Key Metrics
$269.99
$18.681B
$3.103B
$9.166B
$4.399B
$7.394B
27.33%
1.59%
4.3%
$875M
$44.644B
$10.461B
$23.518B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.832B | $4.452B | $4.258B | $5.139B | $4.538B | $3.999B | $3.761B | $4.886B | $4.11B | $3.728B | $3.331B | $4.16B | $3.523B | $2.886B | $2.604B | $2.993B | $2.184B | $1.059B | $982.25M | $456.96M | $50.91M | $42.01M | $34.14M | -$33.69M | $175.61M | $2.033B | $2.517B | $3.187B | $2.807B | $2.44B | $2.332B | $2.796B | $2.338B | $2.028B | $2.004B | $2.57B | $2.195B | $2.009B | $1.91B | $2.564B | $2.105B | $1.918B | $1.902B | $2.523B | $2.058B | $1.816B | $1.818B | $2.389B | $1.98B | $1.887B | $1.854B | $2.312B | $1.883B | $1.911B | $1.806B | $2.226B | $1.821B | $1.834B | $1.775B | $2.322B | $1.768B | $1.672B | $1.604B | $2.061B | $1.602B | $1.486B | $1.452B | $1.764B | $1.349B | $1.326B | $1.456B | $2.063B | $1.584B | $1.429B | $1.491B | $1.954B | $1.481B | $1.223B | $1.153B | $1.637B | $1.293B | $1.147B | $1.03B | $1.502B | $1.203B | $1.168B | $964.59M | $1.386B | $1.143B | $1.062B | $878.05M | $1.12B | $905.84M | $880.16M | $780.93M | $1.032B | $821.8M | $799.95M | $655.98M | $940.72M | $821.67M | $726.88M | $642.12M | $835.21M | $680.73M | $707.79M | $583.95M | $734.5M | $617.66M | $610M | $575.19M | $744.9M | $656.5M | $659.8M | $528.4M | $612.5M | $403.5M | $394.6M | $318.5M | $366.2M | $355M | $317.6M | $289.9M | $338.1M | $282.5M | $273.6M | $281.9M | $309M | $291.9M | $288.7M | $263.8M | $301.7M | $276.9M | $270.4M | $255.4M | $286.8M | $255.4M | $215.2M | $213.6M | $198.2M | $172.4M | $175.4M |
Cost of Revenue | $2.547B | $2.247B | $2.241B | $2.48B | $2.283B | $2.078B | $2.052B | $2.391B | $2.152B | $2.056B | $1.89B | $2.137B | $1.955B | $1.793B | $1.782B | $1.966B | $1.68B | $1.185B | $1.136B | $813.69M | $424.83M | $283.49M | $265.26M | $308.61M | $680.42M | $1.511B | $1.482B | $1.623B | $1.545B | $1.414B | $1.36B | $1.411B | $1.314B | $1.176B | $1.146B | $1.318B | $1.257B | $1.176B | $1.123B | $1.34B | $1.311B | $1.242B | $1.173B | $1.387B | $1.316B | $1.223B | $1.245B | $1.427B | $1.331B | $1.304B | $1.283B | $1.417B | $1.324B | $1.282B | $1.258B | $1.348B | $1.296B | $1.255B | $1.251B | $1.405B | $1.185B | $1.101B | $1.107B | $1.24B | $1.086B | $1.025B | $1.037B | $1.116B | $965.44M | $952.34M | $2.326B | $1.276B | $1.091B | $962.19M | $1.026B | $1.149B | $965.53M | $841.34M | $750.36M | $944.17M | $824.97M | $730.13M | $703.82M | $844.63M | $740.17M | $705.61M | $1.68B | $787.4M | $707.43M | $654.4M | $596.65M | $651.36M | $580.47M | $552.57M | $510.07M | $601.64M | $498.87M | $502.64M | $444.89M | $529.16M | $504M | $456.34M | $413.79M | $444.89M | $390.6M | $403.18M | $366.25M | $393.2M | $370.2M | $366.6M | $379.63M | $415.1M | $402.6M | $396.4M | $350.6M | $363M | $251.4M | $254.3M | $210.4M | $219.2M | $222M | $202.9M | $191.7M | $204.6M | $176.5M | $169.7M | $182.4M | $187.5M | $181.2M | $177.7M | $173.9M | $184.2M | $172.5M | $165.8M | - | - | - | - | - | - | - | - |
