Key Metrics
$272.96
$25.837B
$1.317B
$16.788B
$3.729B
$7.086B
21.73%
1.26%
1.26%
$3.391B
$47.93B
$23.988B
$14.942B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.589B | $6.02B | $7.171B | $6.057B | - | - | - | - | - | - | - | - | $4.996B | $4.778B | $5.202B | $4.479B | $4.493B | $4.275B | $4.701B | $4.16B | $4.294B | $3.953B | $4.262B | $3.737B | $2.764B | $3.588B | $4.131B | $3.587B | $3.65B | $3.516B | $3.796B | $3.242B | $3.322B | $3.241B | $3.471B | $3.006B | $3.012B | $2.955B | $3.157B | $2.833B | $2.84B | $2.495B | $2.715B | $2.42B | $2.432B | $2.379B | $2.618B | $2.389B | $2.363B | $2.305B | $2.468B | $2.151B | $2.212B | $2.19B | $2.338B | $2.052B | $2.106B | $2.161B | $2.215B | $2.031B | $2.046B | $2.015B | $1.995B | $1.768B | $1.758B | $1.799B | $1.834B | $1.653B | $1.634B | $1.601B | $1.718B | $1.653B | $1.713B | $1.634B | $1.658B | $1.453B | $1.464B | $1.489B | $1.463B | $1.231B | $1.262B | $1.321B | $1.279B | $1.172B | $1.219B | $1.203B | $1.156B | $1.029B | $1.043B | $1.035B | $1.001B | $885.4M | $891.7M | $846.9M | $829.2M | $745.6M | $733.9M | $702.9M | $709.3M | $619M | $639M | $634.2M | $612.4M | $548.4M | $566.5M | $562.1M | $559.1M | $498.9M | $523.3M | $522.4M | $321.4M | $261M | $267.3M | $253.6M | $254.4M | $238.1M | $248M | $239.5M | $243.5M | $223.6M | $225.4M | $217.6M | $224.1M | $205.4M | $228.5M | $214M | $204.6M | $174.3M | $154.2M | $148.8M | $145.2M | $136.9M | $140M | $135.2M | $130M | $117.4M | $117.1M | $112.6M | $100.6M | $89.9M | $88.6M | $85.7M | $77.6M | $67.6M | $67.8M | $67.6M | $60.5M | $54.7M | $56.8M | $53.9M | $47.7M | $44.4M | $43.9M | $42.7M | $37.2M | $36.9M | $36.9M | $37.2M | $29.7M | $30.4M | $30.4M | $30.7M | $25.6M | $25.9M | $24.6M | $25.5M | $20M | $21.3M | $21M | $22M |
Cost of Revenue | $2.091B | $2.21B | $2.543B | $2.205B | - | - | - | - | - | - | - | - | $1.815B | $1.762B | $1.966B | $1.697B | $1.667B | $1.541B | $1.656B | $1.518B | $1.522B | $1.444B | $1.545B | $1.276B | $1.216B | $1.257B | $1.428B | $1.257B | $1.27B | $1.233B | $1.34B | $1.087B | $1.132B | $1.104B | $1.232B | $1.022B | $1.021B | $991M | $1.071B | $960M | $998M | $801M | $895M | $796M | $827M | $826M | $892M | $829M | $815M | $776M | $852M | $682M | $730M | $713M | $745M | $655M | $672M | $709M | $740M | $669M | $713M | $689M | $624.2M | $541M | $539.3M | $581.4M | $593.2M | $538.7M | $536.3M | $515.5M | $556M | $541.7M | $533.2M | $500.5M | $524.5M | $457M | $444.3M | $439.4M | $501.6M | $384.8M | $393.9M | $452.9M | $447.1M | $417.3M | $423.1M | $429.1M | $412.1M | $365.1M | $364.7M | $368.2M | $355.9M | $328.8M | $326.9M | $300.8M | $309.3M | $279.9M | $267.1M | $254.9M | $265.8M | $229M | $237.3M | $214.1M | $197.2M | $177.5M | $183.4M | $182.4M | $186M | $170.1M | $181.8M | $185.8M | $133.9M | $103.5M | $103.6M | $89.9M | $93.7M | $90M | $92.8M | $88M | $103.2M | $86.9M | $85.3M | $82.3M | $86.1M | $82.3M | $91.4M | $81M | $77.7M | $73.1M | $66.2M | $63.2M | $61.6M | $60.1M | $61M | $57.8M | $56.4M | $52.2M | $49.7M | $49.7M | $42.5M | $41M | $40.4M | $37.3M | $35.5M | $30.6M | $30.4M | $29.5M | $27.4M | $24.5M | $25.