Key Metrics
$53.53
$5.97B
$3.099B
$5.526B
$1.268B
$5.366B
45.76%
5.92%
6.12%
$552.65M
$76.441B
$41.934B
$31.18B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.427B | $1.446B | $1.709B | $1.388B | - | - | - | - | - | - | - | - | $1.019B | $944.4M | $888.65M | $837.27M | $810.42M | $807.34M | $681.5M | $489.89M | $463.3M | $442.25M | $418.08M | $404.57M | $414.64M | $414.34M | $397.53M | $374.25M | $365.45M | $354.37M | $342.58M | $338.08M | $328.89M | $318.3M | $310.65M | $306.92M | $300.17M | $298.03M | $287.84M | $277.17M | $271.04M | $267.12M | $263.67M | $258.89M | $253.86M | $246.87M | $247.57M | $235.71M | $228.65M | $221.57M | $227.98M | $202.08M | $186.44M | $175.52M | $125.58M | $117.15M | $113.13M | $112.31M | $113.43M | $106.23M | $101.62M | $97.28M | $91.79M | $86.83M | $82.4M | $82.62M | $81.4M | $81.46M | $81.3M | $82.53M | $82.67M | $82.22M | $82.06M | $82.69M | $80.62M | $73.52M | $70.33M | $71.33M | $69.11M | $59.16M | $56.47M | $55.12M | $53.39M | $48.89M | $47.22M | $46.55M | $45.33M | $43.66M | $43.83M | $41.46M | $46.82M | $36.27M | $35.41M | $34.7M | $37.15M | $36.06M | $33.9M | $33.66M | $33.77M | $30.44M | $29.93M | $31.57M | $31.63M | $29.89M | $28.44M | $28.36M | $27.51M | $28.1M | $24.9M | $24.02M | $23.13M | $21.8M | $20.6M | $19.5M | $18.4M | $17.4M | $16.3M | $15.6M | $14.46M | $14.1M | $13.8M | $14.4M | $14.26M | $13.1M | $12.3M | $11.9M | $12.3M | $12.2M |
Cost of Revenue | $112.44M | $116.84M | $108.08M | $106.62M | - | - | - | - | - | - | - | - | $94.7M | $69.4M | $69.09M | $52.72M | $52.18M | $52.34M | $43.71M | $29.66M | $31.73M | $28.5M | $27.14M | $25.41M | $26.45M | $25.61M | $25.25M | $20.35M | $21.34M | $21.64M | $17.73M | $15.81M | $16.24M | $16.55M | $16.65M | $17.27M | $16.49M | $19.08M | $17.41M | $15.68M | $14.67M | $15.11M | $12.9M | $13.54M | $14.94M | $13.98M | $20.4M | $12.77M | $10.13M | $10.58M | $26.1M | $8.47M | $7.75M | $9.57M | $769K | $1.53M | $1.75M | $2.16M | $2.33M | $1.66M | $1.6M | $1.71M | $1.98M | $1.74M | $1.65M | $1.97M | $6.91M | $1.47M | $1.79M | $2.14M | - | $0 | $1.09M | $1.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.315B | $1.33B | $1.601B | $1.281B | - | - | - | - | - | - | - | - | $924.5M | $875M | $819.56M | $784.55M | $758.24M | $755M | $637.79M | $460.23M | $431.56M | $413.76M | $390.94M | $379.16M | $388.18M | $388.74M | $372.28M | $353.89M | $344.11M | $332.73M | $324.84M | $322.28M | $312.65M | $301.74M | $294M | $289.65M | $283.68M | $278.95M | $270.43M | $261.5M | $256.37M | $252.01M | $250.77M | $245.35M | $238.92M | $232.89M | $227.18M | $222.94M | $218.52M | $211M | $201.87M | $193.62M | $178.69M | $165.95M | $124.81M | $115.62M | $111.39M | $110.15M | $111.09M | $104.57M | $100.02M | $95.58M | $89.81M | $85.09M | $80.75M | $80.65M | $74.48M | $79.99M | $79.52M | $80.39M | - | $82.22M | $80.98M | $81.