Gross Profit | $2.285B | $2.205B | $2.017B | $2.659B | $2.255B | $1.921B | $1.709B | $2.495B | $1.958B | $1.672B | $1.441B | $2.023B | $1.568B | $1.093B | $821.55M | $1.027B | $504.32M | -$125.71M | -$153.26M | -$356.73M | -$373.92M | -$241.47M | -$231.12M | -$342.3M | -$504.82M | $521.93M | $1.036B | $1.564B | $1.262B | $1.026B | $971.89M | $1.385B | $1.023B | $851.74M | $858.77M | $1.251B | $938.49M | $832.74M | $786.35M | $1.224B | $794.68M | $676.22M | $728.71M | $1.136B | $741.91M | $592.98M | $573.08M | $961.88M | $649.37M | $583.24M | $571.5M | $894.95M | $559.15M | $629.03M | $548.17M | $878.07M | $524.99M | $579.37M | $524.54M | $916.69M | $582.5M | $570.92M | $497.51M | $821.03M | $515.51M | $460.38M | $414.42M | $647.46M | $383.58M | $373.27M | -$869.76M | $787.73M | $492.78M | $466.9M | $465.51M | $804.35M | $515.8M | $381.79M | $402.86M | $692.69M | $468.01M | $416.4M | $325.82M | $657.58M | $463.07M | $462.47M | -$715.19M | $598.7M | $435.57M | $407.29M | $281.4M | $468.84M | $325.38M | $327.6M | $270.86M | $430.02M | $322.94M | $297.32M | $211.08M | $411.57M | $317.67M | $270.54M | $228.33M | $390.32M | $290.13M | $304.61M | $217.7M | $341.3M | $247.46M | $243.4M | $195.56M | $329.8M | $253.9M | $263.4M | $177.8M | $249.5M | $152.1M | $140.3M | $108.1M | $147M | $133M | $114.7M | $98.2M | $133.5M | $106M | $103.9M | $99.5M | $121.5M | $110.7M | $111M | $89.9M | $117.5M | $104.4M | $104.6M | - | - | - | - | - | - | - | - |
| $513M | $582M | $630M | $522M | $508M | $562M | $673M | $451M | $466M | $535M | $503.28M | $393M | $435M | $461M | $444.36M | $373.12M | $371.43M | $394.03M | $503.06M | $323.42M | $285.56M | $258.04M | $255.53M | $246.78M | $301.42M | $395.89M | $414.71M | $352.73M | $376.87M | $414.95M | $327.69M | $325.17M | $312.92M | $337.36M | $311.06M | $273.64M | $283.86M | $317.47M | $254.48M | $259.33M | $290.78M | $302.33M | $269.46M | $256.06M | $274.15M | $286.83M | $258M | $239.66M | $260.99M | $290.31M | $262.88M | $249.95M | $257.95M | $274.03M | $255.49M | $243.88M | $247.57M | $264.6M | $238.45M | $231.76M | $242.26M | $248.14M | $211.94M | $213.3M | $211.8M | $211.05M | $185.66M | $196.59M | $190.59M | $189.16M | $183.92M | $191.12M | $196.55M | $204.94M | $204.49M | $199.17M | $193.2M | $186.18M | $181.18M | $163.75M | $181.74M | $173.19M | $168.71M | $156.11M | $148.96M | $161.53M | $153.67M | $569.2M | $644.2M | $804.64M | $141.88M | $780.37M | $699.92M | $676.55M | $118.82M | $704.53M | $606.14M | $604.71M | $110.33M | $652.65M | $611.47M | $569.13M | $103.46M | $541.54M | $494.87M | $511.59M | $100.32M | $486M | $461.1M | $454.4M | $83.71M | $509.3M | $487.6M | $492.7M | $426.5M | $448.6M | $308.5M | $307.9M | $259.6M | $269.6M | $272.6M | $247.3M | $237.7M | $250.6M | $218.6M | $213.1M | $231M | $229M | $224.4M | $223.6M | $38.2M | $43.5M | $42.5M | $44.2M | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $513M | $582M | $630M | $522M | $508M | $562M | $673M | $451M | $466M | $535M | $503.28M | $393M | $435M | $461M | $444.36M | $373.12M | $371.43M | $394.03M | $503.06M | $323.42M | $285.56M | $258.04M | $255.53M | $246.78M | $301.42M | $395.89M | $414.71M | $352.73M | $376.87M | $414.95M | $327.69M | $325.17M | $312.92M | $337.36M | $311.06M | $273.64M | $283.86M | $317.47M | $254.48M | $259.33M | $290.78M | $302.33M | $269.46M | $256.06M | $274.15M | $286.83M | $258M | $239.66M | $260.99M | $290.31M | $262.88M | $249.95M | $257.95M | $274.03M | $255.49M | $243.88M | $247.57M | $264.6M | $238.45M | $231.76M | $242.26M | $248.14M | $211.94M | $213.3M | $211.8M | $211.05M | $185.66M | $196.59M | $190.59M | $189.16M | $183.92M | $191.12M | $196.55M | $204.94M | $204.49M | $199.17M | $193.2M | $186.18M | $181.18M | $163.75M | $181.74M | $173.19M | $168.71M | $156.11M | $148.96M | $161.53M | $153.67M | $141.04M | $143.32M | $150.24M | $141.88M | $129.02M | $119.46M | $123.98M | $118.82M | $102.89M | $107.27M | $102.08M | $110.33M | $123.49M | $107.47M | $112.79M | $103.46M | $96.65M | $104.27M | $108.42M | $100.32M | $92.8M | $90.9M | $87.8M | $83.71M | $94.2M | $85M | $96.3M | $75.9M | $85.6M | $57.1M | $53.6M | $49.2M | $50.4M | $50.6M | $44.4M | $46M | $46M | $42.1M | $43.4M | $48.6M | $41.5M | $43.2M | $45.9M | $38.2M | $43.5M | $42.5M | $44.2M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $428.17M | $500.88M | $654.4M | - | $651.36M | $580.47M | $552.57M | - | $601.64M | $498.87M | $502.64M | - | $529.16M | $504M | $456.34M | - | $444.89M | $390.6M | $403.18M | - | $393.2M | $370.2M | $366.6M | - | $415.1M | $402.6M | $396.4M | $350.6M | $363M | $251.4M | $254.3M | $210.4M | $219.2M | $222M | $202.9M | $191.7M | $204.6M | $176.5M | $169.7M | $182.4M | $187.5M | $181.2M | $177.7M | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.308B | $1.162B | $934M | $1.702B | $1.33B | $947M | $626M | $1.634B | $1.099B | $750M | $569.7M | $1.265B | $771M | $272M | $16.6M | $298.43M | -$218.64M | -$859.21M | -$989.68M | -$1.006B | -$982.91M | -$809.68M | -$804.68M | -$906.22M | -$1.218B | -$198.29M | $299.43M | $890.79M | $573.65M | $318.83M | $364.03M | $799.73M | $456.9M | $274.15M | $307.35M | $737.49M | $419.7M | $279.52M | $298.67M | $734.96M | $282.27M | $163.13M | $249.92M | $669.27M | $261.3M | $105.68M | $121.7M | $529.77M | $195.5M | $99.2M | $117.99M | $456.45M | $115.02M | $165.63M | $104.14M | $452.14M | $96.91M | $135.38M | $106.16M | $507.74M | $168.19M | $149.53M | $121.7M | $445.5M | $143.68M | $91.75M | $82.36M | $306.84M | $55.06M | $44.25M | $63.56M | $461.91M | $168.95M | $137.57M | $137.97M | $482.83M | $200.88M | $79.64M | $113.54M | $419.61M | $184.24M | $141.05M | $55.8M | $400.46M | $214.14M | $201.18M | $170.14M | $358.38M | $194.59M | $160.47M | $1.829B | -$402.19M | -$463.26M | -$437.63M | $1.67B | -$360.04M | -$368.35M | -$390.23M | $1.508B | -$317.9M | -$368.73M | -$366.26M | $1.301B | -$208.72M | -$259.4M | -$263.54M | $1.195B | -$195M | -$262.14M | -$258.2M | $1.278B | -$231.5M | -$281.1M | $119.5M | -$292M | -$246.2M | -$184M | -$193.5M | -$174.8M | -$145.8M | -$163.2M | -$153.7M | -$160.8M | -$138.6M | -$131.8M | -$127.4M | -$151.1M | -$127.1M | -$132.9M | -$132.1M | $29.7M | $52.3M | $40.5M | $38.9M | -$619.1M | $286.8M | $255.4M | $215.2M | -$481.8M | $198.2M | $172.4M | $175.4M |
