Key Metrics
$133.59
$61.584B
$4.405B
$19.308B
$5.79B
$9.035B
12.26%
1.28%
2.98%
$5.58B
$36.158B
$10.403B
$14.18B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $14.323B | $17.743B | $15.117B | $14.401B | $13.111B | $16.35B | $14.063B | $13.468B | $12.479B | $16.411B | $13.265B | $12.758B | $11.783B | $14.52B | $12.167B | $11.843B | $11.406B | $13.854B | $12.532B | $12.077B | $10.087B | $10.943B | $10.117B | $6.668B | $4.409B | $12.206B | $10.451B | $9.782B | $9.278B | $11.127B | $9.826B | $9.331B | $8.689B | $10.961B | $8.762B | $8.358B | $7.784B | $9.468B | $8.292B | $7.882B | $7.542B | $8.962B | $7.753B | $7.364B | $6.866B | $8.304B | $7.366B | $6.917B | $6.491B | $7.809B | $6.982B | $6.442B | $6.19B | $7.724B | $6.411B | $5.946B | $5.798B | $6.71B | $5.793B | $5.468B | $5.22B | $6.332B | $5.526B | $5.068B | $5.017B | $5.942B | $5.245B | $4.748B | $4.354B | $5.38B | $4.762B | $4.621B | $4.364B | $5.488B | $4.737B | $4.313B | $4.108B | $5.019B | $4.473B | $3.964B | $3.871B | $4.716B | $4.042B | $3.648B | $3.652B | $4.329B | $3.817B | $3.414B | $3.353B | $4.106B | $3.387B | $3.046B | $2.789B | $3.505B | $3.045B | $2.765B | $2.666B | $3.209B | $2.742B | $2.488B | $2.271B | $2.751B | $2.461B | $2.258B | $2.108B | $2.488B | $2.235B | $2.103B | $1.931B | $2.282B | $2.027B | $1.864B | $1.776B | $2.243B | $1.888B | $1.698B | $1.56B | $1.947B | $1.722B | $1.548B | $1.604B | $1.756B | $1.013B | $848.9M | $911.6M | $1.113B | $1.012B | $866.7M | $851.7M | $1.04B | $959.7M | $841.1M | $785.6M | $997.5M | $839.1M | $753.6M | $670.9M | $799.6M | $705.3M | $649.5M | $603.3M | $714.1M | $646M | $572.5M | $513.8M | $618.6M | $563.5M | $500.3M | $466.4M | $480.2M | $480.2M | $480.2M | $480.2M | $411M | $410.9M | $410.9M | $410.9M | $348.7M | $348.7M | $348.6M | $348.6M |
Cost of Revenue | $9.843B | $12.267B | $10.19B | $9.976B | $9.246B | $11.371B | $9.622B | $9.38B | $8.739B | $11.528B | $9.139B | $8.91B | $8.374B | $10.732B | $8.624B | $8.571B | $8.223B | $10.095B | $8.836B | $8.528B | $7.256B | $7.883B | $7.062B | $5.174B | $4.414B | $8.742B | $7.44B | $7.026B | $6.638B | $8.034B | $6.983B | $6.636B | $6.178B | $7.849B | $6.15B | $5.973B | $5.53B | $6.787B | $5.844B | $5.563B | $5.372B | $6.388B | $5.507B | $5.219B | $4.92B | $5.959B | $5.204B | $4.936B | $4.678B | $5.65B | $4.934B | $4.587B | $4.434B | $5.515B | $4.566B | $4.275B | $4.166B | $4.884B | $4.167B | $3.976B | $3.827B | $4.666B | $4.006B | $3.719B | $3.649B | $4.359B | $3.802B | $3.534B | $3.273B | $4.161B | $3.528B | $3.493B | $3.316B | $4.146B | $3.541B | $3.278B | $3.117B | $3.86B | $3.334B | $3.034B | $2.923B | $3.647B | $3.072B | $2.808B | $2.789B | $3.367B | $2.857B | $2.629B | $2.518B | $3.108B | $2.528B | $2.327B | $2.114B | $2.722B | $2.29B | $2.079B | $1.989B | $2.482B | $2.06B | $1.895B | $1.687B | $2.079B | $1.759B | $1.66B | $1.513B | $1.86B | $1.606B | $1.546B | $1.382B | $1.692B | $1.446B | $1.386B | $1.298B | $1.704B | $1.382B | $1.293B | $1.173B | $1.471B | $1.276B | $1.189B | $1.209B | $1.36B | $728.5M | $641.1M | $677.9M | $863.6M | $731.2M | $638.5M | $617.4M | $785.6M | $680.4M | $620M | $569.2M | $752.6M | $598.6M | $561.5M | $492.8M | $615.1M | $513.3M | $486.9M | $445.6M | $550.2M | $469.9M | $427.3M | $379.6M | $469.7M | $412.9M | $378.7M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.48B | $5.476B | $4.927B | $4.425B | $3.865B | $4.979B | $4.441B | $4.088B | $3.74B | $4.883B | $4.126B | $3.848B | $3.409B | $3.789B | $3.543B | $3.272B | $3.183B | $3.76B | $3.696B | $3.549B | $2.831B | $3.061B | $3.055B | $1.493B | -$5.58M | $3.465B | $3.011B | $2.756B | $2.64B | $3.094B | $2.842B | $2.695B | $2.51B | $3.111B | $2.612B | $2.385B | $2.254B | $2.681B | $2.448B | $2.319B | $2.17B | $2.574B | $2.247B | $2.145B | $1.945B | $2.345B | $2.162B | $1.981B | $1.813B | $2.158B | $2.047B | $1.856B | $1.756B | $2.209B | $1.845B | $1.67B | $1.632B | $1.825B | $1.627B | $1.492B | $1.393B | $1.666B | $1.519B | $1.349B | $1.368B | $1.583B | $1.443B | $1.213B | $1.081B | $1.219B | $1.234B | $1.128B | $1.048B | $1.342B | $1.196B | $1.036B | $990.87M | $1.159B | $1.139B | $929.34M | $948.41M | $1.069B | $969.9M | $840.01M | $863.06M | $962.02M | $960.25M | $785.08M | $834.39M | $997.14M | $859.4M | $719.13M | $675.08M | $783.6M | $754.81M | $686.35M | $676.86M | $727.11M | $681.77M | $592.92M | $584.28M | $671.97M | $701.91M | $598.1M | $594.68M | $627.24M | $628.6M | $556.4M | $548.95M | $590.4M | $580.8M | $478.7M | $478.1M | $539M | $505.3M | $405.8M | $387.5M | $475.1M | $446.2M | $359.1M | $395.6M | $395.1M | $284.2M | $207.8M | $233.7M | $248.9M | $280.7M | $228.2M | $234.3M | $254.7M | $279.3M | $221.1M | $216.4M | $244.9M | $240.5M | $192.1M | $178.1M | $184.5M | $192M | $162.6M | $157.7M | $163.9M | $176.1M | $145.2M | $134.2M | $148.9M | $150.6M | $121.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.794B | $3.122B | $3.039B | $2.805B | $2.549B | $3.132B | $2.748B | $2.666B | $2.4B | $3.094B | $2.578B | $2.559B | $2.238B | $2.473B | $2.185B | $2.175B | $2.094B | $2.496B | $2.297B | $2.224B | $2.065B | $2.193B | $1.986B | $1.528B | $1.314B | $2.135B | $1.886B | $1.731B | $1.702B | $1.917B | $1.756B | $1.7B | $1.551B | $1.896B | $1.584B | $1.484B | $1.412B | $1.578B | $1.463B | $1.393B | $1.335B | $1.497B | $1.292B | $1.248B | $1.169B | $1.306B | $1.193B | $1.123B | $1.073B | $1.215B | $1.159B | $1.074B | $1.019B | $1.24B | $1.09B | $978.51M | $942.13M | $1.058B | $954.24M | $923.69M | $954.47M | $1.051B | $912.81M | $862.8M | $821.36M | $938.91M | $889.43M | $809.37M | $735.06M | $816.03M | $809.81M | $808.28M | $757.11M | $1.073B | $792.55M | $749.05M | $729.28M | $778.05M | $756.35M | $693.26M | $684.17M | $776.95M | $702.46M | $652.14M | $637.25M | $672.07M | $625.99M | $584.75M | $553.47M | $609.32M | $552.14M | $510.82M | $482.89M | $527.65M | $508.34M | $469.53M | $433.02M | $467.96M | $431.72M | $406.44M | $380.27M | $414.94M | $385.67M | $364.47M | $337.96M | $375.17M | $338.32M | $330.48M | $310.68M | $360.3M | $322.5M | $303.3M | $299.8M | $341.1M | $287.2M | $283.8M | $273.7M | $311.1M | $266.9M | $257.9M | $297M | $295.9M | $197M | $166.9M | $188.6M | $201.2M | $197.2M | $172M | $177.6M | $182.9M | $177.1M | $156.1M | $157.9M | $176.8M | $149.2M | $137.9M | $129.9M | $137.1M | $123.1M | $118.5M | $112.9M | $120.2M | $106.7M | $102.5M | $92.2M | $97.2M | $88.4M | $86.