Key Metrics
$85.03
$18.206B
$2.46B
$9.4B
$2.604B
$4.101B
19.56%
-
3.48%
$252.63M
$16.937B
-$1.067B
$8.731B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.561B | $4.414B | $4.706B | $4.525B | $4.137B | $4.096B | $4.364B | $4.272B | $3.976B | $3.832B | $4.203B | $4.069B | $3.708B | $3.644B | $3.799B | $3.671B | $3.296B | $3.291B | $3.48B | $3.466B | $3.091B | $2.829B | $3.208B | $3.092B | $2.476B | $2.483B | $2.667B | $2.59B | $2.411B | $2.315B | $2.483B | $2.456B | $2.283B | $2.191B | $2.34B | $2.291B | $2.156B | $2.099B | $2.221B | $2.177B | $2.096B | $1.949B | $2.08B | $2.036B | $1.902B | $1.764B | $1.877B | $1.847B | $1.728B | $1.621B | $1.728B | $1.715B | $1.585B | $1.488B | $1.602B | $1.563B | $1.529B | $1.391B | $1.535B | $1.479B | $1.383B | $1.31B | $1.426B | $1.381B | $1.28B | $1.174B | $1.258B | $1.251B | $1.164B | $1.115B | $1.111B | $704.43M | $646.22M | $604.29M | $661.78M | $643.11M | $613.15M | $558.33M | $597.14M | $591.2M | $536.55M | $514.96M | $542.91M | $521.21M | $466.24M | $427.62M | $455.16M | $435.17M | $403.29M | $367.05M | $412.18M | $393.11M | $339.48M | $314.24M | $359.58M | $343.18M | $295.49M | $278.38M | $294M | $280.68M | $239.06M | $216.89M | $251.41M | $226.36M | $195.76M | $183.2M | $208.4M | $196.11M | $166.4M | $160M | $172.8M | $165.2M | $118.3M | $78M | $87.5M | $82.4M | $68.5M | $64.7M | $70.4M | $68.8M | $55.3M | $50.9M | $57.2M | $50.6M | $42.8M | $42.4M | $44.7M | $43.3M | $36.7M | $35.5M | $37.8M | $35.4M | $28.5M |
Cost of Revenue | $2.213B | $2.128B | $2.266B | $2.199B | $2.015B | $1.995B | $2.113B | $2.104B | $1.942B | $1.865B | $2.043B | $1.982B | $1.818B | $1.791B | $1.864B | $1.786B | $1.588B | $1.557B | $1.661B | $1.639B | $1.45B | $1.357B | $1.527B | $1.454B | $1.181B | $1.158B | $1.244B | $1.222B | $1.131B | $1.081B | $1.167B | $1.167B | $1.081B | $1.032B | $1.11B | $1.091B | $1.025B | $985.08M | $1.051B | $1.05B | $998.57M | $921.41M | $990.95M | $976.73M | $914.94M | $852.07M | $908.67M | $896.21M | $850.23M | $801.93M | $848.86M | $843.09M | $786.35M | $738M | $796.07M | $782.99M | $767.71M | $696.61M | $781.24M | $760.66M | $712.96M | $673.73M | $732.47M | $708.61M | $661.72M | $604.16M | $647.68M | $647.61M | $621.08M | $599.5M | $604.07M | $387.33M | $357.73M | $334M | $368.08M | $355.92M | $343.86M | $309.3M | $333.82M | $330.27M | $303.12M | $283.52M | $306.99M | $292.24M | $270.07M | $237.4M | $259.31M | $245.73M | $233.7M | $211.02M | $236.53M | $227.4M | $198.53M | $183.25M | $207.38M | $199M | $169.46M | $156.5M | $168.52M | $162.75M | $136.53M | $97.21M | $145.55M | $129.1M | $111.05M | $80.8M | $120.4M | $114.3M | $95.4M | $76.1M | $103.4M | $99M | $67.6M | $35.5M | $51M | $47.7M | $39.3M | $30M | $41.2M | $40.6M | $32.9M | $26.9M | $33.5M | $30.1M | $25.2M | $21M | $26.1M | $25.7M | $21.8M | $18.8M | $22.5M | $21.8M | $16.3M |
