Key Metrics
$235.98
$25.704B
$1.037B
$3.551B
$1.721B
$3.761B
9.88%
0.96%
1.94%
$2.226B
$35.635B
$22.548B
$7.124B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $9.496B | $7.687B | $8.521B | $8.456B | $7.83B | $7.076B | $7.444B | $8.077B | $8.137B | $7.705B | $8.776B | $9.523B | $8.71B | $8.724B | $10.501B | $11.794B | $10.493B | $10.364B | $10.313B | $8.789B | $7.017B | $5.26B | $4.928B | $4.327B | $5.624B | $5.132B | $5.465B | $5.896B | $6.097B | $6.296B | $6.742B | $6.461B | $5.568B | $5.092B | $5.17B | $5.175B | $4.815B | $3.957B | $4.29B | $4.246B | $3.716B | $3.457B | $4.226B | $4.358B | $4.399B | $5.004B | $5.702B | $5.291B | $5.108B | $4.895B | $4.941B | $4.666B | $4.551B | $4.451B | $4.801B | $5.104B | $5.073B | $4.83B | $5.252B | $5.108B | $4.834B | $3.854B | $4.14B | $4.196B | $3.655B | $2.938B | $3.12B | $2.478B | $2.654B | $4.151B | $7.448B | $7.091B | $4.974B | $4.397B | $4.259B | $4.168B | $3.769B | $3.469B | $3.931B | $3.806B | $3.545B | $3.207B | $3.026B | $3.145B | $3.323B | $3.089B | $3.24B | $2.762B | $2.286B | $1.661B | $1.604B | $1.52B | $1.48B | $1.466B | $1.229B | $1.198B | $1.081B | $979.57M | $1.053B | $1.079B | $1.028B | $1.009B | $1.163B | $1.214B | $1.2B | $1.092B | $1.027B | $997.2M | $893.8M | $873M | $1.011B | $1.128B | $1.139B | $1.037B | $1.102B | $1.035B | $1.011B | $922.3M | $937.4M | $911.1M | $876.1M | $879.6M | $860.5M | $880.2M | $841.7M | $799.4M | $786.4M | $740.1M | $649.7M | $611.7M | $587.3M | $564.9M | $489.8M | $418.1M | $423.6M | $389.1M | $388.4M | $370.9M | $372.4M | $371.7M | $350.5M | $366.7M | $387.1M | $379.6M | $348.2M | $315.9M | $307M | $336.2M | $309.9M | $274.5M | $268.8M | $272.9M | $245.2M | $232.8M | $221.9M | $209.5M | $186.8M | $173.4M | $195.7M | $197.1M | $189M | $193.1M | $202.7M | $193.7M | $169M | $173.8M | $165.5M | $169M | $152M |
Cost of Revenue | - | $7.995B | $6.825B | $7.333B | $7.233B | $7.225B | $6.449B | $6.686B | $6.883B | $6.614B | $6.311B | $6.855B | $7.022B | $6.712B | $6.626B | $7.657B | $7.69B | $7.035B | $6.841B | $6.907B | $6.316B | $5.395B | $4.542B | $4.426B | $3.949B | $4.995B | $4.697B | $4.892B | $5.12B | $5.201B | $5.184B | $5.452B | $5.294B | $4.842B | $4.572B | $4.591B | $4.465B | $4.055B | $3.408B | $3.608B | $3.661B | $3.401B | $3.074B | $3.702B | $3.971B | $4.111B | $4.49B | $5.102B | $4.875B | $4.731B | $4.509B | $4.532B | $4.352B | $4.248B | $4.067B | $4.452B | $4.704B | $4.692B | $4.462B | $4.794B | $4.458B | $4.41B | $3.721B | $3.95B | $3.888B | $3.442B | $2.717B | $3.001B | $2.54B | $2.778B | $3.671B | $5.99B | $5.88B | $4.072B | $3.618B | $3.449B | $3.404B | $2.992B | $2.652B | $2.921B | $2.93B | $2.778B | $2.509B | $2.435B | $2.525B | $2.621B | $2.445B | $2.434B | $2.234B | $2.016B | $1.603B | $1.533B | $1.454B | $1.406B | $1.35B | $1.107B | $1.07B | $979.74M | $919.79M | $978.18M | $978.56M | $943.77M | $1.05B | $941.35M | $970.74M | $963.2M | $835.9M | $810.6M | $820.2M | $757.2M | $671.9M | $809.7M | $916.5M | $940.6M | $826.9M | $882M | $830M | $821.1M | $712.6M | $769.4M | $750.6M | $724.4M | $683.4M | $688.5M | $692.8M | $661.6M | $603.2M | $608.2M | $590.9M | $531.8M | $502.8M | $476M | $460.4M | $404.3M | $334.3M | $345.4M | $318.8M | $321.1M | $300.3M | $307.8M | $311M | $290.2M | $299.5M | $313.9M | $309.6M | $285M | $257.9M | $251M | $271.