Key Metrics
$234.10
$23.776B
$1.799B
$6.68B
$2.316B
$3.598B
12.22%
0.72%
2.39%
$4.131B
$15.555B
$6.305B
$4.723B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.01B | $6.635B | $5.601B | $5.529B | $4.985B | $5.912B | $5.071B | $5.288B | $4.858B | $6.023B | $4.925B | $4.935B | $4.495B | $5.214B | $4.565B | $4.583B | $4.333B | $5.021B | $4.575B | $4.805B | $4.516B | $4.25B | $3.755B | $2.685B | $1.843B | $4.413B | $3.849B | $3.98B | $3.797B | $4.107B | $3.55B | $3.738B | $3.589B | $4.068B | $3.329B | $3.432B | $3.306B | $3.51B | $3.087B | $3.181B | $3.089B | $3.251B | $2.783B | $2.968B | $2.938B | $3.033B | $2.599B | $2.73B | $2.681B | $2.741B | $2.398B | $2.551B | $2.54B | $2.761B | $2.263B | $2.341B | $2.357B | $2.398B | $2.046B | $2.089B | $2.075B | $2.145B | $1.874B | $1.912B | $1.935B | $1.98B | $1.744B | $1.769B | $1.692B | $1.734B | $1.555B | $1.64B | $1.556B | $1.652B | $1.468B | $1.445B | $1.411B | $1.608B | $1.362B | $1.308B | $1.292B | $1.411B | $1.237B | $1.172B | $1.124B | $1.212B | $1.028B | $1.009B | $991.89M | $1.099B | $976.94M | $965.61M | $879.28M | $964.61M | $870.2M | $876.93M | $819.61M | $848.37M | $739.27M | $724.59M | $674.36M | $779.11M | $639.47M | $657.04M | $633.43M | $694.54M | $608.7M | $614.6M | $550.83M | $630M | $531.1M | $537M | $484.3M | $572.3M | $482.9M | $490.7M | $442.8M | $509.8M | $403.4M | $405.7M | $370.9M | $447.1M | $330.7M | $351.2M | $297.4M | $391M | $295M | $312.3M | $264.2M | $344.2M | $262.2M | $276M | $239.6M | $321.3M | $246.9M | $253.9M | $221M | $281.2M | $215.4M | $231.2M | $198.6M | $251.7M | $185.1M | $191.9M | $169.7M | $230.4M | $175.3M | $173.9M | $153.9M | $201.3M | $150M | $145M | $130.2M | $187M | $138.3M | $130.9M | $126.1M | $164.9M | $142M | $109.2M | $109.4M | $100.9M | $91.7M | $91.7M | $91.6M |
Cost of Revenue | $4.231B | $4.831B | $4.032B | $4.002B | $3.581B | $4.344B | $3.634B | $3.792B | $3.491B | $4.375B | $3.564B | $3.569B | $3.293B | $3.926B | $3.424B | $3.4B | $3.196B | $3.774B | $3.326B | $3.411B | $3.198B | $3.157B | $2.711B | $2.08B | $1.89B | $3.224B | $2.766B | $2.844B | $2.702B | $2.99B | $2.547B | $2.667B | $2.522B | $2.923B | $2.369B | $2.421B | $2.33B | $2.54B | $2.206B | $2.252B | $2.176B | $2.387B | $2.003B | $2.119B | $2.067B | $2.204B | $1.882B | $1.944B | $1.908B | $1.992B | $1.746B | $1.824B | $1.799B | $1.994B | $1.649B | $1.69B | $1.679B | $1.745B | $1.49B | $1.524B | $1.481B | $1.562B | $1.366B | $1.396B | $1.406B | $1.463B | $1.285B | $1.311B | $1.269B | $1.321B | $1.198B | $1.255B | $1.182B | $1.265B | $1.151B | $1.131B | $1.071B | $1.231B | $1.074B | $1.024B | $988.84M | $1.08B | $979.89M | $919.17M | $865M | $951.62M | $805.13M | $773.72M | $751.17M | $810.24M | $730.25M | $724.21M | $653.25M | $862.54M | $649.69M | $607.66M | $556.03M | $591.79M | $508.75M | $505.39M | $464.53M | $540.49M | $436.9M | $453.42M | $431.78M | $479.97M | $414.2M | $421.5M | $376.88M | $436.8M | $363.2M | $369.7M | $334.4M | $400.3M | $332.8M | $338.8M | $307.7M | $358.9M | $282M | $284.1M | $262.6M | $319.8M | $237.6M | $254.2M | $217.4M | $282.9M | $214.9M | $226M | $190.4M | $241.7M | $190.7M | - | $172.2M | $228.4M | $176.8M | $178.2M | $159.3M | $199.2M | $154.6M | $157.9M | $144.8M | $179.1M | $135.5M | $132.2M | $122.