Key Metrics
$284
$4.89B
$2.304B
$3.546B
$2.04B
$3.497B
46.1%
4.62%
4.62%
$259.94M
$20.118B
$9.286B
$10.18B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.233B | $1.218B | $1.216B | $1.224B | $1.201B | $1.183B | $1.177B | $1.188B | $1.173B | $1.157B | $1.16B | $1.144B | $1.12B | $1.094B | $1.089B | $1.088B | $1.032B | $973.45M | $924.32M | $894.93M | $829.32M | $767.26M | $759.04M | $734.55M | $712.94M | $719.04M | $717.5M | $729.34M | $710.95M | $689.04M | $692.46M | $706.37M | $685.53M | $669.92M | $672.31M | $686.36M | $664.31M | $645.55M | $651.43M | $663.15M | $634.19M | $611.79M | $609.33M | $618.87M | $588.62M | $564.88M | $566.15M | $567.09M | $538.04M | $519.62M | $513.51M | $511.96M | $485.38M | $470.9M | $465.45M | $477.18M | $455.79M | $439.84M | $444.72M | $445.56M | $434.42M | $419.69M | $418.24M | $422.3M | $407.65M | $397.45M | $402.88M | $412.09M | $406.48M | $404.24M | $421.82M | $431.17M | $418.49M | $457.49M | $464.19M | $468.22M | $448.19M | $433.56M | $433.59M | $371.26M | $297.86M | $278.52M | $298.13M | $273.4M | $262.76M | $250.94M | $240.28M | $237.01M | $229.56M | $220.8M | $221.44M | $224.84M | $216.95M | $206.7M | $201.93M | $215.39M | $212.54M | $216.98M | $213.66M | $214.1M | $207.43M | $197.84M | $196.6M | $195.97M | $188.15M | $176.6M | $177.53M | $179M | $172.3M | $148.02M | $148.55M | $150M | $141.1M | $142.7M | $134.14M | $126.4M | $109.4M | $101.3M | $96.52M | $87.4M | $83.1M | $75M | $64.55M | $56.9M | $47.9M | $43.2M | $41.1M | $37.5M | $35.6M | $32.9M | $30.9M | $30.3M | $21.9M | $18.8M | $23.1M | $17.3M | $15.4M | $12.4M | $18.9M | $10.9M | $10.3M | $9.9M | $8.6M | $8.7M | $8M | $7.7M | $8.5M | $7M | $7M | $7.2M | $7.5M | $7.5M | $7.4M | $7.4M | $7.1M | $7.1M | $7.1M | $7.1M | $11.7M | $6M | $5.5M | $5.4M | $5.6M | $5.2M | $4.5M | $4M | $3.5M | $3.3M | - | $2.7M |
Cost of Revenue | $344.11M | $339.94M | $329.27M | $330.85M | $318.01M | $331.85M | $310.77M | $321.7M | $301.04M | $324.48M | $290.83M | $288.94M | $279.88M | $288.29M | $259.66M | $277.04M | $255.2M | $261.01M | $236.86M | $236.73M | $218.59M | $228.42M | $205.52M | $224.35M | $232.29M | $224.67M | $172.58M | $212.26M | $207.74M | $204.2M | $160.37M | $195.54M | $190.98M | $192.83M | $151.88M | $190.62M | $182.58M | $182.9M | $145.17M | $178.63M | $172M | $173.29M | $137.71M | $164.69M | $161.1M | $172.01M | $133.65M | $158.57M | $150.55M | $174.52M | $124.4M | $147.8M | $142.57M | $150.39M | $115.59M | $141.48M | $142.88M | $151.71M | $120.7M | $138.58M | $139.23M | $144.24M | $116.85M | $134.51M | $137.23M | $140.77M | $116.21M | $128.47M | $134.54M | $142.92M | $128.06M | $125.34M | $140.19M | $168.12M | $154.79M | $165.52M | $169.49M | $168M | $162.91M | $127.62M | $106.55M | $102.98M | $115.66M | $96.68M | $94.86M | $95.93M | $83.38M | $82.31M | $82.12M | $82.6M | $82.52M | $78.95M | $79.71M | $73.83M | $76.65M | $73.24M | $125.16M | $71.32M | -$67.96M | $119.19M | $112.86M | $66.9M | -$56.25M | $107.98M | $102.12M | $59.16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $888.78M | $877.8M | $886.52M | $893.19M | $883.09M | $851.34M | $866.65M | $866.06M | $872.17M | $832.74M | $869.04M | $854.88M | $839.89M | $805.94M | $828.89M | $811.09M | $776.85M | $712.44M | $687.46M | $658.2M | $610.73M | $538.84M | $553.52M | $510.19M | $480.65M | $494.38M | $544.92M | $517.07M | $503.21M | $484.84M | $532.09M | $510.82M | $494.55M | $477.1M | $520.43M | $495.74M | $481.73M | $462.65M | $506.26M | $484.52M | $462.18M | $438.5M | $471.62M | $454.19M | $427.52M | $392.87M | $432.49M | $408.52M | $387.48M | $345.11M | $389.11M | $364.15M | $342.81M | $320.51M | $349.86M | $335.71M | $312.91M | $288.12M | $324.02M | $306.98M | $295.19M | $275.45M | $301.39M | $287.78M | $270.41M | $256.68M | $286.67M | $283.62M | $271.94M | $261.32M | $293.75M | $305.83M | $278.31M | $289.37M | $309.4M | $302.7M | $278.7M | $265.56M | $270.68M | $243.64M | $191.32M | $175.54M | $182.47M | $176.72M | $167.9M | $155.01M | $156.9M | $154.7M | $147.44M | $138.2M | $138.92M | $145.89M | $137.24M | $132.87M | $125.28M | $142.15M | $87.38M | $145.66M | $281.62M | $96.53M | $94.57M | $130.94M | $252.85M | $87.99M | $86.03M | $117.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $44.37M | $30.35M | $25.29M | $27.41M | $24.71M | $25.18M | $32.55M | $26.21M | $26.58M | $21.34M | $23.11M | $25.49M | $22.66M | $22.12M | $28.92M | $23.96M | $25.45M | $20.34M | $18.61M | $27.38M | $25.39M | $17.97M | $17.34M | $16.55M | $15.79M | $16.16M | $19.22M | $15.64M | $13.98M | $18.07M | $26.3M | $26.6M | $30.21M | $30.17M | $19.27M | $21.25M | $13.89M | $23.68M | $19.34M | $21.29M | $17.55M | $21.61M | $17.96M | $22.45M | $19.57M | $22.82M | $17.8M | $16.79M | $14.38M | $17.62M | $15.38M | $16.65M | $12.97M | $16.97M | $1.59M | $14.06M | $11.33M | $14.89M | $11.47M | $14.12M | $12.59M | $14.24M | $9.42M | $8.91M | $10.08M | $10.08M | $9.2M | $8.65M | $8.2M | $9.68M | $5.84M | $8.88M | $33.17M | $14.92M | $254.74M | $26.67M | $381.64M | $382.86M | $457.85M | $45.57M | $169.15M | $166.56M | $178.09M | $147.48M | $155.36M | $154.15M | $126.61M | $138.97M | $135.95M | $140.8M | $138.25M | $136.67M | $136.53M | $127.7M | $127.92M | $130.4M | $125.16M | $123.32M | $265.82M | $119.19M | $112.86M | $117.69M | $248.62M | $107.98M | $102.12M | $101.28M | $3.09M | $4M | $2.6M | $2.36M | $1.77M | $2.7M | $2.2M | $2.3M | $1.18M | $1.9M | $1.7M | $1.6M | $924K | $1.5M | $1.7M | $1.4M | $1.38M | $900K | $600K | $1.1M | $531K | $700K | $600K | $700K | $700K | $700K | $300K | $300K | $400K | $400K | $300K | $200K | -$2.8M | $500K | $200K | $300K | $100K | $300K | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | $4.76M | $2.89M | $5.16M | $8.46M | $2.57M | $3.67M | $2.84M | $2.99M | $1.89M | $2.89M | $1.81M | $1.76M | $1.62M | $4.26M | $2.44M | $1.75M | $1.31M | $1.72M | $2.07M | $761K | $1.14M | $1.21M | $2.33M | $1.35M | $1.66M | $1.91M | $3.28M | $2.42M | $2.21M | $2.28M | $2.81M | $3.06M | $1.93M | $2.18M | $2.83M | $2.74M | $3.37M | $2.18M | $2.32M | $4.39M | $3.08M | $1.28M | $1.74M | - | $1.23M | $953K | $2.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $44.37M | $30.35M | $25.29M | $27.41M | $24.71M | $25.18M | $32.55M | $26.21M | $26.58M | $21.34M | $23.11M | $20.73M | $19.77M | $16.96M | $20.46M | $21.38M | $21.78M | $17.5M | $15.62M | $25.49M | $22.51M | $16.16M | $15.59M | $14.93M | $11.53M | $13.71M | $17.47M | $14.33M | $12.26M | $16M | $25.54M | $25.46M | $29M | $27.84M | $17.92M | $19.59M | $11.98M | $20.4M | $16.92M | $19.08M | $15.28M | $18.8M | $14.9M | $20.52M | $17.39M | $19.99M | $15.07M | $13.42M | $12.2M | $15.3M | $10.99M | $13.57M | $11.7M | $15.24M | $1.59M | $12.83M | $10.37M | $12.38M | $11.47M | $14.12M | $12.59M | $14.24M | $9.42M | $8.91M | $10.08M | $10.08M | $9.2M | $8.65M | $8.2M | $9.68M | $5.84M | $8.88M | $33.17M | $14.92M | $10.35M | $11.42M | $21.47M | $16.52M | $34.67M | $36.24M | $6.98M | $6.78M | $4.23M | $5.62M | $6.13M | $5.14M | $2.83M | $5.53M | $4.57M | $5.88M | $3.81M | $4.64M | $4.43M | $4.25M | $3.35M | $3.97M | $4.31M | $4M | $4.49M | $5.97M | $5M | $5.58M | $7.25M | $5.44M | $5.58M | $3.05M | $3.09M | $4M | $2.6M | $2.36M | $1.77M | $2.7M | $2.2M | $2.3M | $1.18M | $1.9M | $1.7M | $1.6M | $924K | $1.5M | $1.7M | $1.4M | $1.38M | $900K | $600K | $1.1M | $531K | $700K | $600K | $700K | $700K | $700K | $300K | $300K | $400K | $400K | $300K | $200K | -$2.8M | $500K | $200K | $300K | $100K | $300K | $300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $244.39M | $15.26M | $360.18M | $366.35M | $423.18M | $9.32M | $162.18M | $159.78M | $173.87M | $141.86M | $149.23M | $149.01M | $123.78M | $133.44M | $131.38M | $134.92M | $134.44M | $132.03M | $132.1M | $123.45M | $124.57M | $126.44M | $120.85M | $119.32M | $261.33M | $113.22M | $107.86M | $112.1M | $241.37M | $102.54M | $96.55M | $98.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $556.65M | $556.72M | $565.68M | $575.42M | $575.16M | $543.44M | $553.22M | $559.51M | $562.25M | $526.2M | $580.48M | $595.4M | $597.99M | $567.33M | $569.01M | $560.82M | $529.31M | $467.24M | $459.91M | $437.96M | $410.26M | $372.41M | $391.56M | $353.6M | $325.93M | $340.61M | $389.72M | $370.93M | $361.09M | $343.39M | $382.27M | $358.88M | $343.45M | $327.6M | $379.78M | $360.11M | $356.57M | $326.69M | $374.37M | $352.95M | $336.85M | $310.33M | $345.86M | $324.53M | $300.06M | $261.56M | $302.7M | $279.57M | $265.66M | $217.1M | $263.5M | $249.97M | $237.79M | $211.26M | $244.55M | $230.51M | $212.02M | $184.9M | $222.72M | $202.05M | $193.5M | $172.7M | $200.33M | $186.29M | $175.45M | $161.88M | $191.91M | $189.3M | $180.1M | $167.15M | $183.62M | $205.87M | $150.3M | $152.01M | $219.8M | $143.54M | $89.73M | $72.68M | $10.23M | $84.61M | $135.76M | $118.73M | $125.99M | $123.2M | $113.54M | $101.93M | $116.5M | $104.82M | $98.18M | $85.88M | $86.99M | $95.81M | $87.13M | $83.25M | $77.36M | $93.45M | $87.38M | $97.66M | $92.52M | $325.63M | $94.57M | $85.74M | $78.79M | $87.99M | $284.7M | $271.79M | -$451.29M | $270.6M | $261.6M | $227.27M | -$421.18M | $228.6M | $217.5M | $227M | -$150.19M | $199.4M | $168.3M | $154.6M | -$95.46M | $128.4M | $122.1M | $111.4M | -$147.67M | $89.7M | $75M | $68.8M | -$109.41M | $58.8M | $56.3M | $52.8M | $49.4M | $48.6M | $34M | $30.3M | $38.1M | $26.4M | $24.1M | $19.1M | $34.2M | $15.6M | $15M | $14.4M | $11.9M | $11.8M | $11.1M | $9.5M | $16M | $7M | $7M | $7.2M | $17.3M | $7.5M | $7.4M | $7.4M | $16.3M | $7.1M | $7.1M | $7.1M | $18.3M | $6M | $5.5M | $5.4M | $11.4M | $5.2M | $4.5M | $4M | $8.2M | $3.3M | - | $2.7M |
| -$51M | -$25.78M | -$70.35M | -$57.82M | -$210.51M | -$131.22M | $63.77M | -$123.88M | -$38.96M | -$13.02M | -$127.77M | $24.08M | -$14.31M | -$43.81M | -$154.07M | $2.217B | $127.59M | $49.06M | $162.11M | $53.67M | $1.47M | $61.86M | -$39.13M | -$27.75M | -$10.12M | $26.53M | -$2.62M | $28.49M | $10.37M | $24.29M | $205.69M | $20.7M | $61.85M | $16.85M | $11.18M | -$1.85M | -$1.34M | $17.38M | $41.31M | $16.1M | $21.51M | $6.94M | $19.4M | $16.61M | $27.98M | $21.69M | $45.73M | $15.44M | $12.58M | $11.16M | $34.48M | $35.66M | $23.89M | $990K | $27.54M | $22.37M | -$13.33M | $21.59M | -$3.59M | -$9.17M | $17.26M | $38.18M | -$11.98M | $56.66M | -$49.25M | -$24.28M | -$3.11M | $53.54M | $40.83M | -$5.58M | -$71.42M | -$55.45M | $5.95M | $371.92M | -$2.45M | -$11.83M | -$6.13M | $6.64M | $955K | $756K | $3.59M | $3.47M | $3.19M | -$142K | $4.9M | $5.68M | -$11.28M | $1.29M | $4.41M | $4.06M | - | - | $9M | $4.69M | - | $7.48M | -$1.84M | $2.24M | $2.52M | $9.83M | - | $1.