Key Metrics
$128.18
$9.19B
$3.885B
$6.828B
$4.208B
$6.707B
38.43%
3.25%
3.25%
$1.765B
$101.012B
$58.12B
$36.442B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.425B | $2.298B | $2.253B | $2.214B | $2.184B | $2.14B | $2.201B | $2.036B | $2.008B | $1.957B | $1.889B | $1.915B | $2.451B | $1.769B | $1.752B | $1.751B | $1.252B | $1.219B | $1.277B | $1.183B | $1.151B | $1.148B | $1.112B | $1.083B | $1.266B | $978.24M | $826.02M | $942.18M | $790.37M | $772.05M | $807.09M | $682.43M | $621.28M | $693.66M | $619.92M | $602.87M | $766.18M | $629.16M | $620.12M | $704.57M | $602.16M | $606.3M | $643.2M | $580.62M | $510.4M | $462.85M | $450.87M | $415.15M | $460.09M | $434.68M | $416.75M | $423.06M | $410.69M | $479.97M | $494.92M | $499.46M | $501.18M | $479.43M | $457.61M | $469.14M | $320.91M | $229.87M | $164.51M | $228.61M | $219.15M | $154.09M | $162.61M | $153.57M | $148.57M | $163.42M | $167.14M | $158.48M | $202.54M | $171.86M | $169.84M | $165.37M | $167.4M | $164.51M | $180.92M | $180.34M | $175.92M | $176.41M | $158.6M | $160.08M | $157.81M | $156.72M | $160.61M | $167.79M | $156M | $157.64M | $156.28M | $147.39M | $148.99M | $150.88M | $133.51M | $164.98M | $149.97M | $148.41M | $154.53M | $155.46M | $146.03M | $144.83M | $132.53M | $121.37M | $113.48M | $110.32M | $78.39M | $133.3M | $126.9M | $109.57M | $104.03M | $94.06M | $85.01M | $75.79M |
Cost of Revenue | $626.45M | $602.17M | $578.78M | $553.91M | $552.88M | $549.09M | $519.64M | $488.77M | $515.77M | $533.07M | $487.08M | $500.15M | $538.84M | $484.26M | $438.83M | $415.26M | $327.52M | $327.49M | $321.93M | $309M | $290.23M | $327.33M | $290.98M | $291.28M | $313.65M | $274.19M | $230.19M | $244.27M | $218.34M | $226.13M | $220.13M | $182.57M | $168.18M | $186.8M | $175.7M | $164.73M | $199.78M | $184.46M | $171.77M | $185.14M | $168.59M | $171.87M | $177M | $166.82M | $150.77M | $152.28M | $130.42M | $124.77M | $137.41M | $134.68M | $121.01M | $128.83M | $134.84M | $150.26M | $138.95M | $142.16M | $140.99M | $135.61M | $129.63M | $137.03M | $88.8M | $71.18M | $46.23M | $66.36M | $64.02M | $48.12M | $49.62M | $45.15M | $42.95M | $49.39M | $46.33M | $43.19M | $46.21M | $44.99M | - | $42.66M | $42.57M | $25.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.799B | $1.696B | $1.674B | $1.66B | $1.631B | $1.591B | $1.681B | $1.548B | $1.492B | $1.424B | $1.402B | $1.415B | $1.912B | $1.284B | $1.313B | $1.336B | $924.56M | $891.64M | $955.31M | $874.05M | $860.61M | $820.98M | $820.62M | $791.49M | $952.47M | $704.05M | $595.83M | $697.91M | $572.03M | $545.93M | $586.95M | $499.86M | $453.1M | $506.86M | $444.22M | $438.14M | $566.4M | $444.7M | $448.34M | $519.43M | $433.56M | $434.43M | $466.2M | $413.81M | $359.64M | $310.57M | $320.44M | $290.39M | $322.68M | $300M | $295.74M | $294.22M | $275.85M | $329.71M | $355.96M | $357.3M | $360.19M | $343.82M | $327.98M | $332.11M | $232.12M | $158.69M | $118.28M | $162.25M | $155.13M | $105.97M | $113M | $108.42M | $105.62M | $114.03M | $120.81M | $115.29M | $156.33M | $126.86M | - | $122.71M | $124.83M | $139.