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.78B | $1.804B | $1.569B | $1.527B | $1.404B | $1.569B | $1.437B | $1.496B | $1.367B | $1.647B | $1.361B | $1.366B | $1.202B | $1.288B | $1.141B | $1.183B | $1.137B | $1.247B | $1.249B | $1.394B | $1.318B | $1.093B | $1.043B | $604.59M | -$47.32M | $1.189B | $1.083B | $1.136B | $1.095B | $1.118B | $1.002B | $1.071B | $1.066B | $1.145B | $959.75M | $1.011B | $976.46M | $970.6M | $880.6M | $929.07M | $912.79M | $864.14M | $779.51M | $848.79M | $870.69M | $829.13M | $716.64M | $785.55M | $772.41M | $748.94M | $651.89M | $727.5M | $741.1M | $766.99M | $613.73M | $651.21M | $677.71M | $652.84M | $556.21M | $565.1M | $593.37M | $582.89M | $508.81M | $515.98M | $528.7M | $517.26M | $459.29M | $457.5M | $422.89M | $412.77M | $356.84M | $385.19M | $374.77M | $386.8M | $317.58M | $313.35M | $339.26M | $377.7M | $288.23M | $283.92M | $302.84M | $331.05M | $257.01M | $252.7M | $258.94M | $260.14M | $222.62M | $234.88M | $240.73M | $288.51M | $246.7M | $241.4M | $226.04M | $102.07M | $220.5M | $269.27M | $263.58M | $256.58M | $230.53M | $219.2M | $209.83M | $238.62M | $202.57M | $203.61M | $201.64M | $214.57M | $194.5M | $193.1M | $173.95M | $193.2M | $167.9M | $167.3M | $149.9M | $172M | $150.1M | $151.9M | $135.1M | $150.9M | $121.4M | $121.6M | $108.3M | $127.3M | $93.1M | $97M | $80M | $108.1M | $80.1M | $86.3M | $73.8M | $102.5M | $71.5M | - | $67.4M | $92.9M | $70.1M | $75.7M | $61.7M | $82M | $60.8M | $73.3M | $53.8M | $72.6M | $49.6M | $59.7M | $47.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $975.86M | $990.1M | $920M | $888.71M | $797.14M | $837.63M | $832.86M | $836.36M | $776.28M | $903.09M | $810.47M | $807.9M | $746.22M | $729.34M | $693.37M | $667.06M | $669.5M | $755.87M | $725.76M | $717.79M | $675.05M | $690.62M | $877.86M | $519.5M | $415.31M | $601.88M | $604.61M | $591.97M | $558.25M | $575.97M | $561.58M | $554.58M | $524.42M | $553.31M | $517.3M | $498.28M | $474.82M | $493.8M | $490.17M | $469.51M | $436.92M | $450.88M | $443.35M | $435.23M | $409.3M | $430.34M | $410M | $395.23M | $379.8M | $401.35M | $381.86M | $381.19M | $361.97M | $390M | $357.98M | $352.09M | $337.81M | $341.79M | $332.23M | $320.89M | $309.16M | $319.62M | $312.28M | $303.4M | $294.47M | $286.11M | $286.51M | $286.16M | $272.03M | $255.31M | $262.53M | $268.84M | $247.67M | $237.53M | $238.85M | $229.33M | $230.2M | $227.65M | $217.59M | $210.64M | $207.17M | $215.8M | $197.74M | $183.65M | $177.05M | $176.8M | $162.48M | $163.65M | $161.5M | $167.43M | $163.96M | $151.83M | $145.14M | $45.13M | $146.4M | $174.73M | $172.22M | $161.5M | $159.76M | $147.99M | $139.24M | $148.19M | $138.45M | $130.65M | $121.45M | $123.12M | $125.8M | $117.7M | $106.19M | $107.3M | $110.6M | $103.4M | $94.1M | $93.8M | $98.1M | $95.6M | $86.7M | $89.4M | $85M | $81.8M | $76.2M | $83.8M | $72.6M | $72M | $64.7M | $75.1M | $64.6M | $64.9M | $59.2M | $66.3M | $57.7M | - | $55.8M | $60.8M | $56.4M | $54M | $50.9M | $55.1M | $49.7M | $53.5M | $45.1M | $53.1M | $44M | $46.2M | $40.