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $57.61M | $58.89M | $54.14M | $55.04M | - | - | - | - | - | - | - | - | $36.83M | $34.17M | $37.53M | $34.1M | $34.14M | $32.7M | $30.52M | $23.81M | $21.85M | $20.8M | $16.67M | $16.51M | $19.06M | $20.96M | $16.33M | $16.46M | $18.59M | $15.11M | $34.18M | $16.33M | $17.95M | $15.68M | $15.22M | $13.88M | $15.78M | $13.57M | $13.56M | $12.1M | $13.99M | $12.32M | $12.97M | $10.86M | $12.61M | $12.86M | $15.59M | $11.03M | $11.59M | $12.89M | $16.51M | $16.64M | $12.09M | $11.63M | $10.22M | $9.34M | $9.27M | $9.17M | $7.95M | $7.14M | $7.99M | $7.87M | $5.79M | $6.5M | $6.93M | $6.99M | -$635K | $4.98M | $5.31M | $6.25M | $7.08M | $7.14M | $6.14M | $5.94M | $34.19M | $7.46M | $7.15M | $6.2M | $28.45M | $6.52M | $5.27M | $23.95M | $71.15M | $5.37M | $20.79M | $38.86M | $36.36M | $4.14M | $18.22M | $20.97M | -$48.47M | $16.47M | $14.63M | $14.38M | $3.44M | $3.57M | $14.56M | $14.15M | -$17.08M | $3.29M | $19.48M | $11.83M | -$47.77M | $20.43M | $18.72M | $18.97M | $1.77M | $1.8M | $1.8M | $1.65M | $1.88M | $1.7M | $1.7M | $1.5M | $1.54M | $1.3M | $1.3M | $1.3M | $1.28M | $1.3M | $1.3M | $1.3M | $1.72M | $1.3M | $800K | $900K | - | $2.7M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $57.61M | $58.89M | $54.14M | $55.04M | - | - | - | - | - | - | - | - | $36.83M | $34.17M | $37.53M | $34.1M | $34.14M | $32.7M | $30.52M | $23.81M | $21.85M | $20.8M | $16.67M | $16.51M | $19.06M | $20.96M | $16.33M | $16.46M | $18.59M | $15.11M | $34.18M | $16.33M | $17.95M | $15.68M | $15.22M | $13.88M | $15.78M | $13.57M | $13.56M | $12.1M | $13.99M | $12.32M | $12.97M | $10.86M | $12.61M | $12.86M | $15.59M | $11.03M | $11.59M | $12.89M | $16.51M | $16.64M | $12.09M | $11.63M | $10.22M | $9.34M | $9.27M | $9.17M | $7.95M | $7.14M | $7.99M | $7.87M | $5.79M | $6.17M | $6.65M | $6.71M | $5.08M | $4.91M | $5.01M | $5.95M | $5.05M | $5.1M | $5.92M | $5.54M | $5.48M | $6.29M | $5.84M | $5.09M | $4.86M | $4.08M | $4.35M | $4.25M | $3.49M | $4.17M | $3.71M | $4.06M | $3.5M | $3.2M | $3.26M | $3.16M | $3.09M | $2.54M | $2.64M | $2.58M | $2.4M | $2.31M | $2.35M | $2.39M | $2.02M | $1.91M | $1.87M | $2.04M | $1.48M | $1.86M | $1.74M | $1.68M | $1.77M | $1.8M | $1.8M | $1.65M | $1.88M | $1.7M | $1.7M | $1.5M | $1.54M | $1.3M | $1.3M | $1.3M | $1.28M | $1.3M | $1.3M | $1.3M | $1.72M | $1.3M | $800K | $900K | - | $2.7M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $335K | $277K | $277K | -$5.72M | $74K | $308K | $303K | $2.02M | $2.04M | $218K | $398K | $28.72M | $1.17M | $1.31M | $1.11M | $23.59M | $2.44M | $916K | $19.7M | $67.66M | $1.2M | $17.09M | $34.81M | $32.86M | $933K | $14.96M | $17.81M | -$51.56M | $13.93M | $11.99M | $11.8M | $1.04M | $1.26M | $12.21M | $11.77M | -$19.1M | $1.37M | $17.62M | $9.79M | -$49.25M | $18.57M | $16.98M | $17.