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $700K | - | - | - | - | - | - | $0 | - | - | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $8.65M | $7.31M | $9.97M | $10.33M | $8.12M | $7.91M | $10.82M | $12.24M | $12.96M | $8.64M | $11.2M | $28.52M | $13.25M | $11.86M | $10.52M | $8.15M | $2.02M | $136K | $2.99M | $18K | $3.11M | $2.85M | $2.8M | $7.19M | $5.67M | $6.12M | $6.42M | $6.47M | $8.58M | $6.97M | $7.55M | $7.02M | $6.33M | $5.54M | $6.05M | $4.57M | $4.16M | $4M | $3.52M | $3.75M | $4.03M | $3.84M | $5.04M | $3.66M | $3.82M | $4.04M | $775K | $3.83M | $1M | $2.4M | $5.87M | $5.61M | $5.52M | $5.58M | $5.44M | $5.44M | $5.54M | $5.66M | - | $6.88M | - | - | - | - | - | $8.22M | - | - | $7.52M | $7.63M | - | - | $11.01M | $2.84M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $84.78M | $80.02M | $81.19M | $79.69M | $71.61M | $72.01M | $72.14M | $74.25M | $73.24M | $67.78M | $68.6M | $58.35M | $38.08M | $36.1M | $36.14M | $34.11M | $32.94M | $33.12M | $29.79M | $23.74M | $21.99M | $15.25M | $14.24M | $14.28M | $14.15M | $13.62M | $12.64M | $12.6M | $12.25M | $8.14M | $7.9M | $8.1M | $8.39M | $8.1M | $8.15M | $2.4M | $1.1M | $1M | $900K | $1.22M | $1.38M | $800K | $610K | $0 | $0 | $0 | $0 | $1.2M | $2.1M | $3.5M | $1.82M | $478K | $647K | $3.5M | $4.49M | $4.93M | $5.07M | $5.33M | $5.44M | $5.86M | $5.93M | $6.98M | $7.77M | $7.84M | $7.28M | $7.34M | $7.21M | $7.29M | $7.29M | $8.13M | $8.76M | $9.1M | $9.6M | $16.49M | - | $15.26M | $16.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $25.13M | $46.93M | $861K | $11.54M | -$147.02M | -$67.12M | $125.09M | -$61.87M | $21.31M | $46.12M | -$70.36M | $53.92M | $10.53M | -$19.57M | -$128.45M | $2.243B | $158.5M | $82.04M | $188.91M | $77.38M | $20.35M | $74.25M | -$27.69M | -$20.66M | -$1.64M | $34.03M | $3.6M | $34.62M | $14.04M | $25.46M | $206.04M | $21.78M | $63.91M | $19.4M | $13.27M | -$4.02M | -$4.4M | $14.38M | $38.69M | $13.57M | $18.86M | $3.9M | $14.98M | $12.95M | $24.17M | $17.66M | $44.95M | $12.81M | $13.68M | $12.26M | $30.43M | $30.53M | $19.03M | -$1.09M | $26.59M | $21.85M | -$13.8M | $21.27M | $1.86M | -$10.19M | $23.2M | $45.17M | -$4.21M | $64.5M | -$41.97M | -$25.16M | $4.1M | $60.83M | $40.6M | -$5.09M | -$62.67M | -$46.36M | $4.54M | $385.57M | -$2.45M | $3.42M | $10.57M | $6.64M | $955K | $756K | $3.59M | $3.47M | $3.19M | -$142K | $4.9M | $5.68M | -$11.28M | $1.29M | $4.41M | $4.06M | - | - | $9M | $4.69M | - | $7.48M | -$1.84M | $2.24M | $2.52M | $9.83M | - | $1.57M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $700K | - | - | - | - | - | - | $0 | - | - | $1.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $505.65M | $530.94M | $495.33M | $517.6M | $364.65M | $412.22M | $616.99M | $435.63M | $523.28M | $513.18M | $452.72M | $619.48M | $583.68M | $523.52M | $414.93M | $2.778B | $656.89M | $516.3M | $622.02M | $491.63M | $411.73M | $434.26M | $352.43M | $325.85M | $315.81M | $367.14M | $387.1M | $399.42M | $371.46M | $367.68M | $587.96M | $379.58M | $405.29M | $344.44M | $390.95M | $358.26M | $355.22M | $344.07M | $415.68M | $369.05M | $358.36M | $317.26M | $365.26M | $341.14M | $328.04M | $283.25M | $348.43M | $295.02M | $278.24M | $228.25M | $297.98M | $285.63M | $261.68M | $212.25M | $272.09M | $252.88M | $198.7M | $206.49M | $219.14M | $192.87M | $210.76M | $210.89M | - | $242.95M | - | $129.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $2.72M | $1.57M | -$14.73M | $2.83M | $3.24M | $1.43M | -$1.37M | $2.49M | $2.08M | $1.48M | - | $2.83M | $2.52M | $3.