Key Metrics
$210.96
$91.019B
$9.338B
-
$11.695B
-
-
6.64%
7.61%
$178M
$124.925B
$34.333B
$8.387B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $23.599B | $22.18B | $22.738B | $22.502B | - | - | - | - | - | - | - | - | $15.347B | $14.298B | $13.463B | $12.774B | $11.513B | $11.836B | $12.485B | $11.853B | $11.899B | $11.44B | $11.41B | $10.943B | $10.967B | $9.318B | $10.735B | $9.525B | $9.445B | $9.294B | $8.029B | $8.49B | $8.012B | $7.424B | $7.115B | $6.786B | $6.599B | $6.316B | $6.122B | $5.93B | $5.812B | $5.553B | $5.395B | $5.27B | $5.278B | $4.89B | $5.171B | $4.767B | $4.736B | $4.704B | $4.615B | $4.52B | $4.589B | $4.432B | $4.549B | $4.421B | $4.18B | $4.123B | $3.931B | $3.811B | $3.873B | $3.894B | $3.85B | $3.763B | $3.686B | $3.666B | $3.901B | $3.608B | $3.584B | $3.468B | $3.508B | $2.21B | $3.537B | $3.586B | $3.615B | $3.71B | $3.676B | $3.687B | $3.694B | $3.724B | $3.708B | $3.661B | $3.599B | $3.623B | $3.59B | $3.492B | $3.696B | $3.439B | $3.367B | $3.28B | $3.17B | $3.081B | $2.921B | $2.72B | $2.548B | $2.419B | $2.259B | $2.069B | $1.992B | $1.86B | $1.863B | $1.774B | $1.765B | $1.752B | $1.653B | $1.602B | $1.604B | $1.585B | $1.525B | $1.41B | $1.339B | $1.363B | $1.335B | $1.255B | $1.32B | $1.203B | $1.119B | $966.5M | $937.4M | $893.9M | $848.1M | $799M | $782.9M | $775.7M | $759.5M | $693.8M | $664.8M | $634.1M | $594M | $522.4M | $509.7M | $515.6M | $494.4M | $435.1M | $432.3M | $412.5M | $507M | $387M | $379.2M | $387.4M | $373.6M | $352.9M | -$898.8M | $348M | $345.9M | $341.6M | $335.4M | $354.8M | $353.6M | $348.9M | $435.5M | $312.1M | $307.9M | $289.2M | $296.3M | $259.4M | $234.8M | $209.4M | $242.4M | $177.3M | $162.6M | $149.6M | $173.3M | $124.6M | $113.7M | $96M | $89.1M | $78.8M | $72.7M | $67.2M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $54.4M | $52.8M | $95M | $93.6M | $97.4M | $90.6M | $76.2M | $64M | $71.6M | $74M | $58.6M | $56.4M | $57.8M | $54M | $25.7M | $47M | $46.4M | $47.4M | $43.2M | $41.4M | $40.8M | $41M | $31.8M | $29.6M | $27M | $25.8M | $19.4M | $17.4M | $22.2M | $20.8M | $17.2M | $8.4M | $19.2M | $19.8M | $16.4M | $5.5M | $5.1M | $4.8M | $4M | $5.5M | $5.2M | $10.1M | $5.2M | $4.6M | $5.5M | $7.3M | $7.2M | $6.3M | $14M | $5.4M | $6.6M | $7.3M | $13.7M | $9.3M | $8M | $8.2M | $9.1M | $9.7M | $9.3M | $9.5M | $9.3M | $9.7M | $8.2M | $10.5M | $10.1M | $9.5M | $8.8M | $9.5M | $9.4M | $9.1M | $9.2M | $9M | $8.7M | $7.7M | $8.1M | $8.3M | $7.7M | $7.2M | $9.3M | $11.1M | $8.9M | $7.5M | $7.