Gross Profit | $2.347B | $2.286B | $2.44B | $2.327B | $2.121B | $2.101B | $2.251B | $2.168B | $2.034B | $1.967B | $2.16B | $2.087B | $1.89B | $1.854B | $1.935B | $1.885B | $1.708B | $1.735B | $1.818B | $1.826B | $1.641B | $1.472B | $1.68B | $1.637B | $1.296B | $1.325B | $1.423B | $1.368B | $1.279B | $1.234B | $1.316B | $1.289B | $1.201B | $1.159B | $1.23B | $1.2B | $1.131B | $1.114B | $1.17B | $1.127B | $1.098B | $1.028B | $1.089B | $1.059B | $986.96M | $912.11M | $968.2M | $950.88M | $877.72M | $819.3M | $879.16M | $871.88M | $798.66M | $750.38M | $805.49M | $779.86M | $761.68M | $694.7M | $754.21M | $718.66M | $669.78M | $636.6M | $693.42M | $672.63M | $618.35M | $569.53M | $610.56M | $603.77M | $542.67M | $515.13M | $507.21M | $317.1M | $288.49M | $270.29M | $293.7M | $287.19M | $269.28M | $249.03M | $263.33M | $260.93M | $233.43M | $231.45M | $235.92M | $228.97M | $196.17M | $190.22M | $195.85M | $189.44M | $169.59M | $156.02M | $175.65M | $165.71M | $140.95M | $130.99M | $152.2M | $144.19M | $126.03M | $121.88M | $125.48M | $117.93M | $102.54M | $119.68M | $105.86M | $97.26M | $84.71M | $102.4M | $88M | $81.81M | $71M | $83.9M | $69.4M | $66.2M | $50.7M | $42.5M | $36.5M | $34.7M | $29.2M | $34.7M | $29.2M | $28.2M | $22.4M | $24M | $23.7M | $20.5M | $17.6M | $21.4M | $18.6M | $17.6M | $14.9M | $16.7M | $15.3M | $13.6M | $12.2M |
| $1.506B | $1.458B | $1.464B | $1.412B | $1.38B | $1.362B | $1.354B | $1.305B | $1.282B | $1.249B | $1.263B | $1.233B | $1.174B | $1.172B | $1.131B | $1.086B | $1.039B | $1.059B | $1.064B | $1.031B | $949.69M | $937.87M | $955.46M | $900.69M | $872.35M | $883.08M | $886.17M | $870.21M | $834.5M | $806.28M | $830.61M | $809.49M | $778.41M | $756.35M | $768.33M | $742.62M | $727.99M | $706.52M | $722.22M | $702.12M | $678.95M | $665.02M | $673.99M | $673.02M | $636.59M | $609.1M | $624.43M | $614.4M | $590.6M | $563.54M | $578.78M | $575.61M | $547.58M | $527.41M | $542.18M | $536.26M | $514.18M | $490.58M | $513.16M | $496.29M | $473.34M | $472.46M | $494.38M | $506.47M | $449.9M | $444.12M | $461.36M | $454.09M | $429.33M | $434.53M | $414.74M | $228.71M | $214.34M | $206.61M | $210.99M | $205.63M | $192.09M | $185M | $188.24M | $182.69M | $168.46M | $168.22M | $168.33M | $160.84M | $142.59M | $149.91M | $142.04M | $135.19M | $125.57M | $117.18M | $127.29M | $120.99M | $107.61M | $99.82M | $111.47M | $106.42M | $97.39M | $95.14M | $91.22M | $87.05M | $80.59M | $77.85M | $77.06M | $72.47M | $65.23M | $65.7M | $65.8M | $62.2M | $54.7M | $54.8M | $53.9M | $52.5M | $40.1M | $25M | $26.1M | $25.2M | $21.3M | $21.9M | $21M | $20.5M | $16.3M | $17.6M | $17M | $15.1M | $13M | $14.3M | $13.5M | $13.1M | $11.1M | $12.3M | $11.1M | $10.1M | $9M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.506B | $1.458B | $1.464B | $1.412B | $1.38B | $1.362B | $1.354B | $1.305B | $1.282B | $1.249B | $1.263B | $1.233B | $1.174B | $1.172B | $1.131B | $1.086B | $1.039B | $1.059B | $1.064B | $1.031B | $949.69M | $937.87M | $955.46M | $900.69M | $872.35M | $883.08M | $886.17M | $870.21M | $834.5M | $806.28M | $830.61M | $809.49M | $778.41M | $756.35M | $768.33M | $742.62M | $727.99M | $706.52M | $722.22M | $702.12M | $678.95M | $665.02M | $673.99M | $673.02M | $636.59M | $609.1M | $624.43M | $614.4M | $590.6M | $563.54M | $578.78M | $575.61M | $547.58M | $527.41M | $542.18M | $536.26M | $514.18M | $490.58M | $513.16M | $496.29M | $473.34M | $472.46M | $494.38M | $491.47M | $449.9M | $444.12M | $461.36M | $454.09M | $429.33M | $434.53M | $414.74M | $228.71M | $214.34M | $206.61M | $210.99M | $205.63M | $192.09M | $185M | $188.24M | $182.69M | $168.46M | $168.22M | $168.33M | $160.84M | $142.59M | $149.91M | $142.04M | $135.19M | $125.57M | $117.18M | $127.29M | $120.99M | $107.61M | $99.82M | $111.47M | $106.42M | $97.39M | $95.14M | $91.22M | $87.05M | $80.59M | $77.85M | $77.06M | $72.47M | $65.23M | $65.7M | $65.8M | $62.2M | $54.7M | $54.8M | $53.9M | $52.5M | $40.1M | $25M | $26.1M | $25.2M | $21.3M | $21.9M | $21M | $20.5M | $16.3M | $17.6M | $17M | $15.1M | $13M | $14.3M | $13.5M | $13.1M | $11.1M | $12.3M | $11.1M | $10.1M | $9M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $841.61M | $828.61M | $976.07M | $914.47M | $741.47M | $738.65M | $896.73M | $863.3M | $752.48M | $718.74M | $897.22M | $853.77M | $716.65M | $682.22M | $804.19M | $798.55M | $669.53M | $675.88M | $754.6M | $795.58M | $691.11M | $534.27M | $725.01M | $736.49M | $423.56M | $441.5M | $536.36M | $498.07M | $444.79M | $428.04M | $485.15M | $479.15M | $422.85M | $402.84M | $461.96M | $457.45M | $403.16M | $407.71M | $447.81M | $425.06M | $418.63M | $362.62M | $415.26M | $385.77M | $350.37M | $303.01M | $343.77M | $336.47M | $287.12M | $255.76M | $300.38M | $296.26M | $251.08M | $222.97M | $263.32M | $243.6M | $247.5M | $206.91M | $241.05M | $222.37M | $196.44M | $164.14M | $199.03M | $181.16M | $168.45M | $125.41M | $149.2M | $149.68M | $113.34M | $80.6M | $92.47M | $88.39M | $74.16M | $63.69M | $82.72M | $81.56M | $77.19M | $64.03M | $75.08M | $78.24M | $64.97M | $63.23M | $67.59M | $68.13M | $53.58M | $40.31M | $53.81M | $54.24M | $44.03M | $38.85M | $48.36M | $44.73M | $33.34M | $31.17M | $40.72M | $37.77M | $28.64M | $26.74M | $34.26M | $30.88M | $21.95M | $17.02M | $28.81M | $24.79M | $19.49M | $18.8M | $22.2M | $19.61M | $16.3M | $16.9M | $15.5M | $13.7M | $10.6M | $9.2M | $10.4M | $9.5M | $7.9M | $6.7M | $8.2M | $7.7M | $6.1M | $5.3M | $6.7M | $5.4M | $4.6M | $3.9M | $5.1M | $4.5M | $3.8M | $1.6M | $4.2M | $3.5M | $3.2M |
| -$61.52M | -$57.89M | -$52.42M | -$53.02M | -$57.12M | -$53.45M | -$48.81M | -$51.74M | -$52.09M | -$47.21M | -$50.56M | -$44.64M | -$39.23M | -$35.97M | -$42.35M | -$41.25M | -$36.27M | -$31.66M | -$34.07M | -$34.25M | -$35.28M | -$34.34M | -$38.61M | -$36.08M | -$43.9M | -$32.19M | -$34.47M | -$33.1M | -$30.63M | -$34.88M | -$29.5M | -$29.28M | -$27.44M | -$26.11M | -$22.43M | -$21.12M | -$17.93M | -$16.78M | -$15.92M | -$16.27M | -$13.05M | -$12.99M | -$14.39M | -$13.56M | -$12.71M | -$12.91M | -$11.45M | -$11.68M | -$12.16M | -$11.86M | -$12.09M | -$10.13M | -$10.46M | -$10.29M | -$9.34M | -$8.53M | -$7.71M | -$9.32M | -$6.02M | -$5.39M | -$30.26M | $5.12M | -$8.84M | -$9.72M | -$9.97M | -$9.44M | -$9.92M | -$10.21M | -$11.15M | -$2.11M | -$21.32M | $675K | -$450K | $456K | $756K | $781K | -$10K | $2.72M | $272K | $162K | -$452K | $3.06M | -$561K | $195K | -$668K | $2.75M | -$791K | -$438K | -$446K | $5.93M | -$1.18M | -$1.65M | -$1.76M | $6.31M | -$1.97M | -$1.53M | -$1.87M | $6.52M | -$1.87M | -$1.88M | -$2.15M | $5.58M | -$2.08M | -$1.63M | -$890K | $4.4M | -$600K | -$600K | -$2.3M | $6M | -$2M | -$1.4M | -$1.2M | $300K | $100K | $200K | - | $400K | $300K | $200K | $300K | $400K | -$100K | - | $100K | $200K | $100K | $100K | $100K | $200K | $100K | - | - | |
| Non-Operating Interest Income | $1.75M | $1.99M | $1.78M | $1.89M | $1.66M | $2.06M | $2.06M | $1.53M | $1.66M | $1.98M | $1.29M | $760K | $868K | $2.14M | $1.44M | $682K | $510K | $493K | $485K | $456K | $537K | $599K | $582K | $635K | $675K | $732K | $656K | $603K | $554K | $683K | $669K | $597K | $572K | $579K | $592K | $470K | $706K | $1.05M | $1.23M | $1.19M | $752K | $632K | $551K | $577K | $580K | $613K | $551K | $506K | $631K | $532K | $514K | $469K | $477K | $591K | $565K | $658K | $627K | $625K | $516K | $562K | $542K | $532K | $510K | $503K | $396K | $416K | $340K | $361K | $426K | - | $510K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62.75M | $60.6M | $59.57M | $57.34M | $57.56M | $55.4M | $55.17M | $54.83M | $57.15M | $56.15M | $51.36M | $49.59M | $44.57M | $42.33M | $43.16M | $37.38M | $34.84M | $34.73M | $34.87M | $37.66M | $37.51M | $38.35M | $41.67M | $41.72M | $39.39M | $35.29M | $35.86M | $34.54M | $34.29M | $31.47M | $31.58M | $30.86M | $28.22M | $26.79M | $24.32M | $20.83M | $19.4M | $18.7M | $18.71M | $18.7M | $14.82M | $14.11M | $14.3M | $14.32M | $14.4M | $14.08M | $12.98M | $12.82M | $13.41M | $12.91M | $13.3M | $11.47M | $11.4M | $11.48M | $10.45M | $9.14M | $9.13M | $9.46M | $7.21M | $6.26M | $5.24M | $7.49M | $9.76M | $11.15M | $10.88M | $11.07M | $11.09M | $10.96M | $12.06M | - | $10.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$522K | $709K | $5.37M | $2.44M | -$1.22M | -$106K | $4.3M | $1.56M | $3.4M | $6.96M | -$486K | $4.19M | $4.48M | $4.23M | -$616K | -$4.55M | -$1.94M | $2.58M | $318K | $2.95M | $1.69M | $3.41M | $2.48M | $5.01M | -$5.19M | $2.37M | $732K | $832K | $3.1M | -$4.1M | $1.42M | $988K | $205K | $104K | $1.3M | -$762K | $765K | $871K | $1.56M | $1.24M | $1.02M | $486K | -$647K | $182K | $1.11M | $560K | $982K | $637K | $618K | $517K | $690K | $864K | $468K | $593K | $550K | -$51K | $795K | -$489K | $675K | $309K | -$25.57M | $12.08M | $407K | $924K | $514K | $1.21M | $825K | $390K | $483K | -$2.11M | -$10.97M | $675K | -$450K | $456K | $756K | $781K | -$10K | $2.72M | $272K | $162K | -$452K | $3.06M | -$561K | $195K | -$668K | $2.75M | -$791K | -$438K | -$446K | $5.93M | -$1.18M | -$1.65M | -$1.76M | $6.31M | -$1.97M | -$1.53M | -$1.87M | $6.52M | -$1.87M | -$1.88M | -$2.15M | $5.58M | -$2.08M | -$1.63M | -$890K | $4.4M | -$600K | -$600K | -$2.3M | $6M | -$2M | -$1.4M | -$1.2M | $300K | $100K | $200K | - | $400K | $300K | $200K | $300K | $400K | -$100K | - | $100K | $200K | $100K | $100K | $100K | $200K | $100K | - | - |