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $502.94M | $529.38M | $510.06M | $514.77M | $361.41M | $410.79M | $618.36M | $433.14M | $521.21M | $511.7M | $441.9M | $616.64M | $581.17M | $520.42M | $414.93M | $2.778B | $656.89M | $516.3M | $622.02M | $491.63M | $411.73M | $434.26M | $352.43M | $325.85M | $315.81M | $367.14M | $387.1M | $399.42M | $371.46M | $367.68M | $587.91M | $379.59M | $405.29M | $344.44M | $390.96M | $358.27M | $355.21M | $344.02M | $415.68M | $369.05M | $358.36M | $317.35M | $365.26M | $341.14M | $328.04M | $283.25M | $348.43M | $294.98M | $278.28M | $228.27M | $297.98M | $285.63M | $261.68M | $212.25M | $272.56M | $264.82M | $198.93M | $206.72M | $220.44M | $194.51M | $210.94M | $210.57M | $189.21M | $245.81M | $131.18M | $129.92M | $187.69M | $243.95M | $205.39M | $153.43M | $123.34M | $147.94M | $143.96M | $519.94M | $175.82M | $161.07M | $84.63M | $65.56M | $46.13M | $89.77M | $137.59M | $121.38M | $182.38M | $121.1M | $99.8M | $85.77M | $197.08M | $87.99M | $102.12M | $48.45M | $97.09M | $89.75M | $84.3M | $87.31M | $77.84M | $94.86M | $91.33M | $98.8M | $94.84M | $71.6M | $93.45M | $86.33M | $86.36M | $87.36M | $63.84M | $68.17M | $103.79M | $72.3M | $69.4M | $58.49M | $95.61M | $56.7M | $52.7M | $42M | $64.93M | $43.8M | $41.7M | $39.9M | $59.81M | $37.9M | $35.2M | $30M | $33.72M | $17.8M | $14.7M | $11.4M | $29.5M | $7.9M | $7.5M | $6.7M | $6.2M | $5.8M | $5.7M | $4.2M | $2.7M | $3.2M | $2.9M | $2.5M | $2M | $2.7M | $2.6M | $2.5M | $2.5M | $2.8M | $2.4M | $3.6M | $3.6M | $2.6M | $2.4M | $2.5M | $2.9M | $2.9M | $2.9M | $2.9M | $2.5M | $2.6M | $2.7M | $2.8M | $900K | $3M | $2.8M | $3.3M | $2.1M | $2.3M | $1.3M | $900K | $1.2M | $1.3M | $1M | $900K |
Minority Interests | -$2.98M | -$3.1M | -$2.98M | -$3.71M | -$2.99M | -$3M | -$3.75M | -$2.81M | -$3.08M | -$2.75M | -$2.61M | -$3.35M | -$3.14M | -$2.71M | -$2.57M | -$9.16M | -$3.04M | -$2.35M | -$2.31M | -$1.54M | -$1.3M | -$1.23M | -$1.17M | -$980K | -$889K | -$980K | -$1.08M | -$1.48M | -$1.4M | -$1.16M | -$1.7M | -$1.56M | -$1.49M | -$1.44M | -$1.56M | -$1.6M | -$1.51M | -$1.58M | -$1.94M | -$1.75M | -$1.7M | -$1.48M | -$1.77M | -$1.57M | -$1.64M | -$1.47M | -$1.71M | -$1.52M | -$1.45M | -$1.08M | -$1.41M | -$1.43M | -$1.22M | -$1.02M | -$1.19M | -$927K | -$788K | -$870K | -$286K | -$3.37M | -$4.5M | -$4.46M | -$5.53M | -$6.46M | -$6.14M | -$5.96M | -$6.55M | -$6.64M | -$6.22M | $63.57M | - | -$10.61M | -$10.14M | -$7.6M | -$7.93M | -$8.3M | -$7.52M | -$5.78M | -$56.36M | -$8.59M | -$8.73M | -$7.16M | -$59.01M | $7.24M | $8.47M | $10.64M | -$89.81M | $9.52M | -$9.76M | $20.62M | -$11.12M | -$11.14M | -$10.77M | -$10.67M | -$10.62M | -$11.51M | -$10.61M | -$11.34M | -$10.65M | $12M | -$11.67M | -$11.7M | -$11.79M | -$11.71M | $10.47M | $4.39M | -$28.11M | $4.5M | $4.3M | $3.35M | -$36.39M | $5.6M | $4.5M | $6.4M | -$19.38M | $2.7M | $2.6M | $2.4M | -$16.66M | $2.5M | $2.5M | $2.3M | -$12.54M | $1.7M | $1.9M | $1.8M | -$17.28M | $3M | $2.7M | $2M | $2M | $2.1M | $1.2M | $800K | $1.6M | $1.2M | $600K | $500K | $1.1M | $500K | $300K | $300K | $400K | $300K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1.02M | $807K | $1.42M | $977K | $778K | $883K | $1.54M | $939K | $1.09M | $1.06M | $961K | $1.38M | $1.1M | $1.44M | $1.06M | $8.16M | $1.8M | $1.45M | $1.65M | $1.53M | $1.01M | $1.15M | $999K | $746K | $783K | $1.02M | $997K | $1.41M | $1.26M | $1.23M | $2.03M | $1.27M | $1.43M | $1.1M | $1.24M | $1.21M | $1.1M | $1.19M | $1.38M | $1.17M | $1.13M | $930K | $1.46M | $885K | $1.03M | $829K | $1.06M | $881K | $810K | $637K | $912K | $930K | $871K | $697K | - | $810K | $463K | $514K | - | - | - | - | - | - | - | - | - | - | - | - | - | $65.69M | $131.38M | $126.02M | - | $65.69M | $119.99M | $122.91M | $5.36M | $87.26M | $110.11M | $5.36M | $5.36M | $5.36M | $5.36M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.38M | $5.31M | $5.31M | $3.45M | $3.45M | $2.67M | $2.67M | $2.26M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $498.94M | $525.47M | $505.65M | $510.09M | $357.64M | $406.91M | $613.07M | $429.39M | $517.04M | $507.89M | $438.33M | $611.92M | $576.93M | $516.27M | $411.3M | $2.761B | $652.05M | $512.49M | $618.06M | $488.56M | $409.42M | $431.89M | $350.27M | $324.12M | $314.14M | $365.14M | $385.02M | $396.54M | $368.8M | $365.29M | $584.18M | $376.76M | $402.38M | $341.9M | $388.16M | $355.46M | $352.6M | $341.25M | $412.36M | $366.14M | $355.53M | $314.94M | $362.03M | $338.68M | $325.38M | $280.95M | $345.65M | $292.58M | $276.02M | $226.56M | $295.66M | $283.27M | $259.59M | $210.53M | $271.37M | $263.08M | $197.68M | $205.34M | $220.15M | $191.14M | $206.44M | $206.11M | $183.69M | $239.35M | $125.04M | $123.96M | $181.14M | $237.31M | $199.17M | $217M | $123.34M | $71.64M | $2.44M | $386.32M | $167.89M | $87.08M | -$42.88M | -$63.13M | -$15.59M | -$6.08M | $18.75M | $108.86M | $118.02M | $122.99M | $102.91M | $91.04M | $101.9M | $92.14M | $86.98M | $63.69M | $80.6M | $73.23M | $68.15M | $71.26M | $61.84M | $77.98M | $75.34M | $82.08M | $78.82M | $78.29M | $76.46M | $71.18M | $71.12M | $72.99M | $71.64M | $70.3M | $75.69M | $76.8M | $73.7M | $61.84M | $59.22M | $62.3M | $57.2M | $48.4M | $45.55M | $46.5M | $44.3M | $42.3M | $43.15M | $40.4M | $37.7M | $32.3M | $21.19M | $19.5M | $16.6M | $13.2M | $12.22M | $10.9M | $10.2M | $8.7M | $8.2M | $7.9M | $6.9M | $5M | $4.3M | $4.4M | $3.5M | $3M | $3.1M | $3.2M | $2.9M | $2.8M | $2.9M | $3.1M | $2.5M | $3.6M | $3.6M | $2.6M | $2.4M | $2.5M | $2.9M | $2.9M | $2.9M | $2.9M | $2.5M | $2.6M | $2.7M | $2.8M | $900K | $3M | $2.8M | $3.3M | $2.1M | $2.3M | $1.3M | $900K | $1.2M | $1.3M | $1M | $900K |
Shares Outstanding (Basic) | 175.56M | 877.6M | 175.47M | 175.46M | 175.44M | 175.42M | 175.2M | 175.04M | 175.47M | 175.7M | 175.53M | 175.5M | 175.48M | 175.45M | 175.35M | 175.28M | 175.23M | 175.17M | 175.07M | 174.93M | 174.82M | 174.61M | 174.53M | 174.5M | 174.49M | 174.45M | 174.38M | 174.33M | 174.25M | 174.18M | 174.08M | 173.98M | 173.93M | 173.89M | 173.77M | 173.72M | 173.6M | 173.36M | 173.19M | 173.11M | 173.09M | 172.98M | 172.88M | 172.77M | 172.63M | 172.52M | 172.43M | 172.38M | 172.28M | 171.91M | 171.77M | 171.72M | 171.63M | 171.45M | 170.87M | 170.58M | 170.5M | 170.31M | 170.09M | 169.73M | 169.49M | 169.32M | - | 169.01M | 168.8M | 168.48M | - | 168.37M | 168.35M | 168.31M | - | 168.31M | 168.03M | 168.59M | - | 169.37M | 169.35M | 169.23M | - | 145.39M | 128.18M | 128.12M | - | 128.01M | 127.99M | 128.59M | - | 128.09M | 127.63M | 127.18M | - | 125.53M | 124.6M | 124.08M | - | 123.34M | 122.82M | 121.95M | - | 120.09M | 120.73M | 128.11M | - | 131.08M | 131.59M | 132.78M | - | 185.62M | 188.97M | 118.62M | - | 122.71M | 121.19M | 119.58M | - | 104.44M | 109.93M | 93.04M | - | 77.67M | 73.33M | 71.25M | - | 46.92M | 42.04M | 32.84M | - | 26.31M | 23.71M | 23.69M | - | 17.88M | 17.52M | 17.32M | - | 16.92M | 15.22M | 15M | - | 15.24M | 15.26M | 14M | - | 11.48M | 11.36M | 10.91M | - | 10.83M | 10.91M | 10.87M | - | 10.74M | 11.15M | 11.15M | - | 10.4M | 10.38M | 10.37M | - | 10M | 8.48M | 8.05M | - | 6.57M | 2.5M | 2.5M | - | 3.51M | 3.13M | 3M |