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $605.19M | $601.38M | $943.04M | $582.41M | $532.81M | $534.3M | $588.21M | $471.76M | $525.77M | $549.22M | $480.53M | $437.03M | $415.4M | $389.36M | $343.86M | $331.44M | $314.66M | $318.54M | $274.04M | $237.58M | $221.93M | $214.97M | $199.23M | $193.56M | $200.79M | $203.19M | $199.35M | $188.01M | $175.1M | $180.1M | $152.96M | $168.98M | $160.7M | $154.96M | $151.75M | $148.2M | $144.81M | $144.29M | $139.12M | $135.48M | $132.04M | $131.76M | $132.07M | $130.15M | $125.21M | $121.99M | $115.05M | $116.66M | $114.04M | $108.14M | $100.39M | $96.15M | $92.7M | $87.57M | $73.27M | $69.24M | $67.37M | $66.4M | $68.93M | $65.87M | $63.36M | $61.1M | $60.02M | $54.99M | $50.81M | $50.9M | $52.45M | $52.33M | $51.42M | $51.38M | $52.66M | $52.33M | $52.08M | $53.46M | $52.77M | $46.63M | $44.76M | $47.07M | $46.53M | $38.06M | $36.42M | $36.28M | $35.6M | $32.29M | $31.14M | $12.59M | $13.34M | $29.38M | $29.63M | $10.92M | $51.19M | $11.72M | $23.99M | $23.51M | $25.68M | $24.57M | $22.91M | $22.85M | $43.33M | $20.07M | $13.31M | $12.52M | $43.33M | $12.12M | $11.93M | $37.3M | -$27.63M | $35.3M | $31.6M | $30.56M | -$38.5M | $27.9M | $26.4M | $25.1M | -$22.69M | $22.6M | $21.2M | $20.6M | -$25.53M | $18.5M | $18.2M | $19.2M | -$26.22M | $17.8M | $17.4M | $16.7M | $13.9M | $26.9M |
| -$198.1M | -$243.8M | -$388.5M | -$231.34M | - | - | - | - | - | - | - | - | -$197.5M | -$143.89M | -$43.06M | -$95.98M | -$71.68M | -$103.53M | -$255.14M | -$92.26M | -$84.05M | -$108.91M | -$72.68M | -$162.29M | -$86.52M | -$49.58M | -$64.55M | -$81.4M | -$75.37M | -$64.32M | -$61.66M | -$65.67M | -$60.04M | -$67.83M | -$84.51M | -$56.17M | -$60.01M | -$51.14M | -$42.86M | -$54.57M | -$52.16M | -$57.43M | -$45.31M | -$58.65M | -$55.32M | -$50.53M | -$32.72M | -$39.57M | -$48.57M | -$49.51M | -$48.39M | -$47.72M | -$37.95M | -$51.46M | -$34.03M | -$33.47M | -$27.21M | -$27.52M | -$28.98M | -$28.55M | -$25.65M | -$25.12M | -$25.13M | -$25.14M | -$21.58M | -$21.4M | -$21.38M | -$21.37M | -$21.37M | -$21.41M | -$22.73M | -$23.92M | -$23.93M | -$23.39M | - | -$16.16M | -$13.03M | - | $0 | -$1.56M | - | - | -$11.87M | -$10.23M | - | - | - | -$8.55M | - | - | - | $316K | $296K | $276K | -$6.21M | -$5.92M | $1.13M | $365K | - | -$6.08M | $325K | - | - | $789K | $938K | $662K | - | $1.2M | - | - | $0 | - | $300K | $200K | - | $600K | $200K | $200K | $300K | $300K | $200K | $700K | - | - | - | - | - | - | |