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.794B | $3.122B | $3.039B | $2.805B | $2.549B | $3.132B | $2.748B | $2.666B | $2.4B | $3.094B | $2.578B | $2.559B | $2.238B | $2.473B | $2.185B | $2.175B | $2.094B | $2.496B | $2.297B | $2.224B | $2.065B | $2.193B | $1.986B | $1.528B | $1.314B | $2.135B | $1.886B | $1.731B | $1.702B | $1.917B | $1.756B | $1.7B | $1.551B | $1.896B | $1.584B | $1.484B | $1.412B | $1.578B | $1.463B | $1.393B | $1.335B | $1.497B | $1.292B | $1.248B | $1.169B | $1.306B | $1.193B | $1.123B | $1.073B | $1.215B | $1.159B | $1.074B | $1.019B | $1.24B | $1.09B | $978.51M | $942.13M | $1.058B | $954.24M | $923.69M | $954.47M | $1.122B | $912.81M | $853.8M | $821.36M | $938.91M | $864.1M | $790.88M | $735.06M | $816.03M | $809.81M | $808.28M | $757.11M | $1.073B | $792.55M | $749.05M | $729.28M | $778.05M | $756.35M | $693.26M | $684.17M | $776.95M | $702.46M | $652.14M | $637.25M | $672.07M | $625.99M | $584.75M | $553.47M | $609.32M | $552.14M | $510.82M | $482.89M | $527.65M | $508.34M | $469.53M | $433.02M | $467.96M | $431.72M | $406.44M | $380.27M | $414.94M | $385.67M | $364.47M | $337.96M | $375.17M | $338.32M | $330.48M | $310.68M | $360.3M | $322.5M | $303.3M | $299.8M | $341.1M | $287.2M | $283.8M | $273.7M | $311.1M | $266.9M | $257.9M | $297M | $295.9M | $197M | $166.9M | $188.6M | $201.2M | $197.2M | $172M | $177.6M | $182.9M | $177.1M | $156.1M | $157.9M | $176.8M | $149.2M | $137.9M | $129.9M | $137.1M | $123.1M | $118.5M | $112.9M | $120.2M | $106.7M | $102.5M | $92.2M | $97.2M | $88.4M | $86.6M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$71.53M | - | $8.99M | - | - | $25.33M | $18.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.686B | $2.354B | $1.888B | $1.62B | $1.316B | $1.847B | $1.693B | $1.422B | $1.34B | $1.789B | $1.548B | $1.289B | $1.171B | $1.316B | $1.358B | $1.097B | $1.089B | $1.264B | $1.4B | $1.325B | $766.03M | $867.53M | $1.069B | -$34.68M | -$1.319B | $1.329B | $1.125B | $1.024B | $937.3M | $1.177B | $1.086B | $995.59M | $959.71M | $1.216B | $1.028B | $901.38M | $842.35M | $1.103B | $985.24M | $925.84M | $835.16M | $1.077B | $954.2M | $897M | $776.74M | $1.039B | $969.14M | $858.6M | $740.13M | $943.3M | $888.74M | $781.37M | $737.17M | $969.76M | $754.56M | $691.97M | $690.23M | $767.65M | $672.3M | $568.55M | $438.56M | $603.46M | $606.64M | $506.62M | $546.5M | $644.23M | $553.34M | $403.85M | $345.82M | $403.28M | $423.71M | $320.2M | $291.28M | $269.51M | $403.44M | $286.55M | $261.59M | $381.1M | $382.51M | $236.07M | $264.24M | $292.33M | $267.44M | $187.86M | $225.82M | $289.95M | $334.26M | $200.33M | $280.92M | $387.83M | $307.26M | $208.31M | $192.18M | $255.96M | $246.47M | $216.83M | $243.84M | $259.15M | $250.05M | $186.48M | $204.01M | $212.33M | $268M | $191.4M | $216.12M | $207.48M | $250.47M | $187.12M | $201.04M | $193.9M | $223.6M | $142.4M | $145.7M | $165.5M | $186.2M | $91.3M | $83.9M | $131.4M | $150.2M | $68.2M | $66.5M | $70.3M | $67.7M | $24.4M | $24M | $27.4M | $63.8M | $38M | $38.3M | $54M | $85.3M | $48.5M | $42.3M | $51.9M | $75.2M | $39.1M | $33.1M | $31.6M | $54.6M | $30.5M | $31.7M | $30.7M | $57.2M | $30.8M | $30.6M | $41.5M | $51.6M | $24.7M | $466.4M | -$1.325B | $480.2M | $480.2M | $480.2M | -$1.108B | $410.9M | $410.9M | $410.9M | -$940.5M | $348.7M | $348.6M | $348.6M |
