Key Metrics
$57.84
$21.671B
$1.772B
$9.536B
$7.211B
$13.68B
27.15%
2.86%
3.07%
$4.15B
$80.358B
$42.381B
$14.626B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.065B | $5.23B | $1.752B | $6.624B | $6.414B | $6.803B | $6.76B | $7.173B | $6.817B | $5.975B | $7.172B | $7.158B | $6.702B | $7.225B | $8.219B | $9.39B | $10.676B | $8.349B | $7.913B | $6.792B | $5.958B | $5.293B | $4.16B | $4.108B | $2.928B | $6.613B | $6.282B | $5.859B | $4.42B | $4.004B | $4.762B | $5.216B | $4.083B | $3.763B | $3.492B | $2.999B | $3.06B | $2.957B | $2.788B | $2.648B | $2.531B | $2.123B | $2.806B | $3.116B | $3.469B | $3.089B | $953M | $4.904B | $5.133B | $4.968B | $6.172B | $6.449B | $5.962B | $5.872B | $6.171B | $5.965B | $5.768B | $6.268B | $6.049B | $6.006B | $6.173B | $5.726B | $4.728B | $4.763B | $4.603B | $4.616B | $4.58B | $4.104B | $3.722B | $3.103B | $4.284B | $7.06B | $7.22B | $6.074B | $6.746B | $4.841B | $4.411B | $4.015B | $4.415B | $4.402B | $4.47B | $4.453B | $4.391B | $4.634B | $3.561B | $3.34B | $2.929B | $3.039B | $2.743B | $2.58B | $2.267B | $2.349B | $2.305B | $2.405B | $1.985B | $1.963B | $1.892B | $1.548B | $2.24B | $1.983B | $3.908B | $4.524B | $4.133B | $4.08B | $3.801B | $2.648B | $2.506B | $2.113B | $1.647B | $1.344B | $1.692B | $1.661B | $1.543B | $1.7B | -$106M | $2.007B | $2.717B | $1.917B | $2.792B | $2.786B | $2.457B | $2.524B | $2.473B | $2.557B | $2.679B | $2.714B | $2.564B | $2.404B | $2.162B | $2.106B | $2.02B | $1.916B | $2.011B | $2.169B | $1.896B | $2.268B | $2.176B | $2.154B | $2.609B | $2.33B | $5.056B | $5.303B | $6.063B | $5.35B | $5.122B | $5.159B | $5.049B | $4.826B | $5.05B | $5.143B | $5.284B | $4.913B | $4.744B | $4.476B | $4.389B | $4.222B | $4.328B | $4.157B | $4.169B | $3.717B | $3.827B | $3.631B | $3.776B | $3.383B | $3.679B | $3.697B | $3.955B | $3.862B | $3.739B | $3.821B |
Cost of Revenue | $3.427B | $3.333B | $912M | $4.463B | $4.327B | $4.348B | $4.442B | $4.429B | $4.269B | $4.035B | $4.758B | $4.466B | $4.495B | $4.429B | $4.753B | $4.79B | $4.963B | $4.483B | $4.621B | $4.424B | $4.61B | $4.451B | $3.844B | $3.865B | $3.908B | $4.948B | $4.72B | $4.144B | $2.848B | $2.683B | $3.04B | $2.809B | $2.412B | $2.284B | $2.401B | $2.352B | $2.475B | $2.368B | $2.376B | $2.384B | $2.314B | $2.383B | $2.63B | $2.536B | $2.596B | $2.586B | $1.184B | $2.792B | $2.715B | $2.62B | $3.378B | $3.214B | $3.18B | $3.137B | $3.169B | $3.176B | $3.06B | $2.95B | -$740M | $2.879B | $2.72B | $2.526B | -$1.156B | $2.323B | $2.292B | $2.273B | -$794M | $2.186B | $2.113B | $2.122B | -$430M | $2.905B | $2.668B | $2.484B | $175M | $2.423B | $2.298B | $2.051B | $213M | $2.14B | $2.152B | $2.006B | $878M | $1.842B | $1.695B | $1.579B | $234M | $1.461B | $1.478B | $1.434B | $189M | $1.319B | $1.293B | $1.326B | $209M | $1.154B | $1.184B | $1.014B | $1.086B | $1.21B | $2.768B | $3.31B | $3.013B | $2.871B | $2.258B | $1.608B | $1.69B | $1.413B | $1.113B | $894M | $1.304B | $1.198B | $1.008B | $1.058B | -$326M | $1.24B | $1.864B | $1.154B | $1.847B | $1.926B | $1.638B | $1.65B | $1.818B | $1.728B | $1.752B | $1.807B | $1.864B | $1.73B | $1.612B | $1.632B | $1.562B | $1.42B | $1.477B | $1.599B | $1.389B | $1.727B | $1.67B | $1.608B | $1.976B | $1.809B | $4.393B | $4.464B | $5.036B | $4.523B | $4.377B | $4.288B | $4.159B | $3.944B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.638B | $1.897B | $840M | $2.161B | $2.087B | $2.455B | $2.318B | $2.744B | $2.548B | $1.94B | $2.414B | $2.692B | $2.207B | $2.796B | $3.466B | $4.6B | $5.713B | $3.866B | $3.292B | $2.368B | $1.348B | $842M | $316M | $243M | -$980M | $1.665B | $1.562B | $1.715B | $1.572B | $1.321B | $1.722B | $2.407B | $1.671B | $1.479B | $1.091B | $647M | $585M | $589M | $412M | $264M | $217M | -$260M | $176M | $580M | $873M | $503M | -$231M | $2.112B | $2.418B | $2.348B | $2.794B | $3.235B | $2.782B | $2.735B | $3.002B | $2.789B | $2.708B | $3.318B | $6.789B | $3.127B | $3.453B | $3.2B | $5.884B | $2.44B | $2.311B | $2.343B | $5.374B | $1.918B | $1.609B | $981M | $4.714B | $4.155B | $4.552B | $3.59B | $6.571B | $2.418B | $2.113B | $1.964B | $4.202B | $2.262B | $2.318B | $2.447B | $3.513B | $2.792B | $1.866B | $1.761B | $2.695B | $1.578B | $1.265B | $1.146B | $2.078B | $1.03B | $1.012B | $1.079B | $1.776B | $809M | $708M | $534M | $1.154B | $773M | $1.14B | $1.214B | $1.12B | $1.209B | $1.543B | $1.04B | $816M | $700M | $534M | $450M | $388M | $463M | $535M | $642M | $220M | $767M | $853M | $763M | $945M | $860M | $819M | $874M | $655M | $829M | $927M | $907M | $700M | $674M | $550M | $474M | $458M | $496M | $534M | $570M | $507M | $541M | $506M | $546M | $633M | $521M | $663M | $839M | $1.027B | $827M | $745M | $871M | $890M | $882M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $631M | $711M | $474M | $739M | $864M | $714M | $838M | $659M | $686M | $735M | $419M | $711M | $389M | $651M | $738M | $613M | $561M | $520M | $690M | $527M | $511M | $452M | $584M | $426M | $372M | $498M | $1.013B | $670M | $458M | $414M | $523M | $455M | $423M | $322M | $503M | $360M | $360M | $283M | $421M | $325M | $365M | $281M | $333M | $297M | $357M | $319M | $164M | $383M | $468M | $341M | $514M | $527M | $573M | $443M | $521M | $463M | $431M | $532M | $525M | $281M | $450M | $525M | $424M | $360M | $351M | $405M | $374M | $369M | $362M | $270M | -$16M | $391M | $406M | $323M | $468M | $415M | $394M | $493M | $355M | $352M | $352M | $351M | $305M | $521M | $315M | $285M | $359M | $242M | $238M | $225M | $252M | $216M | $263M | $187M | $181M | $207M | $161M | $151M | $140M | $157M | $178M | $247M | -$16M | $262M | $291M | -$1.226B | $157M | $168M | $160M | $172M | $137M | $181M | $213M | $178M | $362M | $254M | $237M | $196M | $353M | $359M | $311M | $250M | $292M | $254M | $353M | $245M | $313M | $252M | $219M | $204M | $187M | $219M | $190M | $185M | $297M | $217M | $224M | $192M | $155M | $365M | $229M | $241M | $410M | $256M | $268M | $261M | $292M | $389M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $262M | $245M | $158M | $277M | $284M | $267M | $276M | $268M | $259M | $259M | $307M | $258M | $277M | $241M | $258M | $247M | $244M | $196M | $280M | $240M | $177M | $166M | $209M | $166M | $225M | $264M | $337M | $245M | $163M | $140M | $473M | $151M | $142M | $130M | $448M | $352M | $352M | $272M | $404M | $316M | $338M | $272M | $320M | $292M | $347M | $311M | $176M | $355M | $429M | $317M | $454M | $459M | $495M | $393M | $439M | $394M | $335M | $434M | $452M | $242M | $388M | $441M | $424M | $277M | $282M | $349M | $374M | $359M | $362M | $270M | -$16M | $391M | $406M | $323M | $468M | $415M | $394M | $493M | $355M | $352M | $352M | $351M | $305M | $521M | $315M | $285M | $359M | $242M | $238M | $225M | $252M | $216M | $263M | $187M | $181M | $207M | $161M | $151M | $140M | $157M | $178M | $247M | -$16M | $262M | $291M | $154M | $157M | $168M | $160M | $172M | $137M | $181M | $213M | $178M | $362M | $254M | $237M | $196M | $353M | $359M | $311M | $250M | $292M | $254M | $353M | $245M | $313M | $252M | $219M | $204M | $187M | $219M | $190M | $185M | $297M | $217M | $224M | $192M | $155M | $365M | $229M | $241M | $410M | $256M | $268M | $261M | $292M | $389M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $369M | $466M | $316M | $462M | $580M | $447M | $562M | $391M | $427M | $476M | $112M | $453M | $112M | $410M | $480M | $366M | $317M | $324M | $410M | $287M | $334M | $286M | $375M | $260M | $147M | $234M | $676M | $425M | $295M | $274M | $50M | $304M | $281M | $192M | $55M | $8M | $8M | $11M | $17M | $9M | $27M | $9M | $13M | $5M | $10M | $8M | -$12M | $28M | $39M | $24M | $60M | $68M | $78M | $50M | $82M | $69M | $96M | $98M | $73M | $39M | $62M | $84M | - | $83M | $69M | $56M | - | $10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.38B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.665B | $927M | $117M | $1.174B | $954M | $1.477B | $1.197B | $1.829B | $1.597B | $970M | $1.77B | $1.691B | $1.552B | $1.839B | $2.368B | $3.56B | $4.726B | $3.011B | $2.34B | $1.552B | $593M | $180M | -$417M | -$363M | -$1.42B | $942M | $274M | $801M | $991M | $796M | $1.093B | $1.842B | $1.133B | $1.049B | $498M | $211M | $148M | $238M | -$76M | -$122M | -$222M | -$616M | -$207M | $204M | $409M | $77M | -$352M | $1.594B | $1.806B | $1.856B | $2.099B | $2.522B | $2.013B | $2.106B | $2.314B | $2.154B | $2.11B | $2.612B | $2.533B | $2.694B | $2.841B | $2.524B | $2.196B | $1.97B | $1.835B | $1.817B | $1.77B | $1.444B | $1.137B | $606M | $1.329B | $3.764B | $3.975B | $3.134B | $3.724B | $2.003B | $1.719B | $1.471B | $1.805B | $1.91B | $1.966B | $2.096B | $1.723B | $2.271B | $1.551B | $1.476B | $1.033B | $1.336B | $1.027B | $921M | $649M | $814M | $749M | $892M | $583M | $602M | $547M | $383M | $43M | $616M | $962M | $967M | $922M | $947M | $1.252B | $2.081B | $440M | $334M | $171M | $81M | $47M | $80M | $101M | $234M | -$261M | $287M | $370M | $363M | $351M | $265M | $281M | $400M | $118M | $340M | $339M | $424M | $150M | $193M | $107M | $63M | $35M | $49M | $122M | $164M | -$71M | $117M | $81M | $155M | $170M | -$19M | $195M | $365M | $277M | $313M | $222M | $357M | $229M | $233M | $5.05B | $5.143B | -$13.092B | $4.913B | $4.744B | $4.476B | -$11.678B | $4.222B | $4.328B | $4.157B | -$10.361B | $3.717B | $3.827B | $3.631B | -$9.72B | $3.383B | $3.679B | $3.697B | -$9.885B | $3.862B | $3.739B | $3.821B |
| $250M | -$537M | -$301M | -$8M | -$216M | -$145M | -$1.366B | -$235M | $38M | $40M | -$211M | $118M | -$225M | -$105M | $618M | $88M | $260M | $72M | -$310M | -$498M | -$629M | $14M | -$1.008B | -$3.695B | -$6.957B | -$2.847B | -$1.264B | -$1.375B | -$50M | $60M | -$364M | $737M | -$61M | -$65M | -$512M | $4M | $457M | -$73M | -$564M | -$204M | -$61M | $20M | -$6.542B | -$3.315B | $37M | -$347M | -$4.925B | $10M | $81M | $8M | $415M | -$3M | $129M | $1M | -$1.771B | -$10M | -$4M | -$14M | -$2M | $45M | $8M | -$162M | -$20M | $8M | $4M | -$15M | -$41M | -$18M | -$4M | $45M | -$840M | $57M | $137M | $62M | $26M | $182M | $326M | $422M | $108M | $62M | $59M | $72M | $66M | $773M | $188M | $75M | $271M | $43M | $26M | $15M | $0 | $24M | $15M | -$16M | -$2M | -$222M | $8M | -$35M | -$977M | -$33M | $10M | -$32M | -$383M | $149M | $543M | $37M | -$419M | $34M | $16M | $41M | $42M | $174M | $377M | $299M | -$16M | $25M | $34M | $33M | $39M | $85M | $167M | $48M | $62M | $58M | $94M | $57M | $54M | $54M | $33M | $39M | $21M | $49M | $120M | $238M | $209M | $89M | $170M | $215M | $30M | $790M | $253M | $70M | -$2.101B | $110M | $100M | $88M | $55M | $139M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $82M | $81M | $57M | $59M | $44M | $59M | $41M | $60M | $34M | $36M | $32M | $50M | $28M | $29M | $31M | $37M | $36M | $49M | $24M | $18M | $49M | $75M | $30M | $21M | $33M | $34M | $42M | $56M | $41M | $78M | $35M | $34M | $38M | $29M | $27M | $20M | $31M | $21M | $34M | $25M | $27M | $20M | $30M | $31M | $26M | $31M | $23M | $31M | $47M | $30M | $17M | $26M | $28M | $35M | $17M | $26M | $24M | $15M | $29M | $70M | $35M | $31M | - | $27M | $40M | $21M | - | $22M | $28M | $30M | - | - | $73M | $60M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $108M | $432M | $215M | $270M | $276M | $318M | $327M | $312M | $252M | $284M | $247M | $230M | $230M | $238M | $260M | $285M | $114M | $371M | $385M | $449M | $385M | $395M | $409M | $353M | $310M | $352M | $434M | $381M | $153M | $98M | $99M | $96M | $97M | $97M | $87M | $91M | $86M | $81M | $76M | $68M | $88M | $60M | $61M | $48M | $8M | $30M | $25M | $16M | $20M | $22M | $25M | $29M | $30M | $34M | $36M | $36M | $28M | $30M | $31M | $25M | $27M | $215M | $20M | $25M | $30M | $37M | $41M | $40M | $32M | $27M | - | - | $32M | $38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $276M | -$186M | -$143M | $203M | $16M | $114M | -$1.08B | $17M | $256M | $288M | $4M | $298M | -$23M | $104M | $847M | $336M | $338M | $394M | $51M | -$67M | -$293M | $334M | -$629M | -$3.363B | -$6.68B | -$2.529B | -$872M | -$1.05B | $62M | $80M | -$300M | $799M | -$2M | $3M | -$452M | $75M | $512M | -$13M | -$522M | -$161M | - | $60M | -$6.511B | -$3.298B | $19M | -$348M | -$4.923B | -$5M | $54M | - | $423M | - | $131M | - | -$1.752B | - | - | $1M | - | - | - | $22M | - | $6M | -$6M | $1M | - | - | - | $42M | -$840M | $57M | $96M | $40M | $26M | $182M | $326M | $422M | $108M | $62M | $59M | $72M | $66M | $773M | $188M | $75M | $271M | $43M | $26M | $15M | $0 | $24M | $15M | -$16M | -$2M | -$222M | $8M | -$35M | -$977M | -$33M | $10M | -$32M | -$383M | $149M | $543M | $37M | -$419M | $34M | $16M | $41M | $42M | $174M | $377M | $299M | -$16M | $25M | $34M | $33M | $39M | $85M | $167M | $48M | $62M | $58M | $94M | $57M | $54M | $54M | $33M | $39M | $21M | $49M | $120M | $238M | $209M | $89M | $170M | $215M | $30M | $790M | $253M | $70M | -$2.101B | $110M | $100M | $88M | $55M | $139M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $3.915B | $390M | -$184M | $1.166B | $738M | $1.332B | -$169M | $1.594B | $1.635B | $1.01B | $1.559B | $1.809B | $1.327B | $1.734B | $2.986B | $3.648B | $4.986B | $3.083B | $2.03B | $1.054B | -$36M | $194M | -$1.425B | -$4.058B | -$8.377B | -$1.905B | -$990M | -$574M | $941M | $856M | $729M | $2.579B | $1.072B | $984M | -$14M | $215M | $605M | $165M | -$640M | -$326M | -$283M | -$596M | -$6.749B | -$3.111B | $446M | -$270M | -$5.277B | $1.604B | $1.887B | $1.864B | $2.514B | $2.519B | $2.142B | $2.107B | $543M | $2.144B | $2.106B | $2.597B | $2.509B | $2.739B | $2.849B | $2.362B | $1.813B | $1.978B | $1.839B | $1.802B | $1.559B | $1.426B | $1.105B | $579M | $533M | $3.799B | $3.943B | $3.096B | $2.507B | $2.169B | $2.052B | $1.85B | $1.716B | $2.013B | $1.984B | $2.116B | $1.875B | $2.175B | $1.49B | $1.401B | $1.116B | $1.234B | $965M | $850M | $757M | $746M | $664M | $761M | $566M | $308M | $462M | $309M | -$396M | $512M | $812M | $819M | $639M | $752M | $1.053B | $567M | $888M | $259M | $68M | -$16M | -$58M | $118M | $333M | $295M | -$386M | $205M | $295M | $288M | $281M | $235M | $328M | $308M | $37M | $251M | $293M | $332M | $54M | $105M | -$8M | -$44M | -$94M | -$40M | $106M | $245M | -$18M | $41M | $90M | $208M | $25M | $512M | $216M | $205M | -$2.083B | $176M | $79M | $205M | $33M | $122M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $915M | $154M | $40M | $324M | $270M | $387M | -$49M | $454M | $465M | $304M | $361M | $434M | $467M | $471M | $473M | $902M | $1.231B | -$1.793B | $469M | $387M | $43M | $16M | -$276M | -$403M | -$1.468B | -$25M | $46M | $163M | $306M | $225M | $126M | $710M | $302M | $339M | -$431M | $85M | $285M | $78M | -$333M | -$30M | -$96M | -$203M | -$1.19B | -$445M | $324M | -$19M | -$1.021B | $699M | $809M | $794M | $973M | $1.037B | $901M | $844M | $249M | $855M | $875M | $1.139B | $949M | $1.087B | $1.111B | $1.054B | $650M | $822M | $809M | $746M | $673M | $549M | $455M | $241M | $118M | $1.546B | $1.671B | $1.294B | $1.057B | $862M | $904M | $684M | $794M | $858M | $851M | $907M | $764M | $574M | $26M | $601M | $470M | $495M | $384M | $363M | $304M | $300M | $290M | $333M | $243M | -$168M | $221M | $126M | -$154M | $69M | $339M | $308M | $306M | $351M | $489M | $296M | $401M | $133M | $56M | $41M | -$20M | $80M | $147M | $156M | -$109M | $75M | $137M | $161M | $122M | $41M | $147M | $144M | $30M | $112M | $106M | $154M | $54M | $82M | $11M | -$4M | -$111M | $61M | $31M | $162M | -$11M | -$28M | $47M | $187M | $22M | $364M | $81M | $122M | -$105M | $65M | $10M | $95M | $3M | $56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.996B | $3.359B | $114M | $842M | $468M | $945M | -$120M | $1.14B | $1.17B | $888M | $1.198B | $1.375B | $860M | $1.263B | $1.927B | $2.746B | $3.755B | $4.876B | $1.537B | $828M | $103M | -$146M | -$1.112B | -$3.575B | -$8.131B | -$2.013B | -$1.036B | -$752M | $635M | $631M | $706M | $1.869B | $848M | $708M | $497M | $190M | $507M | $117M | -$272M | -$241M | -$139M | $78M | -$5.178B | -$2.609B | $176M | -$218M | -$3.407B | $1.211B | $1.434B | $1.392B | $1.643B | $1.583B | $1.322B | $1.355B | $336M | $1.375B | $1.328B | $1.559B | $1.634B | $1.771B | $1.817B | $1.549B | $1.226B | $1.213B | $1.075B | $1.088B | $954M | $941M | $694M | $377M | $339M | $2.309B | $2.334B | $1.875B | $1.483B | $1.34B | $1.433B | $1.219B | $944M | $1.194B | $894M | $1.268B | $1.181B | $1.741B | $1.565B | $867M | $758M | $781M | $604M | $500M | $395M | $457M | $393M | $344M | $336M | $424M | $256M | $50M | -$221M | $485M | $517M | $516M | $377M | $457M | $620M | $301M | $405M | $142M | $20M | -$61M | -$38M | $38M | $186M | $177M | -$884.1M | $157M | $158M | $179M | $159M | $194M | $181M | $134M | $7M | $139M | $187M | $178M | $0 | $24M | -$19M | -$39M | $57M | $71M | $76M | $80M | -$826M | $63M | $76M | $100M | $133M | $173M | $143M | $80M | -$1.971B | $118M | $79M | $115M | $38M | $74M | $84M | $76M | $7M | $108M | $87M | $111M | $2M | $46M | $59M | $77M | $20.1M | $39.1M | $38.7M | $74.2M | $33.7M | $200.8M | $137.7M | $82.8M | $184.2M | $152.9M | $125M | $92.7M |
Minority Interests | -$19M | -$14M | -$12M | -$12M | -$10M | -$9M | -$7M | -$7M | -$8M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | -$103M | -$42M | - | - | - | $0 | - | - | - | - | - | - | $0 | $0 | - | - | - | $0 | $0 | $0 | -$6M | -$3M | -$3M | -$2M | - | $0 | $0 | $0 | - | - | - | - | $0 | $0 | $0 | $0 | -$14M | -$22M | -$12M | -$24M | -$16M | -$14M | -$12M | -$9M | - | -$38M | -$37M | -$29M | -$31M | -$16M | -$21M | -$7M | -$16M | -$24M | -$34M | -$37M | -$29M | $6M | -$29M | -$21M | -$16M | -$23M | -$23M | -$13M | -$13M | -$11M | -$19M | -$19M | -$14M | -$22M | -$16M | -$25M | -$26M | -$41M | -$44M | -$32M | -$44M | -$55M | -$56M | -$30M | -$22M | -$16M | -$11M | -$9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$1M | - | -$1M | $0 | - | -$1M | - | $1M | -$2M | -$1M | -$2M | -$1M | -$2M | $4M | $3M | -$7M | -$7M | -$10M | -$5M | -$8M | -$8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $20M | $20M | -$1M | $4M | $27M | $5M | -$2M | $5M | $7M | $4M | $6M | $7M | $4M | $6M | $7M | $18M | $28M | $34M | - | $5M | $0 | $0 | - | - | - | - | -$1M | $0 | $3M | $3M | $1M | $8M | $5M | $3M | - | $1M | $2M | $0 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | -$8M | $3M | $3M | $2M | - | $4M | $3M | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.957B | $3.325B | $103M | $826M | $431M | $931M | -$125M | $1.128B | $1.155B | $884M | $1.192B | $1.368B | $856M | $1.257B | $1.92B | $2.728B | $3.727B | $4.842B | $1.537B | $823M | $103M | -$146M | -$1.112B | -$3.575B | -$8.131B | -$2.013B | -$1.138B | -$794M | $632M | $628M | $705M | $1.861B | $843M | $705M | $497M | $189M | $505M | $117M | -$272M | -$241M | -$139M | $78M | -$5.178B | -$2.609B | $176M | -$218M | -$3.405B | $1.205B | $1.428B | $1.388B | $1.643B | $1.579B | $1.319B | $1.353B | $336M | $1.375B | $1.328B | $1.559B | $1.634B | $1.771B | $1.817B | $1.549B | $1.212B | $1.191B | $1.063B | $1.064B | $938M | $927M | $682M | $368M | $339M | $2.271B | $2.297B | $1.846B | $1.452B | $1.324B | $1.412B | $1.212B | $928M | $1.17B | $860M | $1.231B | $1.152B | $1.747B | $1.536B | $846M | $742M | $758M | $581M | $487M | $382M | $446M | $374M | $325M | $322M | $402M | $240M | $25M | -$247M | $444M | $473M | $484M | $333M | $402M | $564M | $271M | $383M | $126M | $9M | -$70M | -$38M | $38M | $186M | $177M | -$884.1M | $157M | $158M | $179M | $159M | $194M | $181M | $134M | $7M | $139M | $187M | $178M | $0 | $23M | -$19M | -$40M | $57M | $71M | $75M | $80M | -$825M | $61M | $75M | $98M | $132M | $171M | $147M | $83M | -$1.978B | $111M | $69M | $110M | $30M | $66M | $84M | $76M | $7M | $108M | $87M | $111M | $2M | $46M | $59M | $77M | $20.1M | $39.1M | $38.7M | $74.2M | $33.7M | $200.8M | $137.7M | $82.8M | $184.2M | $152.9M | $125M | $92.7M |
Shares Outstanding (Basic) | 997.1M | 989.8M | 988M | 986.4M | 985.1M | 941.3M | 940.8M | 927.5M | 893.8M | 884.1M | 881M | 884M | 889.3M | 901.2M | 905.7M | 922M | 939.2M | 936.7M | 936.5M | 935.4M | 934.2M | 933.1M | 933M | 929.3M | 915.5M | 896.7M | 894.9M | 845.7M | 748.3M | 748.9M | 753.8M | 761.7M | 765.7M | 765.6M | 765.5M | 765.5M | 764.9M | 764.4M | 764.1M | 764M | 763.6M | 763.4M | 763.2M | 763.3M | 766.4M | 769.6M | - | 777.4M | 782.6M | 791.3M | 801.7M | 805.1M | 804.9M | 804.7M | 807.1M | 809.7M | 810.3M | 810.5M | - | 812.5M | 812.5M | 812.6M | - | 812.7M | 812.6M | 812.1M | - | 811.8M | 811M | 810.7M | - | 815.3M | 821.3M | 825.5M | - | 833.1M | 837.7M | 841M | - | 852.8M | 860.2M | 848.5M | - | 808.5M | 803.8M | 800.8M | - | 792.6M | 787.8M | 783M | - | 771M | 765.2M | 758.2M | - | 754.2M | 751.6M | 749M | - | 751.4M | 744M | 740.4M | - | 738.4M | 737.6M | 736.2M | - | 720M | 600M | 704.76M | - | 691.84M | 709.8M | 698M | - | 680M | 658.54M | 650M | - | 777.27M | 810.26M | 638.71M | - | 638.89M | 643.14M | 632.65M | - | 600M | 633.33M | 600M | - | 590M | 609.52M | 600M | - | 600M | 603.76M | 602.29M | - | 593.62M | 591.84M | 600M | - | 589.19M | 582.61M | 568.42M | - | 533.33M | 538.29M | 534.49M | - | 533.41M | 533.19M | 425.55M | - | 408.62M | 396.43M | 396.43M | - | 316.7M | 316.7M | 219.52M | - | 217.06M | 192.55M | 191.92M | - | 191.92M | 191.92M | 191.92M |