| -$157M | -$187M | -$88M | -$123M | -$115M | -$210M | -$66M | -$519M | -$241M | -$386M | -$290.78M | -$254M | -$308M | -$320M | -$516.8M | -$265.46M | -$302.94M | -$307.93M | -$367.29M | -$418.49M | -$364.34M | -$322.04M | -$562.25M | -$433.1M | -$414.26M | -$1.239B | -$18.95M | -$427K | -$93.7M | -$62.03M | -$43.57M | $10.66M | $9.4M | -$55.49M | -$19.31M | $15.35M | -$50.17M | -$64.8M | -$37.58M | -$41.71M | -$52.37M | -$63.99M | -$43.12M | -$440.49M | -$76.33M | -$60.45M | -$11.94M | -$39.52M | -$57.83M | -$72.75M | -$110.98M | -$90.75M | -$90.27M | -$89.41M | -$496.94M | -$84.36M | -$100.56M | -$88.41M | -$69.6M | -$108.78M | -$74.7M | -$71.12M | -$78.99M | -$95.32M | -$89.95M | -$4.31M | -$79M | -$76.45M | -$90.15M | -$80.49M | -$62.08M | -$50.02M | -$84.2M | -$61.96M | $12.01M | -$87.83M | -$72.14M | $5.16M | $1.36M | -$6.89M | -$909K | $34.54M | -$865K | $36.16M | $8.45M | $8.78M | $8.9M | -$79K | -$73.76M | $9.67M | $3.37M | $8.57M | $4.41M | $2.01M | $33.64M | $15.96M | $703K | $4.44M | $4.67M | $3.21M | $4.77M | $14.87M | $16M | $3.83M | $5.9M | -$3.5M | $22K | - | $10M | $16.1M | -$4.71M | $3.1M | -$2.4M | $700K | $3.7M | $600K | -$800K | -$500K | $10.7M | -$500K | - | -$2.1M | $700K | -$500K | - | $18.7M | -$100K | -$200K | -$500K | -$200K | $0 | -$600K | $200K | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $5M | $5M | $7M | $3M | $12M | $2M | $3M | $4M | $4M | $5M | $4.14M | $7M | $10M | $15M | $14.09M | $11.95M | $6.49M | $3.32M | $3.46M | $3.79M | $4.67M | $4.86M | $5.28M | $5.02M | $5.21M | $5.53M | $5.19M | $5.63M | $6.34M | $9.78M | $6.14M | $5.83M | $13.1M | $7.73M | $13.35M | $4.69M | $5.81M | $6.25M | $5.98M | $6.47M | $5.68M | $2.72M | $3.78M | $1.74M | $2.77M | $3.74M | $2.32M | $2.12M | $2.63M | $3.28M | $3.45M | $3.3M | $3.41M | $3.75M | $5.27M | $4.74M | $4.97M | $6.35M | $7.99M | $7.07M | $6.48M | $3.78M | $4.7M | $1.82M | $1.36M | $1.37M | $1.9M | $2.23M | $1.16M | $1.73M | $2.97M | $5.62M | $3.02M | $2.51M | - | $5.7M | $6.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $236M | $278M | $267M | $248M | $228M | $249M | $266M | $603M | $298M | $424M | $346.48M | $340M | $355M | $360M | $431.61M | $352.19M | $302.71M | $277.66M | $283.77M | $430.66M | $304.81M | $272.51M | $273.09M | $259.35M | $218.89M | $92.91M | $94.76M | $102.04M | $111.3M | $100.42M | $97.42M | $86.51M | $81.86M | $67.88M | $69.8M | $73.23M | $76.63M | $80.32M | $80.57M | $82.61M | $78.75M | $65.45M | $64.13M | $66.82M | $76.62M | $70.16M | $64.37M | $60.1M | $65.26M | $68.57M | $75.71M | $79.65M | $86.88M | $90.18M | $89.04M | $84.98M | $89.11M | $92.67M | $90.63M | $98.2M | $92.97M | $100.63M | $89.13M | $89.08M | $90.66M | $83.92M | $78.31M | $73.91M | $68.33M | $79.46M | $87.72M | $80.56M | $81.09M | $77.95M | - | $85.27M | $85.