Key Metrics
$203.62
$6.656B
-
$3.81B
-$298.2M
$1.25B
-1.63%
-
-
$1.546B
$9.361B
$3.511B
$2.958B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.68B | $1.699B | $1.774B | $1.504B | $1.583B | $1.36B | $1.353B | $1.338B | $1.399B | $1.366B | $1.299B | $1.285B | $1.446B | $1.408B | $1.394B | $1.102B | $930M | $903.3M | $858.2M | $813.3M | $839.43M | $860.89M | $841.14M | $831.31M | $760.54M | $930.13M | $857.84M | $540.46M | $539.01M | $1.249B | $492.67M | $387.98M | $450.27M | $480.84M | $443.56M | $418.22M | $571.56M | $476.47M | $420.17M | $311.55M | $377.21M | $414.22M | $346.97M | $275.3M | $300.09M | $531.15M | $126.28M | $125.43M | $195.21M | $1.864B | $148.82M | $142.67M | $299.49M | $415.77M | $273.08M | $226.14M | $148.08M | $236.33M | $107.03M | $334.38M | $182.26M | $334.26M | $354.08M | $268M | $163.24M | $343.39M | $94.93M | $174.25M | $149.35M | $323.44M | $433.84M | $539.81M | $240.44M | $292.6M | $206.42M | $205.44M | $277.34M | $266.56M | $241.18M | $265.12M | $264.98M | $308.15M | $169.9M | $222.07M | $502.47M | $438.01M | $160.86M | $153.37M | $375.51M | $275.1M | $152.06M | $193.02M | $411.01M | $218.26M | $122.46M | $170.33M | $282.93M | $142.01M | $81.33M | $93.32M | $157.59M | $122.61M | $71.47M | $70.04M | $122.9M | $121.9M | $63.6M | $52.2M | $68.3M | $124.2M | $38.4M | $39.9M | $51.4M | $6.5M | $2.8M | $3.5M | $5M |
Cost of Revenue | $741.1M | $753.5M | $793.3M | $558.8M | $779.2M | $599.9M | $625.2M | $567.1M | $930.3M | $688.2M | $883.8M | $605.5M | $1.223B | $691.9M | $713.9M | $435.7M | $398.63M | $350.4M | $456.7M | $329.7M | $279.65M | $346.24M | $432.51M | $476.69M | $395.64M | $437.09M | $468.25M | $241.47M | $258.91M | $898.48M | $234.88M | $131.37M | $189.21M | $267.98M | $246.55M | $194.57M | $314.9M | $311.07M | $205.61M | $191.38M | $209.46M | $257.86M | $143.94M | $202.62M | $410.68M | $278.01M | $52.02M | $54.16M | $108.29M | $1.12B | $92.46M | $93.84M | $154.32M | $216.3M | $158.49M | $186.73M | $116.47M | $126.47M | $74.7M | $211.22M | $120.04M | $188.65M | $240.26M | $156.78M | $100.36M | $240.41M | $76.94M | $109.88M | $102.72M | $224.77M | $259.66M | $318.26M | $186.01M | $202.95M | $168.28M | $159.58M | $204.23M | $184.76M | $184.06M | $247.35M | $209.31M | $332.48M | $122.18M | $128.28M | $321.9M | $264.16M | $101.16M | $106.15M | $248.36M | $177.23M | $93.54M | $121.54M | $245.06M | $135.22M | $76.58M | $106.68M | $179.47M | $104.66M | $49.61M | $58.37M | $104.26M | $79.49M | $40.04M | $41.65M | $86.2M | $81.4M | $43.6M | $36.1M | $53.5M | $102.3M | $26.9M | $29.2M | $40M | $4.2M | $2.8M | $1.9M | - |