| $35M | $36M | $28M | $27M | $30M | $42M | $43M | $46M | $50M | $54M | $41M | $38M | $37M | $23.62M | $1M | -$11M | -$237M | -$21.08M | -$20M | -$270.25M | -$44.7M | -$47.13M | -$52.9M | -$57.3M | -$23.4M | -$3.05M | -$3.3M | -$2.9M | -$800K | $1.51M | -$39.31M | -$3.03M | -$4.15M | -$4.09M | -$7.98M | -$9.68M | -$9.84M | -$9.62M | -$95.41M | -$11.26M | -$10.19M | -$10.96M | -$13.01M | -$10.81M | -$11.62M | -$9M | -$10.04M | -$27.98M | -$9.6M | -$7.51M | -$9.37M | -$8.92M | -$5.28M | -$5.08M | -$6.09M | -$9.18M | -$8.83M | -$9.07M | -$8.55M | -$9.11M | -$8.92M | -$29.99M | -$9.52M | -$10.27M | -$10.2M | -$20.76M | $12.67M | $9.25M | -$6.6M | - | - | - | - | - | - | -$195.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.2M | $3.1M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $53M | $55M | $47M | $45M | $48M | $59M | $63M | $66M | $69M | $73M | $60M | $57M | $59M | $44M | $21M | $10M | $2M | $736K | $2M | $1M | $1.2M | $1.72M | $1.3M | $1.7M | $8.2M | $11.61M | $11.7M | $12M | $13.8M | $18.18M | $13.31M | $12.93M | $11.57M | $11.85M | $8.3M | $6.36M | $6.19M | $5.56M | $4.5M | $3.29M | $4.79M | $4.16M | $2.91M | $3.46M | $3.34M | $4.66M | $3.63M | $3.72M | $3.59M | $5.79M | $3.24M | $2.92M | $3.07M | $3.52M | $2.48M | $2.89M | $2.77M | $2.93M | $3.35M | $2.21M | $2.55M | -$17.62M | $2.99M | $1.9M | $1.77M | - | $27.22M | $20.88M | $2.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $18M | $19M | $19M | $18M | $18M | $17M | $20M | $20M | $19M | $19M | $19M | $19M | $22M | $20M | $20M | $21M | $21M | $21.81M | $22M | $29M | $45.9M | $48.85M | $54.2M | $59M | $31.6M | $14.66M | $15M | $14.9M | $14.6M | $16.67M | $16.5M | $15.96M | $15.72M | $15.94M | $16.28M | $16.04M | $16.03M | $15.17M | $16.96M | $14.56M | $14.99M | $15.12M | $15.92M | $14.27M | $14.97M | $13.66M | $13.67M | $14.87M | $13.18M | $13.3M | $12.61M | $11.84M | $8.35M | $8.6M | $8.57M | $12.07M | $11.59M | $12M | $11.91M | $11.32M | $11.46M | $12.37M | $12.51M | $12.17M | $11.97M | $20.76M | $14.56M | $11.63M | $8.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | -$381K | - | - | -$218M | $0 | - | -$242.25M | - | - | - | - | - | - | - | - | - | $0 | -$36.12M | - | - | - | - | - | - | $0 | -$82.95M | - | - | - | - | - | - | $0 | - | -$16.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$195.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$9.2M | $3.1M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.721B | $2.39B | $1.916B | $1.647B | $1.346B | $1.889B | $1.736B | $1.468B | $1.39B | $1.843B | $1.589B | $1.327B | $1.208B | $1.339B | $1.359B | $1.086B | $852M | $1.243B | $1.379B | $1.054B | $721.35M | $508.14M | $1.016B | -$92.02M | -$1.343B | $1.326B | $1.122B | $1.021B | $936.48M | $1.179B | $1.047B | $992.56M | $955.56M | $1.112B | $1.02B | $891.7M | $832.51M | $1.094B | $889.83M | $914.58M | $824.97M | $1.066B | $941.19M | $886.19M | $765.12M | $1.03B | $959.1M | $830.62M | $730.53M | $935.79M | $879.37M | $772.45M | $731.89M | $964.69M | $748.47M | $682.79M | $681.41M | $758.58M | $663.75M | $559.44M | $429.65M | $534.33M | $597.12M | $496.35M | $536.3M | $633.24M | $566.01M | $413.1M | $339.22M | $398.76M | $418.26M | $317.56M | $289.61M | $486.61M | $400.39M | $92.03M | $263.66M | $381.49M | $375.73M | $230.66M | $260.48M | $286.77M | $257.32M | $179.95M | $219.78M | $284.9M | $327.12M | $193.34M | $274.33M | $382.01M | $300.03M | $201.08M | $185.21M | $250.06M | $239.16M | $210.86M | $237.65M | $251.95M | $241.52M | $180.79M | $199.79M | $206.63M | $258.62M | $186.33M | $213.37M | $205.64M | $246.19M | $185.16M | $201.77M | $195.2M | $222.1M | $141M | $145.8M | $167.1M | $182.5M | $89.8M | $83M | $129.6M | $139.9M | $57.2M | $51.5M | $20.6M | $56.5M | $14.5M | $15.1M | $20.4M | $56.1M | $32.4M | $33M | $50.6M | $79M | $43.4M | $37.6M | $46M | $68.6M | $32.4M | $26M | $24.9M | $47.5M | $23.8M | $24.9M | $24.2M | $50.4M | $24.3M | $24.6M | $26.3M | $47.7M | $22.1M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $389M | $617M | $474M | $404M | $310M | $491M | $439M | $369M | $320M | $440M | $398M | $338M | $317M | $300.54M | $296M | $276M | $265M | $302.69M | $356.04M | $268.65M | $187.42M | $182.62M | $149.34M | $122.2M | -$455.36M | $341.49M | $293.86M | $262.35M | $236.3M | $337.04M | $284.27M | $252.93M | $239.18M | $235.1M | $378.56M | $338.74M | $296.23M | $415.73M | $340.05M | $352.41M | $316.62M | $399.34M | $353.93M | $336.86M | $290.51M | $381.41M | $364.14M | $312.99M | $276.21M | $353.49M | $256.72M | $292.89M | $279M | $359.84M | $286.92M | $261.7M | $262.21M | $283.27M | $257.27M | $211.1M | $163.7M | $203.52M | $224.81M | $191.36M | $204.87M | $238.24M | $218.21M | $151.54M | $130.01M | $148.06M | $164.14M | $117.34M | $95.76M | $185.46M | $150.93M | $33M | $101.55M | $137.31M | $144.91M | $91.84M | $96.62M | $40M | $101.99M | $69.13M | $84.2M | $107.96M | $126.27M | $75.09M | $106.22M | $143.27M | $117.2M | $77.82M | $71.68M | $95.75M | $91.81M | $81.24M | $90.54M | $96.63M | $92.02M | $68.88M | $76.12M | $71.45M | $100.34M | $72.3M | $82.79M | $78.12M | $94.47M | $69.28M | $79.5M | $68.3M | $88.4M | $56.1M | $58M | $68.5M | $75.6M | $37.2M | $34.5M | $54.1M | $58.3M | $23.5M | $21.4M | $8.1M | $22.6M | $6.8M | $7M | $8.8M | $23.3M | $13.6M | $13.6M | $20M | $31.3M | $17.4M | $14.9M | $16.7M | $28.1M | $13.4M | $10.9M | $10.9M | $20.1M | $10M | $10.1M | $8.9M | $20.6M | $9.9M | $10M | $12.2M | $18.1M | $9.2M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.332B | $1.773B | $1.442B | $1.243B | $1.036B | $1.398B | $1.297B | $1.099B | $1.07B | $1.403B | $1.191B | $989M | $891M | $1.038B | $1.063B | $810M | $587M | $940.2M | $1.023B | $785.68M | $533.93M | $325.52M | $866.66M | -$214.22M | -$887.49M | $984.79M | $828.26M | $758.96M | $700.18M | $841.54M | $762.25M | $739.63M | $716.38M | $877.28M | $641.44M | $552.96M | $536.28M | $677.93M | $549.79M | $562.17M | $508.35M | $666.47M | $587.26M | $549.34M | $474.6M | $648.23M | $594.96M | $517.62M | $454.32M | $582.29M | $622.66M | $479.56M | $452.89M | $604.84M | $461.55M | $421.09M | $419.2M | $475.31M | $406.49M | $348.34M | $265.95M | $334.41M | $372.31M | $304.98M | $331.43M | $395M | $347.8M | $261.56M | $209.21M | $250.7M | $235.85M | $200.22M | $193.85M | $301.15M | $249.46M | $59.03M | $162.11M | $205.46M | $230.61M | $138.16M | $163.81M | $246.78M | $155.33M | $110.81M | $135.58M | $176.94M | $200.86M | $118.24M | $168.11M | $238.74M | $182.83M | $123.26M | $113.53M | $154.3M | $147.36M | $129.63M | $147.1M | $155.32M | $109.5M | $111.91M | $123.67M | $135.18M | $158.27M | $114.03M | $130.58M | $122.37M | $151.72M | $115.88M | $117.12M | $126.9M | $124.7M | $84.9M | $87.8M | $98.6M | $105.1M | $52.6M | $48.5M | $209.5M | $87.5M | $36.1M | $30.1M | $9.2M | $33.9M | -$24.9M | $8.1M | $11.6M | $32.8M | $18.8M | $19.4M | $30.6M | $47.7M | $26M | $20M | $29.3M | $40.5M | $19M | $13.9M | -$36M | $27.4M | $13.8M | $14.8M | $15.3M | $29.8M | $14.4M | $14.6M | $14.1M | $29.6M | $16.7M | $23.7M | -$42M | -$42M | -$41.9M | -$42M | $16.7M | $16.7M | $16.7M | $16.6M | $13.1M | $13.1M | $13M | $13M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.332B | $1.773B | $1.442B | $1.243B | $1.036B | $1.398B | $1.297B | $1.099B | $1.07B | $1.403B | $1.191B | $989M | $891M | $1.038B | $1.063B | $810M | $587M | $940.2M | $1.023B | $785.68M | $533.93M | $325.52M | $866.66M | -$214.22M | -$887.49M | $984.79M | $828.26M | $758.96M | $700.18M | $841.54M | $762.25M | $739.63M | $716.38M | $877.28M | $641.44M | $552.96M | $536.28M | $677.93M | $549.79M | $562.17M | $508.35M | $666.47M | $587.26M | $549.34M | $474.6M | $648.23M | $594.96M | $517.62M | $454.32M | $582.29M | $622.66M | $479.56M | $452.89M | $604.84M | $461.55M | $421.09M | $419.2M | $475.31M | $406.49M | $348.34M | $265.95M | $334.41M | $372.31M | $304.98M | $331.43M | $395M | $347.8M | $261.56M | $209.21M | $250.7M | $235.85M | $200.22M | $193.85M | $301.15M | $249.46M | $59.03M | $162.11M | $205.46M | $230.61M | $138.16M | $163.81M | $246.78M | $155.33M | $110.81M | $135.58M | $176.94M | $200.86M | $118.24M | $168.11M | $238.74M | $182.83M | $123.26M | $113.53M | $154.3M | $147.36M | $129.63M | $147.1M | $155.32M | $109.5M | $111.91M | $123.67M | $135.18M | $158.27M | $114.03M | $130.58M | $122.37M | $151.72M | $115.88M | $117.12M | $126.9M | $124.7M | $84.9M | $87.8M | $98.6M | $105.1M | $52.6M | $48.5M | $209.5M | $87.5M | $36.1M | $30.1M | $9.2M | $33.9M | -$24.9M | $8.1M | $11.6M | $32.8M | $18.8M | $19.4M | $30.6M | $47.7M | $26M | $20M | $29.3M | $40.5M | $19M | $13.9M | -$36M | $27.4M | $13.8M | $14.8M | $15.3M | $29.8M | $14.4M | $14.6M | $14.1M | $29.6M | $14.8M | $23.7M | -$42M | -$42M | -$41.9M | -$42M | $16.7M | $16.7M | $16.7M | $16.6M | $13.1M | $13.1M | $13M | $13M |
Shares Outstanding (Basic) | 1.105B | 1.107B | 1.11B | 1.113B | 1.116B | 1.119B | 1.124B | 1.128B | 1.131B | 1.134B | 1.141B | 1.145B | 1.15B | 1.155B | 1.156B | 1.162B | 1.173B | 1.181B | 1.194B | 1.203B | 1.206B | 1.205B | 1.201B | 1.199B | 1.198B | 1.199B | 1.203B | 1.209B | 1.213B | 1.217B | 1.233B | 1.242B | 1.25B | 1.256B | 1.265B | 1.273B | 1.287B | 1.293B | 1.304B | 1.313B | 1.322B | 1.327B | 1.339B | 1.349B | 1.361B | 1.369B | 1.378B | 1.386B | 1.401B | 1.41B | 1.422B | 1.43B | 1.44B | 1.448B | 1.459B | 1.472B | 1.482B | 1.493B | 1.509B | 1.524B | 1.544B | - | 1.583B | 1.632B | 1.632B | - | 1.673B | 1.65B | 1.65B | - | 1.668B | 1.685B | 1.702B | - | 1.757B | 1.792B | 1.814B | - | 1.81B | 1.809B | 1.836B | - | 1.848B | 1.869B | 1.908B | - | 1.938B | 1.968B | 1.988B | - | 2.024B | 2.054B | 2.067B | - | 2.109B | 2.16B | 2.179B | - | 2.187B | 2.21B | 2.249B | - | 2.248B | 2.339B | 2.374B | - | 2.506B | 2.506B | 2.342B | - | 2.537B | 2.575B | 2.563B | - | 2.712B | 2.56B | 2.623B | - | 2.726B | 2.313B | 2.276B | - | 2.465B | 2.136B | 1.68B | - | 2.255B | 2.267B | 2.347B | - | 2.295B | 2.151B | 2.427B | - | 2.314B | 2.171B | 2.224B | - | 2.192B | 2.208B | 1.973B | - | 2.167B | 1.92B | 1.947B | - | 2.153B | 1.973B | 1.696B | - | 1.696B | 1.698B | 1.7B | - | 2.217B | 2.217B | 2.217B | - | 2.217B | 2.217B | 2.217B |