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.498B | $3.81B | $4.628B | $3.852B | - | - | - | - | - | - | - | - | $3.181B | $3.016B | $3.236B | $2.782B | $2.826B | $2.734B | $3.045B | $2.642B | $2.772B | $2.509B | $2.717B | $2.461B | $1.548B | $2.331B | $2.703B | $2.33B | $2.38B | $2.283B | $2.456B | $2.155B | $2.19B | $2.137B | $2.239B | $1.984B | $1.991B | $1.964B | $2.086B | $1.873B | $1.842B | $1.694B | $1.82B | $1.624B | $1.605B | $1.553B | $1.726B | $1.56B | $1.548B | $1.529B | $1.616B | $1.469B | $1.482B | $1.477B | $1.593B | $1.397B | $1.434B | $1.452B | $1.475B | $1.362B | $1.333B | $1.326B | $1.371B | $1.227B | $1.219B | $1.218B | $1.241B | $1.115B | $1.098B | $1.086B | $1.162B | $1.111B | $1.179B | $1.134B | $1.134B | $996.2M | $1.019B | $1.05B | $961.2M | $846.3M | $867.9M | $868M | $831.4M | $754.6M | $795.5M | $773.4M | $743.4M | $663.6M | $678.3M | $666.9M | $645.4M | $556.6M | $564.8M | $546.1M | $519.9M | $465.7M | $466.8M | $448M | $443.5M | $390M | $401.7M | $420.1M | $415.2M | $370.9M | $383.1M | $379.7M | $373.1M | $328.8M | $341.5M | $336.6M | $187.5M | $157.5M | $163.7M | $163.7M | $160.7M | $148.1M | $155.2M | $151.5M | $140.3M | $136.7M | $140.1M | $135.3M | $138M | $123.1M | $137.1M | $133M | $126.9M | $101.2M | $88M | $85.6M | $83.6M | $76.8M | $79M | $77.4M | $73.6M | $65.2M | $67.4M | $62.9M | $58.1M | $48.9M | $48.2M | $48.4M | $42.1M | $37M | $37.4M | $38.1M | $33.1M | $30.2M | $31.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $2.663B | $2.694B | $2.628B | $2.455B | - | - | - | - | - | - | - | - | $2.055B | $2.12B | $2.077B | $1.819B | $1.89B | $2.123B | $2.076B | $1.908B | $1.815B | $1.863B | $1.817B | $1.486B | $1.458B | $1.584B | $1.634B | $1.537B | $1.528B | $1.628B | $1.652B | $1.463B | $1.406B | $1.44B | $1.422B | $1.301B | $1.322B | $1.294B | $1.282B | $1.241B | $1.226B | $1.103B | $1.134B | $1.042B | $1.015B | $1.044B | $465M | $1.031B | $1.028B | $1.009B | $1.138B | $1.272B | $1.147B | $1.045B | $1.162B | $905M | $939M | $931M | $949M | $887M | $900M | $876M | $845.1M | $742M | $756.4M | $757.8M | $718.2M | $727.6M | $699.7M | $697M | $747.4M | $737.4M | $768.5M | $739.6M | $760.7M | $298.1M | $693.5M | $652.7M | $643.8M | $241.1M | $568.9M | $582.8M | $546.4M | $529.2M | $532.6M | $510.8M | $498.4M | $456.9M | $447M | $460.9M | $434.7M | $387.5M | $393.3M | $380.7M | $353.5M | $320.2M | $322.3M | $310.8M | $297.5M | $274M | $277.4M | $278.8M | $265.6M | $244.2M | $250.8M | $247.2M | $240.2M | $218M | $227.9M | $227.5M | $137.4M | $100.1M | $104.8M | $99.3M | $101.4M | $96.9M | $102.5M | $97.7M | $108.1M | $92.5M | $108.2M | $88.5M | $86.6M | $82M | $92.2M | $84.3M | $79.5M | $67.3M | $58.4M | $55.8M | $52.2M | $51.7M | $53.4M | $51.4M | $47.3M | $45.7M | $45.5M | $43.2M | $37M | $35.2M | $34.3M | $34.2M | $31.1M | $27.3M | $27.2M | $26.5M | $23.6M | $21.2M | $21.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $434M | $413M | $401M | $410M | - | - | - | - | - | - | - | - | $346M | $339M | $326M | $364M | $351M | $413M | $331M | $306M | $310M | $288M | $255M | $242M | $233M | $254M | $254M | $246M | $246M | $225M | $221M | $221M | $216M | $204M | $205M | $198M | $192M | $192M | $189M | $184M | $183M | $159M | $164M | $155M | $154M | $152M | $153M | $153M | $158M | $150M | $139M | $136M | $132M | $129M | $129M | $114M | $116M | $112M | $115M | $122M | $114M | $111M | $110.7M | $99M | $94.6M | $90M | $89.5M | $83.7M | $82.6M | $80.4M | $99.8M | $92.6M | $90.3M | $85.1M | $101.8M | $96.8M | $92.1M | $84.6M | $91.2M | $80.4M | $75.9M | $77.1M | $83M | $72M | $67M | $60.6M | $56.3M | $54.6M | $50.5M | $49.6M | $48M | $44.1M | $44.9M | $43.2M | $37.5M | $35.9M | $34.4M | $33.6M | $36.1M | $35M | $35.4M | $35.4M | $33.4M | $29.4M | $30.8M | $28.6M | $26.8M | $26.9M | $26.3M | $25.2M | $19.7M | $13M | $15.4M | $13M | $14.6M | $14.3M | $14.4M | $13.7M | $16.5M | $14.3M | $13.8M | $12.3M | $11.5M | $9.7M | $11.7M | $10.8M | $10.4M | $10.2M | $9.8M | $9.