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $149.79M | $137.01M | $152.83M | $119.39M | $118.58M | $124.35M | $110.4M | $113.84M | $118.04M | $123.54M | $119.98M | $109.02M | $107.81M | $106.96M | $97.54M | $94.91M | $94.74M | $84.24M | $81.21M | $71.38M | $81.54M | $81.48M | $70.58M | $77.37M | $72.64M | $84.26M | $69.05M | $67.49M | $69.79M | $73.54M | $59.11M | $65.64M | $62.13M | $65.67M | $63.31M | $60.75M | $62.99M | $56.22M | $58.4M | $61.94M | $60.83M | $55.23M | $87.74M | $62.94M | $82.1M | $56.88M | $74.08M | $63.07M | $65.83M | $68.26M | $72.56M | $61.4M | $61.68M | $60.55M | $87.62M | $61.47M | $58.64M | $64.49M | $60.59M | $57.31M | $51.84M | $43.87M | $35.73M | $43.3M | $37.65M | $32.27M | $33.83M | $30.46M | $30.17M | $31.57M | $43.23M | $33.64M | $35.55M | $56.34M | $72.34M | $84.65M | $60.67M | $49.92M | -$547.42M | $71.57M | $74.31M | $179.44M | $53.11M | $160.71M | $59.62M | $158.76M | $148.86M | $153.41M | $150.68M | $148.96M | -$193.21M | $133.64M | $138.5M | $138.12M | $120.83M | $139.82M | $127.18M | $123.9M | $45.93M | $44.15M | $58.94M | $45.76M | $104.53M | $90.07M | $84.78M | $79.84M | $6.11M | $6.11M | $4.3M | $4.07M | $3.24M | $2.83M | $3.14M | $2.72M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $17.82M | - | $48.3M | $29M | $12.19M | - | $23.52M | $45.7M | $674K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $129.63M | $126.89M | $136.88M | $110.66M | $106.87M | $114.7M | $102.72M | $98.15M | $106.6M | $111.29M | $98.31M | $96.67M | $95.65M | $99.78M | $85.42M | $87.9M | $83.11M | $74.65M | $73.82M | $66.97M | $74.34M | $78.03M | $66.14M | $74.35M | $64.66M | $69.69M | $65.54M | $65.2M | $66.28M | $69.7M | $56.7M | $62.24M | $57.62M | $62.43M | $59.71M | $57.66M | $60.08M | $53.62M | $56.43M | $58.16M | $56.93M | $50.54M | $65.51M | $54.18M | $51.97M | $51.31M | $65.99M | $58.2M | $60.38M | $63.2M | $63.07M | $55.03M | $54.91M | $56.2M | $78.21M | $55.89M | $51.42M | $60.16M | $50.8M | $53.34M | $51.84M | $39.18M | $33.78M | $34.96M | $38.92M | $32.27M | $31.66M | $27.41M | $25.96M | $31.57M | $40.78M | $34.73M | $34.13M | $35.35M | $34.25M | $35.41M | $30.54M | $29.85M | $30.22M | $25.64M | $25.14M | $23.05M | $20.34M | $16.82M | $20.11M | $18.54M | $13.25M | $15.66M | $14.73M | $14.57M | $12.54M | $10.82M | $12.12M | $12.19M | $13M | $12.38M | $10.76M | $10.14M | $9.64M | $8.8M | $9.2M | $8.18M | $6.43M | $5.99M | $5.98M | $5.35M | $6.11M | $6.11M | $4.3M | $4.07M | $3.24M | $2.83M | $3.14M | $2.72M |