Gross Profit | $938.7M | $945.5M | $980.5M | $945M | $803.3M | $759.9M | $727.9M | $771.1M | $469.1M | $678.1M | $415.4M | $679.2M | $223.2M | $715.9M | $679.6M | $666.7M | $531.38M | $552.9M | $401.5M | $483.6M | $559.78M | $514.65M | $408.64M | $354.62M | $364.9M | $493.04M | $389.59M | $298.99M | $280.09M | $350.25M | $257.79M | $256.62M | $261.06M | $212.86M | $197.01M | $223.65M | $256.66M | $165.4M | $214.56M | $120.17M | $167.75M | $156.36M | $203.03M | $72.68M | -$110.59M | $253.13M | $74.26M | $71.27M | $86.92M | $744.14M | $56.36M | $48.83M | $145.17M | $199.47M | $114.6M | $39.41M | $31.62M | $109.86M | $32.33M | $123.16M | $62.21M | $145.61M | $113.82M | $111.22M | $62.88M | $102.98M | $17.99M | $64.37M | $46.63M | $98.67M | $174.18M | $221.55M | $54.43M | $89.65M | $38.14M | $45.85M | $73.12M | $81.8M | $57.13M | $17.77M | $55.67M | -$24.33M | $47.72M | $93.78M | $180.58M | $173.85M | $59.7M | $47.22M | $127.15M | $97.87M | $58.52M | $71.48M | $165.95M | $83.04M | $45.88M | $63.66M | $103.46M | $37.35M | $31.72M | $34.95M | $53.33M | $43.12M | $31.43M | $28.38M | $36.7M | $40.5M | $20M | $16.1M | $14.8M | $21.9M | $11.5M | $10.7M | $11.4M | $2.3M | $0 | $1.6M | - |
| $878.5M | $934.5M | $1.03B | $877.2M | $930.1M | $819.4M | $961M | $861.7M | $858M | $765M | $745M | $835.9M | $889.3M | $853.8M | $902.2M | $681.8M | $385.75M | $382.8M | $365.3M | $300.6M | $288.62M | $324.96M | $279.34M | $260.06M | $230.9M | $304.12M | $302.42M | $235.62M | $209.74M | $294.27M | $222.05M | $176.75M | $162.03M | $195.44M | $187.74M | $155.09M | $136.78M | $186.35M | $159.88M | $151.78M | $115.72M | $136.85M | $129.25M | $128.74M | $125.83M | $181.68M | $117.64M | $100.33M | $106.98M | $134.43M | $170.89M | $95.33M | $113.3M | $115.97M | $115.98M | $137.52M | $90.02M | $86.76M | $70.56M | $121.78M | $78.44M | $93.43M | $89.07M | $80.95M | $85.24M | $100.01M | $66.37M | $74.23M | $98.07M | $104.67M | $107.17M | $109.98M | $80.94M | $78.41M | $81.14M | $80.57M | $87.79M | $89.44M | $97.78M | $88.25M | $97.81M | $75.06M | $89.73M | $78.77M | $67.97M | $71.28M | $59.89M | $54.55M | $46.29M | $54.16M | $46.43M | $44.19M | $79.4M | $39.62M | $35.11M | $43.38M | $42.95M | $33.52M | $25.34M | $26.51M | $24.46M | $20.32M | $19.82M | $18.6M | $26.2M | $24.5M | $14.7M | $12.1M | $9.2M | $15.1M | $8.4M | $7.8M | $6.8M | $3.3M | $1.3M | $1.7M | - | |
| Research and Development | $262.5M | $282.7M | $268M | $261.4M | $297.8M | $240.9M | $246.7M | $219.8M | $237.5M | $232.4M | $232.1M | $238.6M | $237.3M | $238.2M | $243.2M | $172.6M | $96.11M | $116.7M | $101.5M | $92.3M | $83.56M | $86.43M | $74.22M | $73.11M | $68.72M | $82.52M | $76.2M | $68.96M | $56.59M | $62.31M | $60.57M | $50.71M | $54.13M | $49.98M | $50M | $42.27M | $36.42M | $37.59M | $30.01M | $33.9M | $33.31M | $27.94M | $24.41M | $34.14M | $35.16M | $31.22M | $24.53M | $24.13M | $28.63M | $29.23M | $26.52M | $20.87M | $21.18M | $22.37M | $19.32M | $15.31M | $14.82M | $16.82M | $16M | $16.52M | $17.25M | $18.07M | $17.58M | $12.91M | $15.46M | $14.16M | $13.89M | $14.76M | $20.94M | $16.05M | $17.24M | $14.83M | $15.81M | $11.16M | $11.21M | $11.94M | $14.15M | $13.05M | $17.41M | $16.1M | $17.71M | $3.19M | $19.9M | $13.79M | $23.42M | $11.07M | $12.77M | $8.23M | $13.43M | $7.69M | $7.04M | $4.76M | $5.62M | $3.82M | $1.81M | $3.94M | $1.95M | $1.21M | $1.98M | $1.6M | $1.4M | $1.02M | $1.66M | $1.36M | $1.6M | $3.1M | $1M | $600K | $600K | $0 | $500K | $500K | $500K | $300K | $300K | $300K | - |
| Selling, General, and Administrative | $616M | $651.8M | $761.6M | $615.8M | $632.3M | $578.5M | $714.3M | $641.9M | $620.5M | $532.6M | $512.9M | $597.3M | $652M | $615.6M | $659M | $509.2M | $289.64M | $266.1M | $263.8M | $208.3M | $205.06M | $238.53M | $205.12M | $186.95M | $162.18M | $221.6M | $226.23M | $166.65M | $153.15M | $231.96M | $161.49M | $126.04M | $107.9M | $145.46M | $137.74M | $112.82M | $100.35M | $148.76M | $129.87M | $117.88M | $82.42M | $108.91M | $104.84M | $94.6M | $90.67M | $150.46M | $93.11M | $76.2M | $78.35M | $105.19M | $144.37M | $74.46M | $92.12M | $93.6M | $96.66M | $122.21M | $75.2M | $69.93M | $54.56M | $105.26M | $61.2M | $75.35M | $71.49M | $68.05M | $69.79M | $85.85M | $52.48M | $59.47M | $77.13M | $88.61M | $89.93M | $95.15M | $65.13M | $67.25M | $69.93M | $68.63M | $73.64M | $75.57M | $71.85M | $65.9M | $80.1M | $71.87M | $64.83M | $64.98M | $79.62M | $60.21M | $49.36M | $46.32M | $59.94M | $46.47M | $39.39M | $39.43M | $65.81M | $35.79M | $33.3M | $39.45M | $40.99M | $32.32M | $23.35M | $20.72M | $23.06M | $19.29M | $18.16M | $17.24M | $24.6M | $21.4M | $13.7M | $11.5M | $8.6M | $15.1M | $7.9M | $7.3M | $6.3M | $3M | $1M | $1.4M | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $830K | $8.53M | $6.25M | - | - | $5M | - | -$35.07M | - | -$2.24M | - | -$27.08M | - | - | - | $7.97M | - | - | - | - | - | - | $4.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $10M | -$38.1M | -$97.9M | $17.4M | -$214.6M | -$109M | -$280.4M | -$135.4M | -$431.8M | -$129.5M | -$374.9M | -$197.1M | -$702.4M | -$172.9M | -$252.5M | -$37.4M | $129.17M | $154.1M | $20.1M | $170.5M | $255.68M | $175.68M | $115.61M | $82.14M | $121.5M | $176.59M | $75.15M | $52.12M | $59.28M | $45.85M | $25.99M | $70.6M | $89.56M | $9.55M | -$9.61M | $60.82M | $111.5M | -$28.41M | $47.19M | -$38.98M | $44.69M | $11.98M | $66.43M | -$62.64M | -$242.35M | $65.61M | -$48.51M | -$33.21M | -$23.58M | $606.3M | -$117.89M | -$49.56M | $29.06M | $80.99M | -$3.93M | -$100.88M | -$61.14M | $20.25M | -$41.51M | -$1.86M | -$19.96M | $48.68M | $20.69M | $26.64M | -$26.52M | -$1.32M | -$52.59M | -$14.35M | -$56.22M | -$11.62M | $60.81M | $104.06M | -$32.92M | $4.54M | -$50.01M | -$41.79M | -$21.33M | -$14.26M | -$46.94M | -$77.17M | -$48.79M | -$118.86M | -$47.7M | $9.92M | $107.82M | $97.71M | -$4.52M | -$11.24M | $77.12M | $40.48M | $9.16M | $24.09M | $78.99M | $38.85M | $7.87M | $17.76M | $58.24M | $2.23M | $3.11M | $4.23M | $26.45M | $20.24M | $7.73M | $7.48M | $9M | $14.8M | $4.3M | $3.4M | $5.1M | $6.2M | $1.4M | $1.7M | $3.4M | -$1.9M | -$1.5M | -$400K | $5M |