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $47.5M | $46.8M | $48.7M | $45.3M | $38.1M | $32M | $35.8M | $37M | $29.3M | $27.7M | $28.9M | $27M | $25.9M | $23.5M | $23.2M | $23.7M | $21.6M | $20.7M | $20.4M | $20.5M | $15.9M | $14.8M | $13.5M | $12.9M | $9.7M | $8.7M | $11.1M | $10.4M | $8.6M | $8.4M | $9.6M | $9.9M | $8.2M | $5.5M | $5.1M | $4.8M | $4M | $5.5M | $5.2M | $5.5M | $5.2M | $4.6M | $5.5M | $4.7M | $4.6M | - | $6M | $5.4M | $5.1M | $5.2M | $5.4M | $4.7M | $5.2M | $5.1M | $6.2M | $6.3M | $6.8M | $6.2M | $6.4M | $6.6M | $5.4M | $7M | $5.9M | $6.6M | $5.5M | $6.3M | $6.7M | $6.8M | $5.9M | $5.6M | $5.9M | $5.4M | $5.1M | $4.9M | $5.6M | $4.7M | $4.6M | $5.1M | $5.5M | $5.3M | $5.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $54.4M | $52.8M | $47.5M | $46.8M | $48.7M | $45.3M | $38.1M | $32M | $35.8M | $37M | $29.3M | $28.7M | $28.9M | $27M | -$200K | $23.5M | $23.2M | $23.7M | $21.6M | $20.7M | $20.4M | $20.5M | $15.9M | $14.8M | $13.5M | $12.9M | $9.7M | $8.7M | $11.1M | $10.4M | $8.6M | - | $9.6M | $9.9M | $8.2M | - | - | - | - | - | - | $4.6M | - | - | - | $2.6M | $2.6M | $6.3M | $8M | - | $1.5M | $2.1M | $8.3M | $4.6M | $2.8M | $3.1M | $2.9M | $3.4M | $2.5M | $3.3M | $2.9M | $3.1M | $2.8M | $3.5M | $4.2M | $2.9M | $3.3M | $3.2M | $2.7M | $2.3M | $3.3M | $3.4M | $2.8M | $2.3M | $3M | $3.4M | $2.1M | $2.5M | $4.7M | $6M | $3.4M | $2.2M | $1.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$88M | $56M | $53M | $68M | - | - | - | - | - | - | - | - | $161M | $142.9M | $127.1M | $118.3M | $113.5M | $119.7M | $123.4M | $120.7M | $119.8M | $109.3M | $112.5M | $95.4M | $73.1M | $105.5M | $112.9M | $90.9M | $87.4M | $82.8M | $83.8M | $80.6M | $74.3M | $67M | $64.8M | $58.9M | $45.4M | $48.4M | $47.2M | $51.5M | $48.2M | $44.7M | $40M | $44.8M | $40M | $41.2M | $56.1M | $45.2M | $44.8M | $46.1M | $49.7M | $45.6M | $40.5M | $37.8M | $222.9M | $47.8M | $39.2M | $33.3M | -$36.3M | -$27.8M | -$25.5M | -$26.3M | -$31.3M | -$27.1M | -$30.1M | -$31M | -$30.7M | -$30.8M | -$30.6M | -$30.2M | -$30.2M | -$30.4M | -$30.1M | -$29.9M | -$29.7M | -$29.3M | -$14.6M | $10.6M | -$12.1M | -$11.2M | -$11.5M | -$11.6M | -$11.4M | -$11M | -$10.4M | $600K | -$8.6M | -$8M | -$7.6M | -$8.1M | -$11.6M | $17.6M | -$13.2M | -$15.3M | -$12.3M | -$8.4M | -$9.3M | -$10.3M | -$7.1M | -$6.1M | -$6.9M | -$7.4M | -$12.8M | -$14.8M | -$15M | $60.6M | -$301.1M | $106.3M | $100M | $71.1M | -$275.1M | $66.9M | $92.2M | $93.1M | -$277.4M | $109.1M | $92.9M | $56.1M | -$166.9M | $50.3M | $48.6M | $52.7M | -$193.4M | $52.1M | $67.9M | $55.2M | -$135.2M | $48M | $43.6M | $30.2M | -$197.3M | $74.6M | $73.6M | $53.1M | $40.7M | $40.4M | $143.2M | $44.1M | $41.4M | $42.1M | $39M | $35.9M | -$11.6M | $31.8M | $36.6M | $38.1M | $28.6M | $42.4M | $43.2M | $32.