| Non-Operating Interest Income | $120.54M | $102.24M | - | $82.92M | - | - | - | - | - | - | - | - | - | $18.73M | - | $19.09M | - | $19.3M | $12.65M | $673K | $258K | $365K | - | $1M | $518K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $303.17M | $283.35M | $279.69M | $286.75M | - | - | - | - | - | - | - | - | $177.85M | $167.27M | $69.67M | $130.75M | $104.89M | $120.92M | $108.36M | $72.13M | $69.33M | $69.12M | $73.85M | $73.14M | $73.69M | $71.54M | $70.87M | $69.21M | $68.65M | $66.23M | $65.92M | $66.89M | $64.67M | $58.83M | $60.64M | $60.49M | $60.1M | $55.32M | $53.32M | $52.19M | $52.44M | $52.02M | $53.15M | $55.83M | $54.87M | $54.6M | $54.96M | $49.53M | $49.05M | $49.04M | $48.15M | $46.88M | $38.79M | $38.98M | $28.83M | $27.95M | $27.17M | $27.52M | $28.98M | $28.55M | $25.65M | $25.12M | $25.13M | $25.14M | $21.58M | $21.4M | $21.38M | $21.37M | $21.37M | $21.41M | $22.73M | $23.92M | $23.93M | $23.39M | - | $16.16M | $13.03M | - | - | - | - | - | $11.87M | $10.23M | - | - | - | $8.55M | - | - | - | - | - | - | $6.21M | $5.92M | - | - | - | $6.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$15.48M | -$62.7M | -$108.81M | -$27.52M | - | - | - | - | - | - | - | - | -$19.65M | $4.65M | $26.61M | $15.69M | $33.21M | -$1.91M | -$159.43M | -$20.81M | -$14.98M | -$40.16M | $1.17M | -$90.15M | -$13.35M | $21.96M | $6.32M | -$12.2M | -$6.72M | $1.91M | $4.26M | $1.22M | $4.63M | -$9M | -$23.87M | $4.32M | $95K | $4.17M | $10.46M | -$2.38M | $280K | -$5.41M | $7.84M | -$2.82M | -$454K | $4.07M | $22.23M | $9.96M | $481K | -$469K | -$240K | -$836K | $843K | -$12.48M | -$5.21M | -$5.52M | -$40K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$1.56M | - | - | - | - | - | - | - | - | - | - | - | $316K | $296K | $276K | - | - | $1.13M | $365K | - | - | $325K | - | - | $789K | $938K | $662K | - | $1.2M | - | - | $0 | - | $300K | $200K | - | $600K | $200K | $200K | $300K | $300K | $200K | $700K | - | - | - | - | - | - |
Income Before Tax | $396.32M | $347.13M | $323.44M | $341.5M | - | - | - | - | - | - | - | - | $210.09M | $238.07M | $237.72M | $230.45M | $238.48M | $210.95M | $14.6M | $141.36M | $133.99M | $102.46M | $122.65M | $27.74M | $110.91M | $149.91M | $131.29M | $103.1M | $96.58M | $112.68M | $86.91M | $100.59M | $97.91M | $84.54M | $64.38M | $89.21M | $81.7M | $90.08M | $93.17M | $78.1M | $77.02M | $71.45M | $83.83M | $68.56M | $66.98M | $68.66M | $79.48M | $74.32M | $62.79M | $56.01M | $49.32M | $46.08M | $52.57M | $33.94M | $33M | $34.03M | $38.57M | $37.45M | $39.94M | $37.32M | $37.72M | $35.98M | - | $29.85M | $29.24M | $29.5M | - | - | - | - | - | - | - | $30.19M | $30.49M | $31.25M | $32.34M | $34.78M | $33.01M | $25.71M | $24.73M | $23.31M | - | - | $21.55M | $21.85M | $22.11M | $21.28M | $21.31M | $20.19M | - | - | $17.58M | $17.