Income Before Tax | $780.09M | $770.72M | $923.65M | $861.46M | $684.35M | $685.2M | $847.92M | $811.56M | $700.39M | $671.53M | $846.67M | $809.13M | $677.42M | $646.25M | $761.85M | $757.3M | $633.26M | $644.22M | $720.53M | $761.33M | $655.83M | $499.93M | $686.41M | $700.41M | $379.66M | $409.31M | $501.89M | $464.97M | $414.15M | $393.16M | $455.65M | $449.87M | $395.41M | $376.72M | $439.53M | $436.33M | $385.22M | $390.93M | $431.89M | $408.79M | $405.57M | $349.63M | $400.87M | $372.21M | $337.66M | $290.11M | $332.32M | $324.8M | $274.96M | $243.9M | $288.29M | $286.13M | $240.63M | $212.68M | $253.98M | $235.07M | $239.79M | $197.59M | $235.03M | $216.98M | $166.17M | $169.26M | $190.19M | $171.45M | $158.48M | $115.97M | $139.28M | $139.47M | $102.19M | $68.61M | $71.15M | $89.06M | $73.71M | $64.5M | $83.47M | $82.34M | $77.18M | $64M | $75.36M | $78.4M | $64.51M | $62.81M | $67.02M | $68.32M | $52.91M | $39.27M | $53.02M | $53.8M | $43.58M | $38.21M | $47.18M | $43.07M | $31.58M | $29.22M | $38.75M | $36.24M | $26.77M | $25.53M | $32.39M | $29M | $19.8M | $14.68M | $26.73M | $23.16M | $18.6M | $18.3M | $21.7M | $19.1M | $13.9M | $14.7M | $13.5M | $12.4M | $9.4M | $9.3M | $10.5M | $9.7M | $8M | $7.1M | $8.5M | $7.9M | $6.5M | $5.5M | $6.6M | $5.4M | $4.6M | $4M | $5.1M | $4.6M | $3.9M | $1.6M | $4.2M | $3.6M | $3.3M |
Income Tax | $175.91M | $165.48M | $197.75M | $192.86M | $145.87M | $134.07M | $182.46M | $188.71M | $153.15M | $119.03M | $196.84M | $181.77M | $160.54M | $117.68M | $176.41M | $180.54M | $151.38M | $125.25M | $161.88M | $175.88M | $154.22M | $106.98M | $159.15M | $168.74M | $79.22M | $84.4M | $110.6M | $111.29M | $93M | $92.8M | $89.5M | $96.8M | $90.5M | $74.41M | $155.8M | $153.51M | $120.29M | $144.9M | $153.4M | $151M | $150.2M | $131.05M | $134.6M | $138.7M | $124.8M | $108.43M | $115.32M | $119.15M | $101.1M | $91.55M | $101.8M | $109M | $86.3M | $79.88M | $94.65M | $88.95M | $92.3M | $74.6M | $86.59M | $83.21M | $63.7M | $63.5M | $73.65M | $71.85M | $61M | $44.05M | $52.05M | $53.95M | $39.35M | $25.9M | $29.75M | $33.28M | $27.38M | $23.9M | $30.39M | $30.44M | $28.78M | $23.65M | $27.5M | $29.09M | $23.95M | $23.3M | $18.4M | $25.4M | $19.7M | $14.61M | $19.78M | $20.11M | $16.3M | $14.31M | $17.65M | $16.15M | $11.85M | $10.52M | $14.66M | $13.7M | $10.13M | $9.63M | $12.25M | $11.02M | $7.49M | $5.47M | $10.16M | $8.8M | $7.03M | $6.5M | $8.3M | $7.3M | $5.3M | $5.8M | $5.1M | $4.7M | $3.6M | $3.9M | $3.9M | $3.6M | $3M | $2.6M | $3.1M | $3M | $2.4M | $1.9M | $2.5M | $2M | $1.7M | $1.5M | $1.9M | $1.7M | $1.5M | $500K | $1.6M | $1.2M | $1.3M |
Net Income | $604.18M | $605.23M | $725.9M | $668.6M | $538.49M | $551.13M | $665.46M | $622.85M | $547.24M | $552.5M | $649.83M | $627.37M | $516.89M | $528.57M | $585.44M | $576.76M | $481.88M | $518.97M | $558.65M | $585.45M | $501.61M | $392.95M | $527.25M | $531.67M | $300.44M | $324.92M | $391.29M | $353.68M | $321.15M | $300.36M | $366.15M | $353.07M | $304.91M | $302.32M | $283.73M | $282.82M | $264.93M | $246.03M | $278.49M | $257.79M | $255.37M | $218.58M | $266.27M | $233.51M | $212.86M | $181.68M | $217M | $205.65M | $173.86M | $152.35M | $186.49M | $177.13M | $154.33M | $132.8M | $159.33M | $146.12M | $147.49M | $122.99M | $148.44M | $133.77M | $102.47M | $105.76M | $116.54M | $99.6M | $97.48M | $71.92M | $87.23M | $85.52M | $62.84M | $42.71M | $41.4M | $55.79M | $46.33M | $40.6M | $53.09M | $51.9M | $48.41M | $40.35M | $47.86M | $49.31M | $40.56M | $39.51M | $48.62M | $42.92M | $33.21M | $46.55M | $33.24M | $33.7M | $49.18M | $23.9M | $29.53M | $26.92M | $19.73M | $18.71M | $24.1M | $22.55M | $16.64M | $15.91M | $20.14M | $17.99M | $12.32M | $9.22M | $16.57M | $14.36M | $11.57M | $11.8M | $13.4M | $11.8M | $8.6M | $8.9M | $8.4M | $7.7M | $5.8M | $5.4M | $6.6M | $6.1M | $5M | $4.5M | $5.4M | $4.9M | $4.1M | $3.6M | $4.1M | $3.4M | $2.9M | $2.5M | $3.2M | $2.9M | $2.4M | $1.1M | $2.6M | $2.4M | $2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $604.18M | $605.23M | $725.9M | $668.6M | $538.49M | $551.13M | $665.46M | $622.85M | $547.24M | $552.5M | $649.83M | $627.37M | $516.89M | $528.57M | $585.44M | $576.76M | $481.88M | $518.97M | $558.65M | $585.45M | $501.61M | $392.95M | $527.25M | $531.67M | $300.44M | $324.92M | $391.29M | $353.68M | $321.15M | $300.36M | $366.15M | $353.07M | $304.91M | $302.32M | $283.73M | $282.82M | $264.93M | $246.03M | $278.49M | $257.79M | $255.37M | $218.58M | $266.27M | $233.51M | $212.86M | $181.68M | $217M | $205.65M | $173.86M | $152.35M | $186.49M | $177.13M | $154.33M | $132.8M | $159.33M | $146.12M | $147.49M | $122.99M | $148.44M | $133.77M | $102.47M | $105.76M | $116.54M | $99.6M | $97.48M | $71.92M | $87.23M | $85.52M | $62.84M | $42.71M | $41.4M | $55.79M | $46.33M | $40.6M | $53.09M | $51.9M | $48.41M | $40.35M | $47.86M | $49.31M | $40.56M | $39.51M | $48.62M | $42.92M | $33.21M | $46.55M | $33.24M | $33.7M | $49.18M | $23.9M | $29.53M | $26.92M | $19.73M | $18.71M | $24.1M | $22.55M | $16.64M | $15.91M | $20.14M | $17.99M | $12.32M | $9.22M | $16.57M | $14.36M | $11.57M | $11.8M | $13.4M | $11.8M | $8.6M | $8.9M | $8.4M | $7.7M | $5.8M | $5.4M | $6.6M | $6.1M | $5M | $4.5M | $5.4M | $4.9M | $4.1M | $3.6M | $4.1M | $3.4M | $2.9M | $2.5M | $3.2M | $2.9M | $2.4M | $1.1M | $2.6M | $2.4M | $2M |
Shares Outstanding (Basic) | 838.58M | 844.24M | 848.29M | 854M | 859.56M | 865.1M | 869.97M | 58.68M | 59.02M | 59.2M | 60.08M | 60.82M | 61.84M | 62.58M | 63.29M | 65.12M | 66.57M | 67.3M | 68.61M | 69.62M | 70.38M | 72.14M | 73.92M | 74.21M | 75.02M | 75.71M | 76.17M | 77.61M | 78.48M | 79.83M | 80.59M | 81.73M | 83.53M | 84.83M | 86.95M | 90.03M | 92M | 93.81M | 94.89M | 95.97M | 97.14M | 98.47M | 99.27M | 100.55M | 101.61M | 101.64M | 103.5M | 105.77M | 106.19M | 106.9M | 108.31M | 110.28M | 111.56M | 114.44M | 118.55M | 124.87M | 126.97M | 128.09M | 132.78M | 137.4M | 140.58M | - | 138.83M | 138.23M | 137.58M | - | 136.77M | 135.77M | 135.04M | - | 132.2M | 115.7M | 115.39M | - | 114.95M | 114.53M | 113.94M | - | 113.46M | 113.25M | 112.52M | - | 111.91M | 111.45M | 110.9M | - | 110.28M | 109.87M | 109.39M | - | 108.18M | 107.27M | 106.8M | - | 106.37M | 106.12M | 105.77M | - | 104.81M | 103.65M | 103.18M | - | 102.6M | 102.22M | 101.66M | - | 101.46M | 101.36M | 98.91M | - | 85.15M | 85M | 84.8M | - | 84.39M | 84.24M | 84.02M | - | 83.63M | 83.56M | 83.42M | - | 70.02M | 69.87M | 69.78M | - | 69.34M | 69.26M | 69.16M | - | 68.96M | 68.94M | 68.94M |