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.229B | $2.281B | $2.227B | $2.045B | - | - | - | - | - | - | - | - | $1.709B | $1.781B | $1.751B | $1.455B | $1.539B | $1.71B | $1.745B | $1.602B | $1.505B | $1.575B | $1.562B | $1.244B | $1.225B | $1.33B | $1.38B | $1.291B | $1.282B | $1.403B | $1.431B | $1.242B | $1.19B | $1.236B | $1.217B | $1.103B | $1.13B | $1.102B | $1.093B | $1.057B | $1.043B | $944M | $970M | $887M | $861M | $892M | $312M | $878M | $870M | $859M | $999M | $1.136B | $1.015B | $916M | $1.033B | $791M | $823M | $819M | $834M | $765M | $786M | $765M | $734.4M | $643M | $661.8M | $667.8M | $628.7M | $643.9M | $617.1M | $616.6M | $647.6M | $644.8M | $678.2M | $654.5M | $658.9M | $582.9M | $581.6M | $568.1M | $552.6M | $502.8M | $493M | $505.7M | $463.4M | $457.2M | $465.6M | $450.2M | $442.1M | $402.3M | $396.5M | $411.3M | $386.7M | $343.4M | $348.4M | $337.5M | $316M | $284.3M | $287.9M | $277.2M | $261.4M | $239M | $242M | $243.4M | $232.2M | $214.8M | $220M | $218.6M | $213.4M | $191.1M | $201.6M | $202.3M | $117.7M | $87.1M | $89.4M | $86.3M | $86.8M | $82.6M | $88.1M | $84M | $91.6M | $78.2M | $94.4M | $76.2M | $75.1M | $72.3M | $80.5M | $73.5M | $69.1M | $57.1M | $48.6M | $46.6M | $52.2M | $51.7M | $53.4M | $51.4M | $47.3M | $45.7M | $45.5M | $43.2M | $37M | $35.2M | $34.3M | $34.2M | $31.1M | $27.3M | $27.2M | $26.5M | $23.6M | $21.2M | $21.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$381.6M | $19.8M | - | - | -$342.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.66B | $936M | $1.811B | $1.208B | - | - | - | - | - | - | - | - | $965M | $735M | $1.001B | $804M | $776M | $461M | $824M | $590M | $808M | $465M | $770M | $861M | -$20M | $629M | $957M | $677M | $730M | $541M | $711M | $580M | $674M | $595M | $721M | $591M | $574M | $582M | $715M | $543M | $528M | $538M | $628M | $528M | $541M | $460M | $1.215B | $479M | $473M | $475M | $442M | $163M | $299M | $400M | $400M | $462M | $464M | $490M | $494M | $444M | $401M | $423M | $509.9M | $471M | $448.1M | $446.4M | $514M | $378.4M | $389.8M | $379.2M | $405.2M | $364.1M | $400.9M | $383.7M | $362.9M | $688.9M | $314.9M | $386M | $305.9M | $594.2M | $288.9M | $274.8M | $274.5M | $214.9M | $251.5M | $246.2M | $232.8M | $195.1M | $220.1M | $193.2M | $194.4M | $159.1M | $161.4M | $156.4M | $157.8M | $137M | $138.7M | $131.2M | $136.6M | $107M | $115M | $113.2M | $122.5M | $100.9M | $103.2M | $105.1M | $106.4M | $86.8M | $89.2M | $82.3M | $36.6M | $49.1M | $51M | $52.2M | $51.2M | $43.4M | $45M | $44.1M | $19.1M | $36.7M | $38.6M | $39.8M | $42M | $34.6M | $38.7M | $42.1M | $40.6M | $29.2M | $25.3M | $25.5M | $26.5M | $21.3M | $21.8M | $22.3M | $22.8M | $16.7M | $16.8M | $17.4M | $16.1M | $11.5M | $11.8M | $12.2M | $9M | $8M | $8.5M | $10M | $7.9M | $7.4M | $7.8M | $53.9M | -$104.5M | $44.4M | $43.9M | $42.7M | -$88.9M | $36.9M | $36.9M | $37.2M | -$73.1M | $30.4M | $30.4M | $30.7M | -$61.4M | $25.9M | $24.6M | $25.5M | -$52.5M | $21.3M | $21M | $22M |