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $1.501B | $862M | $1.188B | $1.223B | $605M | $626.83M | $757.93M | $1.194B | $1.523B | $1.394B | $1.921B | $2.502B | $1.998B | $2.097B | $2.843B | $4.104B | $3.458B | $3.523B | $3.406B | $2.474B | $1.622B | $718.53M | $502.2M | $377.96M | $629.27M | $435.19M | $572.51M | $775.49M | $895.89M | $1.112B | $1.29B | $1.167B | $726.41M | $520.57M | $578.96M | $709.63M | $760.25M | $548.36M | $682.24M | $585.26M | $314.99M | $382.84M | $523.84M | $386.31M | $288.28M | $513.87M | $599.59M | $415.87M | $377.2M | $385.74M | $408.54M | $313.13M | $303.22M | $384.35M | $348.73M | $399.93M | $380.53M | $368.11M | $458.13M | $649.45M | $423.74M | $132.54M | $190.29M | $308.04M | $212.8M | $221.12M | $119.15M | -$61.88M | -$124.01M | $480.31M | $1.457B | $1.211B | $902.68M | $778.6M | $809.96M | $764.21M | $777.29M | $817.07M | $1.01B | $876.56M | $766.93M | $698.06M | $590.64M | $620.11M | $701.99M | $643.93M | $806.07M | $527.91M | $270.05M | $57.96M | $71.15M | $66.32M | $73.85M | $116.46M | $121.93M | $128.39M | $100.9M | $59.78M | $74.91M | $100.01M | $84.25M | -$40.72M | $221.74M | $243.21M | $236.44M | $255.7M | $216.1M | $177M | $136.6M | $201.1M | $201.3M | $211.9M | $198.3M | $210.4M | $219.6M | $205.1M | $189.4M | $209.7M | $168M | $160.5M | $151.7M | $196.2M | $172M | $187.4M | $180.1M | $196.2M | $178.2M | $149.2M | $117.9M | $108.9M | $111.3M | $104.5M | $85.5M | $83.8M | $78.2M | $70.3M | $67.3M | $70.6M | $64.6M | $60.7M | $60.3M | $67.2M | $73.2M | $70M | $63.2M | $58M | $56M | $64.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $378M | $334M | $300M | $304M | $281M | $239.87M | $244.66M | $307.23M | $345.4M | $355M | $385.77M | $453.39M | $389.9M | $422.82M | $486.56M | $563.21M | $524.58M | $502.07M | $526.35M | $387.07M | $291.12M | $154.12M | $165.51M | $142.02M | $153.39M | $162.23M | $159.3M | $208.98M | $180.74M | $209.3M | $234.08M | $234.38M | $182.96M | $168.1M | $172.79M | $170.21M | $176.43M | $156.08M | $169.22M | $161.71M | $109.75M | $81.5M | $124.34M | $128.59M | $124.56M | $127.35M | $152.6M | $132.81M | $133.43M | $117.4M | $125.13M | $123.15M | $116.23M | $120.86M | $116.65M | $112.69M | $107.12M | $108.05M | $119.78M | $128.98M | $114.91M | $102.15M | $94.6M | $115.14M | $110.97M | $10.26M | $165.73M | $106.93M | $87.38M | $145.34M | $215.76M | $220.17M | $169.71M | $147.16M | $145.47M | $148.93M | $136.21M | $142.21M | $160.46M | $146.6M | $143.2M | $147.38M | $118.13M | $97.82M | $125.43M | $96.05M | $131.57M | $110.01M | $77.4M | $34.74M | $44.5M | $45.94M | $40.19M | $49.43M | $47.67M | $41.21M | $37.27M | $16.76M | $41.58M | $45.54M | $34.68M | $41.72M | $47.95M | $49.19M | $44.32M | $44.1M | $45.6M | $33.7M | $31.4M | $28.4M | $40.6M | $40.1M | $38.9M | $32.6M | $40.5M | $38.1M | $34.1M | $27M | $32.5M | $31.9M | $29M | $27.6M | $33.5M | $35.8M | $33.7M | $22.4M | $35.6M | $30.5M | $24.8M | $18.7M | $24.7M | $23.1M | $21.1M | $18.8M | $21.2M | $19.3M | $17.5M | $17.5M | $17.5M | $16.8M | $15.2M | $16.5M | $19.1M | $18.3M | $16.6M | $17.2M | $17.4M | $17.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $378M | $334M | $300M | $304M | $281M | $239.87M | $244.66M | $307.23M | $345.4M | $355M | $385.77M | $453.39M | $389.9M | $422.82M | $486.56M | $563.21M | $524.58M | $502.07M | $526.35M | $387.07M | $291.12M | $154.12M | $165.51M | $142.02M | $153.39M | $162.23M | $159.3M | $208.98M | $180.74M | $209.3M | $234.08M | $234.38M | $182.96M | $168.1M | $172.79M | $170.21M | $176.43M | $156.08M | $169.22M | $161.71M | $109.75M | $81.5M | $124.34M | $128.59M | $124.56M | $127.35M | $152.6M | $132.81M | $133.43M | $117.4M | $125.13M | $123.15M | $116.23M | $120.86M | $114.39M | $112.53M | $107.12M | $108.05M | $108.53M | $130.25M | $110.7M | $102.15M | $88.87M | $107.77M | $92.59M | $10.26M | $96.28M | $85.12M | $87.38M | $145.34M | $215.76M | $220.17M | $169.71M | $147.16M | $145.47M | $148.93M | $136.21M | $142.21M | $160.46M | $146.6M | $143.2M | $147.38M | $118.13M | $97.82M | $125.43M | $96.05M | $131.57M | $110.01M | $77.4M | $34.74M | $44.5M | $45.94M | $40.19M | $49.43M | $47.67M | $41.21M | $37.27M | $16.76M | $41.58M | $45.54M | $34.68M | $41.72M | $47.95M | $49.19M | $44.32M | $44.1M | $45.6M | $33.7M | $31.4M | $28.4M | $40.6M | $40.1M | $38.9M | $32.6M | $40.5M | $38.1M | $34.1M | $27M | $32.5M | $31.9M | $29M | $27.6M | $33.5M | $35.8M | $33.7M | $22.4M | $35.6M | $30.5M | $24.8M | $18.7M | $24.7M | $23.1M | $21.1M | $18.8M | $21.2M | $19.3M | $17.5M | $17.5M | $17.5M | $16.8M | $15.2M | $16.5M | $19.1M | $18.3M | $16.6M | $17.2M | $17.4M | $17.