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $88M | $70M | $69M | $70M | - | - | - | - | - | - | - | - | $65.7M | $63.3M | $63.1M | $63.1M | $63M | $54.3M | $51.6M | $54.2M | $56.4M | $56.4M | $56.2M | $56.4M | $56.4M | $48M | $47.4M | $47.5M | $47.4M | $47.4M | $46M | $42M | $41.7M | $36.8M | $35.5M | $37.4M | $43.4M | $36.8M | $37.1M | $35.3M | $34.3M | $34.2M | $34.1M | $34.5M | $34.9M | $32.5M | $29.9M | $30.7M | $29.6M | $26.7M | $26.8M | $30.4M | $30.4M | $30.6M | $30.6M | $30.6M | $30.7M | $31.9M | $36.3M | $33.4M | $31.5M | $31.5M | $31.3M | $31.9M | $35.1M | $35.2M | $35.3M | $35.3M | $34.7M | $33.7M | $33.9M | $34.2M | $34.3M | $34.3M | $34.5M | $34.7M | $20.5M | $18.9M | $18.9M | $18.5M | $19.4M | $20.5M | $20.4M | $20.7M | $20.7M | $20.8M | $20.5M | $20.1M | $19.7M | $20.5M | $23.7M | $24M | $23.7M | $24.1M | $20.8M | $17.6M | $18.1M | $18.1M | $14.2M | $12.9M | $12.8M | $12.3M | $18.1M | $19.8M | $20M | $19.9M | $19.8M | $19.7M | $20.1M | $16.8M | $15.1M | $14.7M | $15.2M | $16.1M | $16.2M | $16.2M | $16.1M | $16.1M | $16.1M | $16.1M | $15M | $14.3M | $14.3M | $14.3M | $14.2M | $14.3M | $14.2M | $13.8M | $13.8M | $13.5M | $11.3M | $9.1M | $9.5M | $9.8M | $10.6M | $11.2M | $11.2M | $11.4M | $12.1M | $11.8M | $11.8M | $12.1M | $11.6M | $12.7M | $12.1M | $12M | $12.3M | $12.2M | $12.4M | $12.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $126M | $122M | $138M | - | - | - | - | - | - | - | - | $226.7M | $206.2M | $190.2M | $181.4M | $176.5M | $174M | $175M | $174.9M | $176.2M | $165.7M | $168.7M | $151.8M | $129.5M | $153.5M | $160.3M | $138.4M | $134.8M | $130.2M | $129.8M | $122.6M | $116M | $103.8M | $100.3M | $96.3M | $88.8M | $85.2M | $84.3M | $86.8M | $82.5M | $78.9M | $74.1M | $79.3M | $74.9M | $73.7M | $86M | $75.9M | $74.4M | $72.8M | $76.5M | $76M | $70.9M | $68.4M | $253.5M | $78.4M | $69.9M | $65.2M | - | $5.6M | $6M | $5.2M | - | $4.8M | $5M | $4.2M | $4.6M | $4.5M | $4.1M | $3.5M | $3.7M | $3.8M | $4.2M | $4.4M | $4.8M | $5.4M | $5.9M | $29.5M | $6.8M | $7.3M | $7.9M | $8.9M | $9M | $9.7M | $10.3M | $21.4M | $11.9M | $12.1M | $12.1M | $12.4M | $12.1M | $41.6M | $10.5M | $8.8M | $8.5M | $9.2M | $8.8M | $7.8M | $7.1M | $6.8M | $5.9M | $4.9M | $5.3M | $5M | $5M | $80.5M | -$281.3M | $126M | $120.1M | $87.9M | -$260M | $81.6M | $107.4M | $109.2M | -$261.2M | $125.3M | $109M | $72.2M | -$150.8M | $66.4M | $63.6M | $67M | -$179.1M | $66.4M | $82.1M | $69.5M | -$121M | $61.8M | $57.4M | $43.7M | -$186M | $83.7M | $83.1M | $62.9M | $51.3M | $51.6M | $154.4M | $55.5M | $53.5M | $53.9M | $50.8M | $48M | - | $44.5M | $48.7M | $50.1M | $40.9M | $54.6M | $55.6M | $45.