| -$96M | -$86M | $501M | -$179M | - | - | - | - | - | - | - | - | -$66M | -$56M | -$240M | $12M | -$56M | -$75M | -$67M | -$95M | -$146M | -$98M | -$99M | -$81M | -$67M | -$39M | -$21M | -$96M | -$165M | -$61M | -$54M | -$46M | -$51M | -$53M | -$72M | -$120M | -$130M | -$83M | -$127M | -$124M | -$95M | -$57M | -$16M | -$183M | -$140M | -$83M | -$754M | -$54M | -$306M | -$368M | -$11M | -$26M | -$30M | -$25M | -$66M | -$24M | -$29M | -$22M | -$61M | -$26M | $10M | -$5.4M | -$130.6M | -$9M | -$5.5M | -$600K | $9.1M | -$64M | $10.2M | $7.2M | $27.5M | $11.9M | $19.2M | $20.3M | $21.1M | $10.6M | -$2.9M | $14.2M | $11.6M | $8.1M | $4.9M | -$47.5M | -$10M | -$600K | -$200K | -$600K | $1.7M | -$122.7M | -$100K | $2.3M | $1.9M | -$400K | $800K | $1.5M | $300K | -$17.9M | -$500K | $400K | $2M | - | -$100K | $2M | -$1M | -$1.4M | $2.6M | -$400K | -$9.8M | -$57.2M | -$63.4M | -$81.9M | -$139.7M | $4.4M | $3.3M | $4.1M | $2.8M | $2.3M | $1.8M | $4M | $19.6M | $2.2M | $2.5M | $1.9M | $2.1M | $1.4M | $1.6M | $800K | $1.9M | $500K | $2.2M | $2.6M | $1.2M | $1.2M | $800K | $900K | $700K | $1M | $1M | $400K | $700K | $600K | $200K | $400K | $800K | $1.1M | $400K | $100K | $100K | $200K | -$400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12M | - | - | - | $9M | - | $6.6M | - | - | - | $13.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $141M | $148M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $18M | - | $0 | - | $22M | - | $0 | - | - | - | $15.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $45M | $62M | $501M | -$179M | - | - | - | - | - | - | - | - | -$66M | -$56M | -$240M | $12M | -$56M | -$75M | -$67M | -$95M | -$146M | -$98M | -$99M | -$81M | -$67M | -$39M | -$21M | -$96M | -$165M | -$61M | -$54M | -$46M | -$51M | -$53M | -$72M | -$120M | -$130M | -$83M | -$127M | -$124M | -$95M | -$57M | -$16M | -$183M | -$140M | -$83M | -$754M | -$54M | -$306M | -$368M | -$11M | -$26M | -$30M | -$25M | -$66M | -$18M | -$29M | -$22M | -$61M | -$13M | $10M | -$12M | -$130.6M | -$9M | -$5.5M | $1.4M | $9.1M | -$64M | $10.2M | $7.2M | $27.5M | $11.9M | $19.2M | $20.3M | $21.1M | $10.6M | -$2.9M | $14.2M | $11.6M | $8.1M | $4.9M | -$47.5M | -$10M | -$600K | -$200K | -$600K | $1.7M | -$122.7M | -$100K | $2.3M | $1.9M | -$400K | $800K | $1.5M | $300K | -$17.9M | -$500K | $400K | $2M | - | -$100K | $2M | -$1M | -$1.4M | $2.6M | -$400K | -$9.8M | -$57.2M | -$63.4M | -$81.9M | -$139.7M | $4.4M | $3.3M | $4.1M | $2.8M | $2.3M | $1.8M | $4M | $19.6M | $2.2M | $2.5M | $1.9M | $2.1M | $1.4M | $1.6M | $800K | $1.9M | $500K | $2.2M | $2.6M | $1.2M | $1.2M | $800K | $900K | $700K | $1M | $1M | $400K | $700K | $600K | $200K | $400K | $800K | $1.1M | $400K | $100K | $100K | $200K | -$400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.564B | $850M | $1.705B | $1.029B | - | - | - | - | - | - | - | - | $899M | $679M | $761M | $816M | $720M | $386M | $757M | $495M | $662M | $367M | $671M | $780M | -$87M | $590M | $936M | $581M | $565M | $480M | $657M | $534M | $623M | $542M | $649M | $471M | $444M | $499M | $588M | $419M | $433M | $481M | $612M | $345M | $401M | $377M | $461M | $425M | $167M | $107M | $431M | $137M | $269M | $375M | $358M | $444M | $435M | $468M | $433M | $431M | $411M | $411M | $379.3M | $462M | $442.6M | $445.8M | $523.1M | $314.4M | $400M | $386.4M | $380.1M | $376M | $420.1M | $404M | $384M | $317.9M | $331.8M | $336.4M | $317.5M | $260.2M | $293.8M | $227.3M | $264.5M | $214.3M | $251.3M | $245.6M | $232.3M | $72.4M | $218.2M | $194.1M | $192.9M | $152.9M | $155.8M | $150.9M | $149.3M | $108.2M | $128.2M | $121M | $121.7M | $90M | $98.1M | $95.7M | $100.8M | $75.8M | $79.8M | $78.5M | $67.3M | $200K | -$6.2M | -$31.5M | -$103.1M | $53.5M | $54.3M | $55.4M | $54.9M | $45.8M | $46.7M | $47.8M | $46.2M | $39M | $40.1M | $40.9M | $43.3M | $34.5M | $37.3M | $38.8M | $39.2M | $28.6M | $27.4M | $27.9M | $27.7M | $22.6M | $22.6M | $23.4M | $23.5M | $17.8M | $17.9M | $17.8M | $16.8M | $12.1M | $11.9M | $12.6M | $9.9M | $9.2M | $8.9M | $10.2M | $7.8M | $7.6M | $7.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $288M | $105M | $856M | $170M | - | - | - | - | - | - | - | - | $161M | $87M | $198M | $0 | $64M | $63M | $95M | $57M | $70M | $65M | $103M | $159M | -$4M | $97M | $211M | $115M | $85M | $68M | -$1.411B | -$56M | $171M | $99M | $898M | $37M | $53M | $55M | $78M | $64M | $53M | $79M | $90M | $44M | $9M | $153M | $201M | $368M | $39M | $37M | $45M | $34M | $56M | $71M | $88M | $91M | $110M | $118M | $32M | $104M | $101M | $104M | $84.3M | $125M | $123.6M | $124.1M | $217.1M | $85.4M | $108.7M | $105.3M | $102.4M | $102.2M | $114.3M | $113.5M | $107.9M | $89.2M | $91.7M | $94.6M | $89.6M | $73.2M | $81.7M | $79.8M | $78.8M | $93.6M | $73.5M | $72.5M | $69.6M | $58M | $65.5M | $58.2M | $58.8M | $45.1M | $48.3M | $46.8M | $43.2M | $35.7M | $42.3M | $39.9M | $39.9M | $30M | $32.4M | $31.6M | $34.3M | $25.8M | $27.1M | $26.7M | $23.5M | $100K | -$2.5M | -$10.7M | -$36.7M | $18.7M | $19M | $19.4M | $18M | $16.8M | $17.3M | $17.8M | $15.4M | $14.8M | $15.6M | $15.9M | $17.6M | $14.4M | $16.9M | $18M | $17.9M | $11.9M | $10.4M | $10.6M | $9.9M | $8.6M | $8.6M | $8.9M | $8.9M | $6.8M | $6.8M | $6.8M | $6.4M | $4.6M | $4.5M | $4.8M | $3.8M | $3.5M | $3.4M | $3.9M | $3M | $2.9M | $2.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.276B | $745M | $849M | $859M | - | - | - | - | - | - | - | - | $738M | $592M | $563M | $816M | $656M | $323M | $662M | $438M | $592M | $302M | $568M | $621M | -$83M | $493M | $725M | $466M | $480M | $412M | $2.068B | $590M | $452M | $443M | -$249M | $434M | $391M | $444M | $510M | $355M | $380M | $402M | $522M | $301M | $392M | $224M | $260M | $57M | $128M | $70M | $386M | $103M | $213M | $304M | $270M | $353M | $325M | $350M | $401M | $327M | $310M | $307M | $295M | $337M | $319M | $321.7M | $306M | $229M | $291.3M | $281.1M | $277.7M | $273.8M | $305.8M | $290.5M | $276.1M | $228.7M | $509.2M | $241.8M | $227.9M | $187M | $213.9M | $147.5M | $185.7M | $120.7M | $177.8M | $173.1M | $162.7M | $14.4M | $152.7M | $135.9M | $134.1M | $107.8M | $107.5M | $104.1M | $106.1M | $72.5M | $85.9M | $81.1M | $77M | $60M | $65.7M | $64.1M | $66.5M | $50M | $52.7M | $51.8M | $43.8M | $100K | -$3.7M | -$20.8M | -$66.4M | $34.8M | $35.3M | $36M | $35.9M | $29M | $29.5M | $30.3M | $23.2M | $24.2M | $25.5M | $25.9M | $26.5M | $21.5M | $23.3M | $24.9M | $24.6M | $17.8M | $17M | $17.3M | $17.8M | $14M | $14M | $14.5M | $14.6M | $11M | $11.1M | $11M | $10.4M | $7.5M | $7.4M | $7.8M | $6.1M | $5.7M | $5.5M | $6.3M | $4.8M | $4.7M | $4.6M | $5.1M | $3.9M | $3.9M | $3.8M | $4.2M | $2.9M | $3.2M | $3M | $3.5M | $2.3M | $2.5M | $2.5M | $2.8M | $1.9M | $2.1M | $2.1M | $2.3M | $1.5M | $1.7M | $1.7M | $1.9M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $300K | -$100K | -$300K | $7.6M | - | -$1M | -$900K | -$800K | -$1.4M | -$2.9M | -$4.1M | -$3.3M | -$1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.276B | $745M | $849M | $859M | - | - | - | - | - | - | - | - | $738M | $592M | $563M | $816M | $656M | $323M | $662M | $438M | $592M | $302M | $568M | $621M | -$83M | $493M | $725M | $466M | $480M | $412M | $2.068B | $590M | $452M | $443M | -$249M | $434M | $391M | $444M | $510M | $355M | $380M | $402M | $522M | $301M | $392M | $224M | $260M | $57M | $128M | $70M | $386M | $103M | $213M | $304M | $270M | $353M | $325M | $350M | $401M | $327M | $310M | $307M | $295M | $337M | $319M | $321.7M | $306M | $229M | $291.3M | $281.1M | $277.7M | $273.8M | $305.8M | $290.5M | $276.1M | $228.7M | $509.2M | $241.8M | $227.9M | $187M | $213.9M | $147.5M | $185.7M | $120.7M | $177.8M | $173.1M | $162.7M | $14.4M | $152.7M | $135.9M | $134.1M | $107.8M | $107.5M | $104.1M | $106.1M | $72.5M | $85.9M | $81.1M | $77M | $60M | $65.7M | $64.1M | $66.5M | $50M | $52.7M | $51.8M | $43.8M | $100K | -$3.7M | -$20.8M | -$66.4M | $34.8M | $35.3M | $36M | $36.9M | $29.3M | $29.4M | $30M | $30.8M | $24.2M | $24.5M | $25M | $25.7M | $20.1M | $20.4M | $20.8M | $21.3M | $16.7M | $17M | $17.3M | $17.8M | $14M | $14M | $14.5M | $14.6M | $11M | $11.1M | $11M | $10.4M | $7.5M | $7.4M | $7.8M | $6.1M | $5.7M | $5.5M | $6.3M | $4.8M | $4.7M | $4.6M | $5.1M | $3.9M | $3.9M | $3.8M | $4.2M | $2.9M | $3.2M | $3M | $3.5M | $2.3M | $2.5M | $2.5M | $2.8M | $1.9M | $2.1M | $2.1M | $2.3M | $1.5M | $1.7M | $1.7M | $1.9M |
Shares Outstanding (Basic) | 383.5M | 382.9M | 382.5M | 382.4M | 382.2M | 381.7M | 381.3M | 381.1M | 381M | 380.4M | 380M | 379.8M | 379.7M | 379M | 378.5M | 378.4M | 378.3M | 377.7M | 377.3M | 377.1M | 376.9M | 376.3M | 375.9M | 375.7M | 375.5M | 374.8M | 374.4M | 374.2M | 373.9M | 373.3M | 374.3M | 374.1M | 373.9M | 374M | 374.4M | 374.2M | 373.9M | 373.4M | 374.5M | 374.4M | 374.2M | 373.2M | 374.3M | 376.3M | 377M | 378.9M | 378.5M | 378.4M | 378.8M | 378.2M | 378.4M | 378.3M | 378M | 379.7M | 380.3M | 380.2M | 381M | 381M | - | 386M | 388.2M | 390M | - | 397M | 396.9M | 397.2M | - | 397.6M | 397.4M | 396.7M | - | 409.7M | 412M | 411.4M | - | 410M | 409.4M | 408.6M | - | 406.7M | 406.4M | 405.7M | - | 403.7M | 403.3M | 402.8M | - | 401.7M | 400.8M | 399.8M | - | 398.2M | 397.2M | 396.6M | - | 395.4M | 394.8M | 394M | - | 392.6M | 392.4M | 392M | - | 390.6M | 389.8M | 389M | - | 387.6M | 387.6M | 387.2M | - | 386.67M | 371.58M | 378.95M | - | 386.67M | 367.5M | 375M | - | 372.31M | 376.92M | 384.62M | - | 365.45M | 370.91M | 378.18M | - | 371.11M | 377.78M | 384.44M | - | 350M | 350M | 362.5M | - | 366.67M | 370M | 366.67M | - | 375M | 370M | 312M | - | 380M | 366.67M | 315M | - | 313.33M | 306.67M | 374.78M | - | 374.54M | 374.54M | 374.1M | - | 373.66M | 373.73M | 361.36M | - | 361.31M | 359.06M | 359.06M | - | 358.67M | 358.14M | 358.14M | - | 356.42M | 356.42M | 356.42M |