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.26M | $158K | - | - | $11.25M | -$1.27M | $4.21M | - | $5.73M | $7.37M | $18.38M | - | $69.45M | $21.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $1.123B | $528M | $888M | $919M | $324M | $386.96M | $513.28M | $886.83M | $1.178B | $1.039B | $1.535B | $2.048B | $1.608B | $1.675B | $2.357B | $3.541B | $2.934B | $3.021B | $2.88B | $2.086B | $1.331B | $564.41M | $336.68M | $235.94M | $475.88M | $272.96M | $413.21M | $566.51M | $715.15M | $902.96M | $1.056B | $932.21M | $543.45M | $352.47M | $406.17M | $539.41M | $583.82M | $392.28M | $513.01M | $423.55M | $205.24M | $301.34M | $399.5M | $257.71M | $163.72M | $386.52M | $446.98M | $283.05M | $243.77M | $268.34M | $283.42M | $189.98M | $186.99M | $272.58M | $234.34M | $287.4M | $273.41M | $274.25M | $338.35M | $520.47M | $313.03M | $255.99M | $95.69M | $192.9M | $101.82M | $128.52M | -$46.58M | -$168.8M | -$211.38M | $334.96M | $1.241B | $990.77M | $732.96M | $631.44M | $664.49M | $615.28M | $641.08M | $674.86M | $849.99M | $729.95M | $623.73M | $550.68M | $472.51M | $522.29M | $576.56M | $547.88M | $674.5M | $417.9M | $192.65M | $23.22M | $26.66M | $20.38M | $33.66M | $67.02M | $74.26M | $87.18M | $63.63M | $43.01M | $33.34M | $54.47M | $49.57M | $119.84M | $106.4M | $127.68M | $123.57M | $146.6M | $104.8M | $79.1M | $43.5M | $98.1M | $100.9M | $112M | $100.5M | $118.4M | $124.9M | $114.8M | $102.3M | $131M | $89.9M | $85.9M | $80.5M | $118.8M | $97.1M | $109.3M | $106M | $129.3M | $103M | $80.6M | $57.6M | $58.8M | $56.4M | $50.1M | $35M | $39.8M | $32.4M | $27.5M | $25.3M | $31.4M | $23.4M | $20.1M | $20.7M | $29.9M | $32.6M | $30.2M | $25.4M | $26.4M | $18.7M | $26M | $309.9M | -$676.8M | $268.8M | $272.9M | $245.2M | -$535.9M | $221.9M | $209.5M | $186.8M | -$502.9M | $195.7M | $197.1M | $189M | -$466.8M | $202.7M | $193.7M | $169M | -$411.8M | $165.5M | $169M | $152M |
| - | -$27M | -$27M | -$5M | -$20M | -$39M | $3.26M | -$125M | $11.34M | $47.56M | $9.11M | $13.05M | $1.5M | -$11.52M | -$141.26M | -$33.91M | -$50.65M | -$35.44M | -$13.34M | -$10.82M | -$60.69M | -$33.07M | -$346.64M | -$46.26M | -$54.89M | -$329.58M | -$94.73M | -$32.87M | -$31.89M | -$25.54M | -$25.69M | -$133.57M | -$18.51M | -$27.53M | -$30.23M | -$35.57M | -$31.28M | -$34.85M | -$32.3M | -$28.84M | -$33.67M | -$35.68M | -$281.64M | -$45.23M | -$41.49M | -$44.68M | -$35.3M | -$43M | -$41.19M | -$36.27M | -$31.08M | -$35.22M | -$37.64M | -$33.66M | -$52.67M | -$42.57M | -$71.21M | -$48.35M | -$40.15M | -$54.14M | -$40.21M | -$46.78M | -$35.97M | -$43.42M | -$37.32M | -$54.62M | -$35.71M | $25.09M | -$31.96M | -$70.36M | - | -$23.03M | -$26.73M | -$18.35M | - | - | - | - | - | - | - | - | $0 | - | - | $9.2M | $0 | - | - | $1.6M | $11.51M | $4.83M | - | $2.3M | $29.9M | - | $29.9M | - | - | - | - | - | - | - | - | - | - | $1.7M | - | $400K | $700K | $900K | $800K | $1.3M | - | $200K | - | - | -$300K | -$200K | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $20M | $21M | $23M | $30M | $37M | $49.47M | $58.09M | $69.16M | $81.27M | - | $77.36M | $56.21M | $52.5M | $29.78M | $12.22M | $5.75M | $941K | $437K | $623K | $1.88M | $1.33M | $1.55M | $2.14M | $3.04M | $6.69M | $8.96M | $9.44M | $8.92M | $8.62M | $9.18M | $7.59M | $5.89M | $3.06M | $3.71M | $4.31M | $2.99M | $2.7M | $2.98M | $3.51M | $2.99M | $2.45M | $1.33M | $1.07M | $964K | $651K | $972K | $1.28M | $1.49M | $1.15M | $1.3M | $1.15M | $1.45M | $1.19M | $1.9M | $2.65M | $3.27M | $3.31M | $2.39M | $4.29M | $2.98M | $3.07M | - | $1.93M | $1.45M | $1.55M | $1.89M | $71.89M | $3.52M | $7.32M | - | $13.97M | $7.55M | $11.