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $975.86M | $990.1M | $920M | $888.71M | $797.14M | $837.63M | $832.86M | $836.36M | $776.28M | $903.09M | $810.47M | $807.9M | $746.22M | $729.34M | $693.37M | $667.06M | $669.5M | $755.87M | $725.76M | $717.79M | $675.05M | $690.62M | $877.86M | $519.5M | $415.31M | $601.88M | $604.61M | $591.97M | $558.25M | $575.97M | $561.58M | $554.58M | $524.42M | $553.31M | $517.3M | $498.28M | $474.82M | $493.8M | $490.17M | $469.51M | $436.92M | $450.88M | $443.35M | $435.23M | $409.3M | $430.34M | $410M | $395.23M | $379.8M | $401.35M | $381.86M | $381.19M | $361.97M | $390M | $357.98M | $352.09M | $337.81M | $341.79M | $332.23M | $320.89M | $309.16M | $319.62M | $312.28M | $303.4M | $294.47M | $286.11M | $286.51M | $286.16M | $272.03M | $255.31M | $262.53M | $268.84M | $247.67M | $237.53M | $238.85M | $229.33M | $230.2M | $227.65M | $217.59M | $210.64M | $207.17M | $215.8M | $197.74M | $183.65M | $177.05M | $176.8M | $162.48M | $163.65M | $161.5M | $167.43M | $163.96M | $151.83M | $145.14M | $45.13M | $146.4M | $174.73M | $172.22M | $161.5M | $159.76M | $147.99M | $139.24M | $148.19M | $138.45M | $130.65M | $121.45M | $123.12M | $125.8M | $117.7M | $106.19M | $107.3M | $110.6M | $103.4M | $94.1M | $93.8M | $98.1M | $95.6M | $86.7M | $89.4M | $85M | $81.8M | $76.2M | $83.8M | $72.6M | $72M | $64.7M | $75.1M | $64.6M | $64.9M | $59.2M | $66.3M | $57.7M | - | $55.8M | $60.8M | $56.4M | $54M | $50.9M | $55.1M | $49.7M | $53.5M | $45.1M | $53.1M | $44M | $46.2M | $40.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $804.03M | $814.12M | $648.5M | $638.27M | $606.47M | $731.02M | $604.22M | $659.23M | $591.11M | $744.05M | $550.11M | $557.64M | $455.86M | $558.69M | $448.08M | $516.41M | $467.16M | $491.15M | $522.78M | $676.32M | $642.63M | $402M | $165.23M | $85.1M | -$462.62M | $587.33M | $478.08M | $544.05M | $536.72M | $541.68M | $440.7M | $516.36M | $541.98M | $591.92M | $442.45M | $512.39M | $501.64M | $476.79M | $390.42M | $459.56M | $475.87M | $413.26M | $336.15M | $413.56M | $461.4M | $398.79M | $306.63M | $390.32M | $392.61M | $347.59M | $270.03M | $346.31M | $379.14M | $376.98M | $255.74M | $299.12M | $339.9M | $311.05M | $223.99M | $244.22M | $284.21M | $263.26M | $196.53M | $212.57M | $234.22M | $231.14M | $172.78M | $171.34M | $150.86M | $157.45M | $94.3M | $116.35M | $127.1M | $149.28M | $78.74M | $84.02M | $109.06M | $150.05M | $70.64M | $73.29M | $95.67M | $115.25M | $59.27M | $69.04M | $81.89M | $83.34M | $60.14M | $71.23M | $79.23M | $121.09M | $82.73M | $89.57M | $80.9M | $96.25M | $74.1M | $81.77M | $78.5M | $82.05M | $57.98M | $59.13M | $58.59M | $75.39M | $50.36M | $59.82M | $67.08M | $78.66M | $57M | $63.7M | $55.94M | $74.6M | $46.2M | $53.4M | $45.5M | $67.7M | $42M | $46.4M | $39.3M | $52.8M | $27.2M | $31.1M | $23.3M | $35.6M | $13.7M | $18.2M | $7.4M | $21.4M | $9.4M | $15.7M | $7.8M | $21.6M | $8.6M | $276M | $6.7M | $27.2M | $8.9M | $17.1M | $6.4M | $22.6M | $7M | $16M | $5M | $16M | $2.3M | $10.2M | $4.1M | -$449.9M | $175.3M | $173.9M | $153.9M | -$385M | $150M | $145M | $130.2M | -$352.6M | $138.3M | $130.9M | $126.1M | -$361.4M | $142M | $109.2M | $109.4M | -$262.2M | $91.7M | $91.7M | $91.6M |