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $4.209B | $3.566B | $3.682B | $3.323B | - | - | - | - | - | - | - | - | $435.7M | $554.4M | $1.025B | $142.5M | -$635.9M | $390.2M | $1.204B | $139M | $999.2M | $1.868B | $2.106B | $1.924B | $2.269B | $874.7M | $1.339B | $1.01B | $1.244B | $1.568B | $242.2M | $1.131B | $880.1M | $910.8M | $691.4M | $251.4M | $554.6M | $641.5M | $537.5M | $258.5M | $287.3M | $387.4M | $514.1M | $429M | $525.3M | $443.2M | $546.4M | $441.8M | $437.4M | $481.8M | $425.6M | $345M | $486.3M | $463.1M | $353.5M | $412.4M | $167.7M | $384.1M | $375.4M | $208.5M | $357.7M | $545.4M | $426.2M | $387.2M | $312.9M | $438.9M | $454.3M | $372M | $353.9M | $376.7M | $218.9M | -$1.081B | $302.5M | $337.2M | $330.8M | $422.6M | $406.9M | $532.7M | $590.7M | $603.1M | $591.9M | $647.5M | $409.7M | $447.8M | $586.7M | $614.7M | $617.7M | $579.4M | $575M | $678.7M | $526.5M | $475.1M | $424.8M | $433.3M | $219.5M | $263.7M | $236.9M | $261.3M | $176.8M | $138.2M | $149.2M | $123.4M | $65.9M | $81.1M | -$33.4M | $0 | $412.2M | $0 | $0 | $0 | $661.1M | $0 | $0 | $0 | $578.5M | $0 | $0 | $0 | $441.7M | $0 | $0 | $0 | $345.9M | $0 | $0 | $0 | $379.8M | $0 | $0 | $0 | $373.1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $898M | $748M | $731M | $708M | $807M | $669M | $611.4M | $612M | $401M | $609M | $515.6M | $288.9M | $90.3M | $106.5M | $198.9M | $18.4M | -$93M | $76.3M | $241.6M | $20.5M | $209.1M | $387.9M | $421.9M | $392.7M | $478.4M | $175.6M | $264.3M | $166.7M | $264.6M | $484.7M | -$17.6M | $200.3M | $178.9M | $181M | $111.1M | $36.6M | $181.9M | $211.2M | $139.4M | $53M | $92.4M | $128.7M | $164.2M | $142.5M | $156.8M | $147.6M | $176.2M | $145.7M | $144M | $160.5M | $125.8M | $112.6M | $161.7M | $154.5M | $104.4M | $135.4M | $49.1M | $126.5M | $118.7M | $57.8M | $112.5M | $182.5M | $127M | $125.6M | $101M | $143.3M | $149.3M | $102.1M | $103.8M | $144.2M | $59.6M | -$396.7M | $87M | $97.8M | $94.7M | $123.4M | $123.2M | $169.2M | $189.8M | $193.5M | $191.5M | $210.9M | $128.1M | $142.5M | $192.4M | $202M | $204.2M | $190.5M | $188.7M | $218.7M | $168.7M | $155.3M | $138.5M | $141.8M | $67.3M | $85.2M | $76.5M | $85.1M | $52.1M | $41.8M | $45.5M | $36.8M | $17.9M | $22.3M | -$19.3M | -$35.2M | -$7M | $30.2M | $48.6M | $45.2M | $30.6M | $62.5M | $55.5M | $55.8M | $46.7M | $53.5M | $46.7M | $31.6M | $39.9M | $32.6M | $31.7M | $23.8M | $25.9M | $25M | $23.7M | $20.8M | $43.7M | $25M | $21.2M | $15.6M | $18.5M | $34.2M | $32.7M | $20.4M | $4.2M | $16.4M | $13.1M | $5.3M | - | $4.2M | -$6M | $3.3M | -$21.1M | -$1.4M | $8.5M | $6.1M | -$4.3M | $2.3M | $6.3M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $3.311B | $2.818B | $2.951B | $2.615B | - | - | - | - | - | - | - | - | $345.4M | $447.9M | $826.4M | $124.1M | -$542.9M | $313.9M | $962.3M | $118.5M | $790.1M | $1.48B | $1.684B | $1.531B | $1.79B | $699.1M | $1.075B | $843.6M | $979M | $1.083B | $259.8M | $930.2M | $701.2M | $729.8M | $580.3M | $214.8M | $372.7M | $430.3M | $398.1M | $205.5M | $194.9M | $258.7M | $349.9M | $286.5M | $368.5M | $295.6M | $370.2M | $296.1M | $293.4M | $321.3M | $299.8M | $232.4M | $324.6M | $308.6M | $249.1M | $277M | $118.6M | $257.6M | $256.7M | $150.7M | $245.2M | $362.9M | $299.2M | $261.6M | $211.9M | $295.6M | $305M | $269.9M | $250.1M | $232.5M | $159.3M | -$684.2M | $215.5M | $239.4M | $236.1M | $299.2M | $283.7M | $363.5M | $400.9M | $409.6M | $400.4M | $436.6M | $281.6M | $305.3M | $394.3M | $412.7M | $413.5M | $388.9M | $386.3M | $460M | $357.8M | $319.8M | $286.3M | $291.5M | $152.2M | $178.5M | $160.4M | $176.2M | $124.7M | $96.4M | $103.7M | $86.6M | $48M | $58.8M | -$14.1M | -$46.6M | $3.8M | $74M | $112.1M | $105.3M | $78.5M | $135.1M | $123M | $120.1M | $105.2M | $116.2M | $102.1M | $76.5M | $91.7M | $80.3M | $78.4M | $63.4M | $66.4M | $62.5M | $60.8M | $60.7M | $100.9M | $64.8M | $60.5M | $48.1M | $53.4M | $82.6M | $79.7M | $51.6M | $32.9M | $44.7M | $40.1M | $36.1M | -$13.7M | $11.2M | $9.7M | $25.7M | $11.1M | $18.1M | $36.8M | $27.4M | $300K | $23.7M | $31.5M | $22.5M | $28.7M | $25.6M | $23.6M | $30.8M | $23.6M | $25M | $22.4M | $20.3M | $3.4M | $12.3M | $18.4M | $13.7M | $9.4M | $4.2M | $5.9M | $6M | $4.5M | $2.6M | $6M | $5.1M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$6.4M | -$3.8M | -$1.9M | -$400K | -$4.4M | $4.9M | -$1.8M | $3M | -$11.8M | -$4M | $9.2M | -$5.1M | -$6M | -$14.9M | -$6.8M | -$4M | -$500K | -$19.5M | -$8.2M | -$5.2M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $3.311B | $2.818B | $2.951B | $2.615B | - | - | - | - | - | - | - | - | $345.4M | $447.9M | $826.4M | $124.1M | -$542.9M | $313.9M | $962.3M | $118.5M | $790.1M | $1.48B | $1.684B | $1.531B | $1.79B | $692.7M | $1.071B | $841.7M | $978.6M | $1.078B | $264.7M | $928.4M | $704.2M | $718M | $576.3M | $224M | $367.6M | $424.3M | $383.2M | $198.7M | $190.9M | $258.2M | $330.4M | $278.3M | $363.3M | $295.6M | $370.2M | $296.1M | $293.4M | $321.3M | $299.8M | $232.4M | $324.6M | $308.6M | $249.1M | $277M | $118.6M | $257.6M | $256.7M | $150.7M | $245.2M | $362.9M | $299.2M | $261.6M | $211.9M | $295.6M | $305M | $269.9M | $250.1M | $232.5M | $159.3M | -$684.2M | $215.5M | $239.4M | $236.1M | $299.2M | $283.7M | $363.5M | $400.9M | $409.6M | $400.4M | $436.6M | $281.6M | $305.3M | $394.3M | $412.7M | $413.5M | $388.9M | $386.3M | $460M | $357.8M | $319.8M | $286.3M | $291.5M | $152.2M | $178.5M | $160.4M | $176.2M | $124.7M | $96.4M | $103.7M | $86.6M | $48M | $58.8M | -$14.1M | -$46.6M | $3.8M | $74M | $112.1M | $105.3M | $78.5M | $135.1M | $123M | $120.1M | $105.2M | $116.2M | $102.1M | $76.5M | $91.7M | $80.3M | $78.4M | $63.4M | $66.4M | $62.5M | $60.8M | $60.7M | $100.9M | $64.8M | $60.5M | $48.1M | $53.4M | $82.6M | $79.7M | $51.6M | $32.9M | $44.7M | $40.1M | $36.1M | -$13.7M | $11.2M | $9.7M | $25.7M | $11.1M | $18.1M | $36.8M | $27.4M | $300K | $23.7M | $31.5M | $22.5M | $28.7M | $25.6M | $23.6M | $30.8M | $23.6M | $25M | $22.4M | $20.3M | $3.4M | $12.3M | $18.4M | $13.7M | $9.4M | $4.2M | $5.9M | $6M | $4.5M | $2.6M | $6M | $5.1M |
Shares Outstanding (Basic) | 583M | 585.6M | - | 586.5M | 586.2M | 586M | - | 585.6M | 585.4M | 585.4M | - | 584.8M | 584.9M | 584.9M | - | 584.5M | 584.3M | 584.3M | - | 584.7M | 584.6M | 584.9M | - | 585.2M | 584.9M | 584.7M | - | 584.1M | 583.6M | 583.5M | - | 582.7M | 582M | 582M | - | 581.3M | 580.5M | 580.3M | - | 581.5M | 582.4M | 583.2M | - | 585.2M | 585.7M | 587.6M | - | 589.8M | 591.2M | 593.9M | - | 598.9M | 599.5M | 600.6M | - | 601.9M | 604.8M | 606.2M | - | 626.9M | 643.6M | 651.8M | - | 655.8M | 660.4M | 661.4M | - | 666.7M | 669.2M | 668.6M | - | 666.3M | 667.4M | 671.5M | - | 702.6M | 721.8M | 737.8M | - | 763.2M | 776.1M | 781.2M | - | 783.1M | 788.6M | 796M | - | 864M | 865.2M | 865.6M | - | 867.6M | 870.4M | 871.6M | - | 871.6M | 879.2M | 882M | - | 883.2M | 886.8M | 883.2M | - | 879.6M | 877.2M | 876.88M | - | 880.08M | 874.38M | 872.32M | - | 870.87M | 869.1M | 869.06M | - | 908.11M | 900.9M | 898.5M | - | 888.89M | 884.08M | 896.1M | - | 892.49M | 888.89M | 888.89M | - | 887.69M | 886.49M | 894.9M | - | 901.99M | 862.48M | 872.98M | - | 767.05M | 802.8M | 818.17M | - | 960.96M | 896.24M | 834.33M | - | 869.65M | 884.08M | 968.03M | - | 1.017B | 970.19M | 1.001B | - | 991.94M | 1.05B | 1.057B | - | 1.035B | 1.035B | 1.06B | - | 1.055B | 1.005B | 1.029B | - | 840.84M | 787.4M | 800.75M | - | 780.78M | 800.75M | 765.77M |
