Key Metrics
$96.93
$32.384B
$2.192B
$5.326B
$239M
$845M
3.61%
2.13%
10.63%
$178M
$40.053B
$4.874B
$23.357B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $10.256B | $7.753B | $7.635B | $6.74B | $8.585B | $6.819B | $7.223B | $6.659B | $7.429B | $6.807B | $7.946B | $6.348B | $7.722B | $7.855B | $8.51B | $7.282B | $7.896B | $7.046B | $6.609B | $5.243B | $8.091B | $2.027B | $2.809B | $2.238B | $2.019B | $2.195B | $2.996B | $2.465B | $2.165B | $1.683B | $2.96B | $2.461B | $2.065B | $2.497B | $2.74B | $2.701B | $2.382B | $2.532B | $3.421B | $2.248B | $3.229B | $3.02B | $4.434B | $3.4B | $3.829B | $4.192B | $4.569B | $3.621B | $3.486B | $2.795B | $3.49B | $2.929B | $2.081B | $2.063B | $2.331B | $2.166B | $1.862B | $2.132B | $2.674B | $2.278B | $1.995B | $1.816B | $2.685B | $2.133B | $2.215B | $2.141B | $2.916B | $2.237B | $1.658B | $1.577B | $2.69B | $1.316B | $1.302B | $1.345B | $1.786B | $1.536B | $1.299B | $1.144B | $1.942B | $1.502B | $1.043B | $765.17M | $687M | $522M | $597M | $580.87M | $604.63M | $573.62M | $600.27M | $348.06M | $570.7M | $441.6M | $519.58M | $353.11M | $755.37M | $719.19M | $658.83M | $870.91M | $852.17M | $661.3M | $624.26M | $688.15M | $533.16M | $473.84M | $332.67M | $216.44M | $170.41M | $66.66M |
Cost of Revenue | $8.858B | $6.33B | $6.241B | $5.629B | $6.561B | $4.871B | $7.239B | $4.356B | $5.685B | $6.365B | $6.406B | $4.962B | $8.778B | $8.827B | $7.802B | $5.887B | $4.93B | $6.986B | $3.692B | $2.948B | $6.857B | $1.615B | $2.034B | $1.434B | $1.457B | $1.654B | $2.153B | $1.845B | $1.651B | $1.378B | $2.238B | $1.889B | $1.385B | $1.684B | $2.072B | $1.841B | $1.862B | $1.817B | $2.44B | $1.443B | $2.194B | $2.225B | $3.042B | $2.436B | $3.063B | $2.951B | $3.278B | $2.828B | $2.737B | $1.942B | $2.373B | $2.051B | $1.753B | $1.469B | $1.74B | $1.337B | $1.583B | $1.69B | $2.053B | $1.608B | $1.324B | $1.27B | $1.835B | $1.329B | $1.639B | $1.422B | $1.893B | $1.242B | $766M | - | - | $1.011B | $804M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $367.21M | $384.39M | $381.85M | $388.1M | $218.86M | $508.99M | $485.14M | $474.09M | $427.2M | $525.29M | $479.28M | $423.86M | $449.2M | $319.44M | $305.91M | $214.92M | $121.69M | $79.15M | $41.12M |
Gross Profit | $1.398B | $1.423B | $1.394B | $1.111B | $2.024B | $1.948B | -$16M | $2.303B | $1.744B | $442M | $1.54B | $1.386B | -$1.056B | -$972M | $708M | $1.395B | $2.966B | $60M | $2.917B | $2.295B | $1.234B | $412M | $775M | $804M | $562M | $541M | $843M | $620M | $514M | $305M | $722M | $572M | $680M | $813M | $668M | $860M | $520M | $715M | $981M | $805M | $1.035B | $795M | $1.392B | $964M | $766M | $1.241B | $1.291B | $793M | $749M | $853M | $1.117B | $878M | $328M | $594M | $591M | $829M | $279M | $442M | $621M | $670M | $671M | $546M | $850M | $804M | $576M | $719M | $1.023B | $995M | $892M | - | - | $305M | $498M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$19.15M | $186.32M | $59.75M | $131.49M | $134.25M | $246.39M | $234.05M | $184.74M | $443.7M | $326.88M | $182.02M | $200.4M | $238.95M | $213.72M | $167.93M | $117.75M | $94.75M | $91.26M | $25.54M |