| $33.45M | $34.15M | $33.9M | $32.35M | $34.41M | $39.74M | $42.53M | $43.35M | $45.95M | $52.19M | $43.32M | $37.21M | $31.4M | $22.72M | $2.8M | -$10.67M | -$17.7M | -$17.83M | -$18.74M | -$18.71M | -$19.05M | -$19.15M | -$28.74M | -$28.86M | -$6.67M | $3.29M | $4.4M | $4.78M | $5.64M | $5.31M | $2.95M | $1.39M | $503K | -$386K | -$1.78M | -$2.34M | -$3.17M | -$3.76M | -$4.16M | -$4.21M | -$4.36M | -$4.53M | -$4.43M | -$1.65M | -$2M | - | -$777K | $95K | $104K | - | - | - | - | -$1.54M | -$1.64M | - | - | -$3.37M | -$2.57M | -$2.57M | - | - | -$2.23M | -$2.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $580K | - | $0 | $2.18M | -$18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | - | - | - | $100K | $0 | - | $300K | $200K | - | $100K | - | - | - | - | - | - | $0 | $10.4M | - | - | - | - | - | - | - | - | $100K | - | $100K | $100K | $100K | $100K | $200K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $41.05M | $42.68M | $42.87M | $40.33M | $46.87M | $53.53M | $57.92M | $60.28M | $63.22M | $69.92M | $61.56M | $55.9M | $50.83M | $43.09M | $23.74M | $9.69M | $1.2M | $206K | $192K | $199K | $236K | $228K | $330K | $757K | $3.34M | $5.49M | $6.72M | $7.17M | $8.47M | $8.85M | $7.13M | $5.64M | $4.95M | $4.18M | $2.89M | $2.42M | $1.68M | $1.11M | $715K | $655K | $598K | $295K | $112K | $100K | $170K | - | $121K | $97K | $104K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.6M | $8.53M | $8.97M | $7.98M | $12.46M | $13.79M | $15.4M | $16.93M | $17.27M | $17.73M | $18.24M | $18.69M | $19.43M | $20.37M | $20.94M | $20.36M | $18.89M | $18.03M | $18.94M | $18.91M | $19.29M | $19.38M | $29.07M | $29.61M | $10M | $2.2M | $2.31M | $2.39M | $2.83M | $3.53M | $4.18M | $4.25M | $4.45M | $4.57M | $4.67M | $4.76M | $4.85M | $4.87M | $4.87M | $4.87M | $4.96M | $4.83M | $4.54M | $1.75M | $2.17M | - | $898K | $2K | $0 | - | - | - | - | $1.54M | $1.64M | - | - | $3.37M | $2.57M | $2.57M | - | - | $2.23M | $2.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $580K | - | $0 | $2.18M | -$18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | - | - | - | $100K | $0 | - | $300K | $200K | - | $100K | - | - | - | - | - | - | $0 | $10.4M | - | - | - | - | - | - | - | - | $100K | - | $100K | $100K | $100K | $100K | $200K | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $837.48M | $848.26M | $682.4M | $670.62M | $640.88M | $770.77M | $646.74M | $702.58M | $637.06M | $796.24M | $593.43M | $594.85M | $487.26M | $581.41M | $450.88M | $505.74M | $449.46M | $473.32M | $504.03M | $657.61M | $623.58M | $382.85M | $136.49M | $56.24M | -$469.29M | $590.62M | $482.48M | $548.83M | $542.36M | $546.99M | $443.65M | $517.76M | $542.48M | $591.53M | $440.67M | $510.04M | $498.48M | $473.04M | $386.27M | $455.35M | $471.5M | $408.73M | $331.73M | $411.91M | $459.39M | $396.38M | $305.86M | $390.42M | $392.71M | $347.72M | $270.18M | $346.48M | $378.93M | $376.04M | $254.1M | $297.04M | $337.67M | $308.36M | $221.42M | $241.65M | $281.72M | $260.75M | $194.3M | $210.14M | $231.84M | $228.54M | $170.83M | $169.95M | $149.2M | $154.92M | $94.32M | $117.4M | $128.72M | $151.97M | $78.75M | $83.96M | $110.45M | $153.47M | $72.41M | $74.84M | $97.56M | $116.81M | $59.73M | $69.62M | $82.18M | $83.32M | $61.93M | $52.9M | $79.06M | $121.08M | $82.88M | $89.63M | $80.97M | $96.46M | $74.02M | $81.59M | $78.28M | $82.05M | $57.52M | $58.08M | $56.94M | $74.3M | $48.83M | $58.99M | $67.07M | $70.08M | $56.8M | $63.4M | $56.1M | $74.7M | $45.9M | $53.1M | $45.7M | $67.8M | $41.8M | $46.7M | $39.6M | $53.3M | $27.3M | $31M | $23.2M | $35.3M | $13.2M | $17.2M | $6.5M | $20.8M | $18.5M | $14.7M | $7.3M | $21.3M | $8M | - | $6M | $26.9M | $8.2M | $16.2M | $5.5M | $22.3M | $5.4M | $14.3M | $3.3M | $14.2M | $300K | $8.1M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $187.51M | $202.4M | $170.46M | $162.63M | $161.63M | $183.98M | $157.94M | $175.44M | $149.07M | $186.56M | $146.1M | $148.54M | $116.06M | $134.36M | $108.84M | $121.23M | $111.02M | $106.5M | $119M | $163.35M | $147.1M | $144.87M | $5.3M | $34.2M | -$163.45M | $134.48M | $111.55M | $136.11M | $121.22M | $105.3M | $105.55M | $128.35M | $124.23M | $140.79M | $166.22M | $193.51M | $177.46M | $172.47M | $141.72M | $173.44M | $180.87M | $144.57M | $116.07M | $153.27M | $177.19M | $147.85M | $113.14M | $150.86M | $148.8M | $129.77M | $98.56M | $133.36M | $144.31M | $139.43M | $94.58M | $115.01M | $129.06M | $116.41M | $77.45M | $93.37M | $108.74M | $98.95M | $72.92M | $80.86M | $89.49M | $85.66M | $65.75M | $66.55M | $57.82M | $57.54M | $37.05M | $46.1M | $49.24M | $57.5M | $30.07M | $33.09M | $43.41M | $60.36M | $28.48M | $29.46M | $38.34M | $45.83M | $23.4M | $27.35M | $32.13M | $32.58M | $24.21M | $20.68M | $30.91M | $47.34M | $32.4M | $35.05M | $31.66M | $37.72M | $28.94M | $31.9M | $30.61M | $32.08M | $22.49M | $22.71M | $22.26M | $29.05M | $19.09M | $23.06M | $26.23M | $27.37M | $22.2M | $24.8M | $21.93M | $29.2M | $17.9M | $20.7M | $17.8M | $27.1M | $16.7M | $18.7M | $15.8M | $21.3M | $10.9M | $12.4M | $9.3M | $14.1M | $5.3M | $6.9M | $2.6M | $8.3M | $7.4M | $5.9M | $2.9M | $8.5M | $3.2M | - | $2.4M | $10.8M | $3.3M | $6.5M | $2.2M | $8.7M | $2.1M | $5.6M | $1.3M | $4.4M | $100K | $3.1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $649.96M | $645.87M | $511.94M | $508M | $479.25M | $586.78M | $488.81M | $527.15M | $487.99M | $609.68M | $447.33M | $446.32M | $371.19M | $447.04M | $342.04M | $384.52M | $338.45M | $366.82M | $385.03M | $494.26M | $476.48M | $237.98M | $131.2M | $22.05M | -$305.84M | $456.13M | $370.93M | $412.72M | $421.14M | $441.69M | $338.11M | $389.4M | $418.25M | $450.75M | $274.45M | $316.54M | $321.02M | $300.57M | $244.55M | $281.91M | $290.63M | $264.16M | $215.66M | $258.64M | $282.21M | $248.53M | $192.72M | $239.56M | $243.91M | $217.95M | $171.62M | $213.12M | $234.61M | $236.6M | $159.52M | $182.02M | $208.61M | $191.95M | $143.97M | $148.28M | $172.97M | $161.8M | $121.38M | $129.28M | $142.35M | $142.88M | $105.08M | $103.41M | $91.39M | $97.39M | $57.27M | $71.3M | $79.49M | $94.46M | $48.68M | $50.86M | $67.04M | $93.11M | $43.93M | $45.38M | $59.22M | $70.98M | $36.33M | $42.28M | $50.05M | $50.74M | $37.72M | $32.21M | $48.15M | $73.74M | $50.47M | $54.59M | $49.31M | $58.74M | $45.08M | $49.69M | $47.67M | $49.97M | $35.03M | $35.37M | $34.68M | $45.25M | $29.74M | $35.92M | $40.85M | $42.71M | $34.6M | $38.6M | $34.16M | $45.5M | $28M | $32.4M | $27.9M | $40.7M | $25.1M | $28M | $23.8M | $32M | $16.4M | $18.6M | $13.9M | $21.2M | $7.9M | $10.3M | $3.9M | $12.5M | $11.1M | $8.8M | $4.4M | $12.8M | $4.8M | $8.2M | $3.6M | $16.1M | $4.9M | $9.7M | $3.3M | $13.6M | $3.3M | $8.7M | $2M | $9.8M | $200K | $5M | $1.6M | $15.1M | $4.2M | $7.1M | $3.4M | $16.4M | $3.6M | $6.2M | $200K | $10.3M | $900K | $2.9M | -$2.5M | -$33.4M | -$1.2M | $500K | -$6.3M | $1.8M | $1.8M | $1.8M | $1.