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $25.81M | $26.2M | $21.8M | $23.82M | - | - | - | - | - | - | - | - | $12.93M | $11.95M | $9.38M | $10.16M | $14.66M | $10.98M | $10.13M | $6.08M | $9.23M | $6.23M | $4.5M | $4.59M | $2.84M | $2.76M | $1.74M | $1.82M | $1.16M | $1.45M | $1.61M | $1.3M | $1.21M | $1.22M | $3.42M | $1.13M | $441K | $1.05M | $450K | $894K | $953K | $964K | $721K | $745K | $628K | $1.07M | $1.1M | $697K | $570K | $1.09M | $671K | $569K | $624K | $577K | $215K | $405K | $405K | $405K | $368K | $367K | $368K | $368K | - | $335K | $277K | $277K | - | - | - | - | - | - | - | $398K | $444K | $350K | $353K | $245K | $189K | $96K | $231K | $231K | - | - | $203K | $198K | $178K | $177K | $191K | $153K | - | - | $136K | $135K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $370.51M | $320.94M | $301.64M | $317.67M | - | - | - | - | - | - | - | - | $197.15M | $226.12M | $228.34M | $220.29M | $223.82M | $199.97M | $4.47M | $135.28M | $124.77M | $96.24M | $118.15M | $23.14M | $108.07M | $147.14M | $129.55M | $101.28M | $95.42M | $111.23M | $85.3M | $99.28M | $96.7M | $83.32M | $60.95M | $88.07M | $81.26M | $89.04M | $92.72M | $77.2M | $76.07M | $70.48M | $83.11M | $67.81M | $66.35M | $67.58M | $78.08M | $73.63M | $62.24M | $57.99M | $64.63M | $51.91M | $56.52M | $73.23M | $39.02M | $37.46M | $43.41M | $39.26M | $41.01M | $40.78M | $39.25M | $36M | $37.88M | $31.65M | $31.05M | $30.21M | $35.33M | $33.15M | $32.56M | $30.08M | $34.33M | $34.7M | $33.05M | $29.76M | $33.18M | $33.97M | $36.94M | $36.32M | $32.7M | $26.56M | $26.64M | $24.89M | $27.83M | $23.12M | $24.67M | $23.5M | $26.56M | $25.2M | $26.79M | $24.85M | $27.48M | $20.33M | $20.59M | $18.03M | $20.11M | $21.82M | $18.45M | $18.29M | $18.42M | $17.19M | $13.48M | $18.47M | $16.66M | $12.35M | $12.86M | $12.91M | $12.74M | $13.1M | $10.4M | $9.93M | $10.6M | $10.5M | $10.3M | $9.9M | $10.07M | $8.5M | $8.1M | $8.2M | $8.82M | $7.9M | $7.6M | $7.9M | $7.6M | $6.1M | $5.8M | $6M | $7.1M | -$5.3M |
Minority Interests | -$26.56M | -$9.17M | -$5.55M | -$1.9M | - | - | - | - | - | - | - | - | -$1.74M | -$1.11M | -$1.07M | -$720K | -$615K | -$602K | -$426K | -$280K | -$289K | -$296K | -$219K | -$239K | -$246K | -$316K | -$256K | -$226K | -$226K | -$288K | -$231K | -$284K | -$317K | -$152K | -$100K | -$133K | -$123K | -$165K | -$283K | -$130K | -$253K | -$241K | -$170K | -$338K | -$263K | -$317K | -$289K | -$344K | -$339K | -$332K | -$297K | -$336K | -$77K | -$9K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | $0 | $0 | $0 | $0 | $13.37M | - | $0 | $0 | $0 | $0 | $0 | - | - | $0 | $6.02M | - | - | $0 | $0 | $0 | $0 | - | $0 | $0 | $3.