| -$107.8M | -$17.7M | -$17.6M | $4.2M | -$3.588B | -$22.9M | -$43.9M | -$76.8M | -$2.317B | -$300K | -$202.1M | -$31.8M | -$26.2M | $1.1M | -$48.6M | -$39.6M | -$7.63M | $3.7M | $400K | $973K | -$2.56M | $39.67M | $1.81M | $16.44M | $5.77M | $12.19M | $7.73M | $10.04M | -$32.77M | $22.07M | $9.95M | $6.84M | $323K | $2.67M | -$4.68M | -$13.41M | $6.01M | -$3.72M | -$7.08M | -$3.16M | $1.6M | -$79.19M | -$8.4M | -$7.53M | -$1.99M | -$10.96M | $11.46M | -$7.72M | $408K | -$5.95M | -$14.39M | -$11.23M | - | -$8.09M | -$7.42M | -$8.05M | -$5.37M | -$6.19M | -$4.33M | -$3.68M | -$4.85M | -$4.01M | -$4.46M | -$7.76M | -$4.81M | -$5.43M | -$4.16M | -$1.51M | $4.74M | -$1.6M | -$1.77M | -$944K | -$162K | -$5.84M | -$7.1M | -$8.96M | - | -$830K | -$8.53M | -$6.25M | - | - | -$25.61M | -$21.94M | - | - | -$14.6M | -$13.02M | - | $0 | - | - | $39K | $22K | - | -$1.44M | $127K | -$723K | $651K | -$24.94M | - | $1.69M | -$1.1M | -$606.38K | -$200K | - | $100K | - | - | $0 | - | -$200K | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.71M | $8.22M | $16.92M | $11.94M | $8.05M | - | - | $8.07M | $4.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.35M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $91.3M | $17.1M | $17.5M | - | - | - | $25.9M | $24.2M | - | - | $31.1M | $25.4M | - | - | $50.5M | - | - | - | - | $1.03M | - | - | - | -$8.22M | - | - | - | -$10.43M | $27.68M | -$8.07M | -$4.98M | -$6.6M | - | -$3.37M | $2.97M | $2.81M | - | $3.72M | $7.08M | $4.51M | - | $8.02M | $8.4M | $7.53M | - | $9.46M | $7.51M | $7.72M | - | $5.95M | $10.75M | $11.23M | - | $8.09M | $7.42M | $8.05M | $5.37M | $6.19M | $4.33M | $3.68M | $4.85M | $4.01M | $4.46M | $3.9M | $3.9M | $5.43M | $4.16M | $1.6M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$16.5M | -$600K | -$100K | $4.2M | -$3.588B | -$22.9M | -$18M | -$52.6M | -$2.317B | -$300K | -$171M | -$6.4M | -$26.2M | $1.1M | $1.9M | -$39.6M | -$7.63M | $3.7M | $400K | $2M | -$2.56M | $39.67M | -$894K | - | -$11.15M | $246K | -$327K | -$386K | -$5.09M | $5.93M | - | $242K | $323K | -$700K | -$1.71M | -$10.6M | $6.01M | - | - | $1.35M | $1.6M | -$71.17M | - | - | -$1.99M | -$1.5M | $18.98M | - | $408K | - | -$3.64M | - | - | - | - | - | - | - | - | - | - | - | - | -$3.86M | -$913K | - | - | $87K | $3.89M | -$1.6M | -$1.77M | -$944K | -$162K | -$5.84M | -$7.1M | -$8.96M | - | -$830K | -$8.53M | -$6.25M | - | - | -$25.61M | -$21.94M | - | - | -$14.6M | -$13.02M | - | $0 | - | - | $39K | $22K | - | -$1.44M | $127K | -$723K | $651K | -$24.94M | - | $1.69M | -$1.1M | -$606.38K | -$200K | - | $100K | - | - | $0 | - | -$200K | - | - | - | - | - |