Shares Outstanding (Diluted) | 584.2M | 586.9M | - | 588.2M | 587.8M | 587.7M | - | 587.6M | 587.4M | 587.3M | - | 587.5M | 587M | 587M | - | 587.1M | 586.5M | 586.3M | - | 587.1M | 586.8M | 586.9M | - | 587.8M | 587.3M | 586.9M | - | 587.1M | 586.9M | 586.6M | - | 586.6M | 585.8M | 585.6M | - | 585.6M | 583.8M | 583.3M | - | 584.6M | 585.1M | 585.5M | - | 589.1M | 589.5M | 591M | - | 593.7M | 595.5M | 597.7M | - | 603.5M | 603.6M | 604.4M | - | 606.5M | 608.9M | 610M | - | 631.4M | 647.9M | 655.8M | - | 661.2M | 665.7M | 666.4M | - | 672.8M | 674.6M | 668.6M | - | 672.8M | 667.4M | 677.3M | - | 710.8M | 721.8M | 745.3M | - | 763.2M | 776.1M | 791.7M | - | 794.5M | 800.1M | 807.6M | - | 864M | 879.2M | 880M | - | 882M | 886M | 885.2M | - | 887.2M | 897.6M | 898.8M | - | 900M | 903.6M | 897.6M | - | 891.6M | 891.6M | 887.69M | - | 897.86M | 897.7M | 897.06M | - | 897.3M | 917.68M | 913.06M | - | 909.31M | 904.5M | 898.5M | - | 891.29M | 885.28M | 896.1M | - | 893.69M | 888.89M | 890.09M | - | 887.69M | 887.69M | 894.9M | - | 910.26M | 862.48M | 872.98M | - | 866.03M | 908.82M | 922.61M | - | 960.96M | 896.24M | 907.97M | - | 905.91M | 960.96M | 968.03M | - | 1.017B | 1.023B | 1.001B | - | 1.025B | 1.134B | 1.057B | - | 1.035B | 1.035B | 1.06B | - | 1.055B | 1.005B | 1.029B | - | 840.84M | 787.4M | 800.75M | - | 780.78M | 800.75M | 765.77M |
EPS (Basic) | $5.68 | $4.81 | - | $4.46 | $5.42 | $4.38 | - | $3.98 | $2.49 | $3.95 | - | $1.90 | $0.57 | $0.75 | - | $0.20 | -$0.94 | $0.53 | - | $0.19 | $1.34 | $2.51 | - | $0.39 | $0.80 | $1.17 | - | $1.43 | $1.67 | $1.84 | - | $1.58 | $1.20 | $1.23 | - | $0.39 | $0.63 | $0.73 | - | $0.34 | $0.33 | $0.44 | - | $0.48 | $0.62 | $0.50 | - | $0.50 | $0.50 | $0.54 | - | $0.39 | $0.54 | $0.51 | - | $0.46 | $0.20 | $0.42 | - | $0.24 | $0.38 | $0.56 | - | $0.40 | $0.32 | $0.45 | - | $0.40 | $0.37 | $0.35 | - | -$1.03 | $0.32 | $0.36 | - | $0.43 | $0.39 | $0.49 | - | $0.54 | $0.52 | $0.56 | - | $0.39 | $0.50 | $0.52 | - | $0.45 | $0.45 | $0.53 | - | $0.37 | $0.33 | $0.34 | - | $0.21 | $0.18 | $0.20 | - | $0.11 | $0.12 | $0.098 | - | $0.067 | -$0.016 | -$0.053 | - | $0.084 | $0.13 | $0.12 | - | $0.15 | $0.14 | $0.14 | - | $0.13 | $0.11 | $0.085 | - | $0.09 | $0.084 | $0.068 | - | $0.067 | $0.066 | $0.066 | - | $0.071 | $0.066 | $0.052 | - | $0.092 | $0.092 | $0.059 | - | $0.058 | $0.05 | $0.044 | - | $0.012 | $0.011 | $0.031 | - | $0.021 | $0.042 | $0.028 | - | $0.023 | $0.032 | $0.022 | - | $0.026 | $0.022 | $0.029 | - | $0.024 | $0.022 | $0.019 | - | $0.012 | $0.018 | $0.013 | - | $0.005 | $0.0075 | $0.0075 | - | $0.0033 | $0.0075 | $0.0067 |