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.13M | - | - | - | $4.7M | - | - | - | - | - | - | - | $1.42M | $2.36M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $343.96M | $311.77M | $296.09M | $315.77M | - | - | - | - | - | - | - | - | $195.42M | $225.02M | $227.27M | $219.57M | $223.21M | $199.37M | $4.04M | $135M | $124.48M | $95.94M | $117.93M | $22.9M | $107.82M | $146.83M | $129.3M | $101.05M | $95.19M | $110.94M | $85.07M | $99M | $96.38M | $83.16M | $60.85M | $87.94M | $81.14M | $75.5M | $92.44M | $77.07M | $75.82M | $70.24M | $82.94M | $67.48M | $66.09M | $67.26M | $77.79M | $67.27M | $61.9M | $57.66M | $64.34M | $51.57M | $56.44M | $73.22M | $39.02M | $37.46M | $43.41M | $35.57M | $41.01M | $40.78M | $39.25M | $36M | $37.88M | $31.65M | $31.05M | $30.21M | $35.33M | $33.15M | $32.56M | $30.08M | $34.33M | $34.7M | $33.05M | $29.76M | $33.18M | $21.85M | $36.94M | $36.32M | $32.7M | $21.86M | $26.64M | $24.89M | $27.83M | $23.12M | $24.67M | $23.5M | $26.56M | $23.79M | $24.43M | $24.85M | $27.48M | $20.33M | $20.59M | $18.03M | $20.11M | $21.82M | $18.45M | $18.29M | $18.42M | $17.19M | $13.48M | $18.47M | $16.66M | $12.35M | $12.86M | $12.91M | $12.74M | $13.1M | $10.4M | $9.93M | $10.6M | $10.5M | $10.3M | $9.9M | $10.07M | $8.5M | $8.1M | $8.2M | $8.82M | $7.9M | $7.6M | $7.9M | $7.6M | $6.1M | $5.8M | $6M | $7.1M | -$5.3M |
Shares Outstanding (Basic) | 932.31M | 931.98M | 919.77M | 913.95M | 902.97M | 891.67M | 875.71M | 870.67M | 870.32M | 834.94M | 724.6M | 709.17M | 674.11M | 660.46M | 633.37M | 617.51M | 601.67M | 593.83M | 591.26M | 397.05M | 377.21M | 369M | 357.37M | 327.2M | 347.82M | 333.7M | 328.57M | 315.78M | 307.08M | 299.84M | 293.35M | 291.17M | 283.47M | 286.77M | 276.6M | 274.81M | 270.45M | 265.13M | 259.61M | 258.09M | 255.72M | 253.89M | 245.71M | 233.48M | 228.14M | 224.05M | 221.93M | 222.06M | 220.98M | 205.13M | 203.3M | 195.77M | 195.57M | 171.66M | - | 158.48M | 132.59M | 132.58M | - | 126.38M | 122.55M | 118.96M | - | 103.83M | 103.61M | 103.61M | - | 103.47M | 103.45M | 103.44M | - | 100.36M | 100.35M | 100.28M | - | 100.19M | 100.13M | 100.05M | - | 89.17M | 88.31M | 83.21M | - | 79.78M | 79.6M | 79.58M | - | 79.28M | 79.25M | 76.23M | - | 70.2M | 69.85M | 69.36M | - | 68.97M | 66.74M | 66.11M | - | 59.51M | 56.66M | 53.48M | - | 53.64M | 53.51M | 53.63M | - | 53.17M | 52.97M | 53.64M | - | 53.85M | 55.68M | 52.11M | - | 45.95M | 46.29M | 45.56M | - | 46.47M | 46.06M | 46.47M | - | 39.35M | 38.67M | 38.71M | - | 39.26M |