Income Before Tax | -$12.7M | -$55.8M | -$115.5M | -$13.8M | -$3.802B | -$152.9M | -$324.3M | -$212.2M | -$2.745B | -$152.3M | -$577M | -$228.9M | -$730.6M | -$200.1M | -$301.1M | -$106.3M | $121.84M | $152.2M | $19.9M | $171.5M | $253.59M | $216.45M | $117.42M | $90.36M | $124.63M | $188.78M | $82.87M | $62.16M | $64.53M | $59.85M | $30.96M | $77.45M | $91.28M | $12.23M | -$14.29M | $47.41M | $111.11M | -$32.12M | $40.12M | -$42.14M | $41M | -$67.22M | $58.04M | -$70.17M | -$249.56M | $54.65M | -$37.05M | -$40.93M | -$31.12M | $600.35M | -$132.28M | -$60.8M | $21.27M | $72.9M | -$11.35M | -$108.93M | -$66.51M | $14.06M | -$45.84M | -$5.54M | -$23.08M | $44.67M | $16.23M | $18.87M | -$31.34M | -$16.95M | -$56.75M | -$15.87M | -$53.83M | -$16.83M | $59.92M | $102.28M | -$33.23M | -$1.66M | -$56.36M | -$49.73M | -$20.47M | -$13.04M | -$45.75M | -$77.16M | -$48.54M | $22.68M | -$41.44M | -$10.86M | $73.29M | $90.58M | -$20.83M | -$23.61M | $50.46M | $41.03M | $9.79M | $25.83M | $87.34M | $39.12M | $8.17M | $16.27M | $57.4M | $247K | $1.79M | -$18.88M | $23.52M | $20.38M | $4.99M | $5.5M | $7.4M | $13.6M | $3.9M | $2.6M | $4.3M | $4.4M | $200K | - | - | - | - | - | - |
Income Tax | $46.8M | $37.1M | $18.4M | -$1.9M | -$75.7M | -$27.7M | $41.2M | $49.8M | $158.4M | -$60.7M | -$33.4M | -$22.9M | -$120.3M | -$46.7M | -$44.1M | -$2.3M | $10.87M | $7.6M | $9.7M | $19.2M | $34.78M | $34.2M | $18.1M | $1.86M | $1.91M | $25.13M | $11.06M | $15.88M | $7.7M | -$120.1M | $5.59M | $5.75M | $423K | -$12.91M | -$11.55M | -$12.87M | $11.83M | -$2.28M | $3.68M | -$3.57M | -$5.4M | -$24.8M | $3.3M | -$3.15M | -$6.77M | $14.56M | $4.32M | -$5.53M | -$345K | $21.9M | -$8.19M | $1.09M | $103K | $2.02M | $1.09M | $1.84M | -$505K | -$127K | $1.42M | $3.08M | -$668K | $3.85M | $3.85M | $1.96M | $2.49M | $5.04M | $1.56M | -$5.45M | $19K | -$1.87M | $8.09M | $4.06M | $4.77M | $5.41M | $2.19M | $1.52M | $1.08M | $979K | $45.63M | -$26.79M | -$19.42M | $3.49M | -$12.47M | -$2.67M | $18.05M | $27.95M | -$6.39M | -$9.03M | $18.71M | $16.26M | $4.09M | $10.21M | $35.81M | $16.78M | $3.4M | $6.63M | $22.57M | -$713K | $511K | -$6.95M | $9.95M | $7.01M | $1.55M | $2.15M | $2.6M | $4.5M | $1.2M | $1M | $1.4M | -$500K | $100K | - | - | - | - | - | - |