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $39M | $32M | $38M | $49M | $51M | $52.29M | $65.38M | $66.85M | $43.49M | - | $63.23M | $60.81M | $62.68M | $56.75M | $54.57M | $63.51M | $44.08M | $40.58M | $43.91M | $37.66M | $40.97M | $37.89M | $42.28M | $38.85M | $47.6M | $37.62M | $40.72M | $41.95M | $37.06M | $40.95M | $44.79M | $35.34M | $40.18M | $45.8M | $47.62M | $47.57M | $46.3M | $43.81M | $46.52M | $43.48M | $47.37M | $42.92M | $46.41M | $43.15M | $45.07M | $39.75M | $46.62M | $45.88M | $41.89M | $39.01M | $38.62M | $40.68M | $33.68M | $41.25M | $42.95M | $44.32M | $44.98M | $42.54M | $44.48M | $43.18M | $45.63M | $35.37M | $39.62M | $38.77M | $37.79M | $37.6M | $37.17M | $35.48M | $39.68M | - | $37M | $34.29M | $29.78M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$8M | -$16M | $10M | -$1M | -$25M | $6.07M | -$117.72M | $9.03M | $9.77M | $9.11M | -$1.08M | $6.09M | -$1.34M | -$114.29M | $8.44M | $7.11M | $7.7M | $26.8M | $32.46M | -$24.91M | $6.58M | -$310.3M | -$6.13M | -$19.08M | -$288.67M | -$66.06M | -$1.59M | $1.14M | $2.91M | $6.08M | -$96.37M | $10.94M | $9.58M | $11.86M | $7.74M | $13.3M | $8.76M | $8.53M | $14.17M | $6.82M | $9.25M | -$240.05M | $115K | $694K | -$259K | $3.48M | $2.35M | $3.2M | $4.47M | $6.63M | $2.25M | $1.59M | -$1.17M | -$13.32M | -$2.26M | -$30.16M | -$6.67M | - | -$13.94M | - | -$4.21M | -$601K | -$5.73M | - | -$18.38M | - | -$9.63M | - | -$38M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $9.2M | $0 | - | - | $1.6M | $11.51M | $4.83M | - | $2.3M | $29.9M | - | $29.9M | - | - | - | - | - | - | - | - | - | - | $1.7M | - | $400K | $700K | $900K | $800K | $1.3M | - | $200K | - | - | -$300K | -$200K | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $1.096B | $501M | $883M | $899M | $285M | $390.22M | $388.27M | $898.16M | $1.225B | $1.078B | $1.548B | $2.05B | $1.597B | $1.533B | $2.323B | $3.49B | $2.898B | $3.008B | $2.869B | $2.026B | $1.298B | $217.77M | $290.42M | $181.06M | $146.3M | $178.23M | $380.34M | $534.62M | $689.62M | $877.28M | $922.5M | $913.7M | $515.91M | $322.24M | $370.61M | $508.14M | $548.98M | $359.98M | $484.17M | $389.88M | $169.56M | $19.7M | $354.27M | $216.22M | $119.05M | $351.23M | $403.99M | $241.87M | $207.5M | $237.26M | $248.2M | $152.33M | $153.33M | $219.91M | $191.78M | $216.19M | $225.06M | $224.06M | $284.22M | $477.29M | $266.26M | -$10.5M | $58.01M | $155.57M | $64.04M | $90.01M | -$21.48M | -$200.76M | -$281.75M | $149.41M | $1.218B | $964.04M | $714.62M | $546.51M | $584.42M | $532.71M | $589.67M | $615.29M | $801.76M | $690.49M | $589.6M | $519.8M | $446.67M | $499.44M | $550.47M | $522.81M | $635.39M | $396.3M | $176.78M | $15.82M | $18.92M | $9.48M | $22.65M | $48.06M | $59.88M | $89.61M | $30.96M | $40.87M | $31.36M | $51.29M | $50.34M | $120.02M | $105.19M | $126.8M | $126.29M | $149.6M | $106.5M | $79.1M | $44M | $98.9M | $101.8M | $112.7M | $101.8M | $119.6M | $125M | $114M | $101.6M | $130.9M | $89.7M | $85.7M | $81.5M | $120.7M | $98M | $108.8M | $104.8M | $127.2M | $99.6M | $76.4M | $53.7M | $55.3M | $52.7M | $46.8M | $32.2M | $37.2M | $30.2M | $25.8M | $24M | $32.2M | $23M | $19.9M | $20.7M | $30.3M | $31.1M | $27.6M | $22.2M | $22.1M | $15.7M | $24.