| $593M | $717M | $612M | $724M | $549M | $292M | $645M | $592M | $591M | $382M | $602M | $522M | $426M | $255M | $378M | $377M | $372M | $303M | $382M | $357M | $948M | $265M | $243M | $212M | $217M | $214M | $211M | $213M | $196M | $210M | $212M | $203M | $181M | $228M | $196M | $239M | $277M | $322M | $298M | $284M | $278M | $375M | $365M | $333M | $299M | $319M | $280M | $278M | $241M | $254M | $237M | $251M | $245M | $221M | $248M | $198M | $219M | $202M | $180M | $179M | $152M | $176M | $186M | $152M | $139M | $181M | $194M | $140M | $108M | $57M | $1.085B | $1.098B | $903M | -$35M | $1.071B | $982M | $889M | $894M | $1.078B | $901M | $719M | $552.97M | $654M | $426M | $505M | $535.39M | $434.35M | $403.66M | $426.13M | -$621.45M | $430.42M | $177.73M | $111.33M | -$160.59M | $3.093B | $102.83M | $68.11M | - | $69.94M | $44.66M | $54.19M | - | $41.73M | $31.11M | $50.36M | - | $20.65M | $16.29M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | $1M | $2M | $3M | $2M | $1M | $2M | $2M | $2M | $1M | $3M | $5M | $18M | $6M | $18M | $17M | $23M | $21M | $18M | $26M | $41M | $38M | $37M | $34M | $29M | $22M | $21M | $19M | $21M | $24M | $21M | $18M | $10M | $24M | $15M | $13M | $13M | $11M | $12M | $9M | $19M | $14M | $13M | $9M | $14M | $12M | $9M | $13M | - | - | $4M | $12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $593M | $717M | $612M | $724M | $549M | $292M | $645M | $592M | $591M | $382M | $602M | $522M | $426M | $255M | $378M | $351M | $347M | $320M | $318M | $317M | $337M | $263M | $216M | $186M | $190M | $212M | $210M | $211M | $194M | $208M | $211M | $200M | $176M | $210M | $190M | $221M | $260M | $299M | $277M | $266M | $252M | $334M | $327M | $296M | $265M | $290M | $258M | $257M | $222M | $233M | $213M | $230M | $227M | $211M | $224M | $183M | $206M | $189M | $169M | $167M | $143M | $157M | $172M | $139M | $130M | $167M | $182M | $131M | $95M | $57M | $88M | $83M | $75M | -$35M | $128M | $107M | $85M | $96M | $79M | $83M | $57M | $41.71M | $42M | $51M | $53M | $74.8M | $59.74M | $45.75M | $36.39M | $64.03M | $34.42M | $39.15M | $48.98M | $74.08M | $66.8M | - | - | - | - | - | - | - | - | - | $25.18M | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $26M | $25M | -$17M | $64M | $40M | $611M | - | $26M | $24M | $24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $997M | $1.011B | $816M | - | $943M | $875M | $804M | $798M | $999M | $818M | $662M | $511.26M | $612M | $375M | $452M | $460.59M | $374.61M | $357.92M | $389.74M | -$685.47M | $396M | $138.58M | $62.35M | -$234.67M | $3.026B | $102.83M | $68.11M | - | $69.94M | $44.66M | $54.19M | - | $41.73M | $31.11M | $25.18M | - | $20.65M | $16.29M |