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $649.96M | $645.87M | $511.94M | $508M | $479.25M | $586.78M | $488.81M | $527.15M | $487.99M | $609.68M | $447.33M | $446.32M | $371.19M | $447.04M | $342.04M | $384.52M | $338.45M | $366.82M | $385.03M | $494.26M | $476.48M | $237.98M | $131.2M | $22.05M | -$305.84M | $456.13M | $370.93M | $412.72M | $421.14M | $441.69M | $338.11M | $389.4M | $418.25M | $450.75M | $274.45M | $316.54M | $321.02M | $300.57M | $244.55M | $281.91M | $290.63M | $264.16M | $215.66M | $258.64M | $282.21M | $248.53M | $192.72M | $239.56M | $243.91M | $217.95M | $171.62M | $213.12M | $234.61M | $236.6M | $159.52M | $182.02M | $208.61M | $191.95M | $143.97M | $148.28M | $172.97M | $161.8M | $121.38M | $129.28M | $142.35M | $142.88M | $105.08M | $103.41M | $91.39M | $97.39M | $57.27M | $71.3M | $79.49M | $94.46M | $48.68M | $50.86M | $67.04M | $93.11M | $43.93M | $45.38M | $59.22M | $70.98M | $36.33M | $42.28M | $50.05M | $50.74M | $37.72M | $32.21M | $48.15M | $73.74M | $50.47M | $54.59M | $49.31M | $58.74M | $45.08M | $49.69M | $47.67M | $49.97M | $35.03M | $35.37M | $34.68M | $45.25M | $29.74M | $35.92M | $40.85M | $42.71M | $34.6M | $38.6M | $34.16M | $45.5M | $28M | $32.4M | $27.9M | $40.7M | $25.1M | $28M | $23.8M | $32M | $16.4M | $18.6M | $13.9M | $21.2M | $7.9M | $10.3M | $3.9M | $12.5M | $11.1M | $8.8M | $4.4M | $12.8M | $4.8M | $8.2M | $3.6M | $16.1M | $4.9M | $9.7M | $3.3M | $13.6M | $3.3M | $8.7M | $2M | $9.8M | $200K | $5M | $1.6M | $15.1M | $4.2M | $7.1M | $3.4M | $16.4M | $3.6M | $6.2M | $200K | $10.3M | $900K | $2.9M | -$2.5M | -$33.4M | -$1.2M | $500K | -$6.3M | $1.8M | $1.8M | $1.8M | $1.7M |
Shares Outstanding (Basic) | 318.96M | 319.73M | 321.27M | 323M | 324.88M | 326.01M | 327.71M | 329.39M | 331.26M | 332.4M | 334.28M | 336.23M | 338.05M | 339.75M | 342.12M | 344.88M | 347.05M | 349.06M | 351.07M | 352.87M | 352.99M | 352.61M | 352.48M | 352.28M | 352.2M | 354.09M | 356.88M | 359.79M | 363.09M | 365.2M | 368.1M | 371.03M | 373.8M | 376.2M | 379.43M | 383.01M | 386.43M | 388.26M | 390.87M | 393.57M | 395.8M | 398.23M | 401.49M | 404.76M | 407.65M | 409.11M | 411.73M | 415.13M | 417.9M | 420.59M | 423.97M | 427.67M | 430.82M | 433.87M | 437.17M | 440.13M | 442.21M | - | 449.08M | 454.61M | 459.06M | - | 468.16M | 474.46M | 479.32M | - | 489.51M | 493.87M | 498.77M | - | 515.72M | 520.44M | 525.28M | - | 537.72M | 544.21M | 548.35M | - | 554.28M | 561.39M | 566.84M | - | 575.01M | 580.41M | 584.03M | - | 584.8M | 592.42M | 599.56M | - | 605.16M | 610.16M | 616.42M | - | 621.71M | 627.47M | 630.92M | - | 639.4M | 639.74M | 642.21M | - | 654.7M | 662.02M | 682.3M | - | 728.42M | 718.14M | 735.42M | - | 746.67M | 762.35M | 769.66M | - | 803.2M | 800M | 793.33M | - | 820M | 826.67M | 794.29M | - | 790M | 749.09M | 780M | - | 740M | 782.22M | 704M | - | 768M | 820M | 720M | - | 784M | 776M | 660M | - | 660M | 773.33M | 533.33M | - | 160M | 666.67M | 640M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares Outstanding (Diluted) | 321.23M | 322.23M | 323.3M | 324.8M | 327.01M | 328.52M | 329.94M | 331.51M | 333.74M | 335.02M | 336.26M | 337.93M | 340.04M | 342.05M | 343.72M | 346.11M | 348.82M | 351.25M | 353.08M | 354.94M | 355.37M | 355.16M | 354.46M | 354.23M | 352.2M | 356.92M | 359.3M | 362.07M | 365.91M | 368.37M | 371.06M | 373.72M | 377.06M | 379.73M | 382.13M | 385.57M | 389.73M | 391.14M | 393.37M | 395.93M | 398.81M | 401.62M | 404.5M | 407.69M | 411.39M | 413.46M | 415.93M | 419.31M | 423.03M | 426.36M | 429.61M | 433.23M | 436.99M | 441.02M | 444.37M | 447.21M | 449.86M | - | 456.92M | 462.35M | 467.09M | - | 476.07M | 482.25M | 489.33M | - | 498.59M | 502.63M | 506.26M | - | 524.4M | 529.73M | 533.26M | - | 544.86M | 553.12M | 558.3M | - | 563.55M | 570.79M | 576.77M | - | 582.64M | 589.28M | 593.86M | - | 594.42M | 603.61M | 613.48M | - | 617.9M | 621.54M | 626.03M | - | 633.62M | 641.03M | 644.68M | - | 651.83M | 647.91M | 648.41M | - | 659.11M | 668.24M | 689.42M | - | 728.42M | 735.24M | 747.84M | - | 746.67M | 762.35M | 769.66M | - | 803.2M | 800M | 793.33M | - | 820M | 826.67M | 794.29M | - | 790M | 749.09M | 780M | - | 740M | 782.22M | 704M | - | 768M | 820M | 720M | - | 784M | 776M | 660M | - | 660M | 773.33M | 533.33M | - | 160M | 666.67M | 640M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS (Basic) | $2.04 | $2.02 | $1.59 | $1.57 | $1.48 | $1.80 | $1.49 | $1.60 | $1.47 | $1.83 | $1.34 | $1.33 | $1.10 | $1.32 | $1 | $1.11 | $0.98 | $1.05 | $1.10 | $1.40 | $1.35 | $0.67 | $0.37 | $0.06 | -$0.87 | $1.29 | $1.04 | $1.15 | $1.16 | $1.21 | $0.92 | $1.05 | $1.12 | $1.20 | $0.72 | $0.83 | $0.83 | $0.77 | $0.63 | $0.72 | $0.73 | $0.66 | $0.54 | $0.64 | $0.69 | $0.61 | $0.47 | $0.58 | $0.59 | $0.52 | $0.41 | $0.50 | $0.55 | $0.55 | $0.37 | $0.42 | $0.47 | - | $0.32 | $0.33 | $0.38 | - | $0.26 | $0.27 | $0.30 | - | $0.22 | $0.21 | $0.18 | - | $0.11 | $0.14 | $0.15 | - | $0.09 | $0.093 | $0.12 | - | $0.08 | $0.08 | $0.11 | - | $0.063 | $0.073 | $0.085 | - | $0.065 | $0.055 | $0.08 | - | $0.084 | $0.09 | $0.08 | - | $0.073 | $0.079 | $0.075 | - | $0.055 | $0.055 | $0.054 | - | $0.045 | $0.054 | $0.06 | - | $0.048 | $0.054 | $0.046 | - | $0.038 | $0.043 | $0.036 | - | $0.031 | $0.035 | $0.03 | - | $0.02 | $0.023 | $0.018 | - | $0.01 | $0.014 | $0.005 | - | $0.015 | $0.011 | $0.0063 | - | $0.0063 | $0.01 | $0.005 | - | $0.0063 | $0.013 | $0.005 | - | $0.005 | $0.011 | $0.0038 | - | $0.0013 | $0.0075 | $0.0025 | - | $0.0063 | $0.01 | $0.005 | - | $0.005 | $0.0075 | $0.0013 | - | $0.0013 | $0.0038 | -$0.0038 | - | -$0.0025 | -$0.0013 | -$0.0075 | - | $0.0025 | $0.0025 | $0.0025 |
EPS (Diluted) | $2.02 | $2 | $1.58 | $1.56 | $1.47 | $1.79 | $1.48 | $1.59 | $1.46 | $1.82 | $1.33 | $1.32 | $1.09 | $1.31 | $1 | $1.11 | $0.97 | $1.04 | $1.09 | $1.39 | $1.34 | $0.67 | $0.37 | $0.06 | -$0.87 | $1.28 | $1.03 | $1.14 | $1.15 | $1.20 | $0.91 | $1.04 | $1.11 | $1.19 | $0.72 | $0.82 | $0.82 | $0.77 | $0.62 | $0.71 | $0.73 | $0.66 | $0.53 | $0.63 | $0.69 | $0.60 | $0.47 | $0.57 | $0.58 | $0.51 | $0.40 | $0.49 | $0.54 | $0.54 | $0.36 | $0.41 | $0.47 | - | $0.32 | $0.32 | $0.37 | - | $0.26 | $0.27 | $0.29 | - | $0.21 | $0.21 | $0.18 | - | $0.11 | $0.14 | $0.15 | - | $0.09 | $0.093 | $0.12 | - | $0.078 | $0.08 | $0.10 | - | $0.063 | $0.073 | $0.085 | - | $0.065 | $0.053 | $0.078 | - | $0.081 | $0.088 | $0.079 | - | $0.071 | $0.078 | $0.074 | - | $0.054 | $0.055 | $0.054 | - | $0.045 | $0.054 | $0.059 | - | $0.048 | $0.053 | $0.046 | - | $0.038 | $0.043 | $0.036 | - | $0.031 | $0.035 | $0.03 | - | $0.02 | $0.023 | $0.018 | - | $0.01 | $0.014 | $0.005 | - | $0.015 | $0.011 | $0.0063 | - | $0.0063 | $0.01 | $0.005 | - | $0.0063 | $0.013 | $0.005 | - | $0.005 | $0.011 | $0.0038 | - | $0.0013 | $0.0075 | $0.0025 | - | $0.0063 | $0.01 | $0.005 | - | $0.005 | $0.0075 | $0.0013 | - | $0.0013 | $0.0038 | -$0.0038 | - | -$0.0025 | -$0.0013 | -$0.0075 | - | $0.0025 | $0.0025 | $0.0025 |