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $226M | $78M | $200M | $193M | $59M | $45.15M | $85.45M | $186.02M | $266.38M | $205.28M | $326.83M | $462.71M | $365.16M | $207.16M | $523.88M | $763.17M | $671M | $667.63M | $645.84M | $454.29M | $310.73M | -$208.1M | $67.79M | $47.9M | $91.92M | $43.98M | $86.75M | $122.35M | $158.82M | $196.21M | $216.22M | $200.09M | $135.8M | -$72.85M | $104.5M | $166.41M | $171.33M | $116.84M | $152.81M | $118.52M | $47.07M | $34.99M | $86.54M | $56.88M | $34.75M | $106.27M | $129.78M | $74.93M | $77.81M | $46.85M | $70.09M | $46.06M | $42.6M | $59.66M | $61.88M | $76.63M | $61.65M | $65.88M | $84.1M | $155.71M | $85.13M | -$19.39M | $7.98M | $49.36M | $22.84M | $3.58M | -$16.17M | -$72.99M | -$91.22M | $43.51M | $407.53M | $295.35M | $213.09M | $181.67M | $203.2M | $187.86M | $208.64M | $207.13M | $280.12M | $240.48M | $209.57M | $178.76M | $154.79M | $176.73M | $195.8M | $181.39M | $220M | $144.85M | $63.55M | -$4.73M | $2.9M | $1.06M | $4.87M | $5.17M | $20.41M | $29.86M | $10.7M | $14.4M | $10.9M | $18M | $17.6M | $40.2M | $37.4M | $45M | $44.8M | $52M | $38.3M | $28.5M | $15.8M | $37.7M | $36.7M | $40.5M | $36.7M | $43.1M | $45M | $41M | $36.6M | $48.4M | $31.8M | $30.5M | $28.9M | $46.4M | $35M | $38.9M | $37.5M | $49.7M | $35.1M | $26.7M | $18.8M | $18.8M | $17.9M | $16.4M | $10.5M | $12.1M | $9.8M | $8.4M | $7.8M | $10.4M | $7.5M | $6.5M | $6.7M | $9.9M | $10.1M | $9M | $7.2M | $7.2M | $5.1M | $7.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $870M | $423M | $683M | $706M | $226M | $345.07M | $302.83M | $712.14M | $958.96M | $872.83M | $1.221B | $1.587B | $1.232B | $1.326B | $1.799B | $2.727B | $2.227B | $2.34B | $2.223B | $1.571B | $987.51M | $425.87M | $222.63M | $133.15M | $54.38M | $134.25M | $293.59M | $412.28M | $530.79M | $681.07M | $706.29M | $713.62M | $380.11M | $395.09M | $266.11M | $341.72M | $377.65M | $243.14M | $331.37M | $271.37M | $122.5M | -$15.29M | $267.74M | $159.34M | $84.29M | $244.96M | $274.2M | $166.94M | $129.7M | $190.42M | $178.12M | $106.27M | $110.73M | $160.26M | $129.89M | $139.57M | $163.41M | $158.17M | $200.11M | $321.58M | $181.12M | $8.89M | $50.02M | $106.22M | $41.19M | $86.43M | -$5.31M | -$127.77M | -$190.53M | $163.89M | $810.8M | $668.69M | $501.53M | $443.69M | $457.72M | $422.44M | $441.6M | $479.34M | $580.3M | $499.06M | $419.89M | $375.11M | $316.79M | $343.22M | $385.83M | $361.97M | $449.45M | $266.93M | $124.04M | $27.72M | $22.22M | $12.77M | $24.02M | $56.14M | $51.18M | $84.22M | $50.01M | $26.47M | $20.46M | $33.29M | $32.74M | $79.82M | $67.79M | $81.8M | $81.49M | $97.6M | $68.2M | $50.6M | $28.2M | $61.2M | $65.1M | $72.2M | $65.1M | $76.5M | $80M | $73M | $65M | $82.5M | $57.9M | $55.2M | $52.6M | $74.3M | $63M | $69.9M | $67.3M | $77.5M | $64.5M | $49.7M | $34.9M | $36.5M | $34.8M | $30.4M | $21.7M | $25.1M | $20.4M | $17.4M | $16.2M | $21.8M | $15.5M | $13.4M | $14M | $20.4M | $21M | $18.6M | $15M | $14.9M | $10.6M | $16.3M | $16M | $17.8M | $17M | $18.9M | $17.2M | $13M | $12.7M | $13.9M | $10.8M | $8M | $13.9M | $12.5M | $12M | $20.4M | $15.7M | $12.2M | $10.2M | $18.2M | $11.8M | $9.2M | $5.3M |
Minority Interests | - | -$127M | -$45M | -$76M | -$103M | -$70M | -$58.04M | -$52.92M | -$66.93M | -$114.12M | -$87.43M | -$79.75M | -$125.72M | -$95.09M | -$70.51M | -$104.3M | -$166M | -$131.49M | -$89.71M | -$95.52M | -$64.59M | -$45.08M | -$27.02M | -$29.22M | -$24.27M | -$34.05M | -$26.43M | -$18.56M | -$25.79M | -$28.99M | -$34.29M | -$29.63M | -$30.46M | -$25.93M | -$11.2M | -$11.26M | -$18.68M | -$20.75M | -$21.43M | -$25.92M | -$27.75M | -$34.93M | -$46.73M | -$40.61M | -$34.59M | -$16.49M | -$34.53M | -$28.75M | -$19.89M | -$18.67M | -$19.92M | -$30.52M | -$21.13M | -$25.94M | -$23.35M | -$19.58M | -$27.27M | -$18.31M | -$21.12M | -$18.59M | -$21.81M | -$21.28M | -$20.25M | -$26.53M | -$15.23M | -$10.23M | -$27.52M | -$24.23M | -$5.57M | $880K | -$58M | -$76.21M | -$87.94M | -$91.77M | -$78.85M | -$76.49M | -$77.59M | -$60.57M | -$71.19M | -$58.66M | -$49.05M | -$39.86M | -$34.08M | -$24.92M | -$20.52M | -$31.17M | -$20.55M | -$34.06M | -$15.49M | -$10.8M | -$7.17M | -$6.2M | -$4.35M | -$6.24M | -$13.25M | -$12.01M | -$24.47M | -$29.75M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | $3M | $2M | $2M | $3M | $0 | - | $1.12M | $3.05M | $3.22M | - | $4.5M | $6.03M | $3.41M | $4.93M | $6.89M | $11.04M | $8.42M | $10.04M | $9.44M | $6.68M | $5.38M | $2.17M | $1.2M | $792K | $630K | $740K | $1.66M | $2.43M | $1.97M | $2.64M | $2.81M | $2.92M | $1.18M | $1.31M | $900K | $1.14M | $1.19M | $725K | $1.03M | $852K | $369K | $16K | $737K | $411K | $350K | $662K | $781K | $487K | $391K | $595K | $518K | $419K | $386K | - | $412K | $422K | $409K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $740M | $376M | $605M | $600M | $156M | $287.03M | $248.79M | $642.16M | $841.62M | $785.4M | $1.137B | $1.455B | $1.133B | $1.251B | $1.688B | $2.55B | $2.087B | $2.24B | $2.118B | $1.5B | $937.06M | $396.67M | $192.21M | $108.09M | $19.7M | $107.08M | $273.38M | $384.05M | $499.84M | $644.14M | $673.85M | $680.23M | $353M | $382.58M | $253.95M | $321.91M | $355.71M | $220.98M | $304.41M | $242.77M | $87.2M | -$62.04M | $226.39M | $124.34M | $67.45M | $209.77M | $244.67M | $146.55M | $110.64M | $169.9M | $147.08M | $84.73M | $84.4M | $136.91M | $109.9M | $111.88M | $144.7M | $137.06M | $181.52M | $299.77M | $159.84M | -$11.36M | $23.5M | $90.99M | $30.96M | $58.91M | -$29.54M | -$133.34M | -$189.65M | $105.89M | $734.59M | $580.75M | $409.75M | $364.85M | $381.22M | $344.85M | $381.03M | $408.16M | $521.64M | $450.01M | $380.03M | $341.03M | $291.88M | $322.71M | $354.67M | $341.42M | $415.39M | $251.44M | $113.24M | $20.55M | $16.02M | $8.43M | $17.78M | $42.89M | $39.18M | $59.75M | $20.26M | $26.47M | $20.46M | $33.29M | $32.74M | $79.82M | $67.79M | $81.8M | $81.49M | $97.6M | $68.2M | $50.6M | $28.2M | $61.2M | $65.1M | $72.2M | $65.1M | $76.5M | $80M | $73M | $65M | $82.5M | $57.9M | $55.2M | $52.6M | $74.3M | $63M | $69.9M | $67.3M | $77.5M | $64.5M | $49.7M | $34.9M | $36.5M | $34.8M | $30.4M | $21.7M | $25.1M | $20.4M | $17.4M | $16.2M | $21.8M | $15.5M | $13.4M | $14M | $20.4M | $21M | $18.6M | $15M | $14.9M | $10.6M | $16.3M | $16M | $17.8M | $17M | $18.9M | $17.2M | $13M | $12.7M | $13.9M | $10.8M | $8M | $13.9M | $12.5M | $12M | $20.4M | $15.7M | $12.2M | $10.2M | $18.2M | $11.8M | $9.2M | $5.3M |
Shares Outstanding (Basic) | 228.2M | 228.9M | 229.3M | 229.9M | 230.6M | 232.7M | 234M | 236.46M | 239.58M | 243.1M | 246.87M | 248.5M | 250.14M | 253.61M | 255.4M | 259.1M | 263.22M | 271.56M | 280.45M | 290.51M | 296.82M | 301.85M | 303.47M | 303.39M | 302.92M | 302.91M | 303.56M | 304.64M | 305.46M | 306.59M | 309.8M | 315.91M | 318.47M | 319.42M | 319.21M | 320.1M | 320.44M | 320.22M | 319.92M | 319.74M | 319.36M | 319.24M | 320.63M | 320.82M | 320.51M | 320.32M | 320.16M | 320.02M | 319.69M | 319.51M | 319.36M | 319.34M | 318.9M | 318.69M | 318.55M | 318.46M | 317.98M | 317.69M | - | 317.19M | 316.81M | 316.6M | - | 316.22M | 315.85M | 315.46M | - | 315.17M | 314.75M | 314.32M | - | 316.71M | 298.26M | 288.21M | - | 293.1M | 301.3M | 301.03M | - | 304.84M | 310.24M | 310.63M | - | 311.67M | 316M | 319.42M | - | 317.59M | 316.02M | 314.99M | - | 312.98M | 312.77M | 312.73M | - | 312.69M | 312.34M | 311.67M | - | 311.1M | 310.7M | 310.35M | - | 318.74M | 332.61M | 346.29M | - | 349.74M | 348.97M | 352.5M | - | 351.89M | 352.2M | 351.89M | - | 351.65M | 351.81M | 351.35M | - | 350.91M | 350.48M | 350.67M | - | 350M | 349.5M | 349.61M | - | 348.65M | 348.77M | 349M | - | 348M | 347.43M | 347.2M | - | 340M | 348M | 341.05M | - | 344.44M | 335M | 329.41M | - | 336M | 338.18M | 333.33M | - | 326.15M | 343.16M | 339.82M | - | 339.14M | 339.14M | 338.1M | - | 338.1M | 338.1M | 340.67M | - | 344.08M | 344.08M | 342.29M | - | 341.04M | 340.48M | 339.7M | - | 338.54M | 338.51M | 337.98M |