Shares Outstanding (Diluted) | 386M | 386.5M | 386.5M | 386.7M | 386.4M | 386.4M | 386.1M | 385.6M | 385.4M | 385.1M | 383.9M | 384M | 383.9M | 383.2M | 382.3M | 381.8M | 382.2M | 382.7M | 382.7M | 382.7M | 382.3M | 381.7M | 381.3M | 380.2M | 375.5M | 379.7M | 380.1M | 380.3M | 379.5M | 379.3M | 380.2M | 380.2M | 380.1M | 380.7M | 380.9M | 380.2M | 379.8M | 379.3M | 379.1M | 379M | 378.5M | 377.4M | 378.4M | 380.7M | 381.1M | 383.5M | 383M | 382.5M | 382.7M | 382.6M | 382.3M | 381.7M | 381M | 383M | 382.7M | 382.5M | 383.3M | 383.8M | - | 388M | 392M | 394.2M | - | 398.1M | 399.2M | 400.1M | - | 399.6M | 399M | 398.6M | - | 415.8M | 417.9M | 417.9M | - | 417.5M | 416.9M | 416M | - | 411.6M | 410.7M | 411.3M | - | 411.4M | 410.5M | 410.7M | - | 410.7M | 410.8M | 409.1M | - | 407.2M | 406.1M | 405.6M | - | 406.8M | 407.2M | 407.6M | - | 406M | 406.2M | 405.2M | - | 403.8M | 401M | 399.2M | - | 397.6M | 397.2M | 395.2M | - | 386.67M | 392.22M | 378.95M | - | 386.67M | 392M | 400M | - | 372.31M | 376.92M | 384.62M | - | 365.45M | 370.91M | 378.18M | - | 371.11M | 377.78M | 384.44M | - | 350M | 350M | 362.5M | - | 366.67M | 370M | 366.67M | - | 375M | 370M | 312M | - | 380M | 366.67M | 315M | - | 313.33M | 306.67M | 374.78M | - | 374.54M | 374.54M | 374.1M | - | 373.66M | 373.73M | 361.36M | - | 361.31M | 359.06M | 359.06M | - | 358.67M | 358.14M | 358.14M | - | 356.42M | 356.42M | 356.42M |
EPS (Basic) | $3.32 | $1.95 | $2.21 | $2.25 | $2.32 | $1.71 | $1.43 | $2.18 | $2.17 | $2.07 | $3.01 | $1.82 | $1.95 | $1.56 | $1.48 | $2.16 | $1.73 | $0.86 | $1.75 | $1.17 | $1.57 | $0.80 | $1.51 | $1.66 | -$0.22 | $1.32 | $1.94 | $1.24 | $1.29 | $1.10 | $5.52 | $1.58 | $1.21 | $1.18 | -$0.66 | $1.16 | $1.04 | $1.19 | $1.36 | $0.95 | $1.02 | $1.08 | $1.39 | $0.80 | $1.04 | $0.59 | $0.68 | $0.16 | $0.56 | $0.19 | $1.02 | $0.27 | $0.56 | $0.80 | $0.71 | $0.93 | $0.85 | $0.92 | - | $0.85 | $0.80 | $0.79 | - | $0.85 | $0.80 | $0.81 | - | $0.58 | $0.73 | $0.71 | - | $0.67 | $0.74 | $0.71 | - | $0.56 | $0.66 | $0.60 | - | $0.46 | $0.53 | $0.36 | - | $0.30 | $0.44 | $0.41 | - | $0.04 | $0.38 | $0.34 | - | $0.27 | $0.27 | $0.26 | - | $0.19 | $0.22 | $0.21 | - | $0.16 | $0.17 | $0.17 | - | $0.13 | $0.14 | $0.14 | - | $0.00026 | -$0.01 | -$0.055 | - | $0.09 | $0.095 | $0.095 | - | $0.075 | $0.08 | $0.08 | - | $0.065 | $0.065 | $0.065 | - | $0.055 | $0.055 | $0.055 | - | $0.045 | $0.045 | $0.045 | - | $0.04 | $0.04 | $0.04 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.025 | - | $0.015 | $0.015 | $0.02 | - | $0.015 | $0.015 | $0.015 | - | $0.015 | $0.015 | $0.015 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.005 | $0.005 | $0.01 |
EPS (Diluted) | $3.30 | $1.93 | $2.20 | $2.22 | $2.29 | $1.69 | $1.41 | $2.16 | $2.14 | $2.05 | $2.98 | $1.80 | $1.93 | $1.54 | $1.47 | $2.14 | $1.72 | $0.84 | $1.73 | $1.14 | $1.55 | $0.79 | $1.49 | $1.63 | -$0.22 | $1.30 | $1.90 | $1.23 | $1.26 | $1.09 | $5.44 | $1.55 | $1.19 | $1.16 | -$0.66 | $1.14 | $1.03 | $1.17 | $1.34 | $0.94 | $1 | $1.07 | $1.38 | $0.79 | $1.03 | $0.58 | $0.67 | $0.16 | $0.56 | $0.18 | $1.01 | $0.27 | $0.56 | $0.79 | $0.71 | $0.92 | $0.85 | $0.91 | - | $0.84 | $0.79 | $0.78 | - | $0.85 | $0.80 | $0.80 | - | $0.57 | $0.73 | $0.71 | - | $0.66 | $0.73 | $0.70 | - | $0.55 | $0.65 | $0.59 | - | $0.46 | $0.52 | $0.36 | - | $0.29 | $0.43 | $0.41 | - | $0.04 | $0.37 | $0.33 | - | $0.27 | $0.26 | $0.26 | - | $0.18 | $0.21 | $0.20 | - | $0.15 | $0.16 | $0.16 | - | $0.13 | $0.13 | $0.13 | - | $0.00025 | -$0.01 | -$0.055 | - | $0.09 | $0.09 | $0.095 | - | $0.075 | $0.075 | $0.075 | - | $0.065 | $0.065 | $0.065 | - | $0.055 | $0.055 | $0.055 | - | $0.045 | $0.045 | $0.045 | - | $0.04 | $0.04 | $0.04 | - | $0.03 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.025 | - | $0.015 | $0.015 | $0.02 | - | $0.015 | $0.015 | $0.015 | - | $0.015 | $0.015 | $0.015 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.005 | $0.005 | $0.01 |