EBIT | $845.08M | $856.79M | $691.37M | $678.6M | $653.34M | $784.56M | $662.14M | $719.52M | $654.33M | $813.97M | $611.67M | $613.54M | $506.69M | $601.77M | $471.81M | $526.1M | $468.35M | $491.35M | $522.97M | $676.51M | $642.87M | $402.23M | $165.56M | $85.85M | -$459.29M | $592.82M | $484.8M | $551.22M | $545.19M | $550.52M | $447.83M | $522M | $546.93M | $596.1M | $445.34M | $514.8M | $503.33M | $477.91M | $391.14M | $460.22M | $476.46M | $413.55M | $336.27M | $413.66M | $461.57M | $399.2M | $306.75M | $390.42M | $392.71M | $348.14M | $270.03M | $346.31M | $379.14M | $377.58M | $255.74M | $299.12M | $339.9M | $311.73M | $223.99M | $244.22M | $284.21M | $264.39M | $196.53M | $212.57M | $234.22M | $232.95M | $172.78M | $171.34M | $150.86M | $165.95M | $94.3M | $116.35M | $127.1M | $149.28M | $78.74M | $84.02M | $109.06M | $150.05M | $70.64M | $73.29M | $95.67M | $115.25M | $59.27M | $69.04M | $81.89M | $83.34M | $60.14M | $71.23M | $79.23M | $121.09M | $82.73M | $89.57M | $80.9M | $96.25M | $74.1M | $81.77M | $78.5M | $82.05M | $57.98M | $59.13M | $58.59M | $75.39M | $50.36M | $59.82M | $67.08M | $78.66M | $57M | $63.7M | $55.94M | $74.6M | $46.2M | $53.4M | $45.5M | $67.7M | $42M | $46.4M | $39.3M | $52.8M | $27.2M | $31.1M | $23.3M | $35.6M | $13.7M | $18.2M | $7.4M | $21.4M | $9.4M | $15.7M | $7.8M | $21.6M | $8.6M | $276M | $6.7M | $27.2M | $8.9M | $17.1M | $6.4M | $22.6M | $7M | $16M | $5M | $16M | $2.3M | $10.2M | $4.1M | -$449.9M | $175.3M | $173.9M | $153.9M | -$385M | $150M | $145M | $130.2M | -$352.6M | $138.3M | $130.9M | $126.1M | -$361.4M | $142M | $109.2M | $109.4M | -$262.2M | $91.7M | $91.7M | $91.6M |
EBITDA | $977.68M | $991.66M | $823.56M | $805M | $769.28M | $901.76M | $773.94M | $828.11M | $763.52M | $933.04M | $714.11M | $712.09M | $606.07M | $705.86M | $573.2M | $623.17M | $560.46M | $589.88M | $611.01M | $763.1M | $730.38M | $498.28M | $254.13M | $174.88M | -$368.69M | $688.62M | $572.99M | $635.36M | $627.95M | $634.73M | $531.58M | $604.61M | $626.73M | $682.01M | $521.69M | $589.89M | $579.15M | $556.29M | $466.65M | $534.97M | $550.34M | $486.21M | $409.71M | $479.08M | $524.88M | $461.84M | $366.41M | $444.63M | $449.18M | $404.84M | $320.59M | $396.43M | $427.86M | $429.24M | $301.88M | $343.67M | $383.04M | $354.28M | $263.91M | $281.7M | $324.14M | $304.96M | $236.49M | $252.89M | $274.07M | $276.81M | $212.46M | $209.29M | $188.42M | $206.84M | $129.36M | $149.17M | $160.15M | $181.5M | $109.2M | $113.5M | $137.58M | $179.51M | $98.4M | $99.94M | $119.93M | $144.64M | $95.83M | $87.88M | $107.94M | $111.52M | $82.47M | $113.63M | $100.46M | $143.09M | $101.74M | $107.69M | $98.51M | $113.54M | $91.03M | $97.78M | $94.44M | $98.25M | $74.23M | $74.48M | $73.42M | $90.43M | $64.12M | $72.97M | $80.2M | $91.44M | $68.9M | $75.4M | $67.75M | $85.9M | $57.3M | $63.9M | $55.7M | $78.2M | $52M | $56M | $48.2M | $61.5M | $36.3M | $39.8M | $32.1M | $43.5M | $24.4M | $25M | $15.3M | $33M | $5.1M | $21.4M | $14.6M | $36.2M | $13.8M | $276M | $11.6M | $32.1M | $13.7M | $21.6M | $10.8M | $26.8M | $11M | $19.7M | $8.6M | $19.3M | $5.5M | $13.4M | $7.1M | -$449.9M | $175.3M | $173.9M | $153.9M | -$385M | $150M | $145M | $130.2M | -$352.6M | $138.3M | $130.9M | $126.1M | -$361.4M | $142M | $109.2M | $109.4M | -$262.2M | $91.7M | $91.7M | $91.6M |