Key Metrics
$42.14
$9.219B
$220.98M
$5.121B
$2.128B
$2.871B
29.16%
-
0.27%
$2.04B
$10.844B
$8.727B
$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.537B | $2.353B | $2.131B | $2.197B | $2.112B | $1.855B | $1.812B | $1.881B | $1.901B | $1.899B | $1.73B | $1.856B | $1.855B | $1.699B | $1.513B | $1.624B | $1.655B | $1.519B | $1.425B | $1.411B | $1.462B | $1.244B | $1.196B | $1.246B | $1.094B | $1.062B | $1.017B | $1.134B | $1.104B | $945.99M | $924.23M | $1.016B | $1.016B | $850.92M | $810.36M | $909.48M | $907.07M | $742.15M | $753.77M | $787.95M | $827.49M | $680.19M | $645.43M | $756.62M | $693.72M | $626.79M | $605.57M | $635.97M | $687.2M | $536.13M | $540.85M | $590.42M | $630.93M | $484.22M | $471.52M | $541.94M | $592.64M | $454.61M | $409.96M | $474.71M | $462.15M | $356.42M | $318.67M | $381.47M | $365.7M | $238.11M | $290.91M | $307.93M | $300.25M | $244.21M | $254.37M | $284.99M | $282.24M | $212.18M | $246.64M | $247.21M | $244.76M | $165.85M | $151.34M | $178.65M | $156.04M | $119.75M | $98.01M | $105.42M | $85.44M | $60.01M | $50.34M | $52.64M | $46.06M | $31.3M | $26.57M | $33.29M | $28.41M | $22.09M | $20.2M | $26.99M | $26.26M | $18.59M | $21.62M | $23.1M | $22.51M | $16.91M | $18.39M | $22.7M | $22.67M | $15.98M | $17.4M | $20.5M | $19.14M | $15.23M | $12.1M | $16.6M | $14M | $11.3M | $11M | $13.4M | $11.5M | $7.1M | $7M | $10.8M | $10.4M | $7.4M | $6.9M | $12.1M | $9.6M | $5.4M | $5.7M | $8.6M | $8.6M | $6M | $5.9M | $6.9M | $6.4M | $4.5M | $5.4M | $4.2M | $100K | $100K | $300K | $100K | $100K | $100K | $100K | $0 | $100K | $100K | $100K |
Cost of Revenue | $1.118B | $1.06B | $947.72M | $972.65M | $935.18M | $806.6M | $809.6M | $881.17M | $881.09M | $871.97M | $791.74M | $872.27M | $880.74M | $801.08M | $728.62M | $790.56M | $875.4M | $741.91M | $657.46M | $621.4M | $625.1M | $528.88M | $505.6M | $509.83M | $434.43M | $424.9M | $406.44M | $460.58M | $442.76M | $372.46M | $372.03M | $408.5M | $395.62M | $335.66M | $306.75M | $339.77M | $323.57M | $261.27M | $255.65M | $284.98M | $309.67M | $257.09M | $242.07M | $291.14M | $299.21M | $257.83M | $273.78M | $294.05M | $307.91M | $249.31M | $263.69M | $282.95M | $294.67M | $232.18M | $227.63M | $268.35M | $285.63M | $213.44M | $195.71M | $224.4M | $217.92M | $170.88M | $154.26M | $183.54M | $172.35M | $113.56M | $135.64M | $142.9M | $138.42M | $114.03M | $115.95M | $135.55M | $136.03M | $107.46M | $120.9M | $118.83M | $116.51M | $80.22M | $70.92M | $86.46M | $75.05M | $56.75M | $46.07M | $50.08M | $40.51M | $29.68M | $25.35M | $28.83M | $25.3M | $17.39M | $15.83M | $20M | $16.96M | $13.79M | $13.28M | $17.31M | $16.43M | $11.78M | $12.36M | $14.62M | $14.12M | $10.61M | $10.07M | $11.63M | $11.91M | $8.73M | $9.7M | $11M | $10.2M | $7.7M | $6M | $8.6M | $7M | $5.6M | $6.1M | $7.9M | $6.7M | $4.2M | $4.2M | $6.4M | $6.3M | $4.5M | $4.7M | $7.8M | $6M | $3.1M | $3.1M | $4.8M | $4.6M | $3.3M | $3.8M | $3.7M | $3.6M | $2.4M | $2.6M | $2.5M | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.42B | $1.293B | $1.183B | $1.224B | $1.176B | $1.048B | $1.002B | $999.8M | $1.02B | $1.027B | $938.37M | $983.76M | $974.22M | $897.85M | $784.32M | $833.73M | $779.86M | $776.67M | $767.58M | $789.16M | $836.84M | $714.94M | $690.69M | $736.53M | $659.47M | $637.2M | $610.77M | $673M | $661.28M | $573.53M | $552.2M | $607.66M | $620.26M | $515.26M | $503.61M | $569.71M | $583.5M | $480.87M | $498.11M | $502.98M | $517.81M | $423.1M | $403.36M | $465.48M | $394.51M | $368.96M | $331.78M | $341.92M | $379.29M | $286.82M | $277.16M | $307.47M | $336.26M | $252.04M | $243.89M | $273.59M | $307.01M | $241.17M | $214.24M | $250.31M | $244.22M | $185.54M | $164.41M | $197.93M | $193.35M | $124.55M | $155.28M | $165.03M | $161.83M | $130.18M | $138.43M | $149.44M | $146.21M | $104.72M | $125.74M | $128.38M | $128.25M | $85.64M | $80.42M | $92.18M | $80.99M | $63M | $51.94M | $55.34M | $44.93M | $30.33M | $24.99M | $23.81M | $20.76M | $13.91M | $10.74M | $13.29M | $11.45M | $8.3M | $6.92M | $9.68M | $9.83M | $6.81M | $9.25M | $8.47M | $8.39M | $6.3M | $8.32M | $11.07M | $10.76M | $7.25M | $7.7M | $9.5M | $8.94M | $7.53M | $6.1M | $8M | $7M | $5.7M | $4.9M | $5.5M | $4.8M | $2.9M | $2.8M | $4.4M | $4.1M | $2.9M | $2.2M | $4.3M | $3.6M | $2.3M | $2.6M | $3.8M | $4M | $2.7M | $2.1M | $3.2M | $2.8M | $2.1M | $2.8M | $1.7M | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $252.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $142.41M | - | - | - | - | $132.91M | $137.24M | $114.88M | - | $118.22M | $111.74M | $97.08M | - | $90.37M | $83.67M | $73.77M | - | - | - | - | - | $67.64M | $68.02M | $61.89M | $61.47M | $55M | $66.83M | $53.73M | $44.77M | $49.84M | $35.24M | $28.17M | $22.13M | $21.75M | $19.57M | $15.59M | $13.06M | $13.87M | $12.34M | $10.24M | $8.85M | $9.74M | $8.1M | $7.19M | $6.76M | $7.48M | $7.63M | $6.03M | $8.48M | $6.15M | $6.29M | -$1.43M | $7.49M | $8.58M | $7.79M | $5.95M | $6.3M | $7.1M | $6.5M | $5.8M | $4.8M | $6M | $5.3M | $4.3M | $4.6M | $4.7M | $3.8M | $2.7M | $2.8M | $3.9M | $3.5M | $2.6M | $2.7M | $4.1M | $3.4M | $2.5M | $3.7M | $4.1M | $3.6M | $2.4M | $2M | $2.6M | $2.1M | $1.6M | $2.1M | $1.5M | $200K | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $252.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $142.41M | - | - | - | - | $132.91M | $137.24M | $114.88M | - | $118.22M | $111.74M | $97.08M | - | $90.37M | $83.67M | $73.77M | - | - | - | - | - | $67.64M | $68.02M | $61.89M | $61.47M | $55M | $66.83M | $53.73M | $44.77M | $49.84M | $35.24M | $28.17M | $22.13M | $21.75M | $19.57M | $15.59M | $13.06M | $13.87M | $12.34M | $10.24M | $8.85M | $9.74M | $8.1M | $7.19M | $6.76M | $7.48M | $7.63M | $6.03M | $8.48M | $6.15M | $6.29M | $5.43M | $7.49M | $8.58M | $7.79M | $5.95M | $6.3M | $7.1M | $6.5M | $5.8M | $4.8M | $6M | $5.3M | $4.3M | $4.6M | $4.7M | $3.8M | $2.7M | $2.8M | $3.9M | $3.5M | $2.6M | $2.7M | $4.1M | $3.4M | $2.5M | $3.7M | $4.1M | $3.6M | $2.4M | $2M | $2.6M | $2.1M | $1.6M | $2.1M | $1.5M | $200K | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6.86M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $740.44M | $729.96M | $542.63M | $675.35M | $631.62M | $569.75M | $381.22M | $479.92M | $527.16M | $541.99M | $433.96M | $510.53M | $523.81M | $485.06M | $394.35M | $417.93M | $372.95M | $399.49M | $412.88M | $444.46M | $525.98M | $414.15M | $402.3M | $458.6M | $407.26M | $364.99M | $317.05M | $395.44M | $378.99M | $311.46M | $306.51M | $339.57M | $357.62M | $279.92M | $267.11M | $317.37M | $350.04M | $264.26M | $251.73M | $290.38M | $288.52M | $254.71M | $228.45M | $291.44M | $204.67M | $7.63M | $192.92M | $189.91M | $215.81M | $148.86M | $134.76M | $151.43M | $179.43M | $107.31M | $113.88M | $140.69M | $169.77M | $126.29M | $103.4M | $132.09M | $132.48M | $88.46M | $79.8M | $107.56M | $109.68M | $50.79M | $85.83M | $92.92M | $92.78M | $65.78M | -$39.22M | $81.79M | $78.19M | $42.83M | $64.27M | $73.38M | $61.42M | $31.91M | $35.66M | $42.34M | $45.75M | $34.83M | $29.79M | $33.58M | $25.36M | $14.72M | $11.91M | $9.92M | $8.4M | $3.64M | $1.86M | $3.53M | $3.34M | $1.1M | $148.87K | $2.19M | $2.19M | $765.44K | $642.1K | $2.19M | $1.98M | $744.09K | $596.86K | $2.32M | $2.82M | $1.17M | $1.2M | $2.2M | $2.34M | $1.63M | $1.2M | $1.8M | $1.6M | $1.3M | $100K | $700K | $800K | $100K | -$100K | $300K | $500K | $100K | -$600K | $0 | $0 | -$400K | -$1.3M | -$500K | $300K | $300K | $0 | $400K | $600K | $300K | $400K | $200K | -$100K | $100K | -$100K | $100K | $100K | $100K | $100K | -$100K | $100K | $100K | $100K |
| $27.83M | $20.17M | - | - | $15.07M | $8.27M | - | - | $24.38M | $35.75M | - | - | $15.16M | $12.5M | - | - | - | -$7.3M | - | - | - | -$759K | - | - | - | $872K | - | $3.12M | $2.97M | $2.74M | - | $2.99M | $476K | $1.81M | - | $4M | -$2.55M | $658K | - | -$1.04M | -$222K | $608K | $1.04M | -$3.36M | $160.46M | $1.23M | -$1.01M | -$1.06M | $166K | $153K | -$3.01M | -$706K | -$3.4M | -$1.9M | $202K | $553K | -$60K | $346K | $78K | -$799K | $274K | $301K | $106K | -$727K | $321K | $986K | $2.27M | -$342K | - | -$3.54M | - | - | - | - | - | - | - | $1.53M | - | - | $872K | $702K | - | $323.45K | $254K | $117.52K | - | -$8.1K | -$8.43K | -$10.61K | - | -$9.34K | -$14.72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | -$100K | -$100K | - | - | -$100K | - | $100K | - | - | - | - | $400K | - | $100K | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $36M | $28.6M | - | - | $15.07M | $16.8M | - | - | $24.38M | $35.75M | - | - | $15.16M | $12.5M | - | - | - | - | - | - | - | - | - | - | - | $872K | - | $3.12M | $2.97M | $2.74M | - | $2.99M | $476K | $1.81M | - | $4M | -$2.55M | $658K | - | -$1.04M | -$222K | $608K | $1.04M | -$3.36M | -$1.02M | $1.23M | -$1.01M | -$1.04M | $178K | $154K | -$3.05M | -$750K | -$3.47M | -$4.47M | - | $331K | -$27K | -$50K | - | - | $624K | $4K | - | - | $1.03M | $410K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $800K | $600K | - | - | - | $4M | - | - | - | - | - | - | - | - | - | - | - | $7.3M | - | - | - | $759K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$7.37M | -$7.83M | - | - | - | -$4.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | - | - | - | $0 | - | $161.47M | - | -$2K | -$26K | -$12K | -$1K | $34K | $44K | $66K | $2.57M | $202K | $222K | -$33K | $396K | $78K | -$799K | -$350K | $297K | $106K | -$727K | -$713K | $576K | $2.27M | -$342K | - | -$3.54M | - | - | - | - | - | - | - | $1.53M | - | - | $872K | $702K | - | $323.45K | $254K | $117.52K | - | -$8.1K | -$8.43K | -$10.61K | - | -$9.34K | -$14.72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | -$100K | -$100K | - | - | -$100K | - | $100K | - | - | - | - | $400K | - | $100K | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $768.27M | $750.13M | $568.29M | $689.54M | $646.69M | $578.02M | $386.08M | $474.1M | $551.54M | $577.75M | $450.08M | $581.88M | $538.96M | $497.56M | $393.53M | $420.08M | $366.17M | $392.19M | $419.01M | $442.17M | $526.85M | $413.39M | $400.8M | $454.03M | $405.47M | $365.86M | $321.23M | $398.56M | $381.96M | $314.2M | $310.9M | $342.56M | $358.1M | $281.72M | $267.85M | $321.37M | $347.49M | $264.92M | $246.73M | $289.34M | $288.3M | $255.32M | $229.49M | $288.08M | $365.12M | $8.86M | $191.91M | $188.87M | $215.99M | $149.02M | $131.74M | $150.72M | $176.03M | $105.4M | $111.57M | $141.24M | $169.71M | $126.63M | $104.53M | $131.23M | $132.76M | $88.76M | $80.17M | $107.37M | $110M | $51.77M | $86.5M | $92.76M | $93.18M | $63.25M | -$37.84M | $83.9M | $80.96M | $46.45M | $67.61M | $75.54M | $63.18M | $33.44M | $36.7M | $43.39M | $46.62M | $35.53M | $30.45M | $33.9M | $25.61M | $14.84M | $11.99M | $9.92M | $8.4M | $3.63M | $1.85M | $3.52M | $3.32M | $1.06M | $103.91K | $2.13M | $2.14M | $690.15K | $546.08K | $2.1M | $1.85M | $542.42K | $385.22K | $2.25M | $2.75M | $1.15M | $1.3M | $2.2M | $2.4M | $1.5M | $1.3M | $1.7M | $1.5M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | -$700K | $200K | - | -$100K | $500K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $183.73M | $180.64M | $119.1M | $165.08M | $157.89M | $135.02M | $115.37M | $103.18M | $126.17M | $135.7M | $83.1M | $129.19M | $125.09M | $100.12M | $91.85M | $97.69M | $92.81M | $97.99M | $97.7M | $104.97M | $123.09M | $98.19M | -$70.94M | $106.38M | $94.1M | $87.03M | $66.28M | $99.64M | $89.49M | $52.72M | $71.79M | $74.83M | $87.98M | $65.67M | $66.52M | $102.62M | $124.86M | $86.94M | $73.78M | $97.7M | $104.08M | $91.44M | $90.75M | $113.5M | $136.12M | $4.45M | $66.58M | $67.27M | $74.99M | $53.77M | $55.64M | $58.54M | $69.15M | $41.91M | $43.59M | $55.1M | $59.92M | $50.53M | $39.99M | $48.84M | $48.51M | $33.71M | $31.03M | $40.87M | $46.16M | $19.21M | $33.14M | $36.25M | $35.9M | $21.69M | -$14.39M | $31.47M | $30.73M | $17.64M | $22.51M | $29.74M | $24.86M | $13.24M | $14.5M | $16.93M | $18.42M | $14.44M | $12.01M | $13.65M | $10.36M | $6M | $4.67M | $4.12M | $3.32M | $1.45M | $626.73K | $1.43M | $1.35M | $430.92K | $26.67K | $864.61K | $865.2K | $279.5K | $218.43K | $839.16K | $738.35K | $216.97K | $175.47K | $880.39K | $1.1M | $458.74K | $500K | $900K | $1M | $600K | $600K | $600K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | $100K | - | $0 | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $584.54M | $569.49M | $449.19M | $524.46M | $488.79M | $442.99M | $270.71M | $370.92M | $425.37M | $442.05M | $366.98M | $452.69M | $413.87M | $397.44M | $301.67M | $322.39M | $273.36M | $294.2M | $321.31M | $337.21M | $403.76M | $315.19M | $471.74M | $347.65M | $311.37M | $278.84M | $254.95M | $298.92M | $292.47M | $261.49M | $239.11M | $267.73M | $270.12M | $216.05M | $201.32M | $218.74M | $222.63M | $177.98M | $172.95M | $191.64M | $184.22M | $163.88M | $138.74M | $174.57M | $229M | $4.41M | $125.33M | $121.6M | $141M | $95.25M | $76.11M | $92.19M | $106.87M | $63.5M | $67.98M | $86.14M | $109.8M | $76.1M | $64.54M | $82.39M | $84.25M | $55.04M | $49.13M | $66.5M | $63.84M | $32.56M | $53.36M | $56.51M | $57.29M | $41.57M | -$23.45M | $52.44M | $50.23M | $28.81M | $45.1M | $45.8M | $38.31M | $20.2M | $22.2M | $26.46M | $28.2M | $21.09M | $18.44M | $20.25M | $15.25M | $8.84M | $7.33M | $5.8M | $5.08M | $2.18M | $1.23M | $2.09M | $1.98M | $633.07K | $77.24K | $1.27M | $1.27M | $410.65K | $327.65K | $1.26M | $1.11M | $325.45K | $209.75K | $1.37M | $1.65M | $688.1K | $800K | $1.3M | $1.4M | $900K | $700K | $1.1M | $1M | $700K | $200K | $500K | $600K | - | -$100K | $100K | $400K | - | -$500K | -$100K | -$200K | -$500K | -$1M | -$600K | $100K | $100K | -$100K | $400K | $200K | $100K | - | $200K | -$100K | -$100K | - | - | - | - | -$100K | - | - | - | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $584.54M | $569.49M | $449.19M | $524.46M | $488.79M | $442.99M | $270.71M | $370.92M | $425.37M | $442.05M | $366.98M | $452.69M | $413.87M | $397.44M | $301.67M | $322.39M | $273.36M | $294.2M | $321.31M | $337.21M | $403.76M | $315.19M | $471.74M | $347.65M | $311.37M | $278.84M | $254.95M | $298.92M | $292.47M | $261.49M | $239.11M | $267.73M | $270.12M | $216.05M | $201.32M | $218.74M | $222.63M | $177.98M | $172.95M | $191.64M | $184.22M | $163.88M | $138.74M | $174.57M | $229M | $4.41M | $125.33M | $121.6M | $141M | $95.25M | $76.11M | $92.19M | $106.87M | $63.5M | $67.98M | $86.14M | $109.8M | $76.1M | $64.54M | $82.39M | $84.25M | $55.04M | $49.13M | $66.5M | $63.84M | $32.56M | $53.36M | $56.51M | $57.29M | $41.57M | -$23.45M | $52.44M | $50.23M | $28.81M | $45.1M | $45.8M | $38.31M | $20.2M | $22.2M | $26.46M | $28.2M | $21.09M | $18.44M | $20.25M | $15.25M | $8.84M | $7.33M | $5.8M | $5.08M | $2.18M | $1.23M | $2.09M | $1.98M | $633.07K | $77.24K | $1.27M | $1.27M | $410.65K | $327.65K | $1.26M | $1.11M | $325.45K | $209.75K | $1.37M | $1.65M | $688.1K | $800K | $1.3M | $1.4M | $900K | $700K | $1.1M | $1M | $700K | $200K | $500K | $600K | - | -$100K | $100K | $400K | - | -$500K | -$100K | -$200K | -$500K | -$1M | -$600K | $100K | $100K | -$100K | $400K | $200K | $100K | - | $200K | -$100K | -$100K | - | - | - | - | -$100K | - | - | - | - |
Shares Outstanding (Basic) | 1.957B | 978.31M | 977.52M | 976.61M | 975.75M | 973.62M | 972.74M | 975.84M | 1.029B | 1.041B | 1.041B | 1.047B | 1.047B | 1.045B | 1.045B | 1.054B | 1.057B | 1.059B | 1.058B | 1.058B | 1.057B | 1.056B | 1.056B | 1.055B | 1.054B | 1.072B | 1.075B | 1.089B | 1.088B | 1.086B | 1.101B | 1.105B | 1.12B | 1.132B | 1.129B | 1.136B | 1.136B | 1.143B | 1.138B | 1.142B | 1.206B | 1.218B | 1.217B | 1.23B | 1.062B | 1.019B | 1.006B | 1.004B | 1.003B | 1.001B | 1.004B | 1.005B | 998.68M | 993.15M | 1.013B | 1.05B | 1.057B | 1.049B | - | 1.056B | 1.062B | 1.067B | - | 1.06B | 1.063B | 1.06B | - | 1.082B | 1.085B | 1.085B | - | 1.108B | 1.115B | 1.12B | - | 1.099B | 1.081B | 1.081B | - | 1.086B | 1.079B | 1.089B | - | 1.062B | 1.054B | 1.05B | - | 1.038B | 1.01B | 1.002B | - | 984.37M | 984.31M | 978.23M | - | 965.09M | 965.09M | 964.89M | - | 964.32M | 964.32M | 960.96M | - | 954M | 954.39M | 959.87M | - | 960M | 960M | 952.79M | - | 880M | 872.73M | 840M | - | 960M | 960M | 875.81M | - | 960M | 960M | 875.81M | - | 822.86M | 960M | 960M | - | 960M | 480M | 960M | - | 960M | 960M | 960M | - | 960M | 960M | 960M | - | 346.18M | 346.18M | 346.18M | 137.14M | - | 152.5M | 152.5M | 152.5M |
Shares Outstanding (Diluted) | 1.977B | 988.26M | 986.81M | 984.97M | 984M | 981.28M | 980.94M | 983.17M | 1.037B | 1.051B | 1.053B | 1.06B | 1.06B | 1.059B | 1.058B | 1.067B | 1.07B | 1.071B | 1.071B | 1.072B | 1.071B | 1.07B | 1.068B | 1.067B | 1.062B | 1.081B | 1.082B | 1.097B | 1.096B | 1.097B | 1.113B | 1.12B | 1.133B | 1.148B | 1.15B | 1.157B | 1.156B | 1.164B | 1.161B | 1.167B | 1.23B | 1.241B | 1.235B | 1.249B | 1.089B | 1.043B | 1.05B | 1.046B | 1.044B | 1.042B | 1.04B | 1.044B | 1.04B | 1.035B | 1.057B | 1.103B | 1.118B | 1.112B | - | 1.12B | 1.123B | 1.123B | - | 1.114B | 1.116B | 1.116B | - | 1.136B | 1.144B | 1.144B | - | 1.163B | 1.176B | 1.188B | - | 1.187B | 1.181B | 1.18B | - | 1.186B | 1.191B | 1.207B | - | 1.168B | 1.17B | 1.158B | - | 1.137B | 1.122B | 1.101B | - | 1.033B | 1.004B | 1.002B | - | 997.43M | 992.43M | 992.61M | - | 990.98M | 988.06M | 989.44M | - | 1.005B | 995.29M | 1.006B | - | 960M | 960M | 1.01B | - | 960M | 960M | 960M | - | 960M | 960M | 875.81M | - | 960M | 960M | 875.81M | - | 822.86M | 960M | 960M | - | 960M | 480M | 960M | - | 960M | 960M | 960M | - | 960M | 960M | 960M | - | 346.18M | 346.18M | 346.18M | 137.14M | - | 152.5M | 152.5M | 152.5M |
EPS (Basic) | $0.30 | $0.58 | $0.46 | $0.54 | $0.50 | $0.45 | $0.39 | $0.40 | $0.41 | $0.42 | $0.35 | $0.43 | $0.40 | $0.38 | $0.29 | $0.31 | $0.26 | $0.28 | $0.31 | $0.32 | $0.38 | $0.30 | $0.45 | $0.33 | $0.30 | $0.26 | $0.24 | $0.28 | $0.27 | $0.24 | $0.22 | $0.24 | $0.24 | $0.19 | $0.18 | $0.20 | $0.20 | $0.16 | $0.15 | $0.17 | $0.15 | $0.14 | $0.11 | $0.14 | $0.22 | $0.11 | $0.13 | $0.12 | $0.14 | $0.095 | $0.077 | $0.092 | $0.11 | $0.063 | $0.067 | $0.082 | $0.10 | $0.073 | - | $0.078 | $0.079 | $0.052 | - | $0.063 | $0.06 | $0.031 | - | $0.053 | $0.053 | $0.038 | - | $0.048 | $0.045 | $0.026 | - | $0.042 | $0.036 | $0.018 | - | $0.024 | $0.026 | $0.019 | - | $0.019 | $0.014 | $0.0083 | - | $0.0056 | $0.005 | $0.0022 | - | $0.0021 | $0.002 | $0.00063 | - | $0.0014 | $0.0014 | $0.00042 | - | $0.0014 | $0.0011 | $0.00031 | - | $0.0015 | $0.0018 | $0.00073 | - | $0.0014 | $0.0015 | $0.00094 | - | $0.0013 | $0.0011 | $0.00083 | - | $0.00052 | $0.00063 | $0 | - | $0.0001 | $0.00042 | $0 | - | -$0.00021 | -$0.00021 | -$0.00052 | - | -$0.00063 | $0.00021 | $0.0001 | - | $0.00042 | $0.00021 | $0.0001 | - | $0.00021 | -$0.0001 | -$0.0001 | - | - | - | - | -$0.00073 | - | $0.0001 | $0.0001 | $0.0001 |
EPS (Diluted) | $0.30 | $0.58 | $0.46 | $0.53 | $0.50 | $0.45 | $0.38 | $0.40 | $0.41 | $0.42 | $0.35 | $0.43 | $0.39 | $0.38 | $0.29 | $0.30 | $0.26 | $0.28 | $0.30 | $0.32 | $0.38 | $0.30 | $0.44 | $0.33 | $0.30 | $0.26 | $0.24 | $0.28 | $0.27 | $0.24 | $0.22 | $0.24 | $0.24 | $0.19 | $0.18 | $0.19 | $0.20 | $0.16 | $0.15 | $0.17 | $0.15 | $0.13 | $0.11 | $0.14 | $0.21 | $0.10 | $0.12 | $0.12 | $0.14 | $0.092 | $0.073 | $0.088 | $0.10 | $0.062 | $0.065 | $0.078 | $0.098 | $0.068 | - | $0.073 | $0.075 | $0.049 | - | $0.06 | $0.058 | $0.029 | - | $0.05 | $0.05 | $0.037 | - | $0.045 | $0.043 | $0.024 | - | $0.038 | $0.033 | $0.018 | - | $0.023 | $0.023 | $0.018 | - | $0.017 | $0.013 | $0.0077 | - | $0.005 | $0.0045 | $0.002 | - | $0.002 | $0.002 | $0.00063 | - | $0.0013 | $0.0013 | $0.00042 | - | $0.0013 | $0.0011 | $0.00031 | - | $0.0014 | $0.0017 | $0.00073 | - | $0.0014 | $0.0015 | $0.00094 | - | $0.0011 | $0.001 | $0.00073 | - | $0.00052 | $0.00063 | $0 | - | $0.0001 | $0.00042 | $0 | - | -$0.00021 | -$0.00021 | -$0.00052 | - | -$0.00063 | $0.00021 | $0.0001 | - | $0.00042 | $0.00021 | $0.0001 | - | $0.00021 | -$0.0001 | -$0.0001 | - | - | - | - | -$0.00073 | - | $0.0001 | $0.0001 | $0.0001 |
EBIT | $769.07M | $750.73M | $542.63M | $675.35M | $631.62M | $582.02M | $381.22M | $479.92M | $527.16M | $541.99M | $433.96M | $510.53M | $523.81M | $485.06M | $394.35M | $417.93M | $372.95M | $399.49M | $412.88M | $444.46M | $525.98M | $414.15M | $402.3M | $458.6M | $407.26M | $364.99M | $317.05M | $395.44M | $378.99M | $311.46M | $306.51M | $339.57M | $357.62M | $279.92M | $267.11M | $317.37M | $350.04M | $264.26M | $251.73M | $290.38M | $288.52M | $254.71M | $228.45M | $291.44M | $204.67M | $7.63M | $192.92M | $189.91M | $215.81M | $148.86M | $134.76M | $151.43M | $179.43M | $107.31M | $113.88M | $140.69M | $169.77M | $126.29M | $103.4M | $132.09M | $132.48M | $88.46M | $79.8M | $107.56M | $109.68M | $50.79M | $85.83M | $92.92M | $92.78M | $65.78M | -$39.22M | $81.79M | $78.19M | $42.83M | $64.27M | $73.38M | $61.42M | $31.91M | $35.66M | $42.34M | $45.75M | $34.83M | $29.79M | $33.58M | $25.36M | $14.72M | $11.91M | $9.92M | $8.4M | $3.64M | $1.86M | $3.53M | $3.34M | $1.1M | $148.87K | $2.19M | $2.19M | $765.44K | $642.1K | $2.19M | $1.98M | $744.09K | $596.86K | $2.32M | $2.82M | $1.17M | $1.2M | $2.2M | $2.34M | $1.63M | $1.2M | $1.8M | $1.6M | $1.3M | $100K | $700K | $800K | $100K | -$100K | $300K | $500K | $100K | -$600K | $0 | $0 | -$400K | -$1.3M | -$500K | $300K | $300K | $0 | $400K | $600K | $300K | $400K | $200K | -$100K | $100K | -$100K | $100K | $100K | $100K | $100K | -$100K | $100K | $100K | $100K |
EBITDA | $804.85M | $785.93M | $575.05M | $704.97M | $659.18M | $610.57M | $401.84M | $499.83M | $546.6M | $562.47M | $452.49M | $528.51M | $539.38M | $501.87M | $409.55M | $433.54M | $388.78M | $414.09M | $422.32M | $456.82M | $538.65M | $426.97M | $417.4M | $472.42M | $422.78M | $381.53M | $334.02M | $410.84M | $396.56M | $326.33M | $321.02M | $353.86M | $371.82M | $293.91M | $280.9M | $329.7M | $361.63M | $275.45M | $262.7M | $300.92M | $298.83M | $263.74M | $237.55M | $299.95M | $49.98M | $14.1M | $199.45M | $196.04M | $222.36M | $155.32M | $141.04M | $157.49M | $184.64M | $109.8M | $118.98M | $145.63M | $174.93M | $130.86M | $108.21M | $137.39M | $136.93M | $91.75M | $82.98M | $111.29M | $113.21M | $52.86M | $85.49M | $94.95M | $93.97M | $70.42M | -$38.35M | $82.83M | $79.01M | $43.57M | $64.93M | $73.96M | $61.93M | $30.83M | $36.09M | $42.79M | $45.26M | $34.46M | $30.12M | $33.54M | $25.36M | $14.8M | $12.15M | $10.15M | $8.6M | $3.86M | $2.06M | $3.7M | $3.51M | $1.23M | $297.53K | $2.32M | $2.32M | $897.11K | $884.07K | $2.43M | $2.21M | $964.97K | $827.13K | $2.5M | $2.96M | $1.3M | $1.4M | $2.4M | $2.44M | $1.73M | $1.3M | $2M | $1.7M | $1.4M | $200K | $800K | $1.1M | $200K | $0 | $600K | $600K | $300K | -$500K | $200K | $200K | -$200K | -$1.5M | -$300K | $300K | $300K | $100K | $600K | $700K | $500K | $400K | $200K | -$100K | $100K | -$100K | $100K | $100K | $100K | $100K | -$100K | $100K | $100K | $100K |