Shares Outstanding (Diluted) | 176.51M | 879.64M | 175.86M | 175.88M | 175.92M | 175.94M | 175.93M | 175.87M | 176.01M | 176.35M | 176.06M | 176.15M | 176.21M | 176.23M | 176.14M | 176.33M | 176.31M | 176.34M | 176.08M | 175.81M | 175.55M | 174.84M | 174.75M | 174.63M | 174.58M | 174.62M | 174.59M | 174.61M | 174.54M | 174.38M | 174.47M | 174.35M | 174.22M | 174.15M | 174.22M | 174.24M | 174.08M | 174.07M | 173.81M | 173.85M | 174M | 173.85M | 173.76M | 173.53M | 173.39M | 173.37M | 173.26M | 173.3M | 173.18M | 172.81M | 172.8M | 172.79M | 172.65M | 172.51M | 171.98M | 171.7M | 171.56M | 171.42M | 171.38M | 170.83M | 170.4M | 170.38M | - | 169.98M | 169.63M | 169.31M | - | 169.04M | 168.53M | 168.47M | - | 169.02M | 168.48M | 168.98M | - | 170.09M | 170.21M | 169.23M | - | 145.39M | 129.06M | 129.01M | - | 128.74M | 128.62M | 129.18M | - | 128.83M | 128.55M | 128.39M | - | 126.8M | 125.85M | 125.23M | - | 124.78M | 124.82M | 124.07M | - | 121.75M | 121.64M | 128.7M | - | 131.26M | 131.73M | 132.9M | - | 185.62M | 188.97M | 119.01M | - | 122.71M | 121.19M | 119.58M | - | 104.44M | 109.93M | 93.04M | - | 77.67M | 73.33M | 71.25M | - | 46.92M | 42.04M | 32.84M | - | 26.31M | 23.71M | 23.69M | - | 17.88M | 17.52M | 17.32M | - | 16.92M | 15.22M | 15M | - | 15.24M | 15.26M | 14M | - | 11.48M | 11.36M | 10.91M | - | 10.83M | 10.91M | 10.87M | - | 10.74M | 11.15M | 11.15M | - | 10.4M | 10.38M | 10.37M | - | 10M | 8.48M | 8.05M | - | 6.57M | 2.5M | 2.5M | - | 3.51M | 3.13M | 3M |
EPS (Basic) | $2.56 | $0.54 | $2.60 | $2.63 | $1.76 | $2.04 | $3.22 | $2.17 | $2.67 | $2.61 | $2.22 | $3.21 | $3.01 | $2.67 | $2.07 | $15.47 | $3.44 | $2.65 | $3.19 | $2.53 | $1.98 | $2.21 | $1.67 | $1.41 | $1.41 | $1.80 | $1.88 | $1.94 | $1.76 | $1.73 | $3.05 | $1.85 | $2 | $1.66 | $1.92 | $1.61 | $1.59 | $1.62 | $2.04 | $1.78 | $1.62 | $1.40 | $1.75 | $1.58 | $1.53 | $1.23 | $1.65 | $1.34 | $1.27 | $1.01 | $1.42 | $1.35 | $1.21 | $0.94 | $1.23 | $1.19 | $0.78 | $0.74 | $0.97 | $0.69 | $0.78 | $0.87 | - | $1.08 | $0.36 | $0.21 | - | $1.03 | $0.80 | $0.95 | - | $0.43 | $0.40 | $2.64 | - | $0.51 | $0.09 | -$0.03 | - | -$0.04 | $0.55 | $0.49 | - | $0.62 | $0.47 | $0.38 | - | $0.38 | $0.38 | $0.17 | - | $0.39 | $0.34 | $0.26 | - | $0.27 | $0.30 | $0.38 | - | $0.41 | $0.40 | $0.34 | - | $0.37 | $0.35 | $0.34 | - | $0.41 | $0.39 | $0.34 | - | $0.37 | $0.33 | $0.26 | - | $0.27 | $0.14 | $0.26 | - | $0.30 | $0.27 | $0.24 | - | $0.26 | $0.26 | $0.24 | - | $0.27 | $0.28 | $0.24 | - | $0.25 | $0.24 | $0.22 | - | $0.26 | $0.23 | $0.20 | - | $0.21 | $0.19 | $0.20 | - | $0.27 | $0.22 | $0.33 | - | $0.24 | $0.22 | $0.23 | - | $0.27 | $0.26 | $0.26 | - | $0.25 | $0.26 | $0.27 | - | $0.30 | $0.33 | $0.41 | - | $0.35 | $0.35 | $0.36 | - | $0.37 | $0.32 | $0.30 |
EPS (Diluted) | $2.55 | $0.54 | $2.60 | $2.62 | $1.76 | $2.04 | $3.21 | $2.16 | $2.66 | $2.60 | $2.21 | $3.20 | $3 | $2.65 | $2.06 | $15.38 | $3.42 | $2.63 | $3.17 | $2.52 | $1.97 | $2.21 | $1.67 | $1.41 | $1.41 | $1.79 | $1.87 | $1.93 | $1.76 | $1.73 | $3.04 | $1.85 | $2 | $1.65 | $1.92 | $1.61 | $1.59 | $1.62 | $2.03 | $1.78 | $1.61 | $1.39 | $1.74 | $1.58 | $1.52 | $1.23 | $1.64 | $1.34 | $1.26 | $1.01 | $1.41 | $1.34 | $1.20 | $0.94 | $1.22 | $1.18 | $0.77 | $0.73 | $0.96 | $0.69 | $0.77 | $0.87 | - | $1.07 | $0.36 | $0.21 | - | $1.03 | $0.80 | $0.95 | - | $0.42 | $0.40 | $2.63 | - | $0.51 | $0.08 | -$0.03 | - | -$0.04 | $0.55 | $0.48 | - | $0.62 | $0.47 | $0.38 | - | $0.38 | $0.37 | $0.17 | - | $0.39 | $0.33 | $0.26 | - | $0.27 | $0.30 | $0.37 | - | $0.41 | $0.39 | $0.34 | - | $0.37 | $0.35 | $0.34 | - | $0.40 | $0.39 | $0.34 | - | $0.37 | $0.32 | $0.26 | - | $0.27 | $0.14 | $0.26 | - | $0.30 | $0.27 | $0.24 | - | $0.26 | $0.26 | $0.24 | - | $0.27 | $0.28 | $0.24 | - | $0.25 | $0.24 | $0.22 | - | $0.26 | $0.23 | $0.20 | - | $0.21 | $0.19 | $0.20 | - | $0.27 | $0.22 | $0.33 | - | $0.24 | $0.22 | $0.23 | - | $0.27 | $0.26 | $0.26 | - | $0.25 | $0.26 | $0.27 | - | $0.30 | $0.33 | $0.41 | - | $0.35 | $0.35 | $0.36 | - | $0.37 | $0.32 | $0.30 |