EPS (Diluted) | $5.67 | $4.80 | - | $4.45 | $5.40 | $4.37 | - | $3.97 | $2.48 | $3.94 | - | $1.89 | $0.57 | $0.75 | - | $0.20 | -$0.94 | $0.52 | - | $0.19 | $1.34 | $2.51 | - | $0.39 | $0.80 | $1.17 | - | $1.42 | $1.66 | $1.83 | - | $1.57 | $1.19 | $1.22 | - | $0.38 | $0.63 | $0.73 | - | $0.34 | $0.33 | $0.44 | - | $0.47 | $0.62 | $0.50 | - | $0.50 | $0.49 | $0.54 | - | $0.39 | $0.54 | $0.51 | - | $0.46 | $0.19 | $0.42 | - | $0.24 | $0.38 | $0.55 | - | $0.40 | $0.32 | $0.44 | - | $0.40 | $0.37 | $0.35 | - | -$1.03 | $0.32 | $0.35 | - | $0.42 | $0.39 | $0.49 | - | $0.53 | $0.52 | $0.55 | - | $0.38 | $0.49 | $0.51 | - | $0.44 | $0.44 | $0.52 | - | $0.36 | $0.32 | $0.33 | - | $0.20 | $0.18 | $0.20 | - | $0.11 | $0.12 | $0.097 | - | $0.066 | -$0.016 | -$0.053 | - | $0.082 | $0.12 | $0.12 | - | $0.15 | $0.13 | $0.13 | - | $0.13 | $0.11 | $0.085 | - | $0.09 | $0.084 | $0.068 | - | $0.067 | $0.066 | $0.066 | - | $0.071 | $0.066 | $0.052 | - | $0.091 | $0.092 | $0.059 | - | $0.052 | $0.044 | $0.039 | - | $0.011 | $0.011 | $0.028 | - | $0.02 | $0.038 | $0.028 | - | $0.023 | $0.031 | $0.022 | - | $0.025 | $0.021 | $0.029 | - | $0.024 | $0.022 | $0.019 | - | $0.012 | $0.018 | $0.013 | - | $0.005 | $0.0075 | $0.0075 | - | $0.0033 | $0.0075 | $0.0067 |
EBIT | $4.297B | $3.636B | $3.751B | $3.393B | - | - | - | - | - | - | - | - | $501.4M | $617.7M | $1.088B | $205.6M | -$572.9M | $444.5M | $1.256B | $193.2M | $1.056B | $1.924B | $2.162B | $1.98B | $2.325B | $922.7M | $1.386B | $1.058B | $1.291B | $1.615B | $288.2M | $1.173B | $921.8M | $947.6M | $726.9M | $288.8M | $598M | $678.3M | $574.6M | $293.8M | $321.6M | $421.6M | $548.2M | $463.5M | $560.2M | $475.7M | $576.3M | $472.5M | $467M | $508.5M | $452.4M | $375.4M | $516.7M | $493.7M | $384.1M | $443M | $198.4M | $416M | $411.7M | $241.9M | $389.2M | $576.9M | $457.5M | $419.1M | $348M | $474.1M | $489.6M | $407.3M | $388.6M | $410.4M | $252.8M | -$1.047B | $336.8M | $371.5M | $365.3M | $457.3M | $427.4M | $551.6M | $609.6M | $621.6M | $611.3M | $668M | $430.1M | $468.5M | $607.4M | $635.5M | $638.2M | $599.5M | $594.7M | $699.2M | $550.2M | $499.1M | $448.5M | $457.4M | $240.3M | $281.3M | $255M | $279.4M | $191M | $151.1M | $162M | $135.7M | $84M | $100.9M | -$13.4M | $19.9M | $432M | $19.7M | $20.1M | $16.8M | $676.2M | $14.7M | $15.2M | $16.1M | $594.7M | $16.2M | $16.1M | $16.1M | $457.8M | $16.1M | $15M | $14.3M | $360.2M | $14.3M | $14.2M | $14.3M | $394M | $13.8M | $13.8M | $13.5M | $384.4M | $9.1M | $9.5M | $9.8M | $10.6M | $11.2M | $11.2M | $11.4M | - | $11.8M | $11.8M | $12.1M | $11.6M | $12.7M | $12.1M | $12M | $12.3M | $12.2M | $12.4M | $12.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |