Key Metrics
$268.08
$9.45B
$2.107B
$4.934B
$2.64B
$4.787B
16.81%
0.086%
0.87%
$3.844B
$26.945B
$18.216B
$5.277B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.739B | $2.418B | $2.219B | $2.075B | $2.006B | $1.895B | $1.817B | $1.516B | $1.273B | $1.161B | $1.427B | $1.419B | $1.341B | $1.322B | $1.419B | $1.537B | $1.517B | $1.447B | $1.343B | $1.211B | $1.076B | $832.3M | $797.82M | $750.14M | $727.3M | $693.64M | $717.67M | $662.47M | $656.57M | $662.45M | $744.8M | $851.05M | $665.31M | $604.63M | $615.41M | $616.3M | $604.75M | $572.71M | $496.03M | $623.65M | $597.35M | $519.38M | $616.16M | $674.89M | $710.49M | $724.29M | $857.45M | $930.14M | $961.55M | $957.83M | $931.75M | $931.23M | $807.06M | $734.37M | $775.29M | $780.88M | $816.1M | $796.35M | $742.7M | $950.42M | $897.52M | $802.4M | $900.51M | $959.33M | $896.47M | $855.58M | $842.54M | $803.1M | $640.62M | $521.43M | $512.87M | $791.05M | $842.58M | $804.08M | $844.69M | $758.25M | $656.71M | $635.05M | $621.97M | $520.4M | $573.99M | $521.2M | $489.02M | $426.03M | $390.45M | $364.77M | $340.27M | $317.58M | $297.15M | $269.58M | $243.29M | $215.33M | $192.85M | $168.28M | $150.85M | $135.94M | $119.69M | $98.8M | $82.82M | $73.1M | $68.65M | $64.23M | $45.84M | $36.21M | $32.18M | $29.66M |
Cost of Revenue | $1.284B | $1.157B | $1.071B | $1.005B | $995.5M | $942.9M | $900M | $1.167B | $685.3M | $633.1M | $762.4M | $867.4M | $819.8M | $764.5M | $745.2M | $760M | $730.9M | $696M | $656.54M | $623.4M | $704.1M | $414.1M | $376.69M | $369.08M | $368.04M | $366.74M | $412.93M | $322.4M | $305.87M | $301.02M | $422.8M | $467.46M | $288.2M | $228.94M | $241.93M | $238.53M | $239.57M | $227.2M | $196.65M | $266.76M | $270.43M | $244.35M | $302.61M | $379.25M | $461.72M | $351.15M | $417.13M | $454.97M | $477.74M | $493.86M | $477.25M | $464.98M | $386.06M | $335.44M | $370.83M | $374.5M | $381.84M | $366.32M | $341.11M | $412.1M | $378.12M | $334.48M | $371.8M | $390.81M | $366.68M | $343.99M | $339.79M | $341.62M | $288.06M | $257.63M | $252.73M | $379.14M | $405.91M | $388.84M | $438.64M | $396.21M | $335.53M | $327.42M | $324.84M | $256.09M | $279.08M | $240.23M | $220.67M | $197.08M | $183.65M | $175.25M | $162.76M | $150.26M | $140.91M | $127.84M | $116.31M | $100.84M | $88.94M | $76.11M | $70.3M | $62.93M | $56.03M | $43.78M | $35.74M | $33.49M | $31.42M | $30.16M | $21.79M | $17M | $15.08M | $13.18M |
Gross Profit | $1.456B | $1.261B | $1.148B | $1.07B | $1.011B | $952.4M | $917.4M | $349.4M | $587.6M | $527.8M | $664.1M | $551.2M | $521.1M | $557.2M | $673.3M | $777.3M | $786M | $750.9M | $686.43M | $587.8M | $371.8M | $418.2M | $421.13M | $381.06M | $359.26M | $326.9M | $304.74M | $340.07M | $350.7M | $361.43M | $322M | $383.59M | $377.11M | $375.69M | $373.48M | $377.77M | $365.18M | $345.51M | $299.38M | $356.89M | $326.92M | $275.03M | $313.55M | $295.64M | $248.77M | $373.14M | $440.32M | $475.16M | $483.8M | $463.97M | $454.5M | $466.25M | $421M | $398.93M | $404.46M | $406.38M | $434.27M | $430.03M | $401.59M | $538.32M | $519.4M | $467.93M | $528.71M | $568.52M | $529.79M | $511.59M | $502.75M | $461.48M | $352.56M | $263.8M | $260.14M | $411.91M | $436.66M | $415.23M | $406.05M | $362.04M | $321.18M | $307.63M | $297.13M | $264.31M | $294.91M | $280.96M | $268.35M | $228.95M | $206.81M | $189.52M | $177.51M | $167.32M | $156.25M | $141.74M | $126.98M | $114.49M | $103.91M | $92.17M | $80.55M | $73.02M | $63.66M | $55.02M | $47.08M | $39.61M | $37.23M | $34.07M | $24.06M | $19.21M | $17.1M | $16.48M |
| $998.7M | $910.7M | $734M | $702.4M | $711.8M | $694.1M | $694.7M | $693.9M | $684M | $676M | $671.6M | $694.1M | $684.8M | $679.7M | $646.5M | $655.9M | $660.7M | $679.8M | $650.48M | $615.3M | $626.2M | $487.6M | $377.3M | $371.14M | $389.93M | $401.61M | $400.98M | $386.77M | $380.34M | $376.87M | $362.27M | $377.07M | $349.99M | $249.05M | $248.29M | $224.59M | $236.53M | $243.2M | $192.71M | $262.5M | $633.85M | $290.7M | $304.43M | $316.29M | $1.55B | $356.72M | $357.38M | $881.28M | $359.31M | $364.29M | $351.93M | $900.09M | $358.38M | $345.36M | $348.58M | $326.53M | $330.93M | $321.74M | $318.86M | $335.78M | $313.63M | $305.47M | $298.99M | $287.75M | $290.51M | $280.64M | $272.67M | $264.98M | $258.57M | $342.73M | $271.45M | $304.25M | $322.54M | $297.51M | $375.31M | $331.17M | $323.91M | $308.51M | $318.98M | $231.24M | $211.6M | $186.65M | $124.96M | $108.35M | $102.78M | $100.49M | $96.57M | $97.5M | $91.58M | $88.81M | $81.72M | $76.31M | $71.39M | $65.68M | $59.11M | $56.46M | $49.44M | $63.06M | $41.13M | $37.38M | $35.68M | $32.6M | $20M | $16.48M | $14.83M | $11.71M | |
| Research and Development | $741.1M | $652.3M | $536M | $512.5M | $519M | $507.7M | $499M | $488.6M | $486.7M | $476.1M | $459.6M | $481.1M | $474.8M | $480.7M | $443.1M | $448.1M | $449M | $444.1M | $399.27M | $371.9M | $367M | $286.1M | $260.38M | $255.64M | $277.14M | $279.58M | $279.39M | $267.78M | $266.35M | $266.87M | $256.1M | $264.89M | $216.29M | $176.73M | $180M | $165.48M | $180.87M | $188.1M | $139.59M | $202.42M | $207.94M | $226.54M | $236M | $252.5M | $285.64M | $280.11M | $285.5M | $288.35M | $294.35M | $295.36M | $288.9M | $296.29M | $292.64M | $279.05M | $273.69M | $263.62M | $264.18M | $255.97M | $255.28M | $266.26M | $249.6M | $242.54M | $231.84M | $218.42M | $228.21M | $219.11M | $213.02M | $212.87M | $196.19M | $206.09M | $207.58M | $234.22M | $249.71M | $238.48M | $266.46M | $252.21M | $236.19M | $234.13M | $223.4M | $152.94M | $152.65M | $129.23M | $88.75M | $77.69M | $73.16M | $72.41M | $69.58M | $66.38M | $64.04M | $63.27M | $59.7M | $55.15M | $52.25M | $46.64M | $42.7M | $38.82M | $33.6M | $30.61M | $27.44M | $24.07M | $21.84M | $20.07M | $11.79M | $9.44M | $7.81M | $6.12M |
| Selling, General, and Administrative | $257.6M | $258.4M | $198M | $189.9M | $192.8M | $186.4M | $195.7M | $205.3M | $197.3M | $199.9M | $212M | $213M | $210M | $199M | $203.4M | $207.8M | $211.7M | $235.7M | $251.21M | $243.4M | $259.2M | $201.5M | $116.92M | $115.5M | $112.79M | $122.03M | $121.59M | $118.99M | $113.99M | $110.01M | $106.17M | $112.18M | $133.7M | $72.31M | $68.29M | $59.11M | $55.66M | $55.1M | $53.12M | $60.09M | $67.9M | $64.16M | $68.43M | $63.79M | $66.08M | $76.61M | $71.89M | $66.77M | $64.96M | $68.93M | $63.03M | $64.09M | $65.74M | $66.31M | $74.9M | $62.91M | $66.75M | $65.77M | $63.58M | $69.52M | $64.02M | $62.94M | $67.15M | $69.33M | $62.3M | $61.53M | $59.65M | $52.1M | $62.38M | $136.64M | $63.87M | $70.03M | $72.82M | $59.04M | $108.84M | $78.96M | $87.72M | $74.38M | $95.58M | $78.3M | $58.96M | $57.42M | $36.21M | $30.66M | $29.62M | $28.08M | $27M | $28.71M | $27.55M | $25.54M | $22.02M | $21.16M | $19.13M | $19.04M | $16.42M | $15.88M | $15.84M | $14.65M | $13.69M | $13.31M | $13.84M | $12.53M | $8.21M | $7.05M | $7.02M | $5.59M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $358.01M | - | - | - | $1.198B | - | - | $526.16M | - | - | - | $539.71M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $2.41M | - | - | - | - | - | - | $0 | $1.76M | - | $17.8M | - | - | - | - | - | - | - | - |
Operating Income | $456.9M | $350.1M | $413.9M | $367.4M | $298.8M | $258.3M | $222.7M | -$344.5M | -$96.4M | -$148.2M | -$7.5M | -$142.9M | -$163.7M | -$122.5M | $26.8M | $121.4M | $125.3M | $71.1M | $35.95M | -$27.5M | -$254.4M | -$69.4M | $43.83M | $9.92M | -$30.68M | -$74.71M | -$96.24M | -$46.71M | -$29.64M | -$15.44M | -$40.27M | $6.52M | $27.12M | $126.65M | $125.19M | $153.18M | $128.65M | $102.31M | $105.52M | $94.39M | $51.08M | -$15.68M | $6.66M | -$23.8M | -$773.19M | $13.84M | $79.84M | $116.74M | $121.19M | $92.99M | $90.61M | $95.22M | $51.98M | $42.88M | $43.61M | $66.8M | $90.32M | $93.93M | $70.01M | $191.39M | $194.64M | $148.11M | $215.72M | $259M | $218.06M | $208.4M | $205.79M | $170.06M | $67.55M | -$109.28M | -$59.59M | $72.85M | $79.14M | $82.47M | -$13.07M | -$6.44M | -$40.02M | -$38.2M | -$59.67M | $5.66M | $55.9M | $76.96M | $110.61M | $100.39M | $83.76M | $69.27M | $60.7M | $49.23M | $33.64M | $18.29M | $23.78M | $15.02M | $11.94M | $6.38M | -$23.07M | -$6.95M | -$9.3M | -$31.65M | -$101.32M | -$106.33M | -$107.05M | -$107.15M | -$5.61M | $586K | $38K | $2.52M |
| -$78.6M | -$266.8M | -$32.3M | $1.848B | -$65.1M | -$42.4M | -$22.9M | -$406M | -$49.8M | -$49.6M | -$79.8M | -$44.6M | -$87.9M | -$109.8M | -$50M | -$56.1M | -$121.5M | -$31.9M | -$33.88M | -$40.1M | -$47.6M | -$46.6M | -$66.67M | -$34.47M | -$136.09M | -$33.31M | $1.085B | -$34.26M | -$38.24M | -$25.73M | -$29.08M | -$50.98M | -$50.34M | $5.73M | -$66.37M | $2.92M | $2.9M | $2.45M | -$94.67M | -$1.16M | $2.38M | -$2.95M | -$1.98M | -$35.27M | -$663.89M | -$592K | - | -$1.2M | -$735K | - | - | - | - | - | - | - | - | - | - | - | $2.06M | -$218K | -$21K | -$1.67M | $8.47M | -$3.75M | -$60K | -$1.37M | $279K | -$160K | - | $11.54M | -$754K | -$1.5M | - | - | - | -$8.66M | - | - | - | - | - | - | - | - | $0 | -$2.41M | - | - | - | - | - | - | $0 | -$1.76M | - | -$17.8M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | $28M | $1.909B | - | - | $9.6M | - | $2.6M | $3.3M | $3M | $11.4M | $7.9M | $2.8M | $2.5M | $1.5M | $800K | $500K | $189K | $200K | $200K | $200K | $356K | $608K | $577K | $1.06M | $1.38M | $1.09M | $1.08M | $1.27M | $1.24M | $1.05M | $3.58M | $6.07M | - | $4.3M | $3.83M | $3.51M | - | - | $3.19M | $3.44M | - | - | $3.97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.06M | - | - | - | $4.25M | - | - | - | - | - | - | - | - | $3.19M | - | - | - | $1.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $81.4M | $256.1M | $50.8M | $51.2M | $56.4M | $54.7M | $45M | $47.7M | $48.4M | $48.8M | $52.6M | $52.6M | $53.8M | $52.7M | $49.3M | $45.2M | $39.8M | $36.3M | $34.96M | $35.4M | $33.8M | $35.1M | $20.73M | $16.07M | $15.64M | $16.83M | $22.66M | $21.24M | $20.53M | $21.2M | $21.95M | $22.37M | $15.8M | $244K | - | $262K | $80K | $51K | - | - | $97K | $118K | - | - | $192K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $191K | $21K | $31K | $41K | $51K | $60K | $70K | $1.51M | $88K | - | $3.57M | $5.16M | $7.15M | - | - | - | $9.98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.8M | -$10.7M | -$9.5M | -$9.6M | -$8.7M | $12.3M | $12.5M | -$358.3M | -$4M | -$4.1M | -$30.2M | -$3.4M | -$42M | -$59.9M | -$3.2M | -$12.4M | -$82.5M | $3.9M | $895K | -$4.9M | -$14M | -$11.7M | -$46.3M | -$19.01M | -$121.03M | -$17.53M | $1.106B | -$14.11M | -$18.78M | -$5.8M | -$8.36M | -$29.66M | -$38.12M | -$96K | -$66.37M | -$1.12M | -$847K | -$1.01M | -$94.67M | -$1.16M | -$721K | -$6.28M | -$1.98M | -$35.27M | -$667.67M | -$592K | - | -$1.2M | -$735K | - | - | - | - | - | - | - | - | - | - | - | - | -$27K | - | -$1.63M | $4.25M | -$3.7M | - | -$1.3M | $1.79M | -$72K | - | $15.11M | $4.41M | $2.46M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$2.41M | - | - | - | - | - | - | $0 | -$1.76M | - | -$17.8M | - | - | - | - | - | - | - | - |
Income Before Tax | $378.3M | $83.3M | $381.6M | $2.215B | $233.7M | $215.9M | $199.8M | -$750.5M | -$146.2M | -$197.8M | -$87.3M | -$187.5M | -$251.6M | -$232.3M | -$23.2M | $65.3M | $3.8M | $39.2M | $2.07M | -$67.6M | -$302M | -$116M | -$22.84M | -$24.55M | -$166.77M | -$108.01M | $988.41M | -$80.97M | -$67.88M | -$41.18M | -$69.35M | -$44.46M | -$23.21M | $132.38M | $58.8M | $156.1M | $131.55M | $104.76M | $10.44M | $98.7M | $56.64M | -$18.63M | $3.35M | -$54.43M | -$766.4M | $18.42M | $84.22M | $120.3M | $132.72M | $94.91M | $103.23M | $96.76M | $60.23M | $46.04M | $49.84M | $69.18M | $96.18M | $94.99M | $75.35M | $199.12M | $196.7M | $147.9M | $226.2M | $257.34M | $222.28M | $204.65M | $216.04M | $168.68M | $67.83M | -$109.44M | -$69.72M | $84.39M | $78.38M | $77.78M | -$2.06M | -$12.49M | -$46.84M | -$46.86M | -$139.48M | $12.51M | $57M | $90.98M | $112.44M | $105.63M | $88.14M | $72.88M | $63.3M | $51M | $35.25M | $19.96M | $25.4M | $16.75M | $13.51M | $7.69M | -$21.47M | -$5.28M | -$7.39M | -$29.51M | -$98.57M | -$104.51M | -$104.59M | -$104.18M | -$238.77M | $2.4M | $832K | $2.76M |
Income Tax | $70.3M | $48.8M | -$14.5M | $314.1M | $38.9M | $38M | -$400K | -$74.2M | $47.1M | $17.8M | $305.4M | -$23.2M | -$44.1M | -$63.4M | -$7.8M | $52M | -$500K | $204.9M | -$4.09M | -$5M | -$25.6M | -$27.8M | -$39.38M | -$1.64M | -$8.87M | $5.02M | -$784.27M | $1.53M | -$10.55M | $7.27M | $191.35M | $9.31M | -$29.97M | $3.76M | $10.04M | $6.76M | -$3.9M | $5.17M | $67.69M | $15.52M | -$5.82M | -$5.36M | -$846K | $3.32M | $5.54M | $4.33M | $2.53M | $5M | -$6.15M | -$4.57M | $6.1M | -$6.4M | -$1.6M | -$7.17M | -$315K | $368K | $3.11M | $447K | -$5.37M | $3.99M | $4.31M | $1.03M | $3.35M | $1.61M | $2.5M | -$1.12M | $11.22M | -$32.92M | $9.34M | $2.02M | -$4.71M | $13.44M | $7.02M | $7.84M | -$3.36M | -$6.05M | $9.62M | $5.97M | $1.11M | $6.46M | $12.11M | $15.86M | $14.95M | $12.58M | $10.84M | $9.35M | $8.36M | $7.4M | $6.63M | $5.46M | $5.63M | $4.79M | $4.09M | $3.34M | $2.76M | $2.4M | $1.94M | $1.43M | $1.3M | $607K | $603K | $785K | $843K | $599K | $208K | $689K |
Net Income | $308M | $34.5M | $396.1M | $1.901B | $194.8M | $177.9M | $200.2M | -$676.3M | -$193.3M | -$215.6M | -$392.7M | -$164.3M | -$207.5M | -$168.9M | -$15.4M | $13.3M | $4.3M | -$165.7M | $6.17M | -$62.6M | -$276.4M | -$88.2M | $16.54M | -$22.91M | -$157.89M | -$113.03M | $1.773B | -$82.5M | -$57.33M | -$48.45M | -$260.7M | -$53.77M | $6.76M | $128.61M | $48.76M | $200.19M | $165.26M | $106.62M | -$80.09M | $72.62M | $51.31M | -$22.68M | $4.2M | -$57.75M | -$771.94M | $14.09M | $81.69M | $115.3M | $138.87M | $99.48M | $97.13M | $103.16M | $61.83M | $53.21M | $50.15M | $68.82M | $93.07M | $94.54M | $80.72M | $195.12M | $192.39M | $146.86M | $222.85M | $255.73M | $219.78M | $205.77M | $204.82M | $201.6M | $58.49M | -$111.46M | -$65.01M | $70.95M | $71.37M | $69.94M | $1.29M | -$6.44M | -$56.46M | -$52.83M | -$140.59M | $6.05M | $44.88M | $77.56M | $97.48M | $93.05M | $77.3M | $63.53M | $54.95M | $43.6M | $28.62M | $14.5M | $19.78M | $11.96M | $9.42M | $4.36M | -$24.23M | -$7.68M | -$9.33M | -$30.93M | -$99.87M | -$105.12M | -$105.2M | -$104.97M | -$239.61M | $1.8M | $624K | $2.07M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $308M | $34.5M | $396.1M | $1.901B | $194.8M | $177.9M | $200.2M | -$676.3M | -$193.3M | -$215.6M | -$392.7M | -$164.3M | -$207.5M | -$168.9M | -$15.4M | $13.3M | $4.3M | -$165.7M | $6.17M | -$62.6M | -$276.4M | -$88.2M | $16.54M | -$22.91M | -$157.89M | -$113.03M | $1.773B | -$82.5M | -$57.33M | -$48.45M | -$260.7M | -$53.77M | $6.76M | $128.61M | $48.76M | $200.19M | $165.26M | $106.62M | -$80.09M | $72.62M | $51.31M | -$22.68M | $4.2M | -$57.75M | -$771.94M | $14.09M | $81.69M | $115.3M | $138.87M | $99.48M | $97.13M | $103.16M | $61.83M | $53.21M | $50.15M | $68.82M | $93.07M | $94.54M | $80.72M | $195.12M | $192.39M | $146.86M | $222.85M | $255.73M | $219.78M | $205.77M | $204.82M | $201.6M | $58.49M | -$111.46M | -$65.01M | $70.95M | $71.37M | $69.94M | $1.29M | -$6.44M | -$56.46M | -$52.83M | -$140.59M | $6.05M | $44.88M | $77.56M | $97.48M | $93.05M | $77.3M | $63.53M | $54.95M | $43.6M | $28.62M | $14.5M | $19.78M | $11.96M | $9.42M | $4.36M | -$24.23M | -$7.68M | -$9.33M | -$30.93M | -$99.87M | -$105.12M | -$105.2M | -$104.97M | -$239.61M | $1.8M | $624K | $2.07M |
Shares Outstanding (Basic) | 897.4M | 882M | 848M | 855.8M | 862.6M | 864.8M | 865.7M | 865.7M | 865.7M | 865M | 864.7M | 862.6M | 860.9M | 856.7M | 854.1M | 852.6M | 850.9M | 848M | 844.42M | 828.64M | 821.06M | 693.38M | 673.53M | 670.49M | 667.57M | 663.55M | 665.56M | 668.18M | 663.6M | 658.96M | 657.84M | 657.52M | 552.24M | 497.34M | 493.66M | 494.1M | 500.82M | 503.79M | 507.83M | 511.09M | 511.24M | 508.79M | 506.35M | 504.83M | 516.37M | 516.23M | 513.57M | 513.86M | 511.82M | 505.11M | 497.62M | 491.98M | 494.29M | 502.18M | 525.8M | 553.05M | 562.36M | 580.02M | 583.47M | 600.5M | 608.51M | 638.95M | - | 649.78M | 648.03M | 640.93M | - | 623.61M | 620.88M | 618.68M | - | 611.95M | 606.86M | 601.22M | - | 590.76M | 587.53M | 587.43M | - | 587.35M | 586.13M | 583.7M | - | 567.31M | 561.83M | 557.59M | - | 542.14M | 535.29M | 528.96M | - | 509.82M | 494.67M | 485.34M | - | 478.31M | 475.54M | 472.36M | - | 459.15M | 454.86M | 450.07M | - | 318.5M | 219.64M | 185.97M |
Shares Outstanding (Diluted) | 921.2M | 893.3M | 856.2M | 863.7M | 870.4M | 875.6M | 879.9M | 865.7M | 865.7M | 865M | 864.7M | 862.6M | 860.9M | 856.7M | 854.1M | 858.4M | 857.9M | 848M | 862.06M | 828.64M | 821.06M | 693.38M | 687.96M | 670.49M | 667.57M | 663.55M | 675.7M | 668.18M | 663.6M | 658.96M | 657.84M | 657.52M | 562.15M | 508.72M | 506.2M | 504.9M | 510.31M | 517.59M | 507.83M | 522.09M | 514.31M | 508.79M | 508.59M | 504.83M | 516.37M | 527.17M | 522.11M | 519.91M | 520.27M | 520.75M | 510.45M | 501.19M | 500.63M | 505.39M | 528.08M | 559.35M | 570.33M | 594.74M | 599.3M | 613.5M | 623.13M | 657.14M | - | 674.79M | 675.22M | 678.06M | - | 659.74M | 648.11M | 618.68M | - | 630.81M | 637.83M | 624.35M | - | 590.76M | 587.53M | 587.43M | - | 628.1M | 633.53M | 639.52M | - | 632.43M | 626.21M | 621.47M | - | 601.3M | 592.05M | 584.37M | - | 569.67M | 547.22M | 518.29M | - | 478.31M | 475.54M | 472.36M | - | 459.15M | 454.86M | 450.07M | - | 388.6M | 360.22M | 339.18M |
EPS (Basic) | $0.34 | $0.04 | $0.47 | $2.22 | $0.23 | $0.21 | $0.23 | -$0.78 | -$0.22 | -$0.25 | -$0.45 | -$0.19 | -$0.24 | -$0.20 | -$0.02 | $0.02 | $0.01 | -$0.20 | $0.01 | -$0.08 | -$0.34 | -$0.13 | $0.02 | -$0.03 | -$0.24 | -$0.17 | $2.66 | -$0.12 | -$0.09 | -$0.07 | -$0.40 | -$0.08 | $0.01 | $0.26 | $0.10 | $0.41 | $0.33 | $0.21 | -$0.16 | $0.14 | $0.10 | -$0.04 | $0.01 | -$0.12 | -$0.74 | $0.03 | $0.16 | $0.22 | $0.27 | $0.20 | $0.21 | $0.21 | $0.13 | $0.11 | $0.10 | $0.12 | $0.17 | $0.16 | $0.14 | $0.32 | $0.32 | $0.23 | - | $0.39 | $0.34 | $0.32 | - | $0.32 | $0.09 | -$0.18 | - | $0.12 | $0.12 | $0.12 | - | -$0.01 | -$0.10 | -$0.09 | - | $0.01 | $0.08 | $0.13 | - | $0.17 | $0.14 | $0.12 | - | $0.08 | $0.055 | $0.028 | - | $0.025 | $0.02 | $0.01 | - | -$0.015 | -$0.02 | -$0.065 | - | -$0.23 | -$0.23 | -$0.23 | - | $0.005 | $0.0025 | $0.01 |
EPS (Diluted) | $0.33 | $0.04 | $0.46 | $2.20 | $0.22 | $0.20 | $0.23 | -$0.78 | -$0.22 | -$0.25 | -$0.45 | -$0.19 | -$0.24 | -$0.20 | -$0.02 | $0.02 | $0.01 | -$0.20 | $0.01 | -$0.08 | -$0.34 | -$0.13 | $0.02 | -$0.03 | -$0.24 | -$0.17 | $2.62 | -$0.12 | -$0.09 | -$0.07 | -$0.40 | -$0.08 | $0.01 | $0.25 | $0.10 | $0.40 | $0.32 | $0.21 | -$0.16 | $0.14 | $0.10 | -$0.04 | $0.01 | -$0.12 | -$0.74 | $0.03 | $0.16 | $0.22 | $0.27 | $0.19 | $0.21 | $0.21 | $0.12 | $0.11 | $0.09 | $0.12 | $0.16 | $0.16 | $0.13 | $0.32 | $0.31 | $0.22 | - | $0.38 | $0.33 | $0.30 | - | $0.31 | $0.09 | -$0.18 | - | $0.11 | $0.11 | $0.11 | - | -$0.01 | -$0.10 | -$0.09 | - | $0.01 | $0.07 | $0.12 | - | $0.15 | $0.13 | $0.10 | - | $0.075 | $0.05 | $0.025 | - | $0.02 | $0.018 | $0.0075 | - | -$0.016 | -$0.02 | -$0.065 | - | -$0.23 | -$0.23 | -$0.23 | - | $0.005 | $0.0025 | $0.005 |
EBIT | $459.7M | $339.4M | $432.4M | $2.267B | $290.1M | $270.6M | $244.8M | -$702.8M | -$97.8M | -$149M | -$34.7M | -$134.9M | -$197.8M | -$179.6M | $26.1M | $110.5M | $43.6M | $75.5M | $37.04M | -$32.2M | -$268.2M | -$80.9M | -$2.11M | -$8.48M | -$151.13M | -$91.18M | $1.011B | -$59.73M | -$47.35M | -$19.97M | -$47.4M | -$22.09M | -$7.42M | $132.62M | $67.75M | $156.36M | $131.63M | $104.81M | $17.72M | $94.39M | $51.08M | -$18.51M | -$682.87M | -$23.8M | -$766.21M | $13.84M | $79.84M | $116.74M | $121.19M | $92.99M | $90.61M | $95.22M | $51.98M | $42.88M | $43.61M | $66.8M | $90.32M | $93.93M | $70.01M | $191.39M | $194.64M | $148.11M | $226.22M | $259M | $222.32M | $204.7M | $216.1M | $168.75M | $69.34M | -$109.35M | -$45.63M | $87.96M | $83.54M | $84.93M | -$13.07M | -$6.44M | -$40.02M | -$36.88M | -$59.67M | $5.66M | $55.9M | $76.96M | $110.61M | $100.39M | $83.76M | $69.27M | $60.7M | $49.23M | $33.64M | $18.29M | $23.78M | $15.02M | $11.94M | $6.38M | -$23.07M | -$6.95M | -$9.3M | -$31.65M | -$101.32M | -$106.33M | -$107.05M | -$107.15M | -$5.61M | $586K | $38K | $2.52M |
EBITDA | $764.9M | $670.7M | $758.9M | $2.592B | $626.6M | $588.2M | $558.2M | -$3M | $258.2M | $192.6M | $351.2M | $210.4M | $191.5M | $228.7M | $380.7M | $470.4M | $478.5M | $425M | $410.49M | $324.6M | $87M | $112.4M | $203.05M | $168.1M | $132.64M | $93.51M | $54.96M | $83.92M | $88.13M | $104.1M | $81.66M | $122.89M | $80.69M | $154.53M | $157.76M | $182.1M | $157.43M | $127.57M | $141.98M | $125.53M | $81.61M | $17.77M | -$657.91M | $40.67M | -$737.96M | $44.11M | $109.89M | $148.25M | $151.98M | $127.17M | $128.82M | $131.78M | $88.31M | $78.53M | $82.11M | $102.17M | $124.62M | $129.49M | $104.53M | $222.72M | $228.22M | $186.49M | $264.42M | $303.91M | $266.3M | $254.03M | $264.62M | $221.08M | $119.03M | -$53.55M | $29.68M | $136.8M | $142.16M | $146.34M | $57.75M | $57.26M | $23.16M | $26.97M | $2.79M | $53.03M | $100.25M | $109.93M | $158.31M | $134.85M | $118.19M | $103.33M | $94.56M | $83.55M | $64.68M | $52.93M | $53.79M | $45.04M | $42.99M | $34.33M | $30.22M | $24.1M | $19.13M | $13.62M | $10.64M | $6.59M | $5.69M | $4.95M | $5.94M | $3.75M | $3.25M | $5.6M |