Operating Income | $373M | $330M | $422M | $43M | $1.149B | $984M | -$1.013B | $1.426B | $885M | -$505M | $579M | $549M | -$1.672B | -$1.284B | $185M | $887M | $2.436B | -$459M | $2.336B | $1.885B | -$31M | $30M | $434M | $484M | $239M | $215M | $541M | $322M | $233M | $44M | $411M | $257M | $379M | $318M | $309M | $361M | -$14M | $5M | $385M | $259M | $444M | $27M | $645M | $235M | $72M | $495M | $636M | $129M | $173M | $264M | $553M | $314M | -$224M | $126M | $104M | $397M | -$170M | $9M | $203M | $269M | $314M | $152M | $454M | $444M | $235M | $314M | $617M | $642M | $615M | $517M | $1.449B | $57M | $250M | $295M | $554M | $393M | $250M | $100M | $716M | $424M | $206M | $162.52M | -$8M | $55M | $44M | -$4.26M | $119.22M | $116.79M | $119.13M | $546.42M | -$300.62M | -$43.16M | $18.43M | $246.39M | -$2.921B | $52.78M | $50.02M | $316.7M | $198.24M | $91.77M | $108.12M | $128.8M | $135.57M | $105.96M | $72.58M | $50.76M | $57.95M | $2.96M |
| -$290M | -$266M | -$184M | -$196M | -$164M | -$269M | -$1M | -$374M | -$190M | $1.158B | -$171M | -$152M | $1M | -$108M | -$102M | -$222M | -$129M | -$136M | -$173M | -$427M | -$136M | -$168M | -$93M | -$70M | -$95M | -$95M | -$161M | -$133M | -$135M | -$197M | -$116M | -$225M | -$135M | -$1.983B | -$123M | -$258M | -$159M | -$1.139B | -$229M | -$397M | -$376M | -$5B | -$531M | -$261M | -$281M | -$327M | -$365M | -$335M | -$271M | -$804M | -$255M | -$246M | -$259M | $311M | -$209M | -$151M | -$156M | -$146M | -$338M | -$278M | -$679M | -$161M | -$142M | -$117M | -$112M | -$167M | -$173M | -$60M | -$119M | $27M | $51M | -$132M | -$151M | $61M | $34M | $22M | $45M | $47M | $47M | $16M | $101M | -$24.34M | $24M | $22M | $63M | $66.05M | $4.82M | $55.36M | -$10.16M | $102.86M | $55.93M | -$237.06M | $16.34M | -$34M | $34.68M | $6.92M | -$813K | -$9.6M | $23.17M | $11.86M | $2.08M | -$5.39M | $346K | $34K | $1.53M | $9.47M | $2.2M | $2.57M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $285M | $243M | $187M | $148M | $163M | $123M | $213M | $163M | $152M | $195M | $173M | $151M | $148M | $104M | $105M | $105M | $103M | $111M | $122M | $125M | $127M | $109M | $99M | $96M | $98M | $95M | $99M | $105M | $114M | $122M | $122M | $123M | $116M | $198M | $139M | $247M | $225M | $220M | $237M | $237M | $284M | $273M | $291M | $263M | $301M | $310M | $280M | $274M | $255M | $218M | $228M | $206M | $196M | $166M | $163M | $167M | $165M | $161M | $164M | $167M | $173M | $163M | $168M | $147M | $153M | $159M | $178M | $159M | $138M | - | - | $144M | $156M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$5M | -$23M | $3M | -$48M | -$1M | -$146M | $212M | -$211M | -$38M | $1.353B | $2M | -$1M | $149M | -$4M | $3M | -$117M | -$26M | -$25M | -$51M | -$302M | -$9M | -$59M | $6M | $26M | $3M | $0 | -$62M | -$28M | -$21M | -$75M | $6M | -$102M | -$19M | -$1.785B | $16M | -$11M | $66M | -$919M | $8M | -$160M | -$92M | -$4.727B | -$240M | $2M | $20M | -$17M | -$85M | -$61M | -$16M | -$586M | -$27M | -$40M | -$63M | $477M | -$46M | $16M | $9M | $15M | -$174M | -$111M | -$506M | $2M | $26M | $30M | $41M | -$8M | $5M | $99M | $19M | $27M | $51M | $12M | $5M | $61M | $34M | $22M | $45M | $47M | $47M | $16M | $101M | -$24.34M | $24M | $22M | $63M | $66.05M | $4.82M | $55.36M | -$10.16M | $102.86M | $55.93M | -$237.06M | $16.34M | -$34M | $34.68M | $6.92M | -$813K | -$9.6M | $23.17M | $11.86M | $2.08M | -$5.39M | $346K | $34K | $1.53M | $9.47M | $2.2M | $2.57M |