| Other Operating Expenses | $20.17M | $10.12M | $15.95M | $8.72M | $11.71M | $9.65M | $7.67M | $15.68M | $11.44M | $12.24M | $21.67M | $12.34M | $12.16M | $7.18M | $12.12M | $7M | $11.62M | $9.59M | $7.38M | $4.41M | $7.19M | $3.44M | $4.44M | $3.02M | $7.98M | $14.57M | $3.51M | $2.29M | $3.52M | $3.83M | $2.42M | $3.39M | $4.52M | $3.24M | $3.6M | $3.09M | $2.91M | $2.61M | $1.97M | $3.78M | $3.9M | $4.69M | $22.23M | $8.77M | $30.13M | $5.58M | $8.1M | $4.87M | $5.45M | $5.05M | $9.49M | $6.37M | $6.77M | $4.35M | $9.41M | $5.58M | $7.23M | $4.34M | $9.79M | $3.97M | - | $4.68M | $1.95M | $8.34M | -$1.27M | - | $2.18M | $3.05M | $4.21M | - | $2.45M | -$1.09M | $1.42M | $3.17M | $38.09M | $944K | $1.14M | $7.88M | -$577.64M | $22.41M | $3.47M | $155.72M | $32.78M | $143.9M | $39.5M | $140.21M | $135.61M | $137.75M | $135.94M | $134.39M | -$205.75M | $122.82M | $126.38M | $125.93M | $107.83M | $127.44M | $116.42M | $113.76M | $36.29M | $35.35M | $49.74M | $37.58M | $98.1M | $84.09M | $78.79M | $74.49M | - | - | - | - | - | - | - | - |
Operating Income | $959.69M | $827.03M | $852.36M | $892.59M | $855.19M | $814.16M | $914.17M | $784.52M | $736.84M | $662.51M | $643.84M | $663.49M | $1.202B | $575M | $602.85M | $839.27M | $427.52M | $410.76M | $477.28M | $411.86M | $386.34M | $341.93M | $332.97M | $313.39M | $481.63M | $273.82M | $237.54M | $348.17M | $217.86M | $188.38M | $241.08M | $181.52M | $187.29M | $237.11M | $158.42M | $175.49M | $275.27M | $161.89M | $164.21M | $232.62M | $142.35M | $129.2M | $105.55M | $103.39M | $87.35M | $83.88M | $74.96M | $78.11M | $95.27M | $71.47M | $67.21M | $77.38M | $58.51M | $97.04M | $88.92M | $105.69M | $122.79M | $99.04M | $85.1M | $92.02M | $61.67M | $34.78M | $31.35M | $35.74M | $39.33M | $26.33M | $27.4M | $31.99M | $36.93M | $40.33M | $37.93M | $35.85M | $81.05M | $50.55M | $48.65M | $45.73M | $52.98M | $49.1M | $130.69M | $61.85M | $57.11M | $65.31M | $72.34M | $59.27M | $60.43M | $57.58M | $66.67M | $71.34M | $60.17M | $64.53M | $62.56M | $63.71M | $60.66M | $64.61M | $57.1M | $78.2M | $213.61M | $210.75M | $90.33M | $72.35M | $59.76M | $72.22M | $64.71M | $64.68M | $59.78M | $60.81M | -$254.09M | $181.9M | $172.9M | $157.53M | -$169.13M | $133.94M | $120.78M | $107.82M |
| $272.44M | $266.04M | $742.75M | -$16.8M | -$209.48M | -$131.51M | $541.81M | $283.15M | $217.72M | $1.41M | $113.27M | $176.89M | $156.57M | -$44.29M | $52.03M | $268.57M | $274.98M | $839.3M | $879.62M | $445.3M | $313.17M | $83.76M | $29.82M | $31.29M | $19.82M | $277.9M | $223.41M | $155.93M | $219.6M | $198.4M | $481.61M | $207.96M | $191.8M | $171.65M | $206.76M | $755.87M | $27.49M | $68.32M | $324.94M | $90.54M | $158.59M | $108.96M | $26.74M | $218.12M | $57.76M | $272.08M | $356.08M | $45.75M | $48.24M | -$49.16M | -$35M | -$113.87M | -$58.62M | $247.42M | -$337.3M | -$135.16M | -$126.19M | $107.36M | -$192.74M | -$52.31M | -$216.43M | -$80.35M | -$25.84M | -$63.36M | -$117.27M | -$27.79M | -$40.45M | -$19.57M | -$20.44M | -$181.84M | -$234.35M | -$4.14M | $1.81M | $15.27M | $35.9M | $30.35M | $78.77M | $19.95M | $114.05M | $28.67M | $56.23M | $6.27M | $5.11M | -$32.02M | -$8.73M | -$16.25M | -$148.34M | -$36.91M | -$32.29M | -$35.83M | $18.73M | $6.88M | - | $8.66M | $5.72M | $618K | $2.77M | -$288K | -$6.9M | $8.77M | - | - | $1.65M | $11.63M | $832K | -$11K | $20.7M | $21.53M | $11.5M | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6.23M | $1.05M | -$3.74M | - | $715K | $4.75M | - | - | $1.03M | $370K | $11.34M | $654K | $4.31M | $7.91M | $5.16M | $1.89M | $5.64M | $1.98M | $4.24M | $4.82M | $1.89M | $2.79M | $1.05M | $2.93M | $1.53M | $2.59M | $6.35M | $6.24M | $1.85M | $11.05M | $6.05M | $550K | $5.12M | $14.05M | $5.18M | $5.65M | $4.49M | $11.63M | $3.11M | $8.76M | $5.91M | $5.1M | - | $4.64M | $5.28M | $0 | - | $7.38M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $276.31M | $254M | $230.26M | $258.27M | $251.87M | $232M | $205.3M | $230.11M | $208.27M | $193M | $151.72M | $181.05M | $149.82M | $136M | $103.66M | $63.88M | $60.29M | $64M | $46.76M | $63.64M | $68.41M | $71M | $57.44M | $86.58M | $81.3M | $76M | $46.66M | $60.24M | $59.12M | $61M | $48.9M | $64.19M | $56.31M | $47M | $48.01M | $64.19M | $75.35M | $73M | $65.69M | $75.31M | $76.46M | $81M | $79.15M | $81.04M | $68.9M | $66M | $70.42M | $69.09M | $80.18M | $82.1M | $83.04M | $84.64M | $92.21M | $111.35M | $106.21M | $122.82M | $127.58M | $128.1M | $129.16M | $135.86M | $112.92M | $93.11M | $32.97M | $120.23M | $120.29M | $32.59M | $30.62M | $27.5M | $27.77M | $32.8M | $32.58M | $33.3M | $36.53M | $29.96M | - | $29.33M | $33.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $548.75M | $520.04M | $973.01M | $241.48M | $42.38M | $100.49M | $747.11M | $513.26M | $425.99M | $194.41M | $264.99M | $357.94M | $306.38M | $91.72M | $155.7M | $332.45M | $329.05M | $902.25M | $930.13M | $508.94M | $380.87M | $150.01M | $87.26M | $117.87M | $100.09M | $353.53M | $258.73M | $215.52M | $274.41M | $251.49M | $525.35M | $270.25M | $242.47M | $216.67M | $250.53M | $815.25M | $100.95M | $138.53M | $389.58M | $162.92M | $233.51M | $187.37M | $99.54M | $292.92M | $124.82M | $327.03M | $420.45M | $114.29M | $123.31M | $18.89M | $42.86M | -$34.88M | $29.1M | $347.15M | -$234.19M | -$21.11M | -$4.52M | $230.36M | -$63.58M | $78.92M | -$108.79M | $12.75M | $7.14M | $49.5M | $3.02M | $4.8M | -$9.83M | $7.93M | $7.33M | -$149.04M | -$201.77M | $29.16M | $38.34M | $45.22M | $35.9M | $59.68M | $111.92M | $19.95M | $114.05M | $28.67M | $56.23M | $6.27M | $5.11M | -$32.02M | -$8.73M | -$16.25M | -$148.34M | -$36.91M | -$32.29M | -$35.83M | $18.73M | $6.88M | - | $8.66M | $5.72M | $618K | $2.77M | -$288K | -$6.9M | $8.77M | - | - | $1.65M | $11.63M | $832K | -$11K | $20.7M | $21.53M | $11.5M | - | - | - | - | - |