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $74M | $86M | $172M | $122M | $101M | $37M | $197M | $80M | $53M | $33M | $51.56M | $79M | $37M | $25M | -$99.29M | $74.78M | -$6.72M | -$33.6M | -$86.98M | $8.38M | -$64.2M | -$54.39M | -$294.44M | -$178.77M | -$200.58M | -$1.151B | $70.61M | $95.99M | $11.26M | $28.61M | $47.71M | $91.34M | $78.17M | $4.65M | $37.15M | $83.89M | $20.65M | $9.27M | $37.01M | $34.43M | $20.7M | -$1.26M | $17.23M | -$375.4M | -$2.48M | $5.97M | $50.11M | $18.46M | $4.8M | -$7.45M | -$38.71M | -$14.4M | -$6.8M | -$2.97M | -$413.17M | -$4.13M | -$16.42M | -$2.09M | $13.04M | -$17.66M | $11.79M | $25.72M | $5.45M | -$8.06M | -$655K | $78.25M | -$2.59M | -$4.76M | -$22.98M | -$2.76M | $22.67M | $24.92M | -$6.13M | $13.48M | $12.01M | -$8.27M | $6.93M | $5.16M | $1.36M | -$6.89M | -$909K | $34.54M | -$865K | $36.16M | $8.45M | $8.78M | $8.9M | -$79K | -$73.76M | $9.67M | $3.37M | $8.57M | $4.41M | $2.01M | $33.64M | $15.96M | $703K | $4.44M | $4.67M | $3.21M | $4.77M | $14.87M | $16M | $3.83M | $5.9M | -$3.5M | $22K | - | $10M | $16.1M | -$4.71M | $3.1M | -$2.4M | $700K | $3.7M | $600K | -$800K | -$500K | $10.7M | -$500K | - | -$2.1M | $700K | -$500K | - | $18.7M | -$100K | -$200K | -$500K | -$200K | $0 | -$600K | $200K | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.15B | $976M | $846M | $1.579B | $1.215B | $737M | $560M | $1.115B | $858M | $364M | $278.92M | $1.011B | $463M | -$48M | -$500.21M | $32.97M | -$521.58M | -$1.167B | -$1.357B | -$1.425B | -$1.347B | -$1.132B | -$1.367B | -$1.339B | -$1.632B | -$1.437B | $280.47M | $890.37M | $479.96M | $256.81M | $320.45M | $810.39M | $466.3M | $218.65M | $288.04M | $752.84M | $369.53M | $214.73M | $261.09M | $693.26M | $229.91M | $99.14M | $206.8M | $228.79M | $184.97M | $45.23M | $109.77M | $490.25M | $137.67M | $26.46M | $7.02M | $365.7M | $24.75M | $76.23M | -$392.8M | $367.78M | -$3.65M | $46.96M | - | $398.96M | $93.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $14M | $26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.136B | $950M | $762M | $1.579B | $1.214B | $736M | $559M | $1.115B | $858M | $364M | $278.92M | $1.011B | $463M | -$48M | -$500.21M | $32.97M | -$521.58M | -$1.167B | -$1.357B | -$1.425B | -$1.347B | -$1.132B | -$1.367B | -$1.339B | -$1.632B | -$1.437B | $280.47M | $890.37M | $479.96M | $256.81M | $320.45M | $810.39M | $466.3M | $218.65M | $288.04M | $752.84M | $369.53M | $214.73M | $261.09M | $693.26M | $229.91M | $99.14M | $206.8M | $228.79M | $184.97M | $45.23M | $109.77M | $490.25M | $137.67M | $26.46M | $7.02M | $365.7M | $24.75M | $76.23M | -$392.8M | $367.78M | -$3.65M | $46.96M | $36.56M | $398.96M | $93.49M | $78.41M | $42.71M | $350.18M | $53.73M | $87.45M | $3.35M | $230.39M | -$35.09M | -$36.24M | $1.48M | $411.89M | $84.75M | $75.61M | $70.83M | $395M | $128.75M | $8.83M | $46.62M | $345.37M | $122.43M | $119.5M | -$3.6M | $374.71M | $155.24M | $189.61M | -$25.79M | $282.47M | $122.16M | $95.85M | -$20.05M | $191.87M | $55.67M | $53.17M | $38.28M | $193.49M | $66.7M | $52.81M | -$38.97M | $159.21M | $81.71M | $52.5M | $30.08M | $201.5M | $108.26M | $105.53M | $38.35M | $170M | $85.3M | $90.2M | $23.4M | $150M | $79.8M | $77.5M | $22.4M | $75.9M | $38.3M | $38.5M | $26.8M | $53.1M | $38.3M | $32.8M | $16.5M | $49.7M | $31.5M | $51.4M | $18.7M | $49.1M | $33.5M | $35.4M | $18.4M | $40.6M | $27.5M | $20.2M | $7.8M | $30.7M | $17.7M | $4.4M | $2.1M | $8.5M | -$5.3M | -$1M |