Shares Outstanding (Diluted) | 1.012B | 1.007B | 1.003B | 1.003B | 1.01B | 982.9M | 940.8M | 975.7M | 958.9M | 948.6M | 950.1M | 958.2M | 958.8M | 975.3M | 990.5M | 1.003B | 1.018B | 997.7M | 972.7M | 957.7M | 934.2M | 933.1M | 933M | 929.3M | 915.5M | 896.7M | 894.9M | 845.7M | 749.5M | 750.5M | 755.4M | 763.3M | 767.4M | 767M | 766.4M | 766.4M | 765.9M | 765.2M | 764.1M | 764M | 763.6M | 763.4M | 763.2M | 763.3M | 766.6M | 769.6M | - | 777.7M | 782.9M | 791.7M | 802.1M | 805.7M | 805.4M | 805.2M | 807.7M | 810.4M | 811M | 811.3M | - | 813.2M | 813.3M | 813.4M | - | 813.9M | 813.8M | 813.5M | - | 814.4M | 814M | 813.3M | - | 817.7M | 825.2M | 829.8M | - | 837M | 841.8M | 846.5M | - | 860.3M | 867.7M | 860.9M | - | 822.4M | 814.6M | 812.6M | - | 806.6M | 797.8M | 794.4M | - | 782.2M | 773.4M | 766.4M | - | 760.8M | 758.2M | 753.2M | - | 751.4M | 750.79M | 744.62M | - | 738.4M | 737.6M | 736.2M | - | 720M | 600M | 704.76M | - | 691.84M | 738.78M | 698M | - | 715.79M | 692.31M | 678.26M | - | 814.29M | 810.26M | 638.71M | - | 638.89M | 669.39M | 632.65M | - | 600M | 633.33M | 600M | - | 590M | 609.52M | 600M | - | 600M | 603.76M | 602.29M | - | 593.62M | 591.84M | 600M | - | 589.19M | 582.61M | 568.42M | - | 533.33M | 538.29M | 534.49M | - | 533.41M | 533.19M | 425.55M | - | 408.62M | 396.43M | 396.43M | - | 316.7M | 316.7M | 219.52M | - | 217.06M | 192.55M | 191.92M | - | 191.92M | 191.92M | 191.92M |
EPS (Basic) | $2.80 | $3.19 | -$0.07 | $0.67 | $0.27 | $0.81 | -$0.32 | $1.03 | $1.10 | $0.81 | $1.16 | $1.30 | $0.68 | $1.08 | $1.90 | $2.74 | $3.76 | $4.96 | $1.42 | $0.67 | -$0.10 | -$0.37 | -$1.41 | -$4.07 | -$9.12 | -$2.49 | -$1.50 | -$1.08 | $0.84 | $0.84 | $0.93 | $2.44 | $1.10 | $0.92 | $0.65 | $0.25 | $0.66 | $0.15 | -$0.36 | -$0.32 | -$0.18 | $0.10 | -$6.78 | -$3.42 | $0.23 | -$0.28 | - | $1.55 | $1.83 | $1.75 | $2.04 | $1.96 | $1.64 | $1.68 | $0.42 | $1.69 | $1.64 | $1.92 | - | $2.17 | $2.23 | $1.90 | - | $1.46 | $1.31 | $1.31 | - | $1.14 | $0.84 | $0.45 | - | $2.79 | $2.79 | $2.24 | - | $1.59 | $1.68 | $1.44 | - | $1.37 | $1 | $1.45 | - | $2.16 | $1.91 | $1.06 | - | $0.96 | $0.74 | $0.62 | - | $0.58 | $0.49 | $0.43 | - | $0.54 | $0.32 | $0.035 | - | $0.60 | $0.64 | $0.66 | - | $0.55 | $0.77 | $0.37 | - | $0.18 | $0.01 | -$0.11 | - | $0.025 | $0.26 | $0.13 | - | $0.20 | $0.21 | $0.24 | - | $0.22 | $0.20 | $0.055 | - | $0.18 | $0.26 | $0.25 | - | $0.005 | -$0.06 | -$0.095 | - | $0.10 | $0.11 | $0.13 | - | $0.10 | $0.063 | $0.098 | - | $0.14 | $0.25 | $0.14 | - | $0.19 | $0.12 | $0.19 | - | $0.12 | $0.16 | $0.14 | - | $0.20 | $0.20 | $0.26 | - | $0.10 | $0.12 | $0.19 | - | $0.06 | $0.06 | $0.23 | - | $0.66 | $0.34 | $0.06 | - | $0.45 | $0.31 | $0.11 |
EPS (Diluted) | $2.75 | $3.13 | -$0.07 | $0.65 | $0.26 | $0.77 | -$0.32 | $0.98 | $1.03 | $0.75 | $1.08 | $1.20 | $0.63 | $1 | $1.74 | $2.52 | $3.47 | $4.65 | $1.37 | $0.65 | -$0.10 | -$0.37 | -$1.41 | -$4.07 | -$9.12 | -$2.49 | -$1.50 | -$1.08 | $0.84 | $0.84 | $0.93 | $2.44 | $1.10 | $0.92 | $0.65 | $0.25 | $0.66 | $0.15 | -$0.36 | -$0.32 | -$0.18 | $0.10 | -$6.78 | -$3.42 | $0.23 | -$0.28 | - | $1.55 | $1.82 | $1.75 | $2.04 | $1.96 | $1.64 | $1.68 | $0.42 | $1.69 | $1.64 | $1.92 | - | $2.17 | $2.23 | $1.90 | - | $1.46 | $1.31 | $1.31 | - | $1.14 | $0.84 | $0.45 | - | $2.78 | $2.78 | $2.22 | - | $1.58 | $1.68 | $1.43 | - | $1.36 | $0.99 | $1.43 | - | $2.12 | $1.89 | $1.04 | - | $0.94 | $0.73 | $0.62 | - | $0.57 | $0.49 | $0.43 | - | $0.53 | $0.32 | $0.035 | - | $0.59 | $0.63 | $0.65 | - | $0.55 | $0.77 | $0.37 | - | $0.18 | $0.01 | -$0.11 | - | $0.025 | $0.25 | $0.12 | - | $0.19 | $0.20 | $0.23 | - | $0.21 | $0.20 | $0.055 | - | $0.18 | $0.25 | $0.25 | - | $0.005 | -$0.06 | -$0.095 | - | $0.10 | $0.11 | $0.13 | - | $0.10 | $0.063 | $0.098 | - | $0.14 | $0.25 | $0.14 | - | $0.19 | $0.12 | $0.19 | - | $0.12 | $0.16 | $0.14 | - | $0.20 | $0.20 | $0.26 | - | $0.10 | $0.12 | $0.19 | - | $0.06 | $0.06 | $0.23 | - | $0.66 | $0.34 | $0.06 | - | $0.45 | $0.31 | $0.11 |