Income Before Tax | $1.232B | $1.093B | $1.565B | $875.8M | $645.71M | $682.9M | $1.429B | $1.068B | $954.56M | $663.61M | $734.38M | $840.38M | $1.359B | $530.7M | $637.75M | $1.108B | $696.27M | $1.249B | $1.341B | $857.17M | $699.51M | $425.41M | $348.89M | $344.68M | $501.45M | $552.08M | $447.53M | $504.1M | $437.46M | $387.28M | $709.21M | $389.48M | $379.1M | $408.51M | $351.15M | $931.36M | $302.76M | $230.29M | $484.67M | $323.16M | $300.93M | $238.34M | $128.78M | $321.51M | $145.11M | $353.2M | $427.37M | $123.86M | $143.51M | $18.88M | $28.3M | -$36.49M | -$104K | $341.17M | -$265.15M | -$29.48M | -$3.4M | $201.45M | -$102.97M | $39.72M | -$154.76M | -$45.58M | - | -$27.62M | -$77.94M | -$1.46M | - | - | - | -$141.51M | - | - | - | $65.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $108.17M | $47.97M | $82.69M | $54.54M | $23.41M | $43.38M | $86.87M | $4.21M | $43.06M | $32.8M | $58.5M | $41.24M | $79.23M | $32.07M | $17.69M | $38.67M | $49.83M | $29.22M | $39.91M | $59.44M | $49.2M | $25.72M | $40.88M | $12.15M | $46.51M | $30.91M | $21.29M | $13.09M | $26.63M | $13.51M | $18.72M | $13.96M | $14.1M | $16.55M | $12.28M | $17.95M | $14.78M | $9.6M | $17.97M | $15.92M | $5.14M | $15.54M | $2.02M | $14.33M | $4.85M | $1.89M | -$354K | -$23.26M | -$8.92M | $6.88M | $22.2M | $12.18M | $20.49M | $51.87M | $3.36M | -$19.98M | $8.08M | $12.12M | -$8.18M | -$2.84M | $6.43M | $6.37M | - | $7.46M | -$40.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.124B | $1.045B | $1.482B | $821.26M | $622.3M | $639.52M | $1.342B | $1.063B | $911.5M | $630.81M | $675.88M | $799.14M | $1.279B | $498.63M | $620.07M | $1.069B | $646.44M | $1.22B | $1.301B | $797.73M | $650.31M | $399.69M | $308.01M | $332.52M | $454.94M | $521.16M | $426.24M | $491.01M | $410.83M | $373.77M | $690.49M | $375.52M | $364.99M | $391.96M | $338.87M | $913.42M | $287.98M | $220.69M | $466.7M | $307.24M | $295.79M | $222.81M | $126.76M | $307.19M | $140.26M | $351.31M | $427.72M | $147.13M | $152.43M | $12M | $68.27M | -$7.17M | -$4.99M | $296.93M | -$215.34M | -$32.9M | $4.67M | $213.1M | -$40.02M | $65.87M | -$143.63M | -$40.16M | $11.31M | -$8.49M | -$16.59M | -$620K | -$10.1M | $76.46M | $29.03M | -$123.02M | -$196.42M | $34.74M | $88.03M | $69.74M | $114.09M | $76.08M | $131.76M | $37.52M | $103.45M | $50.33M | $90.23M | $41.88M | $155.2M | $43.79M | $56.18M | $71.62M | $72.93M | $47.94M | $34.3M | $30.81M | $52.23M | $45.48M | $33.35M | $74.72M | $52.7M | $44.34M | $13.58M | $14.68M | $47.59M | $49.56M | $46.91M | $57.44M | $38.17M | $47.93M | $40.19M | $40.45M | $110.57M | $42.9M | $36.7M | $21.45M | $45.61M | $25.94M | $25.57M | $26.62M |