Shares Outstanding (Diluted) | 934.66M | 934.45M | 923.65M | 915.19M | 906.4M | 895.03M | 879.65M | 873.97M | 872.52M | 837.04M | 726.86M | 711.34M | 676.39M | 663.03M | 635.64M | 619.2M | 603.09M | 595.1M | 591.26M | 397.05M | 377.21M | 369M | 357.37M | 327.2M | 347.82M | 333.7M | 329.36M | 315.78M | 307.08M | 299.84M | 293.35M | 291.17M | 283.47M | 286.77M | 276.6M | 274.81M | 270.45M | 265.13M | 259.61M | 258.67M | 255.72M | 253.89M | 249.51M | 236.74M | 232.89M | 225.51M | 221.93M | 222.24M | 221.36M | 207.01M | 203.33M | 196.62M | 196.08M | 172.05M | - | 158.48M | 132.83M | 132.7M | - | 126.58M | 122.69M | 119.11M | - | 103.98M | 103.77M | 103.69M | - | 103.48M | 103.45M | 103.45M | - | 100.42M | 100.39M | 100.37M | - | 100.25M | 100.25M | 100.28M | - | 89.27M | 88.47M | 83.41M | - | 79.84M | 79.68M | 79.66M | - | 79.35M | 79.32M | 76.32M | - | 70.2M | 69.85M | 69.36M | - | 69.08M | 66.74M | 66.11M | - | 59.61M | 56.66M | 53.48M | - | 53.64M | 53.51M | 53.63M | - | 53.17M | 52.97M | 53.65M | - | 53.85M | 55.68M | 52.11M | - | 45.95M | 46.29M | 45.56M | - | 46.47M | 46.06M | 46.47M | - | 39.35M | 38.67M | 38.71M | - | 39.26M |
EPS (Basic) | $0.37 | $0.33 | $0.32 | $0.35 | $0.22 | $0.28 | $0.23 | $0.30 | $0.30 | $0.16 | $0.30 | $0.33 | $0.29 | $0.34 | $0.36 | $0.36 | $0.37 | $0.34 | $0.01 | $0.34 | $0.33 | $0.26 | $0.33 | $0.07 | $0.31 | $0.44 | $0.39 | $0.32 | $0.31 | $0.37 | $0.29 | $0.34 | $0.34 | $0.29 | $0.22 | $0.32 | $0.30 | $0.27 | $0.33 | $0.27 | $0.27 | $0.25 | $0.31 | $0.26 | $0.26 | $0.27 | $0.32 | $0.26 | $0.23 | $0.23 | $0.26 | $0.21 | $0.23 | $0.36 | - | -$0.41 | $0.25 | $0.20 | - | $0.27 | $0.25 | $0.25 | - | $0.25 | $0.24 | $0.23 | - | $0.26 | $0.26 | $0.23 | - | $0.29 | $0.27 | $0.24 | - | $0.28 | $0.31 | $0.30 | - | $0.27 | $0.28 | $0.27 | - | $0.26 | $0.28 | $0.27 | - | $0.28 | $0.27 | $0.29 | - | $0.26 | $0.26 | $0.23 | - | $0.28 | $0.24 | $0.24 | - | $0.25 | $0.20 | $0.30 | - | $0.19 | $0.20 | $0.20 | - | $0.21 | $0.19 | $0.19 | - | $0.20 | $0.19 | $0.19 | - | $0.19 | $0.18 | $0.18 | - | $0.17 | $0.17 | $0.17 | - | $0.16 | $0.15 | $0.16 | - | -$0.14 |
EPS (Diluted) | $0.37 | $0.33 | $0.32 | $0.35 | $0.22 | $0.28 | $0.23 | $0.30 | $0.29 | $0.16 | $0.30 | $0.33 | $0.29 | $0.34 | $0.36 | $0.36 | $0.37 | $0.34 | $0.01 | $0.34 | $0.33 | $0.26 | $0.33 | $0.07 | $0.31 | $0.44 | $0.39 | $0.32 | $0.31 | $0.37 | $0.29 | $0.34 | $0.34 | $0.29 | $0.22 | $0.32 | $0.30 | $0.27 | $0.33 | $0.27 | $0.27 | $0.25 | $0.31 | $0.26 | $0.25 | $0.27 | $0.32 | $0.26 | $0.23 | $0.23 | $0.26 | $0.21 | $0.23 | $0.36 | - | -$0.41 | $0.25 | $0.20 | - | $0.27 | $0.25 | $0.25 | - | $0.25 | $0.24 | $0.23 | - | $0.26 | $0.26 | $0.23 | - | $0.29 | $0.27 | $0.24 | - | $0.28 | $0.31 | $0.30 | - | $0.27 | $0.27 | $0.27 | - | $0.26 | $0.28 | $0.27 | - | $0.28 | $0.27 | $0.29 | - | $0.26 | $0.26 | $0.23 | - | $0.28 | $0.24 | $0.24 | - | $0.25 | $0.20 | $0.30 | - | $0.19 | $0.20 | $0.20 | - | $0.21 | $0.19 | $0.19 | - | $0.20 | $0.19 | $0.19 | - | $0.19 | $0.18 | $0.18 | - | $0.17 | $0.17 | $0.17 | - | $0.16 | $0.15 | $0.16 | - | -$0.14 |