Shares Outstanding (Diluted) | 1.12B | 1.125B | 1.126B | 1.128B | 1.132B | 1.138B | 1.141B | 1.144B | 1.146B | 1.152B | 1.158B | 1.161B | 1.165B | 1.171B | 1.172B | 1.178B | 1.189B | 1.205B | 1.216B | 1.221B | 1.222B | 1.219B | 1.214B | 1.199B | 1.198B | 1.219B | 1.224B | 1.229B | 1.233B | 1.245B | 1.258B | 1.266B | 1.269B | 1.277B | 1.286B | 1.297B | 1.31B | 1.315B | 1.323B | 1.333B | 1.341B | 1.349B | 1.362B | 1.371B | 1.382B | 1.392B | 1.402B | 1.41B | 1.426B | 1.439B | 1.448B | 1.457B | 1.465B | 1.476B | 1.491B | 1.502B | 1.512B | 1.526B | 1.532B | 1.551B | 1.576B | - | 1.612B | 1.639B | 1.658B | - | 1.712B | 1.722B | 1.728B | - | 1.763B | 1.782B | 1.802B | - | 1.858B | 1.893B | 1.916B | - | 1.918B | 1.91B | 1.94B | - | 1.946B | 1.971B | 1.988B | - | 2.028B | 2.064B | 2.086B | - | 2.044B | 2.054B | 2.082B | - | 2.129B | 2.16B | 2.179B | - | 2.209B | 2.233B | 2.249B | - | 2.263B | 2.339B | 2.374B | - | 2.531B | 2.575B | 2.342B | - | 2.604B | 2.678B | 2.662B | - | 2.712B | 2.56B | 2.623B | - | 2.726B | 2.313B | 2.276B | - | 2.465B | 2.136B | 1.68B | - | 2.255B | 2.267B | 2.347B | - | 2.295B | 2.151B | 2.427B | - | 2.314B | 2.171B | 2.224B | - | 2.192B | 2.208B | 1.973B | - | 2.167B | 1.92B | 1.947B | - | 2.153B | 1.973B | 1.696B | - | 1.696B | 1.698B | 1.7B | - | 2.217B | 2.217B | 2.217B | - | 2.217B | 2.217B | 2.217B |
EPS (Basic) | $1.20 | $1.60 | $1.30 | $1.11 | $0.93 | $1.24 | $1.15 | $0.97 | $0.94 | $1.23 | $1.04 | $0.86 | $0.77 | $0.90 | $0.92 | $0.70 | $0.50 | $0.80 | $0.86 | $0.65 | $0.44 | $0.27 | $0.72 | -$0.18 | -$0.74 | $0.82 | $0.69 | $0.63 | $0.58 | $0.68 | $0.62 | $0.59 | $0.57 | $0.69 | $0.51 | $0.43 | $0.42 | $0.52 | $0.42 | $0.43 | $0.38 | $0.50 | $0.44 | $0.40 | $0.35 | $0.47 | $0.43 | $0.37 | $0.32 | $0.41 | $0.44 | $0.33 | $0.31 | $0.41 | $0.32 | $0.29 | $0.28 | $0.32 | $0.27 | $0.23 | $0.17 | - | $0.23 | $0.19 | $0.20 | - | $0.21 | $0.16 | $0.13 | - | $0.14 | $0.12 | $0.12 | - | $0.14 | $0.033 | $0.09 | - | $0.13 | $0.078 | $0.09 | - | $0.085 | $0.06 | $0.07 | - | $0.10 | $0.06 | $0.085 | - | $0.09 | $0.06 | $0.055 | - | $0.07 | $0.06 | $0.068 | - | $0.05 | $0.051 | $0.055 | - | $0.07 | $0.049 | $0.055 | - | $0.06 | $0.046 | $0.05 | - | $0.049 | $0.033 | $0.034 | - | $0.038 | $0.019 | $0.018 | - | $0.031 | $0.014 | $0.011 | - | $0.014 | -$0.013 | $0.0038 | - | $0.014 | $0.0075 | $0.0075 | - | $0.02 | $0.011 | $0.0075 | - | $0.018 | $0.0088 | $0.0063 | - | $0.013 | $0.0063 | $0.0075 | - | $0.014 | $0.0075 | $0.0075 | - | $0.014 | $0.0075 | $0.014 | - | -$0.023 | -$0.024 | -$0.024 | - | $0.011 | $0.011 | $0.011 | - | $0.018 | $0.016 | $0.016 |
EPS (Diluted) | $1.19 | $1.58 | $1.28 | $1.10 | $0.92 | $1.23 | $1.14 | $0.96 | $0.93 | $1.22 | $1.03 | $0.85 | $0.76 | $0.89 | $0.91 | $0.69 | $0.49 | $0.78 | $0.84 | $0.64 | $0.44 | $0.27 | $0.71 | -$0.18 | -$0.74 | $0.81 | $0.68 | $0.62 | $0.57 | $0.68 | $0.61 | $0.59 | $0.57 | $0.69 | $0.50 | $0.43 | $0.41 | $0.52 | $0.42 | $0.42 | $0.38 | $0.50 | $0.43 | $0.40 | $0.35 | $0.47 | $0.43 | $0.37 | $0.32 | $0.41 | $0.43 | $0.33 | $0.31 | $0.41 | $0.31 | $0.28 | $0.28 | $0.31 | $0.27 | $0.23 | $0.17 | - | $0.23 | $0.19 | $0.20 | - | $0.20 | $0.15 | $0.12 | - | $0.14 | $0.11 | $0.11 | - | $0.14 | $0.033 | $0.085 | - | $0.12 | $0.073 | $0.085 | - | $0.08 | $0.058 | $0.07 | - | $0.10 | $0.058 | $0.08 | - | $0.09 | $0.06 | $0.055 | - | $0.07 | $0.06 | $0.068 | - | $0.05 | $0.05 | $0.055 | - | $0.07 | $0.049 | $0.055 | - | $0.06 | $0.045 | $0.05 | - | $0.048 | $0.031 | $0.033 | - | $0.038 | $0.019 | $0.018 | - | $0.031 | $0.014 | $0.011 | - | $0.014 | -$0.013 | $0.0038 | - | $0.014 | $0.0075 | $0.0075 | - | $0.02 | $0.011 | $0.0075 | - | $0.018 | $0.0088 | $0.0063 | - | $0.013 | $0.0063 | $0.0075 | - | $0.014 | $0.0075 | $0.0075 | - | $0.014 | $0.0075 | $0.014 | - | -$0.023 | -$0.024 | -$0.024 | - | $0.011 | $0.011 | $0.011 | - | $0.018 | $0.016 | $0.016 |