Shares Outstanding (Diluted) | 228.5M | 229.3M | 229.6M | 230.2M | 230.8M | 232.9M | 234.3M | 236.77M | 239.94M | 243.5M | 247.25M | 248.92M | 250.52M | 254.4M | 255.84M | 259.53M | 263.72M | 272.09M | 281.05M | 291.15M | 297.53M | 302.52M | 303.81M | 303.44M | 302.93M | 302.93M | 303.99M | 304.98M | 305.95M | 307.18M | 310.45M | 316.8M | 319.39M | 320.47M | 319.97M | 320.76M | 321.23M | 321.15M | 320.4M | 320.03M | 319.58M | 319.29M | 320.69M | 320.9M | 320.71M | 320.48M | 320.45M | 320.34M | 319.98M | 319.77M | 319.65M | 319.53M | 319.02M | 318.84M | 318.61M | 318.52M | 318.04M | 317.78M | - | 317.29M | 317.02M | 316.87M | - | 316.76M | 316.47M | 316.23M | - | 315.17M | 314.75M | 314.32M | - | 317.01M | 298.67M | 289.31M | - | 295.02M | 303.33M | 303.48M | - | 307.55M | 312.96M | 313.75M | - | 314.47M | 318.63M | 322.49M | - | 320.46M | 317.74M | 316.74M | - | 313.49M | 313.27M | 312.79M | - | 313.23M | 313.43M | 312.52M | - | 311.1M | 310.7M | 310.35M | - | 346.29M | 346.29M | 346.29M | - | 349.74M | 348.97M | 352.5M | - | 351.89M | 352.2M | 351.89M | - | 351.65M | 351.81M | 351.35M | - | 350.91M | 350.48M | 350.67M | - | 350M | 349.5M | 349.61M | - | 348.65M | 348.77M | 349M | - | 348M | 347.43M | 347.2M | - | 340M | 348M | 341.05M | - | 344.44M | 335M | 329.41M | - | 336M | 338.18M | 333.33M | - | 326.15M | 343.16M | 339.82M | - | 339.14M | 339.14M | 338.1M | - | 338.1M | 338.1M | 340.67M | - | 344.08M | 344.08M | 342.29M | - | 341.04M | 340.48M | 339.7M | - | 338.54M | 338.51M | 337.98M |
EPS (Basic) | $5.05 | $3.23 | $1.64 | $2.63 | $2.60 | $0.67 | $1.22 | $1.05 | $2.68 | $3.46 | $3.17 | $4.58 | $5.82 | $4.47 | $4.90 | $6.51 | $9.69 | $7.69 | $7.99 | $7.29 | $5.05 | $3.10 | $1.31 | $0.63 | $0.36 | $0.07 | $0.35 | $0.90 | $1.26 | $1.63 | $2.08 | $2.13 | $2.14 | $1.11 | $1.20 | $0.84 | $1 | $1.11 | $0.50 | $0.84 | $0.73 | $0.22 | -$0.19 | $0.71 | $0.39 | $0.21 | $0.66 | $0.76 | $0.46 | $0.35 | $0.53 | $0.46 | $0.27 | $0.26 | $0.43 | $0.35 | $0.35 | $0.46 | - | $0.57 | $0.94 | $0.50 | - | $0.07 | $0.29 | $0.10 | - | -$0.10 | -$0.43 | -$0.60 | - | $2.31 | $1.94 | $1.42 | - | $1.30 | $1.14 | $1.27 | - | $1.71 | $1.45 | $1.22 | - | $0.94 | $1.02 | $1.11 | - | $1.31 | $0.80 | $0.36 | - | $0.05 | $0.028 | $0.058 | - | $0.13 | $0.19 | $0.065 | - | $0.065 | $0.11 | $0.11 | - | $0.21 | $0.25 | $0.24 | - | $0.20 | $0.15 | $0.08 | - | $0.19 | $0.21 | $0.19 | - | $0.23 | $0.21 | $0.19 | - | $0.17 | $0.16 | $0.15 | - | $0.18 | $0.20 | $0.19 | - | $0.19 | $0.14 | $0.10 | - | $0.10 | $0.088 | $0.063 | - | $0.06 | $0.05 | $0.048 | - | $0.045 | $0.04 | $0.043 | - | $0.063 | $0.055 | $0.045 | - | $0.033 | $0.048 | $0.048 | - | $0.05 | $0.058 | $0.053 | - | $0.038 | $0.043 | $0.033 | - | $0.043 | $0.038 | $0.035 | - | $0.048 | $0.038 | $0.03 | - | $0.035 | $0.028 | $0.018 |
EPS (Diluted) | $5.04 | $3.23 | $1.64 | $2.63 | $2.60 | $0.67 | $1.22 | $1.05 | $2.68 | $3.46 | $3.16 | $4.57 | $5.81 | $4.45 | $4.89 | $6.50 | $9.67 | $7.67 | $7.97 | $7.28 | $5.04 | $3.10 | $1.30 | $0.63 | $0.36 | $0.07 | $0.35 | $0.90 | $1.26 | $1.63 | $2.07 | $2.13 | $2.13 | $1.10 | $1.20 | $0.83 | $1 | $1.11 | $0.50 | $0.84 | $0.73 | $0.22 | -$0.19 | $0.71 | $0.39 | $0.21 | $0.65 | $0.76 | $0.46 | $0.35 | $0.53 | $0.46 | $0.27 | $0.26 | $0.43 | $0.35 | $0.35 | $0.46 | - | $0.57 | $0.94 | $0.50 | - | $0.07 | $0.29 | $0.10 | - | -$0.10 | -$0.43 | -$0.60 | - | $2.31 | $1.94 | $1.41 | - | $1.29 | $1.14 | $1.26 | - | $1.70 | $1.44 | $1.21 | - | $0.93 | $1.01 | $1.10 | - | $1.30 | $0.79 | $0.36 | - | $0.05 | $0.028 | $0.058 | - | $0.13 | $0.19 | $0.065 | - | $0.065 | $0.11 | $0.11 | - | $0.21 | $0.25 | $0.24 | - | $0.20 | $0.15 | $0.08 | - | $0.19 | $0.21 | $0.19 | - | $0.23 | $0.21 | $0.19 | - | $0.17 | $0.16 | $0.15 | - | $0.18 | $0.20 | $0.19 | - | $0.19 | $0.14 | $0.10 | - | $0.10 | $0.088 | $0.063 | - | $0.06 | $0.05 | $0.048 | - | $0.045 | $0.04 | $0.043 | - | $0.063 | $0.055 | $0.045 | - | $0.033 | $0.048 | $0.048 | - | $0.05 | $0.058 | $0.053 | - | $0.038 | $0.043 | $0.033 | - | $0.043 | $0.038 | $0.035 | - | $0.048 | $0.038 | $0.03 | - | $0.035 | $0.028 | $0.018 |