Income Before Tax | $83M | $64M | $238M | -$153M | $985M | $715M | -$1.014B | $1.052B | $695M | $653M | $408M | $397M | -$1.671B | -$1.392B | $83M | $665M | $2.307B | -$595M | $2.163B | $1.458B | -$167M | -$138M | $341M | $414M | $144M | $120M | $380M | $188M | $98M | -$153M | $295M | $32M | $244M | -$1.665B | $186M | $103M | -$173M | -$1.134B | $156M | -$138M | $68M | -$4.973B | $114M | -$26M | -$209M | $168M | $271M | -$206M | -$98M | -$540M | $298M | $68M | -$483M | $437M | -$105M | $246M | -$326M | -$137M | -$135M | -$9M | -$365M | -$9M | $312M | $327M | $123M | $147M | $444M | $582M | $496M | $405M | $1.314B | -$94M | $99M | $160M | $415M | $243M | $116M | -$32M | $609M | $289M | $14M | $91.81M | -$27M | $31M | $27M | $18.22M | $57.91M | $105.72M | $45.73M | $3.692B | -$279.11M | -$504.75M | -$141.3M | $99.04M | -$3.025B | -$54.19M | -$54.77M | $2.78M | $198.91M | $56.86M | $40.06M | $52.07M | $143.23M | $70.02M | $10.35M | $26M | $29M | -$10.95M |
Income Tax | -$42M | -$2M | $86M | -$49M | $235M | $72M | -$247M | $314M | $184M | $171M | $65M | $89M | -$336M | -$297M | $16M | $152M | $571M | -$168M | $545M | $380M | -$85M | $35M | $92M | $101M | $23M | -$3.343B | $6M | -$1M | $4M | -$12M | $8M | $5M | $6M | $3M | $1M | $4M | -$4M | -$79M | $28M | $25M | $21M | $1.385B | $47M | -$17M | -$73M | $71M | $89M | -$126M | -$31M | -$235M | $160M | -$63M | -$152M | -$81M | -$113M | -$13M | -$120M | -$28M | -$80M | -$630M | -$105M | $6M | $89M | $117M | $65M | $114M | $166M | $150M | $298M | $182M | $530M | -$53M | $54M | $73M | $147M | $100M | $55M | $1M | $238M | $87M | -$1M | $21.8M | $10M | $8M | $5M | $246K | $14.56M | $36.32M | $14.28M | -$28.89M | $5.44M | $4.31M | $32.88M | -$4.25M | -$106.52M | -$26.35M | -$28.3M | -$36.55M | $57.33M | $7.75M | $4.88M | $10.07M | $54.62M | $26.44M | $1.61M | -$2.19M | $1.4M | -$13.29M |
Net Income | $125M | $66M | $152M | -$104M | $750M | $643M | -$767M | $738M | $511M | $482M | $343M | $308M | -$1.335B | -$1.095B | $67M | $513M | $1.736B | -$427M | $1.618B | $1.078B | -$82M | -$173M | $249M | $313M | $121M | $3.385B | $372M | $202M | $482M | -$13M | -$49M | $96M | $233M | -$1.655B | $163M | -$642M | -$203M | -$1.055B | $393M | -$276M | $47M | -$6.358B | $67M | -$9M | -$136M | $97M | $182M | -$80M | -$67M | -$305M | $138M | $131M | -$331M | $518M | $8M | $259M | -$206M | -$109M | -$55M | $621M | -$260M | -$15M | $223M | $210M | $58M | $33M | $278M | $432M | $198M | $223M | $784M | $127M | $49M | $104M | $268M | $149M | $65M | -$30M | $422M | $203M | $26M | $64.36M | -$27M | $24M | $23M | $18.6M | $54.24M | $83.23M | $30.74M | $3.683B | -$284.79M | -$608.4M | -$12.82M | -$449.12M | -$2.952B | -$39.33M | -$24.54M | $37.86M | $144.96M | $51.71M | $37.24M | $46.18M | $91.68M | $45.86M | $10.54M | $29.11M | $27.99M | $3.03M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | -$2M | $0 | -$1M | $0 | $1M | -$23M | -$24M | $46M | $121M | $8M | $16M | $40M | $68M | $9M | $5M | $35M | $44M | -$1M | -$5M | $16M | $22M | -$14M | -$17M | $11M | -$7M | -$19M | -$7M | -$1M | -$2M | -$9M | -$8M | -$1M | $0 | $0 | $0 | $0 | $0 | $0 | $1M | - | $0 | $0 | $1M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | -$13K | -$407K | -$474K | -$464K | -$18K | -$201K | -$508K | -$21K | -$1.17M | $0 | $184K | -$22.03M | $26.4M | -$2.02M | -$1.92M | $1.47M | -$3.38M | -$2.6M | -$2.06M | -$4.18M | -$3.08M | -$2.28M | -$1.8M | -$919K | -$382K | -$691K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | -$5M | $0 | -$78M | - | - | $5M | $5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $125M | $66M | $152M | -$104M | $750M | $643M | -$767M | $738M | $511M | $482M | $343M | $308M | -$1.335B | -$1.095B | $67M | $513M | $1.736B | -$427M | $1.618B | $1.078B | -$82M | -$173M | $249M | $313M | $121M | $3.383B | $372M | $201M | $482M | -$12M | -$72M | $72M | $279M | -$1.534B | $171M | -$626M | -$163M | -$982M | $402M | -$193M | $82M | -$6.314B | $61M | -$19M | -$120M | $119M | $168M | -$97M | -$56M | -$312M | $119M | $124M | -$332M | $516M | -$1M | $251M | -$207M | -$109M | -$55M | $621M | -$260M | -$15M | $223M | $211M | $58M | $33M | $278M | $433M | $198M | $223M | $784M | $127M | $49M | $104M | $268M | $149M | $65M | -$30M | $422M | $203M | $26M | $64.36M | -$27.01M | $23.59M | $22.53M | $18.14M | $54.22M | $83.02M | $30.24M | $3.683B | -$285.96M | -$608.4M | -$12.63M | -$471.15M | -$2.925B | -$41.35M | -$26.46M | $39.33M | $141.58M | $49.11M | $35.18M | $42M | $88.6M | $43.58M | $8.75M | $28.19M | $27.61M | $2.34M |
Shares Outstanding (Basic) | 207M | - | 193M | 196M | 198M | - | 207M | 208M | 209M | - | 230M | 231M | 230M | - | 235M | 237M | 242M | - | 245M | 245M | 245M | - | 244M | 245M | 248M | - | 254M | 265M | 278M | - | 299M | 310M | 318M | - | 317M | 316M | 316M | - | 316M | 315M | 315M | - | 331M | 333M | 336M | - | 338M | 337M | 324M | - | 323M | 323M | 323M | - | 228M | 228M | 228M | - | 240M | 243M | 247M | - | 252M | 255M | 254M | - | 249M | 253M | 237M | - | 235M | 236M | 236M | - | 239M | 240M | 244M | - | 272M | 274M | 234M | - | 168M | 174M | 174M | - | 200.2M | 200.16M | 200.04M | - | - | - | - | - | 397.21M | 397.21M | 397.21M | - | 397.07M | 397.03M | 367.85M | - | 360M | 311.06M | 295.21M | - | 295.21M | 295.21M |
Shares Outstanding (Diluted) | 208M | - | 195M | 196M | 203M | - | 207M | 214M | 214M | - | 232M | 232M | 230M | - | 235M | 237M | 242M | - | 245M | 245M | 245M | - | 245M | 246M | 249M | - | 256M | 267M | 280M | - | 299M | 314M | 322M | - | 322M | 316M | 316M | - | 317M | 315M | 315M | - | 332M | 333M | 336M | - | 343M | 337M | 324M | - | 327M | 327M | 323M | - | 228M | 229M | 228M | - | 240M | 244M | 247M | - | 253M | 256M | 257M | - | 272M | 275M | 275M | - | 277M | 236M | 245M | - | 285M | 288M | 271M | - | 317M | 319M | 238M | - | 168M | 176M | 176M | - | 201.23M | 200.96M | 200.04M | - | - | - | - | - | 397.21M | 397.21M | 397.21M | - | 398.87M | 400.55M | 371.76M | - | 365.37M | 312.38M | 295.21M | - | 295.21M | 295.21M |