EBIT | $1.739B | $2.409B | $1.935B | $1.665B | $1.364B | $1.906B | $1.756B | $1.488B | $1.409B | $1.862B | $1.608B | $1.346B | $1.23B | $1.359B | $1.379B | $1.107B | $873M | $1.265B | $1.401B | $1.083B | $767.25M | $556.99M | $1.07B | -$33.02M | -$1.311B | $1.341B | $1.137B | $1.036B | $951.08M | $1.195B | $1.063B | $1.009B | $971.28M | $1.128B | $1.036B | $907.74M | $848.54M | $1.109B | $906.79M | $929.14M | $839.96M | $1.081B | $957.11M | $900.46M | $780.08M | $1.043B | $972.77M | $845.48M | $743.71M | $949.08M | $891.98M | $784.29M | $740.24M | $973.28M | $757.04M | $694.86M | $693M | $770.58M | $675.66M | $570.76M | $441.11M | $546.7M | $609.62M | $508.52M | $548.27M | $654M | $580.56M | $424.73M | $348.13M | $403.28M | $423.71M | $320.2M | $291.28M | $269.51M | $403.44M | $286.55M | $261.59M | $381.1M | $382.51M | $236.07M | $264.24M | $292.33M | $267.44M | $187.86M | $225.82M | $289.95M | $334.26M | $200.33M | $280.92M | $387.83M | $307.26M | $208.31M | $192.18M | $255.96M | $246.47M | $216.83M | $243.84M | $259.15M | $250.05M | $186.48M | $204.01M | $212.33M | $268M | $191.4M | $216.12M | $207.48M | $250.47M | $187.12M | $201.04M | $193.9M | $223.6M | $142.4M | $145.7M | $165.5M | $186.2M | $91.3M | $83.9M | $131.4M | $150.2M | $68.2M | $66.5M | $70.3M | $67.7M | $24.4M | $24M | $27.4M | $63.8M | $38M | $38.3M | $54M | $85.3M | $48.5M | $42.3M | $51.9M | $75.2M | $39.1M | $33.1M | $31.6M | $54.6M | $30.5M | $31.7M | $30.7M | $57.2M | $30.8M | $30.6M | $41.5M | $51.6M | $24.7M | $466.4M | -$1.325B | $480.2M | $480.2M | $480.2M | -$1.108B | $410.9M | $410.9M | $410.9M | -$940.5M | $348.7M | $348.6M | $348.6M |
EBITDA | $2.075B | $2.736B | $2.251B | $1.973B | $1.66B | $2.215B | $2.022B | $1.753B | $1.673B | $2.114B | $1.853B | $1.581B | $1.462B | $1.59B | $1.597B | $1.325B | $1.311B | $1.485B | $1.618B | $1.541B | $982.63M | $769.25M | $1.289B | $187.05M | -$1.092B | $1.561B | $1.357B | $1.252B | $1.163B | $1.414B | $1.304B | $1.213B | $1.164B | $1.421B | $1.221B | $1.083B | $1.021B | $1.275B | $1.157B | $1.097B | $996.97M | $1.244B | $1.112B | $1.05B | $928.62M | $1.194B | $1.119B | $1.01B | $887.87M | $1.091B | $1.033B | $919.71M | $870.78M | $1.11B | $882.94M | $820.69M | $813.64M | $899.34M | $796.16M | $690.97M | $557.34M | $663.68M | $723.46M | $622.13M | $661.88M | $770.28M | $690.08M | $530M | $452.28M | $555.19M | $500.24M | $432.86M | $403.12M | $381.65M | $506.93M | $588.69M | $366.51M | $486.76M | $488.26M | $342.03M | $369.8M | $459.35M | $368.03M | $288.32M | $328.74M | $366.42M | $405.76M | $270.28M | $351.43M | $458.14M | $373.39M | $262.26M | $250.38M | $310.1M | $298.71M | $268.88M | $293.3M | $310.85M | $302.56M | $237.64M | $252.72M | $257.04M | $316.25M | $233.63M | $256.72M | $252.08M | $290.28M | $225.92M | $238.27M | $230.1M | $258.3M | $175.4M | $178.3M | $197.9M | $218.1M | $122M | $113.8M | $164M | $182.6M | $101.2M | $98.6M | $99.2M | $87.2M | $40.9M | $45.1M | $47.7M | $83.5M | $56.2M | $56.7M | $71.8M | $102.3M | $65M | $58.5M | $68.1M | $91.3M | $54.6M | $48.2M | $47.4M | $68.9M | $44.1M | $44.8M | $43.7M | $69.5M | $42.7M | $42M | $60.9M | $59.7M | $30M | $466.4M | -$1.325B | $480.2M | $480.2M | $480.2M | -$1.108B | $410.9M | $410.9M | $410.9M | -$940.5M | $348.7M | $348.6M | $348.6M |