EBIT | - | $1.135B | $533M | $921M | $948M | $336M | $442.51M | $453.65M | $965.02M | $1.269B | $1.327B | $1.611B | $2.111B | $1.659B | $1.59B | $2.357B | $3.554B | $2.942B | $3.048B | $2.913B | $2.063B | $1.339B | $255.65M | $332.7M | $219.91M | $193.89M | $215.85M | $421.06M | $576.58M | $726.68M | $918.22M | $967.29M | $949.04M | $556.09M | $368.04M | $418.23M | $555.7M | $595.28M | $403.79M | $530.69M | $433.36M | $216.94M | $62.62M | $400.68M | $259.37M | $164.11M | $390.97M | $450.61M | $287.74M | $249.39M | $276.27M | $286.82M | $193.01M | $187.01M | $261.16M | $234.73M | $260.51M | $270.04M | $266.59M | $328.7M | $520.47M | $311.89M | $24.87M | $97.62M | $194.34M | $101.82M | $127.61M | $15.68M | -$165.28M | -$242.06M | -$40.07M | $1.255B | $998.33M | $744.4M | $631.44M | $664.49M | $615.28M | $641.08M | $674.86M | $849.99M | $729.95M | $623.73M | $550.68M | $472.51M | $522.29M | $576.56M | $547.88M | $674.5M | $417.9M | $192.65M | $23.22M | $26.66M | $20.38M | $33.66M | $67.02M | $74.26M | $87.18M | $63.63M | $43.01M | $33.34M | $54.47M | $49.57M | $119.84M | $106.4M | $127.68M | $123.57M | $146.6M | $104.8M | $79.1M | $43.5M | $98.1M | $100.9M | $112M | $100.5M | $118.4M | $124.9M | $114.8M | $102.3M | $131M | $89.9M | $85.9M | $80.5M | $118.8M | $97.1M | $109.3M | $106M | $129.3M | $103M | $80.6M | $57.6M | $58.8M | $56.4M | $50.1M | $35M | $39.8M | $32.4M | $27.5M | $25.3M | $31.4M | $23.4M | $20.1M | $20.7M | $29.9M | $32.6M | $30.2M | $25.4M | $26.4M | $18.7M | $26M | $309.9M | -$676.8M | $268.8M | $272.9M | $245.2M | -$535.9M | $221.9M | $209.5M | $186.8M | -$502.9M | $195.7M | $197.1M | $189M | -$466.8M | $202.7M | $193.7M | $169M | -$411.8M | $165.5M | $169M | $152M |
EBITDA | - | $1.534B | $939M | $1.288B | $1.325B | $733M | $800.42M | $926.59M | $1.296B | $1.584B | $1.639B | $1.902B | $2.397B | $1.939B | $1.979B | $2.647B | $3.802B | $3.179B | $3.301B | $3.132B | $2.311B | $1.547B | $766.74M | $536.01M | $419.49M | $679.01M | $474.81M | $598.95M | $761.63M | $906.35M | $1.097B | $1.257B | $1.129B | $737.21M | $551.88M | $597.72M | $738.53M | $776.17M | $577.67M | $702.19M | $604.68M | $387.3M | $237.72M | $574.17M | $434.2M | $340.7M | $574.59M | $628.73M | $470.53M | $429.31M | $439.93M | $437.4M | $339.5M | $336.48M | $419.97M | $388.85M | $436.68M | $417.97M | $413.47M | $495.43M | $666.54M | $460.76M | $168.99M | $244.99M | $339.36M | $247.93M | $271.92M | $159.31M | -$24.65M | -$66.23M | $103.49M | $1.397B | $1.139B | $867.48M | $745.28M | $782.06M | $713.03M | $739.48M | $765.12M | $941.18M | $821.62M | $714.55M | $644.24M | $568.73M | $616.27M | $658.65M | $639.38M | $772.63M | $515.28M | $287.35M | $101.91M | $112.69M | $111.96M | $122.81M | $116.04M | $150.42M | $133.58M | $139.34M | $112.45M | $109.16M | $129.18M | $118.65M | $176.93M | $173.79M | $194.01M | $192.12M | $211.6M | $168.8M | $143.3M | $104.8M | $172M | $159.8M | $171M | $158.1M | $177.8M | $178.9M | $167M | $155.3M | $183M | $135.7M | $128.6M | $121.7M | $168.6M | $138.5M | $151.6M | $146.4M | $173.8M | $142.6M | $118.7M | $93.1M | $90.2M | $86.6M | $81.4M | $64.4M | $65M | $57M | $51M | $49.8M | $53.1M | $47.1M | $43.9M | $45.1M | $50.7M | $54.1M | $51.7M | $46.6M | $40.8M | $38.6M | $47.2M | $309.9M | -$676.8M | $268.8M | $272.9M | $245.2M | -$535.9M | $221.9M | $209.5M | $186.8M | -$502.9M | $195.7M | $197.1M | $189M | -$466.8M | $202.7M | $193.7M | $169M | -$411.8M | $165.5M | $169M | $152M |