Minority Interests | -$8M | -$8M | -$8M | -$4M | -$5M | -$6M | -$6M | -$4M | -$4M | -$4M | -$1.85M | -$2M | -$4M | $0 | - | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | -$7.44M | -$7.44M | -$7.44M | -$7.34M | -$7.13M | -$7.13M | -$7.13M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.128B | $942M | $754M | $1.575B | $1.209B | $730M | $553M | $1.111B | $854M | $360M | $277.07M | $1.009B | $459M | -$48M | -$500.21M | $32.97M | -$521.58M | -$1.167B | -$1.357B | -$1.425B | -$1.347B | -$1.132B | -$1.367B | -$1.347B | -$1.639B | -$1.444B | $273.14M | $883.24M | $472.83M | $249.68M | $320.45M | $810.39M | $466.3M | $218.65M | $288.04M | $752.84M | $369.53M | $214.73M | $261.09M | $693.26M | $229.91M | $99.14M | $206.8M | $228.79M | $184.97M | $45.23M | $109.77M | $490.25M | $137.67M | $26.46M | $7.02M | $365.7M | $24.75M | $76.23M | -$392.8M | $367.78M | -$3.65M | $46.96M | $36.56M | $398.96M | $93.49M | $78.41M | $42.71M | $350.18M | $53.73M | $87.45M | $3.35M | $230.39M | -$35.09M | -$36.24M | $1.48M | $411.89M | $84.75M | $75.61M | $70.83M | $395M | $128.75M | $8.83M | $46.62M | $345.37M | $122.43M | $119.5M | -$3.6M | $374.71M | $155.24M | $189.61M | -$25.79M | $282.47M | $122.16M | $95.85M | -$20.05M | $191.87M | $55.67M | $53.17M | $38.28M | $193.49M | $66.7M | $52.81M | -$38.97M | $159.21M | $81.71M | $52.5M | $30.08M | $201.5M | $108.26M | $105.53M | $38.35M | $170M | $85.3M | $90.2M | $23.4M | $150M | $79.8M | $77.5M | $22.4M | $75.9M | $38.3M | $38.5M | $26.8M | $53.1M | $38.3M | $32.8M | $16.5M | $49.7M | $31.5M | $51.4M | $18.7M | $49.1M | $33.5M | $35.4M | $18.4M | $40.6M | $27.5M | $20.2M | $7.8M | $30.7M | $17.7M | $4.4M | $2.1M | $8.5M | -$5.3M | -$1M |
Shares Outstanding (Basic) | 268M | 270M | 271M | 272M | 272M | 269M | 269M | 263M | 257M | 257M | 256M | 256M | 256M | 255M | 255.18M | 255.07M | 254.96M | 254.82M | 254.79M | 254.71M | 254.58M | 243M | 224.58M | 214.16M | 209.39M | 209.1M | 209.19M | 209.58M | 209.53M | 209.32M | 209M | 209.05M | 211.67M | 212.61M | 213.83M | 214.69M | 215.09M | 214.87M | 214.59M | 214.82M | 215.27M | 216.91M | 218.65M | 219.96M | 219.91M | 219.63M | 220.62M | 222.52M | 222.19M | 221.3M | 220.2M | 219.74M | 219.5M | 219.1M | 218.33M | 217.94M | 217.87M | 217.58M | - | 217.11M | 217.03M | 216.51M | - | 215.15M | 215.04M | 214.31M | - | 213.84M | 213.78M | 213.69M | - | 213.52M | 213.48M | 213.33M | - | 213.04M | 212.63M | 212.32M | - | 208.13M | 211.25M | 211.37M | - | 209.81M | 202.99M | 201.62M | - | 199.11M | 198.79M | 197.43M | - | 194.4M | 193.16M | 193.03M | - | 192.46M | 196.41M | 192.33M | - | 192.25M | 192.21M | 192.16M | - | 192.02M | 190.95M | 182.47M | - | 173.47M | 174.08M | 173.46M | - | 172.41M | 177.33M | 172.22M | - | 151.8M | 136.79M | 132.76M | - | 126.43M | 127.67M | 126.15M | - | 127.44M | 126M | 125.37M | - | 125.9M | 128.85M | 126.43M | - | 123.03M | 114.58M | 101M | - | 102.33M | 104.12M | 88M | - | 106.25M | 106M | 100M |