Shares Outstanding (Diluted) | 842.52M | 848.42M | 852.7M | 858.44M | 864.33M | 869.96M | 875.03M | 59.04M | 59.45M | 59.67M | 60.59M | 61.37M | 62.4M | 63.16M | 63.86M | 65.69M | 67.19M | 67.93M | 69.24M | 70.26M | 71.02M | 72.77M | 74.59M | 74.83M | 75.66M | 76.5M | 76.97M | 78.41M | 79.3M | 80.64M | 81.41M | 82.54M | 84.52M | 85.85M | 88.03M | 91.3M | 93.5M | 94.96M | 96.12M | 97.28M | 98.54M | 99.94M | 100.77M | 102.11M | 103.26M | 103.33M | 105.22M | 107.56M | 108.07M | 108.74M | 110.19M | 112.08M | 113.4M | 116.31M | 120.54M | 127.19M | 129.33M | 130.41M | 135.03M | 139.72M | 142.87M | - | 141.71M | 141.12M | 139.61M | - | 138.7M | 137.55M | 136.23M | - | 133.08M | 116.51M | 116.29M | - | 116.31M | 116.11M | 115.54M | - | 115.03M | 115.2M | 114.62M | - | 113.83M | 113.14M | 112.51M | - | 111.56M | 111.44M | 110.76M | - | 109.73M | 108.44M | 107.51M | - | 107.43M | 107.4M | 107.21M | - | 106.41M | 104.85M | 104.09M | - | 103.71M | 103.1M | 102.47M | - | 101.46M | 101.36M | 98.91M | - | 85.15M | 85M | 84.8M | - | 84.39M | 84.24M | 84.02M | - | 83.63M | 83.56M | 83.42M | - | 70.02M | 69.87M | 69.78M | - | 69.34M | 69.26M | 69.16M | - | 68.96M | 68.94M | 68.94M |
EPS (Basic) | $0.72 | $0.72 | $0.86 | $0.78 | $0.63 | $0.64 | $0.76 | $10.61 | $9.27 | $9.33 | $10.82 | $10.32 | $8.36 | $8.45 | $9.25 | $8.86 | $7.24 | $7.71 | $8.14 | $8.41 | $7.13 | $5.45 | $7.13 | $7.16 | $4 | $4.29 | $5.14 | $4.56 | $4.09 | $3.76 | $4.54 | $4.32 | $3.65 | $3.56 | $3.26 | $3.14 | $2.88 | $2.62 | $2.93 | $2.69 | $2.63 | $2.22 | $2.68 | $2.32 | $2.09 | $1.79 | $2.10 | $1.94 | $1.64 | $1.43 | $1.72 | $1.61 | $1.38 | $1.16 | $1.34 | $1.17 | $1.16 | $0.96 | $1.12 | $0.97 | $0.73 | - | $0.84 | $0.72 | $0.71 | - | $0.64 | $0.63 | $0.47 | - | $0.31 | $0.48 | $0.40 | - | $0.46 | $0.45 | $0.42 | - | $0.42 | $0.44 | $0.36 | - | $0.43 | $0.39 | $0.30 | - | $0.30 | $0.31 | $0.45 | - | $0.28 | $0.25 | $0.19 | - | $0.23 | $0.21 | $0.16 | - | $0.19 | $0.18 | $0.12 | - | $0.16 | $0.14 | $0.12 | - | $0.033 | $0.03 | $0.025 | - | $0.025 | $0.023 | $0.018 | - | $0.02 | $0.0094 | $0.0075 | - | $0.0081 | $0.0075 | $0.0063 | - | $0.0075 | $0.0063 | $0.0056 | - | $0.0063 | $0.0056 | $0.0044 | - | $0.005 | $0.0056 | $0.005 |
EPS (Diluted) | $0.72 | $0.71 | $0.85 | $0.78 | $0.62 | $0.63 | $0.76 | $10.55 | $9.20 | $9.26 | $10.72 | $10.22 | $8.28 | $8.37 | $9.17 | $8.78 | $7.17 | $7.64 | $8.07 | $8.33 | $7.06 | $5.40 | $7.07 | $7.10 | $3.97 | $4.25 | $5.08 | $4.51 | $4.05 | $3.72 | $4.50 | $4.28 | $3.61 | $3.52 | $3.22 | $3.10 | $2.83 | $2.59 | $2.90 | $2.65 | $2.59 | $2.19 | $2.64 | $2.29 | $2.06 | $1.76 | $2.06 | $1.91 | $1.61 | $1.40 | $1.69 | $1.58 | $1.36 | $1.14 | $1.32 | $1.15 | $1.14 | $0.94 | $1.10 | $0.96 | $0.72 | - | $0.82 | $0.71 | $0.70 | - | $0.63 | $0.62 | $0.46 | - | $0.31 | $0.48 | $0.40 | - | $0.46 | $0.45 | $0.42 | - | $0.42 | $0.43 | $0.35 | - | $0.42 | $0.38 | $0.30 | - | $0.30 | $0.30 | $0.45 | - | $0.27 | $0.25 | $0.19 | - | $0.23 | $0.21 | $0.16 | - | $0.19 | $0.17 | $0.12 | - | $0.16 | $0.14 | $0.12 | - | $0.033 | $0.029 | $0.025 | - | $0.024 | $0.023 | $0.018 | - | $0.02 | $0.0094 | $0.0075 | - | $0.0081 | $0.0075 | $0.0063 | - | $0.0075 | $0.0063 | $0.0056 | - | $0.0063 | $0.0056 | $0.0044 | - | $0.005 | $0.0056 | $0.005 |