Net Income | -$59.5M | -$92.9M | -$133.9M | -$11.9M | -$3.726B | -$125.2M | -$365.5M | -$262M | -$2.903B | -$91.6M | -$543.6M | -$206M | -$610.3M | -$153.4M | -$257M | -$104M | $110.97M | $144.6M | $10.2M | $152.3M | $218.81M | $182.25M | $99.32M | $88.51M | $122.72M | $163.64M | $71.82M | $46.28M | $56.83M | $179.95M | $25.37M | $71.69M | $90.85M | $25.14M | -$2.74M | $60.28M | $99.28M | -$29.84M | $36.43M | -$38.57M | $46.4M | -$42.41M | $54.74M | -$67.02M | -$242.79M | $40.09M | -$41.37M | -$35.4M | -$30.79M | $578.43M | -$124.12M | -$61.91M | $22.47M | $71.37M | -$12.49M | -$110.84M | -$66.84M | $14.1M | -$47.37M | -$8.71M | -$22.05M | $40.86M | $5.92M | $16.76M | -$33.87M | -$21.99M | -$56.47M | -$10.08M | -$50.39M | -$14.95M | $51.83M | $98.22M | -$38M | -$7.06M | -$58.55M | -$51.25M | -$21.55M | -$14.02M | -$91.38M | -$50.37M | -$29.12M | $19.19M | -$28.98M | -$8.19M | $55.25M | $62.63M | -$14.44M | -$14.58M | $31.76M | $24.77M | $5.7M | $14.62M | $51.54M | $22.33M | $4.77M | $9.64M | $34.83M | $9.76M | -$665K | -$11.92M | $18.91M | $13.37M | $3.45M | $3.35M | $4.8M | $9.1M | $2.7M | $1.6M | $2.9M | $3.9M | $700K | $900K | $1.8M | -$2.4M | -$1.5M | -$500K | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $62K | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$59.5M | -$92.9M | -$133.9M | -$11.9M | -$3.726B | -$125.2M | -$365.5M | -$262M | -$2.903B | -$91.6M | -$543.6M | -$206M | -$610.3M | -$153.4M | -$257M | -$104M | $110.97M | $144.6M | $10.2M | $152.3M | $218.81M | $182.25M | $99.32M | $88.51M | $122.72M | $163.64M | $71.82M | $46.28M | $56.83M | $179.95M | $25.37M | $71.69M | $90.85M | $25.08M | -$2.74M | $60.28M | $99.28M | -$29.84M | $36.43M | -$38.57M | $46.4M | -$42.41M | $54.74M | -$67.02M | -$242.79M | $40.09M | -$41.37M | -$35.4M | -$30.79M | $578.43M | -$124.12M | -$61.91M | $22.47M | $71.37M | -$12.49M | -$110.84M | -$66.84M | $14.1M | -$47.37M | -$8.71M | -$22.05M | $40.86M | $5.92M | $16.76M | -$33.87M | -$21.99M | -$56.47M | -$10.08M | -$50.39M | -$14.95M | $51.83M | $98.22M | -$38M | -$7.06M | -$58.55M | -$51.25M | -$21.55M | -$14.02M | -$91.38M | -$50.37M | -$29.12M | $19.19M | -$28.98M | -$8.19M | $55.25M | $62.63M | -$14.44M | -$14.58M | $31.76M | $24.77M | $5.7M | $14.62M | $51.54M | $22.33M | $4.77M | $9.64M | $34.83M | $9.76M | -$665K | -$11.92M | $18.91M | $13.37M | $3.45M | $3.35M | $4.8M | $9.1M | $2.7M | $1.6M | $2.9M | $3.9M | $700K | $900K | $1.8M | -$2.4M | -$1.5M | -$500K | - |
Shares Outstanding (Basic) | 185.3M | 185M | 184.6M | 180.8M | 176.8M | 176M | 175.4M | 172.3M | 170.6M | 170.3M | 169.9M | 169.4M | 168.7M | 168M | 166.9M | 136.5M | 115.34M | 115.27M | 115.76M | 115.7M | 115.11M | 115M | 114.44M | 113.86M | 113.39M | 113.25M | 113.12M | 112.62M | 112.61M | 113.43M | 113.74M | 112.94M | 113.33M | 113.99M | 109.43M | 104.47M | 100.49M | 90.43M | 85.39M | 84.59M | 86.38M | 83.43M | 87.56M | 82.83M | 81.09M | 87.48M | 80.36M | 79.37M | 77M | 98.29M | 88.82M | 86.99M | 93.7M | 93.34M | 85.4M | 85.01M | - | 89.52M | 82.94M | 82.51M | - | 86.32M | 85.37M | 85.18M | 78.14M | - | 76.99M | 76.59M | 76.1M | - | 75.87M | 75.1M | 73.15M | - | 72.08M | 71.74M | 71.36M | - | 71.1M | 70.98M | 71.43M | - | 70.56M | 70.11M | 68.53M | - | 67.26M | 66.89M | 66.58M | - | 63.4M | 61.89M | 61.18M | - | 58.06M | 55.59M | 55.09M | - | 51.41M | 48.96M | 48.5M | - | 43.57M | 38.55M | 34.8M | - | 33.73M | 29.99M | 27.17M | - | 20.99M | 13.84M | 14.63M | - | 13.23M | 8.18M | 8.39M |