EBIT | $699.49M | $630.48M | $603.13M | $628.24M | - | - | - | - | - | - | - | - | $387.93M | $405.34M | $307.39M | $361.2M | $343.37M | $331.87M | $122.96M | $213.48M | $203.32M | $171.58M | $196.5M | $100.88M | $184.59M | $221.45M | $202.15M | $172.3M | $165.22M | $178.91M | $152.83M | $167.47M | $162.57M | $143.37M | $125.01M | $149.7M | $141.8M | $145.4M | $146.5M | $130.28M | $129.46M | $123.47M | $136.98M | $124.38M | $121.85M | $123.25M | $134.43M | $123.86M | $111.84M | $105.05M | $97.47M | $92.96M | $91.36M | $72.92M | $61.82M | $61.98M | $65.74M | $64.97M | $68.92M | $65.87M | $63.36M | $61.1M | $59.22M | $54.99M | $50.81M | $50.9M | $52.45M | $52.33M | $51.42M | $51.38M | $52.66M | $52.33M | $52.08M | $53.46M | $52.77M | $46.63M | $44.76M | $47.07M | $46.53M | $38.06M | $36.42M | $36.28M | $35.6M | $32.29M | $31.14M | $12.59M | $13.34M | $29.38M | $29.63M | $10.92M | $51.19M | $11.72M | $23.99M | $23.51M | $25.68M | $24.57M | $22.91M | $22.85M | $43.33M | $20.07M | $13.31M | $12.52M | $43.33M | $12.12M | $11.93M | $37.3M | -$27.63M | $35.3M | $31.6M | $30.56M | -$38.5M | $27.9M | $26.4M | $25.1M | -$22.69M | $22.6M | $21.2M | $20.6M | -$25.53M | $18.5M | $18.2M | $19.2M | -$26.22M | $17.8M | $17.4M | $16.7M | $13.9M | $26.9M |
EBITDA | $1.369B | $1.341B | $1.355B | $1.301B | - | - | - | - | - | - | - | - | $883.29M | $854.9M | $742.44M | $766.12M | $715.77M | $740.35M | $626.67M | $435.11M | $407.08M | $390.28M | $370.37M | $360.11M | $366.27M | $364.08M | $352.43M | $333.92M | $322.37M | $314.51M | $286.28M | $303.22M | $291.94M | $283.47M | $275.92M | $272.95M | $264.79M | $262.32M | $253.79M | $246.58M | $239.52M | $236.81M | $234.88M | $231.54M | $223.4M | $217.22M | $208.74M | $209.16M | $204.25M | $195.49M | $182.68M | $174.61M | $164.42M | $152.15M | $108.35M | $104.54M | $100.52M | $99.55M | $103.13M | $97.43M | $92.04M | $87.71M | $84.11M | $78.93M | $74.1M | $73.94M | $75.12M | $75.01M | $74.2M | $74.14M | $76.68M | $75.09M | $74.83M | $75.53M | $73.83M | $68.96M | $63.18M | $65.13M | $63.06M | $52.64M | $51.2M | $49.78M | $48.74M | $43.52M | $42.3M | $23.34M | $23.6M | $40.55M | $39.63M | $20.48M | $61.19M | $19.8M | $32.07M | $31.38M | $33.86M | $33.13M | $29.21M | $29.95M | $51.16M | $27.15M | $20.15M | $19.73M | $51.83M | $18.24M | $17.83M | $36.64M | -$20.68M | $40.8M | $37.81M | $36.65M | -$32.66M | $33.5M | $31.5M | $30M | -$17.79M | $26.8M | $25.4M | $24.9M | -$21.61M | $22.3M | $22M | $22.6M | -$22.17M | $21.7M | $21M | $20M | $17.3M | $26.9M |