Shares Outstanding (Diluted) | 268M | 271M | 273M | 274M | 275M | 276M | 277M | 264M | 281M | 281M | 280M | 282M | 282M | 255M | 255.18M | 255.38M | 254.96M | 254.82M | 254.79M | 254.71M | 254.58M | 243M | 224.58M | 214.16M | 209.39M | 209.1M | 209.77M | 210.12M | 210.05M | 209.87M | 210.05M | 209.93M | 212.51M | 213.6M | 215.09M | 215.82M | 216.06M | 215.81M | 215.59M | 215.67M | 216.13M | 217.87M | 219.89M | 221.14M | 220.9M | 220.84M | 222.04M | 223.86M | 223.38M | 222.67M | 221.56M | 221M | 220.65M | 220.48M | 218.33M | 219.3M | 217.87M | 219.23M | - | 218.93M | 219.37M | 219.63M | - | 217.51M | 217.56M | 216.98M | - | 215.67M | 213.78M | 213.69M | - | 214.17M | 214.28M | 214.46M | - | 214.3M | 214.16M | 214.01M | - | 213.53M | 228.19M | 230.7M | - | 236.04M | 235.97M | 236.21M | - | 234.51M | 234.38M | 216M | - | 198.66M | 195.88M | 194.91M | - | 195.34M | 196.41M | 195.51M | - | 193.14M | 193.09M | 193.52M | - | 193.01M | 192M | 193.54M | - | 184.78M | 181.49M | 184.08M | - | 182.93M | 181.36M | 176.14M | - | 158.13M | 136.79M | 132.76M | - | 126.43M | 127.67M | 126.15M | - | 127.44M | 126M | 125.37M | - | 125.9M | 128.85M | 126.43M | - | 123.03M | 114.58M | 101M | - | 102.33M | 104.12M | 88M | - | 106.25M | 106M | 100M |
EPS (Basic) | $4.21 | $3.49 | $2.78 | $5.79 | $4.45 | $2.71 | $2.06 | $4.22 | $3.32 | $1.40 | $1.09 | $3.94 | $1.79 | -$0.19 | -$1.96 | $0.13 | -$2.05 | -$4.58 | -$5.33 | -$5.59 | -$5.29 | -$4.66 | -$6.09 | -$6.29 | -$7.83 | -$6.91 | $1.31 | $4.21 | $2.26 | $1.19 | $1.51 | $3.88 | $2.20 | $1.03 | $1.35 | $3.51 | $1.72 | $1 | $1.22 | $3.23 | $1.07 | $0.46 | $0.95 | $1.04 | $0.84 | $0.21 | $0.50 | $2.20 | $0.62 | $0.12 | $0.03 | $1.66 | $0.11 | $0.35 | -$1.80 | $1.69 | -$0.02 | $0.22 | - | $1.84 | $0.43 | $0.36 | - | $1.66 | $0.28 | $0.41 | - | $1.08 | -$0.16 | -$0.17 | - | $1.93 | $0.40 | $0.35 | - | $1.85 | $0.61 | $0.04 | - | $1.66 | $0.58 | $0.57 | - | $1.79 | $0.76 | $0.94 | - | $1.42 | $0.61 | $0.49 | - | $0.99 | $0.29 | $0.28 | - | $1.01 | $0.35 | $0.27 | - | $0.83 | $0.43 | $0.27 | - | $1.05 | $0.57 | $0.57 | - | $0.98 | $0.49 | $0.52 | - | $0.87 | $0.45 | $0.45 | - | $0.50 | $0.28 | $0.29 | - | $0.42 | $0.30 | $0.26 | - | $0.39 | $0.25 | $0.41 | - | $0.39 | $0.26 | $0.28 | - | $0.33 | $0.24 | $0.20 | - | $0.30 | $0.17 | $0.05 | - | $0.08 | -$0.05 | -$0.01 |
EPS (Diluted) | $4.20 | $3.48 | $2.76 | $5.74 | $4.41 | $2.70 | $2.06 | $4.21 | $3.11 | $1.35 | $1.06 | $3.65 | $1.70 | -$0.19 | -$1.96 | $0.13 | -$2.05 | -$4.58 | -$5.33 | -$5.59 | -$5.29 | -$4.66 | -$6.09 | -$6.29 | -$7.83 | -$6.91 | $1.30 | $4.20 | $2.25 | $1.19 | $1.50 | $3.86 | $2.19 | $1.02 | $1.34 | $3.49 | $1.71 | $0.99 | $1.21 | $3.21 | $1.06 | $0.46 | $0.94 | $1.03 | $0.84 | $0.20 | $0.49 | $2.19 | $0.62 | $0.12 | $0.03 | $1.65 | $0.11 | $0.35 | -$1.80 | $1.68 | -$0.02 | $0.21 | - | $1.82 | $0.43 | $0.36 | - | $1.64 | $0.28 | $0.40 | - | $1.07 | -$0.16 | -$0.17 | - | $1.92 | $0.40 | $0.35 | - | $1.84 | $0.60 | $0.04 | - | $1.63 | $0.57 | $0.55 | - | $1.64 | $0.72 | $0.86 | - | $1.26 | $0.58 | $0.47 | - | $0.97 | $0.28 | $0.27 | - | $0.99 | $0.34 | $0.27 | - | $0.82 | $0.42 | $0.27 | - | $1.04 | $0.56 | $0.55 | - | $0.92 | $0.47 | $0.49 | - | $0.82 | $0.44 | $0.44 | - | $0.48 | $0.28 | $0.29 | - | $0.42 | $0.30 | $0.26 | - | $0.39 | $0.25 | $0.41 | - | $0.39 | $0.26 | $0.28 | - | $0.33 | $0.24 | $0.20 | - | $0.30 | $0.17 | $0.05 | - | $0.08 | -$0.05 | -$0.01 |
EBIT | $1.386B | $1.254B | $1.113B | $1.827B | $1.443B | $986M | $826M | $1.718B | $1.156B | $788M | $625.4M | $1.351B | $818M | $312M | -$68.6M | $385.16M | -$218.88M | -$889.48M | -$1.073B | -$993.89M | -$1.042B | -$859.21M | -$1.094B | -$1.08B | -$1.413B | -$1.344B | $375.23M | $992.4M | $591.26M | $357.22M | $417.87M | $896.9M | $548.16M | $286.53M | $357.84M | $826.08M | $446.16M | $295.04M | $341.65M | $775.87M | $308.65M | $164.59M | $270.93M | $295.61M | $261.59M | $115.39M | $174.14M | $550.35M | $202.93M | $95.03M | $82.73M | $445.36M | $111.62M | $166.41M | -$303.77M | $452.76M | $85.45M | $139.63M | $106.16M | $497.16M | $186.46M | $149.53M | $121.7M | $445.5M | $143.68M | $91.75M | $82.36M | $306.84M | $55.06M | $44.25M | $63.56M | $461.91M | $168.95M | $137.57M | $137.97M | $482.83M | $200.88M | $79.64M | $113.54M | $419.61M | $184.24M | $141.05M | $55.8M | $400.46M | $214.14M | $201.18M | $170.14M | $358.38M | $194.59M | $160.47M | $1.829B | -$402.19M | -$463.26M | -$437.63M | $1.67B | -$360.04M | -$368.35M | -$390.23M | $1.508B | -$317.9M | -$368.73M | -$366.26M | $1.301B | -$208.72M | -$259.4M | -$263.54M | $1.195B | -$195M | -$262.14M | -$258.2M | $1.278B | -$231.5M | -$281.1M | $119.5M | -$292M | -$246.2M | -$184M | -$193.5M | -$174.8M | -$145.8M | -$163.2M | -$153.7M | -$160.8M | -$138.6M | -$131.8M | -$127.4M | -$151.1M | -$127.1M | -$132.9M | -$132.1M | $29.7M | $52.3M | $40.5M | $38.9M | -$619.1M | $286.8M | $255.4M | $215.2M | -$481.8M | $198.2M | $172.4M | $175.4M |
EBITDA | $1.85B | $1.715B | $1.566B | $2.263B | $1.86B | $1.398B | $1.236B | $2.128B | $1.549B | $1.175B | $993.48M | $1.717B | $1.18B | $672M | $293.15M | $740.24M | $132.67M | -$550.02M | -$697.77M | -$668.22M | -$678.38M | -$549.49M | -$563.95M | -$672.93M | -$1.028B | $88.32M | $696.99M | $1.313B | $902.86M | $649.51M | $698.04M | $1.157B | $801.54M | $526.76M | $598.2M | $1.066B | $681.1M | $530.79M | $576.68M | $1.005B | $530.27M | $375.35M | $480.26M | $917.62M | $468.06M | $315.86M | $369.88M | $743.1M | $395.73M | $290.5M | $316.37M | $650.35M | $299.49M | $355.77M | $270.23M | $642.29M | $265.97M | $319.02M | $273.06M | $674.35M | $358.51M | $297.07M | $280.13M | $615.79M | $304.37M | $171.08M | $231.36M | $455.62M | $215.97M | $186.87M | $174.87M | $571.69M | $296.23M | $248.48M | $249.01M | $613.45M | $315.67M | $190.44M | $220.32M | $535.83M | $287.18M | $208.68M | $157.97M | $465.32M | $305.66M | $292.16M | $848.91M | $457.75M | $366.01M | $247.38M | $2.457B | -$320.1M | -$378.96M | -$350.97M | $2.229B | -$290.46M | -$283.9M | -$311.84M | $2.024B | -$244.29M | -$298.57M | -$313.46M | $1.685B | -$155.05M | -$210.64M | -$203.48M | $1.539B | -$144.7M | -$223.64M | -$227.1M | $1.625B | -$182.6M | -$231.3M | $166.4M | -$252.4M | -$199.7M | -$155.6M | -$167.1M | -$162.2M | -$122.1M | -$139.6M | -$130.5M | -$140.2M | -$116.6M | -$112.6M | -$127.9M | -$131.4M | -$107.3M | -$113.2M | -$112.4M | $51.7M | $74.6M | $61.7M | $60.4M | -$619.1M | $286.8M | $255.4M | $215.2M | -$481.8M | $198.2M | $172.4M | $175.4M |