Shares Outstanding (Diluted) | 185.3M | 185M | 184.6M | 180.8M | 176.8M | 176M | 175.4M | 172.3M | 170.6M | 170.3M | 169.9M | 169.4M | 168.7M | 168M | 166.9M | 136.5M | 116.8M | 116.71M | 116.8M | 117.13M | 116.3M | 116.12M | 115.41M | 114.96M | 114.4M | 114.25M | 114.08M | 113.73M | 113.94M | 114.74M | 116.1M | 115.99M | 118.68M | 117.92M | 109.43M | 117.75M | 117.25M | 90.43M | 115.2M | 84.59M | 114.5M | 83.43M | 114.02M | 82.83M | 81.09M | 113.94M | 80.36M | 79.37M | 77M | 125.04M | 88.82M | 86.99M | 93.7M | 119.36M | 85.4M | 85.01M | - | 89.52M | 82.94M | 82.51M | - | 99.26M | 85.37M | 85.18M | 78.14M | - | 76.99M | 76.59M | 76.1M | - | 76.98M | 75.95M | 73.15M | - | 72.08M | 71.74M | 71.36M | - | 71.1M | 71.43M | 71.43M | - | 70.56M | 70.11M | 69.77M | - | 67.26M | 66.89M | 68.13M | - | 65.32M | 63.42M | 63.3M | - | 60.35M | 58.15M | 56.84M | - | 53.63M | 48.96M | 49.41M | - | 44.8M | 40.23M | 36.72M | - | 33.73M | 29.99M | 28.99M | - | 20.99M | 14.99M | 14.63M | - | 13.23M | 9M | 8.39M |
EPS (Basic) | -$0.32 | -$0.50 | -$0.73 | -$0.07 | -$21.08 | -$0.71 | -$2.08 | -$1.52 | -$17.02 | -$0.54 | -$3.20 | -$1.22 | -$3.62 | -$0.91 | -$1.54 | -$0.76 | $0.96 | $1.25 | $0.09 | $1.32 | $1.90 | $1.58 | $0.87 | $0.78 | $1.08 | $1.44 | $0.63 | $0.41 | $0.50 | $1.59 | $0.22 | $0.63 | $0.80 | $0.22 | -$0.03 | $0.57 | $0.97 | -$0.33 | $0.42 | -$0.46 | $0.54 | -$0.51 | $0.63 | -$0.81 | -$2.99 | $0.46 | -$0.51 | -$0.45 | -$0.40 | $5.88 | -$1.40 | -$0.71 | $0.24 | $0.76 | -$0.15 | -$1.30 | - | $0.16 | -$0.57 | -$0.11 | - | $0.47 | $0.07 | $0.20 | -$0.43 | - | -$0.72 | -$0.13 | -$0.66 | - | $0.68 | $1.31 | -$0.52 | - | -$0.81 | -$0.71 | -$0.30 | - | -$1.29 | -$0.71 | -$0.41 | - | -$0.41 | -$0.12 | $0.81 | - | -$0.21 | -$0.22 | $0.48 | - | $0.087 | $0.23 | $0.84 | - | $0.08 | $0.17 | $0.63 | - | -$0.013 | -$0.25 | $0.17 | - | $0.08 | $0.087 | $0.14 | - | $0.08 | $0.053 | $0.11 | - | $0.033 | $0.04 | $0.073 | - | -$0.11 | -$0.073 | $0 |
EPS (Diluted) | -$0.32 | -$0.50 | -$0.73 | -$0.07 | -$21.08 | -$0.71 | -$2.08 | -$1.52 | -$17.02 | -$0.54 | -$3.20 | -$1.22 | -$3.62 | -$0.91 | -$1.54 | -$0.76 | $0.95 | $1.24 | $0.09 | $1.30 | $1.88 | $1.57 | $0.86 | $0.77 | $1.07 | $1.43 | $0.63 | $0.41 | $0.50 | $1.57 | $0.22 | $0.62 | $0.77 | $0.21 | -$0.03 | $0.56 | $0.89 | -$0.33 | $0.39 | -$0.46 | $0.48 | -$0.51 | $0.55 | -$0.81 | -$2.99 | $0.42 | -$0.51 | -$0.45 | -$0.40 | $4.69 | -$1.40 | -$0.71 | $0.24 | $0.66 | -$0.15 | -$1.30 | - | $0.16 | -$0.57 | -$0.11 | - | $0.45 | $0.07 | $0.20 | -$0.43 | - | -$0.72 | -$0.13 | -$0.66 | - | $0.67 | $1.29 | -$0.52 | - | -$0.81 | -$0.71 | -$0.30 | - | -$1.29 | -$0.71 | -$0.41 | - | -$0.41 | -$0.12 | $0.79 | - | -$0.21 | -$0.22 | $0.47 | - | $0.087 | $0.23 | $0.81 | - | $0.08 | $0.17 | $0.61 | - | -$0.013 | -$0.25 | $0.17 | - | $0.08 | $0.087 | $0.13 | - | $0.08 | $0.053 | $0.10 | - | $0.033 | $0.033 | $0.067 | - | -$0.11 | -$0.073 | $0 |
EBIT | $78.6M | -$38.7M | -$98M | $17.4M | -$3.797B | -$109M | -$298.4M | -$188M | -$2.85B | -$129.5M | -$545.9M | -$203.5M | -$731.4M | -$172.9M | -$250.6M | -$37.4M | $144.67M | $154.1M | $20.1M | $170.5M | $310.59M | $175.68M | $115.61M | $82.14M | $157.23M | $176.59M | $75.15M | $52.12M | $98.38M | $45.85M | $25.99M | $70.6M | $89.56M | $9.55M | -$9.61M | $60.82M | $111.5M | -$28.41M | $47.19M | -$38.98M | $44.69M | $11.98M | $66.43M | -$62.64M | -$242.35M | $65.61M | -$48.51M | -$33.21M | -$23.58M | $606.3M | -$117.89M | -$49.56M | $29.06M | $80.99M | -$3.93M | -$100.88M | -$61.14M | $20.25M | -$41.51M | -$1.86M | -$18.23M | $48.68M | $20.69M | $22.77M | -$27.44M | -$11.53M | -$52.59M | -$14.27M | -$52.33M | -$11.62M | $60.81M | $104.06M | -$32.92M | $4.54M | -$50.01M | -$41.79M | -$21.33M | -$14.26M | -$46.94M | -$77.17M | -$48.79M | -$118.86M | -$47.7M | $9.92M | $107.82M | $97.71M | -$4.52M | -$11.24M | $77.12M | $40.48M | $9.16M | $24.09M | $78.99M | $38.85M | $7.87M | $17.76M | $58.24M | $2.23M | $3.11M | $4.23M | $26.45M | $20.24M | $7.73M | $7.48M | $9M | $14.8M | $4.3M | $3.4M | $5.1M | $6.2M | $1.4M | $1.7M | $3.4M | -$1.9M | -$1.5M | -$400K | $5M |
EBITDA | $440.8M | $270.1M | $263.2M | $276.2M | $273.9M | $185M | $3.5M | $168.4M | $49.7M | $196.6M | $127.8M | $153M | $120.9M | $217.8M | $123.7M | $184.8M | $225.23M | $265M | $124.9M | $220.7M | $365.36M | $201.6M | $152.37M | $156.87M | $235.26M | $237.22M | $134.45M | $99.69M | $158.2M | $195.35M | $54.43M | $93.21M | $127.3M | $50.67M | $29.49M | $105.55M | $212.12M | $47.01M | $77.11M | $8.08M | $102.28M | $133.02M | $91.04M | -$32.44M | -$190.64M | $152.65M | -$59.32M | -$21.7M | -$6.78M | $778.11M | -$67.06M | -$3.13M | $73.62M | $132.27M | $46.15M | $1.58M | -$24.86M | $56.16M | -$25.92M | $74.15M | $7.09M | $52.18M | $76.13M | $64.64M | -$1.47M | $48M | -$33.98M | $16.88M | -$30.95M | $37.86M | $109.9M | $158.67M | -$7.41M | $46.8M | $3.22M | $3.63M | $5.63M | $23.18M | -$16M | -$125K | -$12.23M | -$73.56M | -$38.09M | $58.44M | $135.36M | $107.23M | $26.47M | $22.92M | $92.49M | $47.27M | $13.98M | $29.96M | $86.51M | $44.78M | $12.41M | $22.77M | $61.14M | $5.7M | $5.73M | $34.23M | $29.13M | $21.12M | $12.71M | $10.39M | $10.7M | $16M | $5.2M | $4M | $5.6M | $6.8M | $3.1M | $3.4M | $4.6M | -$1M | -$1.3M | -$100K | $5M |