Minority Interests | -$61.76M | -$62.84M | -$82.43M | -$56.99M | -$51.08M | -$46.57M | -$63.32M | -$57.73M | -$50.15M | -$45.09M | -$44.95M | -$51.51M | -$63.46M | -$34.01M | -$32.85M | -$53.71M | -$35.04M | -$68.94M | -$52.19M | -$74.19M | -$50.14M | -$32.35M | -$26.11M | -$29.83M | -$48.77M | -$30.11M | -$39.25M | -$38.87M | -$25.55M | -$25.22M | -$92.43M | -$27.68M | -$28.9M | -$24.58M | -$37.99M | -$35.52M | -$19.36M | -$15.76M | -$24.51M | -$26.32M | -$18.71M | -$13.08M | -$6.76M | -$46.54M | $1.66M | -$4.44M | -$17.44M | -$9.21M | -$71.25M | -$5.2M | -$7.08M | $1.77M | $7.28M | -$12.1M | -$3.07M | -$3.32M | -$2.74M | -$118K | $4.83M | -$23K | -$202K | -$83K | -$2.16M | -$190K | -$191K | $469K | -$3.02M | -$9.32M | -$7.66M | $4.63M | $1.77M | -$6.59M | -$11.01M | -$26.8M | -$16.89M | -$10.02M | -$15.89M | -$11.84M | -$15.69M | -$16.94M | -$14.88M | -$14.3M | -$14.02M | -$14.72M | -$15.39M | -$24.85M | -$15M | -$15.89M | -$15.39M | -$14.23M | -$22.66M | -$19.79M | -$15.22M | -$15.34M | -$14.69M | -$17.27M | $15.27M | $15.62M | -$15.59M | -$17.98M | -$16.97M | -$13M | -$12.28M | -$13.09M | -$10.18M | -$9.41M | -$58.38M | $9.7M | $8.1M | $6.56M | -$17.77M | $2.93M | $2.4M | $1.28M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $2.35M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $6.52M | $0 | $0 | $0 | $0 | $9.11M | - | $0 | $0 | $0 | - | - | - | $355K | $325K | $340K | $342K | $344K | -$9.5M | $398K | $260K | $258K | - | $471K | $666K | - | $0 | $3K | $2.93M | - | -$9.56M | -$16K | -$77K | $1.1M | - | $3.57M | - | - | - | - | - | - | $1.74M | $3.67M | - | - | $0 | -$412K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.062B | $981.98M | $1.4B | $764.27M | $571.23M | $592.95M | $1.279B | $1.006B | $861.35M | $585.72M | $630.94M | $747.63M | $1.216B | $464.62M | $587.21M | $1.015B | $611.39M | $1.151B | $1.249B | $723.54M | $600.18M | $367.35M | $281.89M | $300.35M | $406.17M | $491.05M | $386.99M | $452.15M | $385.28M | $348.55M | $598.06M | $347.84M | $336.09M | $367.38M | $300.89M | $877.89M | $268.62M | $204.93M | $442.2M | $280.93M | $277.08M | $209.73M | $120M | $260.65M | $141.92M | $346.88M | $410.29M | $137.92M | $74.66M | $6.8M | $61.19M | -$5.4M | $2.3M | $275.72M | -$218.41M | -$36.22M | $1.93M | $212.98M | -$35.18M | $65.85M | -$143.83M | -$40.6M | $8.83M | -$9.02M | -$17.12M | -$495K | -$3.61M | $66.74M | $21.11M | -$118.66M | -$194.64M | $27.68M | $76.35M | $42.93M | $97.2M | $66.06M | $112.94M | $25.68M | $97.31M | $33.4M | $75.43M | $26.48M | $141.18M | $25.5M | $40.79M | $46.77M | $57.93M | $32.05M | $18.91M | $16.58M | $27.82M | $22.02M | $18.13M | $59.38M | $38.01M | $27.49M | $28.85M | $30.3M | $32M | $31.58M | $29.93M | $44.44M | $25.88M | $34.85M | $30.01M | $31.05M | $52.19M | $52.6M | $44.8M | $28.01M | $27.84M | $28.87M | $27.98M | $27.91M |
