39 | $0.38 | $0.29 | $0.38 | $0.25 | $0.31 | - | $0.35 | $0.11 | $0.30 | - | $0.37 | $0.37 | $0.34 | - | $0.32 | $0.57 | $0.52 | - | $0.45 | $0.51 | $0.23 | - | $0.21 | $1.48 | $0.42 | - | $0.31 | $0.28 | $0.28 | - | $0.28 | $0.30 | $0.32 | - | $0.30 | $0.30 | $0.28 | - | $0.40 | $0.20 | $0.47 | - | $0.24 | $0.38 | $0.18 | - | $0.13 | $0.12 | $0.15 | - | $0.13 | $0.11 | $0.04 | - | $0.19 | $0.30 | $0.30 |
EBIT | $206.64M | $199.25M | $226.34M | $220.49M | $225.63M | $187.16M | $166.39M | $174.44M | $178.19M | $134.39M | $74.84M | $76.7M | $238.56M | $144.19M | $77.4M | $116.45M | $68.96M | $146.9M | $66.6M | $175.37M | $201.98M | $57.52M | $225.48M | $126.05M | $20.25M | $442.41M | $130.29M | $202.89M | $264.52M | $236.95M | $181.07M | $203.54M | $281.6M | $188.23M | $244.11M | $262.98M | $263.69M | $261.57M | $247.48M | $246.97M | $229.97M | $218.19M | $215.38M | $131.67M | $198.74M | $171.58M | $192.08M | $163.3M | $221.71M | $208.52M | $200.54M | $208.76M | $203.27M | $201.91M | $188.76M | $180.7M | $110.03M | $126.2M | $249.68M | $157.8M | $64.56M | $86.99M | $105.92M | $105.92M | $97.36M | $96.8M | $98.58M | $92.73M | $90.41M | $91.19M | $89.98M | $113.58M | $89.54M | $72.46M | $70.25M | $71.4M | $93.8M | $82.4M | $72.16M | $64.97M | $60.02M | $62.09M | $68.06M | $60.98M | $50.01M | $10.64M | $88.82M | $43.32M | $42.36M | $38.32M | $28.29M | $22.28M | $14.21M | $42.14M | $32.7M | $33.55M | $35.2M | $30.45M | $46.52M | $58.59M | $58.68M | $49.42M | $83.97M | $32.24M | $31.29M | $30.79M | -$84.21M | $81.78M | $72.41M | $71M |
EBITDA | $635.55M | $583.15M | $579.64M | $590.39M | $550.86M | $521.86M | $480.48M | $494.51M | $479.23M | $446.53M | $480.95M | $450.63M | $513.8M | $421.64M | $413.55M | $426.22M | $368.46M | $456.61M | $385.69M | $395.7M | $416.92M | $406.12M | $477.93M | $387.06M | $380.98M | $477.09M | $488.08M | $484.52M | $485.63M | $476.14M | $396.56M | $470.96M | $478.68M | $453.42M | $483.16M | $482.31M | $498M | $484.18M | $482.03M | $474.45M | $463.86M | $458.97M | $452M | $451.5M | $461.19M | $449.15M | $442.1M | $385.45M | $425.33M | $412.61M | $404.33M | $399.19M | $399.13M | $387.78M | $394.81M | $372.96M | $347.38M | $324.14M | $491.61M | $392.43M | $191.83M | $164.24M | $171.98M | $162.84M | $158.42M | $151.55M | $153.38M | $148.64M | $148.53M | $143.76M | $152.91M | $141.8M | $150.15M | $146.47M | $145.99M | $142.88M | $152.76M | $115.23M | $106.35M | $94.62M | $89.14M | $90.56M | $99.23M | $90.04M | $68.25M | $23.86M | $42.1M | $57.89M | $54.44M | $49.13M | $37.73M | $24.67M | $24.44M | $52.36M | $43.84M | $44.32M | $51.89M | $39.22M | $58.07M | $70.58M | $70.83M | $60.32M | $95.84M | $43.07M | $42.15M | $41.83M | -$86.51M | $94.18M | $84.81M | $85.1M |