EBIT | $842.83M | $831.31M | $983.22M | $918.79M | $741.92M | $740.6M | $903.09M | $866.39M | $757.54M | $727.68M | $898.03M | $858.72M | $721.99M | $688.58M | $805.01M | $794.68M | $668.1M | $678.96M | $755.4M | $798.99M | $693.33M | $538.28M | $728.07M | $742.13M | $419.05M | $444.6M | $537.75M | $499.51M | $448.44M | $424.63M | $487.23M | $480.74M | $423.62M | $403.52M | $463.85M | $457.15M | $404.63M | $409.63M | $450.6M | $427.5M | $420.4M | $363.74M | $415.16M | $386.53M | $352.07M | $304.19M | $345.3M | $337.62M | $288.37M | $256.81M | $301.58M | $297.59M | $252.03M | $224.16M | $264.43M | $244.21M | $248.92M | $207.05M | $242.24M | $223.24M | $171.41M | $176.75M | $199.95M | $182.59M | $169.36M | $127.04M | $150.36M | $150.43M | $114.25M | $73.66M | $82.01M | $88.39M | $74.16M | $63.69M | $82.72M | $81.56M | $77.19M | $64.03M | $75.08M | $78.24M | $64.97M | $66.84M | $67.59M | $68.13M | $53.58M | $40.31M | $53.81M | $54.24M | $44.03M | $38.85M | $48.36M | $44.73M | $33.34M | $31.17M | $40.72M | $37.77M | $28.64M | $26.74M | $34.26M | $30.88M | $21.95M | $17.02M | $28.81M | $24.79M | $19.49M | $18.8M | $22.2M | $19.61M | $16.3M | $16.9M | $15.5M | $13.7M | $10.6M | $9.2M | $10.4M | $9.5M | $7.9M | $6.7M | $8.2M | $7.7M | $6.1M | $5.3M | $6.7M | $5.4M | $4.6M | $3.9M | $5.1M | $4.5M | $3.8M | $1.6M | $4.2M | $3.5M | $3.2M |
EBITDA | $978.2M | $966.72M | $1.112B | $1.044B | $864.14M | $863.17M | $1.02B | $979.62M | $867.19M | $840.16M | $1.003B | $956.65M | $815.74M | $788.46M | $895.02M | $879.8M | $751.03M | $769.52M | $834.14M | $878.15M | $773.09M | $621.4M | $807.71M | $820.04M | $493.01M | $515.09M | $605.86M | $567.82M | $512.41M | $490.24M | $549.76M | $541.61M | $493.54M | $463.86M | $522.4M | $515.1M | $461.64M | $466.05M | $505.62M | $481.15M | $473.17M | $415.93M | $467.22M | $437.58M | $407.02M | $354.88M | $393.81M | $385.14M | $335.85M | $303.92M | $347.97M | $343.1M | $296.21M | $270.06M | $308.7M | $288.61M | $292.76M | $250.68M | $284.19M | $264.25M | $235.77M | $205.38M | $240.34M | $221.67M | $208.78M | $125.83M | $186.57M | $188.09M | $149.79M | $75.76M | $92.98M | $87.71M | $74.61M | $63.23M | $81.96M | $80.78M | $77.2M | $61.31M | $74.81M | $78.07M | $64.97M | $66.84M | $68.15M | $67.93M | $53.58M | $37.56M | $54.6M | $54.24M | $44.47M | $32.92M | $49.54M | $46.38M | $35.1M | $24.86M | $42.7M | $39.3M | $30.51M | $20.22M | $36.12M | $32.76M | $24.1M | $11.44M | $30.88M | $26.43M | $20.38M | $14.4M | $22.8M | $20.21M | $18.6M | $10.9M | $17.5M | $15.1M | $11.8M | $8.9M | $10.3M | $9.3M | $7.9M | $6.3M | $7.9M | $7.5M | $5.8M | $6M | $6.8M | $5.4M | $4.5M | $3.7M | $5M | $4.4M | $3.7M | $1.4M | $4.1M | $3.5M | $3.2M |