Shares Outstanding (Basic) | 933.09M | 931.26M | - | 928.85M | 928.48M | 927.34M | - | 926.43M | 926.28M | 925.32M | 924.61M | 924.4M | 924.19M | 923.89M | 919.47M | 740.72M | 740.64M | 740.37M | - | 739.44M | 739.19M | 739M | - | 738.19M | 737.99M | 698.27M | - | 630.93M | 630.27M | 629.68M | 628.96M | 574.52M | 532.64M | 532.18M | 531.48M | 531.29M | 530.04M | 528.72M | - | 527.29M | 524.84M | 524.2M | - | 523.53M | 523.48M | 514.02M | - | 499.29M | 499.11M | 498.7M | - | 497.99M | 486.03M | 461.47M | - | 460.08M | 459.88M | 459.2M | - | 458.26M | 307.76M | 168.1M | - | 167M | 165.66M | 148.67M | - | 145.66M | 145.38M | 98.92M | - | 97.15M | 97.08M | 97.75M | - | 98.72M | 98.94M | 92.27M | - | 88.03M | 87.32M | 86.43M | - | 84.44M | 83.52M | 83.13M | - | 82.19M | 82.07M | 81.69M | - | 81.1M | 81.02M | 81.1M | - | 83.72M | 83.71M | 83.32M | - | 84.4M | 84.46M | 83.9M | - | 84.12M | 83.85M | 83.85M | - | 86.54M | 86.29M | 86M | - | 85.87M | 85.87M | 85.87M |
Shares Outstanding (Diluted) | 957.88M | 957.56M | - | 956.6M | 955.88M | 956.08M | - | 953.81M | 953.2M | 953.91M | 952.4M | 951.91M | 951.71M | 951.62M | 946.95M | 766.37M | 766.07M | 765.52M | - | 764.94M | 764.65M | 764.96M | - | 764.62M | 765.83M | 723.98M | - | 655.26M | 655.45M | 654.36M | 654.58M | 597.65M | 554.51M | 554.12M | 554.4M | 554.16M | 552.11M | 550.01M | - | 547.2M | 545.39M | 543.56M | - | 532.07M | 530.64M | 529.02M | - | 516.09M | 516.62M | 504.37M | - | 499.85M | 487.92M | 478.95M | - | 461.98M | 459.88M | 476.11M | - | 462.41M | 307.76M | 168.1M | - | 167M | 165.66M | 148.67M | - | 145.66M | 145.38M | 98.92M | - | 98.83M | 99.27M | 99.67M | - | 100.91M | 101.36M | 95.1M | - | 91.06M | 90.14M | 90.18M | - | 88.37M | 87.08M | 86.52M | - | 85.4M | 84.54M | 84.86M | - | 82.72M | 82.47M | 82.51M | - | 85.53M | 85.53M | 84.78M | - | 85.64M | 85.38M | 84.72M | - | 84.73M | 84.13M | 83.86M | - | 86.64M | 86.47M | 86.02M | - | 86.25M | 86.25M | 86.28M |
EPS (Basic) | $1.14 | $1.05 | - | $0.82 | $0.61 | $0.64 | - | $1.08 | $0.93 | $0.63 | $0.68 | $0.81 | $1.31 | $0.50 | $0.64 | $1.37 | $0.82 | $1.55 | - | $0.98 | $0.81 | $0.50 | - | $0.40 | $0.55 | $0.70 | - | $0.71 | $0.61 | $0.55 | $0.95 | $0.60 | $0.63 | $0.69 | $0.56 | $1.65 | $0.50 | $0.38 | - | $0.53 | $0.52 | $0.40 | - | $0.49 | $0.27 | $0.67 | - | $0.27 | $0.15 | $0.01 | - | -$0.02 | $0 | $0.58 | - | -$0.10 | -$0.02 | $0.44 | - | $0.12 | -$0.49 | $0.05 | - | $0.04 | $0.02 | -$0.03 | - | $0.43 | $0.12 | -$1.24 | - | $0.24 | $0.75 | $0.39 | - | $0.70 | $1.13 | $0.24 | - | $0.34 | $0.83 | $0.27 | - | $0.32 | $0.47 | $0.54 | - | $0.37 | $0.21 | $0.18 | - | $0.25 | $0.20 | $0.71 | - | $0.30 | $0.33 | $0.34 | - | $0.35 | $0.33 | $0.50 | - | $0.39 | $0.33 | $0.34 | - | $0.58 | $0.48 | $0.30 | - | $0.32 | $0.33 | $0.33 |