EBIT | $1.705B | $998M | $1.873B | $1.208B | - | - | - | - | - | - | - | - | $965M | $735M | $1.001B | $804M | $776M | $461M | $824M | $590M | $808M | $465M | $770M | $861M | -$20M | $629M | $957M | $677M | $730M | $541M | $711M | $580M | $674M | $595M | $721M | $591M | $574M | $582M | $715M | $543M | $528M | $538M | $628M | $528M | $541M | $460M | $1.215B | $479M | $473M | $475M | $442M | $163M | $299M | $400M | $408M | $462M | $464M | $490M | $452M | $453M | $401M | $411M | $509.9M | $471M | $448.1M | $460.9M | $514M | $378.4M | $389.8M | $379.2M | $484.1M | $364.1M | $400.9M | $383.7M | $362.9M | $688.9M | $314.9M | $386M | $305.9M | $594.2M | $288.9M | $274.8M | $274.5M | $214.9M | $251.5M | $246.2M | $232.8M | $195.1M | $220.1M | $193.2M | $194.4M | $159.1M | $161.4M | $156.4M | $157.8M | $137M | $138.7M | $131.2M | $136.6M | $107M | $115M | $113.2M | $122.5M | $100.9M | $103.2M | $105.1M | $106.4M | $86.8M | $89.2M | $82.3M | $36.6M | $49.1M | $51M | $52.2M | $51.2M | $43.4M | $45M | $44.1M | $19.1M | $36.7M | $38.6M | $39.8M | $42M | $34.6M | $38.7M | $42.1M | $40.6M | $29.2M | $25.3M | $25.5M | $26.5M | $21.3M | $21.8M | $22.3M | $22.8M | $16.7M | $16.8M | $17.4M | $16.1M | $11.5M | $11.8M | $12.2M | $9M | $8M | $8.5M | $10M | $7.9M | $7.4M | $7.8M | $53.9M | -$104.5M | $44.4M | $43.9M | $42.7M | -$88.9M | $36.9M | $36.9M | $37.2M | -$73.1M | $30.4M | $30.4M | $30.7M | -$61.4M | $25.9M | $24.6M | $25.5M | -$52.5M | $21.3M | $21M | $22M |
EBITDA | $2.002B | $1.298B | $2.196B | $1.59B | $1.526B | $1.208B | $1.822B | $1.357B | $1.341B | $1.238B | $1.519B | $1.193B | $1.224B | $992M | $1.441B | $1.05B | $1.033B | $717M | $1.067B | $841M | $1.125B | $747M | $1.014B | $1.061B | $173M | $821M | $1.165B | $920M | $1.046B | $744M | $900M | $769M | $862M | $775M | $899M | $820M | $806M | $758M | $920M | $748M | $701M | $659M | $716M | $779M | $747M | $608M | $2.058B | $605M | $843M | $910M | $536M | $252M | $387M | $484M | $469M | $542M | $552M | $574M | $635M | $577M | $511M | $538M | $751.8M | $581.2M | $552.2M | $558.7M | $609.7M | $539M | $471.8M | $463.7M | $549.7M | $449.8M | $480.4M | $461.6M | $437.3M | $752.2M | $426M | $460.8M | $381.6M | $669.1M | $361.9M | $400.1M | $361.1M | $285.5M | $321.1M | $320.7M | $297.5M | $380.3M | $281.2M | $251.9M | $260.7M | $214.6M | $214.3M | $207.6M | $209.1M | $204M | $184.4M | $171M | $180.6M | $150.3M | $155.4M | $153.6M | $167.5M | $142.1M | $145M | $145.9M | $160.6M | $182.8M | $191.2M | $205.2M | $189.8M | $53M | $55.6M | $60.3M | $56.5M | $48.9M | $50.9M | $49.8M | $12.6M | $42M | $43.2M | $44.9M | $49.3M | $39.7M | $43.3M | $47.9M | $45.5M | $34.2M | $27.4M | $27.2M | $30.2M | $23.9M | $25M | $25.1M | $25.6M | $18.5M | $20.9M | $19.3M | $20.4M | $13.5M | $13.8M | $13.8M | $10.2M | $8.7M | $9.8M | $11.5M | $9.4M | $8.8M | $9.8M | $53.9M | -$104.5M | $44.4M | $43.9M | $42.7M | -$88.9M | $36.9M | $36.9M | $37.2M | -$73.1M | $30.4M | $30.4M | $30.7M | -$61.4M | $25.9M | $24.6M | $25.5M | -$52.5M | $21.3M | $21M | $22M |