EBIT | $4.023B | $822M | $31M | $1.436B | $1.014B | $1.65B | $158M | $1.906B | $1.887B | $1.294B | $1.806B | $2.039B | $1.557B | $1.972B | $3.246B | $3.933B | $5.1B | $3.454B | $2.415B | $1.503B | $349M | $589M | -$1.016B | -$3.705B | -$8.067B | -$1.553B | -$556M | -$193M | $1.094B | $954M | $828M | $2.675B | $1.169B | $1.081B | $73M | $306M | $691M | $246M | -$564M | -$258M | -$195M | -$536M | -$6.688B | -$3.063B | $454M | -$240M | -$5.252B | $1.62B | $1.907B | $1.886B | $2.539B | $2.548B | $2.172B | $2.141B | $579M | $2.18B | $2.134B | $2.627B | $2.54B | $2.764B | $2.876B | $2.577B | $1.833B | $2.003B | $1.869B | $1.839B | $1.6B | $1.466B | $1.137B | $606M | $682M | $3.764B | $3.975B | $3.134B | $3.724B | $2.003B | $1.719B | $1.471B | $1.805B | $1.91B | $1.966B | $2.096B | $1.723B | $2.271B | $1.551B | $1.476B | $1.033B | $1.336B | $1.027B | $921M | $649M | $814M | $749M | $892M | $583M | $602M | $547M | $383M | $43M | $616M | $962M | $967M | $922M | $947M | $1.252B | $2.081B | $440M | $334M | $171M | $81M | $47M | $80M | $101M | $234M | -$261M | $287M | $370M | $363M | $351M | $265M | $281M | $400M | $118M | $340M | $339M | $424M | $150M | $193M | $107M | $63M | $35M | $49M | $122M | $164M | -$71M | $117M | $81M | $155M | $170M | -$19M | $195M | $365M | $277M | $313M | $222M | $357M | $229M | $233M | $5.05B | $5.143B | -$13.092B | $4.913B | $4.744B | $4.476B | -$11.678B | $4.222B | $4.328B | $4.157B | -$10.361B | $3.717B | $3.827B | $3.631B | -$9.72B | $3.383B | $3.679B | $3.697B | -$9.885B | $3.862B | $3.739B | $3.821B |
EBITDA | $5.728B | $2.802B | $1.46B | $3.69B | $3.071B | $3.592B | $3.368B | $3.981B | $3.648B | $3B | $3.23B | $3.559B | $3.474B | $3.689B | $5.011B | $5.529B | $6.691B | $4.892B | $4.498B | $3.486B | $3.013B | $2.449B | $1.554B | $1.696B | $732M | $3.285B | $2.686B | $2.728B | $2.16B | $1.92B | $2.214B | $2.986B | $2.118B | $1.999B | $1.601B | $1.226B | $1.168B | $1.201B | $1.008B | $949M | $875M | $506M | $1.099B | $1.358B | $1.551B | $1.137B | -$11M | $2.681B | $2.877B | $2.863B | $3.567B | $3.882B | $3.344B | $3.4B | $1.77B | $3.328B | $3.221B | $3.712B | $3.478B | $3.688B | $3.715B | $3.467B | $2.378B | $2.795B | $2.667B | $2.602B | $2.42B | $2.235B | $1.879B | $1.392B | $2.107B | $4.447B | $4.596B | $3.787B | $4.366B | $2.448B | $1.975B | $1.633B | $2.277B | $2.42B | $2.417B | $2.556B | $2.132B | $1.91B | $1.737B | $1.816B | $1.141B | $1.657B | $1.351B | $1.245B | $963M | $1.102B | $1.013B | $1.177B | $585M | $1.094B | $801M | $679M | $1.333B | $861M | $1.189B | $1.244B | $1.526B | $1.088B | $943M | $2.229B | $1.078B | $498M | $358M | $237M | $209M | $108M | -$55M | $165M | -$126M | $488M | $620M | $534M | $553M | $416M | $341M | $576M | $301M | $517M | $480M | $605M | $333M | $368M | $298M | $231M | $250M | $228M | $224M | $147M | $1M | $235M | $112M | $139M | $448M | -$634M | $181M | $528M | $2.718B | $461M | $377M | $522M | $543M | $354M | $5.05B | $5.143B | -$13.092B | $4.913B | $4.744B | $4.476B | -$11.678B | $4.222B | $4.328B | $4.157B | -$10.361B | $3.717B | $3.827B | $3.631B | -$9.72B | $3.383B | $3.679B | $3.697B | -$9.885B | $3.862B | $3.739B | $3.821B |