EBIT | $590.44M | $610.96M | $576.52M | $597.3M | $436.26M | $484.23M | $689.12M | $509.88M | $596.52M | $580.95M | $521.32M | $677.83M | $621.76M | $559.62M | $451.08M | $2.812B | $689.83M | $549.42M | $651.81M | $515.36M | $433.72M | $449.51M | $366.67M | $340.13M | $329.96M | $380.76M | $399.74M | $412.02M | $383.71M | $375.82M | $595.86M | $387.68M | $413.68M | $352.54M | $399.1M | $360.66M | $356.32M | $345.07M | $416.58M | $370.27M | $359.74M | $318.06M | $365.87M | $341.14M | $328.04M | $283.25M | $348.43M | $296.22M | $280.34M | $231.75M | $299.8M | $286.11M | $262.33M | $215.74M | $276.58M | $257.81M | $203.76M | $211.82M | $224.58M | $198.73M | $216.7M | $217.87M | $200.33M | $250.79M | $175.45M | $136.72M | $191.91M | $189.3M | $180.1M | $167.15M | $183.62M | $205.87M | $150.3M | $152.01M | $219.8M | $143.54M | $89.73M | $72.68M | $10.23M | $84.61M | $135.76M | $118.73M | $125.99M | $123.2M | $113.54M | $101.93M | $116.5M | $104.82M | $98.18M | $85.88M | $86.99M | $95.81M | $87.13M | $83.25M | $77.36M | $93.45M | $87.38M | $97.66M | $92.52M | $325.63M | $94.57M | $85.74M | $78.79M | $87.99M | $284.7M | $271.79M | -$451.29M | $270.6M | $261.6M | $227.27M | -$421.18M | $228.6M | $217.5M | $227M | -$150.19M | $199.4M | $168.3M | $154.6M | -$95.46M | $128.4M | $122.1M | $111.4M | -$147.67M | $89.7M | $75M | $68.8M | -$109.41M | $58.8M | $56.3M | $52.8M | $49.4M | $48.6M | $34M | $30.3M | $38.1M | $26.4M | $24.1M | $19.1M | $34.2M | $15.6M | $15M | $14.4M | $11.9M | $11.8M | $11.1M | $9.5M | $16M | $7M | $7M | $7.2M | $17.3M | $7.5M | $7.4M | $7.4M | $16.3M | $7.1M | $7.1M | $7.1M | $18.3M | $6M | $5.5M | $5.4M | $11.4M | $5.2M | $4.5M | $4M | $8.2M | $3.3M | - | $2.7M |
EBITDA | $863.05M | $867.79M | $882.33M | $884.32M | $869.85M | $843.89M | $853.82M | $860.14M | $869.31M | $830.35M | $889.13M | $873.54M | $847.86M | $811.39M | $816.53M | $802.16M | $802.52M | $736.17M | $818.9M | $662.73M | $615.17M | $541.57M | $553.4M | $520.36M | $486.87M | $506.6M | $544.95M | $525.68M | $515.45M | $489.97M | $675.78M | $508.19M | $511.51M | $481.92M | $524.35M | $495.22M | $490.97M | $461.56M | $504.77M | $483.37M | $458.12M | $433.45M | $471.87M | $446.88M | $417.83M | $388.93M | $459.01M | $409.04M | $387.24M | $343.12M | $396.86M | $366.38M | $347.34M | $319.48M | $357.81M | $338.59M | $314.75M | $286.6M | $329.5M | $315.15M | $295.46M | $274.97M | $307.14M | $287.98M | $311.42M | $256.73M | $288.17M | $223.92M | $231.18M | $280.25M | $322.24M | $351.6M | $245.78M | -$108.33M | $352.93M | $291.28M | $249.44M | $249.04M | $235.06M | $198.08M | $184.34M | $165.3M | $175.06M | $171.31M | $156.87M | $144.19M | $175.42M | $147.89M | $154.97M | $128.26M | $162.86M | $141.25M | $132.81M | $123.93M | $149.02M | $138.18M | $135.27M | $139.41M | $159.51M | $375.77M | $135.89M | $123.79M | $118.25M | $115.59M | $325.54M | $312.86M | -$409.85M | $314.5M | $299.42M | $261.55M | -$389.32M | $258M | $247.5M | $257.1M | -$132.33M | $225.7M | $192.1M | $178M | -$91.29M | $149.6M | $142.5M | $130.5M | -$134.82M | $100.6M | $83.8M | $76.9M | -$101.73M | $65.7M | $62.7M | $59.4M | $55.8M | $58M | $38.5M | $34.2M | $43.2M | $29M | $27.7M | $21.4M | $38.9M | $17.1M | $16.3M | $15.8M | $12.8M | $12.7M | $12.5M | $8.8M | $16M | $7M | $7M | $7.2M | $17.3M | $7.5M | $7.4M | $7.4M | $16.3M | $7.1M | $7.1M | $7.1M | $18.3M | $6M | $5.5M | $5.4M | $11.4M | $5.2M | $4.5M | $4M | $8.2M | $3.3M | - | $2.7M |