EPS (Basic) | $0.52 | - | $0.70 | -$0.62 | $3.70 | - | -$3.79 | $3.47 | $2.36 | - | $1.42 | $1.26 | -$5.82 | - | $0.29 | $2.16 | $7.17 | - | $6.60 | $4.40 | -$0.33 | - | $1.02 | $1.28 | $0.49 | - | $1.46 | $0.76 | $1.73 | - | -$0.24 | $0.23 | $0.88 | - | $0.54 | -$1.98 | -$0.52 | - | $1.27 | -$0.61 | $0.24 | - | $0.18 | -$0.06 | -$0.37 | - | $0.49 | -$0.30 | -$0.18 | - | $0.36 | $0.37 | -$1.03 | - | -$0.01 | $1.09 | -$0.92 | - | -$0.24 | $2.54 | -$1.06 | - | $0.88 | $0.82 | $0.22 | - | $1.09 | $1.68 | $0.78 | - | $3.28 | $0.48 | $0.15 | - | $1.07 | $0.56 | $0.21 | - | $1.50 | $0.69 | $0.065 | - | -$0.20 | $0.12 | $0.11 | - | $0.27 | $0.42 | $0.15 | - | -$0.72 | -$1.53 | -$0.032 | - | -$7.35 | -$0.10 | -$0.065 | - | $0.36 | $0.13 | $0.095 | - | $0.25 | $0.14 | $0.03 | - | $0.095 | $0.01 |
EPS (Diluted) | $0.52 | - | $0.69 | -$0.62 | $3.61 | - | -$3.79 | $3.37 | $2.31 | - | $1.41 | $1.25 | -$5.82 | - | $0.29 | $2.16 | $7.17 | - | $6.60 | $4.40 | -$0.33 | - | $1.02 | $1.27 | $0.49 | - | $1.45 | $0.75 | $1.72 | - | -$0.24 | $0.23 | $0.87 | - | $0.53 | -$1.98 | -$0.52 | - | $1.27 | -$0.61 | $0.24 | - | $0.18 | -$0.06 | -$0.37 | - | $0.48 | -$0.30 | -$0.18 | - | $0.36 | $0.37 | -$1.03 | - | -$0.01 | $1.08 | -$0.92 | - | -$0.24 | $2.53 | -$1.06 | - | $0.87 | $0.81 | $0.22 | - | $1.02 | $1.56 | $0.70 | - | $2.83 | $0.48 | $0.14 | - | $0.93 | $0.51 | $0.20 | - | $1.32 | $0.63 | $0.065 | - | -$0.20 | $0.11 | $0.11 | - | $0.27 | $0.42 | $0.15 | - | -$0.72 | -$1.53 | -$0.032 | - | -$7.35 | -$0.10 | -$0.065 | - | $0.36 | $0.13 | $0.095 | - | $0.25 | $0.14 | $0.03 | - | $0.095 | $0.01 |
EBIT | $368M | $307M | $425M | -$5M | $1.148B | $838M | -$801M | $1.215B | $847M | $848M | $581M | $548M | -$1.523B | -$1.288B | $188M | $770M | $2.41B | -$484M | $2.285B | $1.583B | -$40M | -$29M | $440M | $510M | $242M | $215M | $479M | $293M | $212M | -$31M | $417M | $155M | $360M | -$1.467B | $325M | $350M | $52M | -$914M | $393M | $99M | $352M | -$4.7B | $405M | $237M | $92M | $478M | $551M | $68M | $157M | -$322M | $526M | $274M | -$287M | $603M | $58M | $413M | -$161M | $24M | $29M | $158M | -$192M | $154M | $480M | $474M | $276M | $306M | $622M | $741M | $634M | $593M | $1.449B | $50M | $255M | $387M | $554M | $393M | $250M | $100M | $716M | $424M | $206M | $162.52M | -$8M | $55M | $44M | -$4.26M | $119.22M | $116.79M | $119.13M | $546.42M | -$300.62M | -$43.16M | $18.43M | $246.39M | -$2.921B | $52.78M | $50.02M | $316.7M | $198.24M | $91.77M | $108.12M | $128.8M | $135.57M | $105.96M | $72.58M | $50.76M | $57.95M | $2.96M |
EBITDA | $845M | - | - | - | $1.489B | $1.355B | -$650M | $1.718B | $1.186B | -$182M | $958M | $895M | -$1.448B | -$1.094B | $376M | $1.074B | $2.618B | -$110M | $2.558B | $2.077B | $322M | $166M | $580M | $658M | $384M | $338M | $705M | $449M | $328M | $139M | $577M | $382M | $533M | $618M | $500M | $704M | $351M | $442M | $816M | $600M | $807M | $455M | $1.104B | $666M | $515M | $955M | $1.069B | $552M | $550M | $604M | $880M | $738M | $127M | $437M | $396M | $696M | $117M | $312M | $499M | $559M | $581M | $403M | $691M | $692M | $465M | $628M | $913M | $907M | $803M | $796M | $1.554B | $199M | $411M | $555M | $681M | $550M | $366M | $203M | $817M | $585M | $299M | $255.61M | $24M | $90M | $45M | -$8.61M | $175.57M | $150.2M | $220.39M | $502.1M | -$290.57M | $268.22M | $72.99M | $359.27M | -$2.882B | $124.3M | $117.44M | $396.39M | $233.78M | $125.5M | $144.13M | $169.87M | $171.65M | $136.79M | $91.04M | $54.63M | $68.42M | $6.67M |