EPS (Diluted) | $1.13 | $1.05 | - | $0.82 | $0.61 | $0.63 | - | $1.08 | $0.92 | $0.63 | $0.68 | $0.80 | $1.31 | $0.50 | $0.63 | $1.36 | $0.82 | $1.54 | - | $0.97 | $0.81 | $0.49 | - | $0.40 | $0.54 | $0.70 | - | $0.71 | $0.60 | $0.55 | $0.94 | $0.60 | $0.62 | $0.68 | $0.55 | $1.63 | $0.50 | $0.38 | - | $0.52 | $0.52 | $0.39 | - | $0.49 | $0.27 | $0.65 | - | $0.23 | $0.13 | $0.01 | - | -$0.02 | $0 | $0.57 | - | -$0.10 | -$0.02 | $0.44 | - | $0.12 | -$0.49 | $0.05 | - | $0.04 | $0.02 | -$0.03 | - | $0.43 | $0.12 | -$1.24 | - | $0.24 | $0.73 | $0.39 | - | $0.69 | $1.10 | $0.23 | - | $0.33 | $0.80 | $0.26 | - | $0.31 | $0.45 | $0.52 | - | $0.35 | $0.20 | $0.17 | - | $0.25 | $0.19 | $0.69 | - | $0.30 | $0.32 | $0.33 | - | $0.34 | $0.33 | $0.50 | - | $0.39 | $0.33 | $0.34 | - | $0.58 | $0.48 | $0.30 | - | $0.32 | $0.32 | $0.32 |
EBIT | $1.508B | $1.347B | $1.795B | $1.134B | $897.58M | $914.9M | $1.634B | $1.298B | $1.163B | $856.61M | $886.1M | $1.021B | $1.509B | $666.7M | $741.42M | $1.172B | $756.56M | $1.313B | $1.388B | $920.8M | $767.92M | $496.41M | $406.33M | $431.25M | $582.75M | $628.08M | $494.19M | $564.34M | $496.58M | $448.28M | $758.11M | $453.66M | $435.41M | $455.51M | $399.16M | $995.55M | $378.12M | $303.29M | $550.36M | $398.47M | $377.39M | $319.34M | $207.93M | $402.55M | $214.01M | $419.2M | $497.79M | $192.95M | $223.7M | $100.98M | $111.34M | $48.15M | $92.11M | $452.52M | -$158.94M | $93.34M | $124.18M | $329.55M | $26.19M | $175.58M | -$41.84M | $47.53M | $31.35M | $92.61M | $42.35M | $31.13M | $27.4M | $31.99M | $36.93M | -$108.71M | $37.93M | $35.85M | $81.05M | $95.77M | $48.65M | $45.73M | $52.98M | $49.1M | $130.69M | $61.85M | $57.11M | $65.31M | $72.34M | $59.27M | $60.43M | $57.58M | $66.67M | $71.34M | $60.17M | $64.53M | $62.56M | $63.71M | $60.66M | $64.61M | $57.1M | $78.2M | $213.61M | $210.75M | $90.33M | $72.35M | $59.76M | $72.22M | $64.71M | $64.68M | $59.78M | $60.81M | -$254.09M | $181.9M | $172.9M | $157.53M | -$169.13M | $133.94M | $120.78M | $107.82M |
EBITDA | $1.797B | $1.652B | $1.625B | $1.633B | $1.62B | $1.534B | $1.638B | $1.519B | $1.476B | $1.372B | $1.349B | $1.377B | $1.875B | $1.253B | $1.267B | $1.326B | $909.42M | $884.31M | $1.027B | $894.49M | $852.21M | $811.02M | $816.66M | $788.1M | $935M | $709.24M | $573.35M | $677.38M | $555.11M | $537.46M | $635.93M | $492.75M | $459.16M | $505.58M | $508.65M | $437.28M | $573.91M | $439.96M | $447.2M | $506.28M | $415.71M | $440.29M | $434.17M | $390.66M | $321.17M | $293.02M | $303.62M | $256.38M | $283.12M | $272.12M | $274.06M | $268.64M | $230.84M | $307.58M | $276.05M | $315.3M | $320.37M | $305.01M | $291.99M | $325.67M | $202.78M | $131.54M | $80.37M | $145.89M | $172.07M | $77.58M | $92.82M | $73.29M | $72.4M | $82.42M | $282.12M | $57.86M | $88.5M | $94.44M | $53.88M | $30.1M | -$17.02M | $70.44M | $61.1M | $81.91M | $50.71M | $102.31M | $115.25M | $152.42M | $106.93M | $113.36M | $254.03M | $147.74M | $135.31M | $137.61M | $78.08M | $90.56M | $98.81M | $90.38M | $90.86M | $111.33M | $244.15M | $240.71M | $115.51M | $102.54M | $87.08M | $99.08M | $94.18M | $76.36M | $81.58M | $80.01M | -$254.42M | $181.9M | $175.91M | $175.23M | -$149.98M | $148.23M | $133.69M | $118.94M |