Key Metrics
$163.02
$25.024B
$5.606B
$9.937B
$2.787B
$6.421B
19.78%
1.87%
6.59%
$3.729B
$35.436B
$3.311B
$12.556B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.03B | $6.133B | $6.517B | $6.344B | - | - | - | - | - | - | - | $6.283B | $8.031B | $8.079B | $8.619B | $8.702B | $8.829B | $8.612B | $8.942B | $8.95B | $8.851B | $8.583B | $8.35B | $7.176B | $8.075B | $8.111B | $7.991B | $8.171B | $7.863B | $7.945B | $8.152B | $8.39B | $8.278B | $7.99B | $8.172B | $7.81B | $7.685B | $7.329B | $7.709B | $7.662B | $7.409B | $7.298B | $7.712B | $7.686B | $7.578B | $7.719B | $8.137B | $8.134B | $7.831B | $7.569B | $7.916B | $7.752B | $7.634B | $7.387B | $7.497B | $7.534B | $7.486B | $7.089B | $7.531B | $7.68B | $7.311B | $6.709B | $6.874B | $6.731B | $6.348B | $6.122B | $6.193B | $5.719B | $5.089B | $5.509B | $6.558B | $6.739B | $6.463B | $6.206B | $6.177B | $6.142B | $5.937B | $5.782B | $5.858B | $5.688B | $5.595B | $5.325B | $5.382B | $5.294B | $5.166B | $5.091B | $4.969B | $5.012B | $4.939B | $4.718B | $4.616B | $4.58B | $4.318B | $4.138B | $4.143B | $4.161B | $3.89B | $3.863B | $3.961B | $4.079B | $4.17B | $4.196B | $4.252B | $4.224B | $4.075B | $4.023B | $3.997B | $3.863B | $3.776B | $3.785B | $3.766B | $3.77B | $3.7B | $3.713B | $3.826B | $3.817B | $3.714B | $3.623B | $3.623B | $3.522B | $3.468B | $1.169B | $3.37B | $3.424B | $3.361B | $3.855B | $3.82B | $3.772B | $3.632B | $3.482B | $3.481B | $3.54B | $3.517B | $3.373B | $3.6B | $3.504B | $3.406B | $3.224B | $3.378B | $3.349B | $3.389B | $3.28B | $3.343B | $3.234B | $3.164B | $2.954B | $2.994B | $3.025B | $3.017B | $2.579B | $2.689B | $2.711B | $2.602B | $2.375B | $2.466B | $2.381B | $2.207B | $2.112B | $2.236B | $2.185B | $2.069B | $1.963B | $2.023B | $1.954B | $1.906B | $1.88B | $1.991B | $1.959B | $1.875B |
Cost of Revenue | $3.574B | $4.075B | $3.792B | $3.646B | - | - | - | - | - | - | - | $3.728B | $4.613B | $4.585B | $4.728B | $5.093B | $4.826B | $4.698B | $4.853B | $4.719B | $4.525B | $4.388B | $4.303B | $3.805B | $4.109B | $4.325B | $4.188B | $4.313B | $4.31B | $4.06B | $4.159B | $4.227B | $4.236B | $4.08B | $4.059B | $4.02B | $3.882B | $3.716B | $3.847B | $3.799B | $3.678B | $3.827B | $3.877B | $3.858B | $3.821B | $4.027B | $4.205B | $4.184B | $4.031B | $3.976B | $4.148B | $4.013B | $3.969B | $3.991B | $3.935B | $3.87B | $3.889B | $3.824B | $4.027B | $4.04B | $3.802B | $3.575B | $3.583B | $3.435B | $3.238B | $3.189B | $3.171B | $2.977B | $2.772B | $3.101B | $3.432B | $3.51B | $3.336B | $3.298B | $3.24B | $3.175B | $3.022B | $3.162B | $2.99B | $2.84B | $2.721B | $2.618B | $2.635B | $2.602B | $2.549B | $2.613B | $2.457B | $2.452B | $2.436B | $2.429B | $2.322B | $2.323B | $2.211B | $2.114B | $2.115B | $2.231B | $2.036B | $2.131B | $2.156B | $2.266B | $2.196B | $1.663B | $2.479B | $2.379B | $2.091B | $2.249B | $2.253B | $2.188B | $2.162B | $2.257B | $2.19B | $2.162B | $2.096B | $2.162B | $2.173B | $2.156B | $2.089B | $2.054B | $2.069B | $1.986B | $1.99B | $335M | $1.942B | $1.949B | $1.886B | $2.298B | $2.282B | $2.247B | $2.168B | $1.822B | $1.905B | $1.867B | $1.859B | $1.703B | $1.9B | $1.843B | $1.813B | $1.709B | $1.823B | $1.754B | $1.803B | $1.839B | $1.752B | $1.657B | $1.627B | $1.602B | $1.552B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.456B | $2.058B | $2.725B | $2.698B | - | - | - | - | - | - | - | $2.555B | $3.418B | $3.494B | $3.891B | $3.609B | $4.003B | $3.914B | $4.089B | $4.231B | $4.326B | $4.195B | $4.047B | $3.371B | $3.966B | $3.786B | $3.803B | $3.858B | $3.553B | $3.885B | $3.993B | $4.163B | $4.042B | $3.91B | $4.113B | $3.79B | $3.803B | $3.613B | $3.862B | $3.863B | $3.731B | $3.471B | $3.835B | $3.828B | $3.757B | $3.692B | $3.932B | $3.95B | $3.8B | $3.593B | $3.768B | $3.739B | $3.665B | $3.396B | $3.562B | $3.664B | $3.597B | $3.265B | $3.504B | $3.64B | $3.509B | $3.134B | $3.291B | $3.296B | $3.11B | $2.933B | $3.022B | $2.742B | $2.317B | $2.408B | $3.126B | $3.229B | $3.127B | $2.908B | $2.937B | $2.967B | $2.915B | $2.62B | $2.868B | $2.848B | $2.874B | $2.707B | $2.747B | $2.692B | $2.617B | $2.478B | $2.512B | $2.56B | $2.503B | $2.289B | $2.294B | $2.257B | $2.107B | $2.024B | $2.028B | $1.93B | $1.854B | $1.732B | $1.805B | $1.813B | $1.974B | $2.533B | $1.773B | $1.845B | $1.984B | $1.774B | $1.744B | $1.675B | $1.614B | $1.528B | $1.576B | $1.608B | $1.604B | $1.551B | $1.653B | $1.661B | $1.625B | $1.569B | $1.554B | $1.536B | $1.478B | $834M | $1.428B | $1.475B | $1.475B | $1.557B | $1.538B | $1.525B | $1.464B | $1.66B | $1.576B | $1.673B | $1.658B | $1.67B | $1.7B | $1.661B | $1.593B | $1.515B | $1.555B | $1.595B | $1.586B | $1.441B | $1.591B | $1.577B | $1.537B | $1.352B | $1.442B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.052B | $1.264B | $1.117B | $1.555B | - | - | - | - | - | - | - | $11.913B | $2.177B | $2.591B | $2.459B | $3.499B | $2.362B | $2.298B | $2.301B | $2.26B | $2.332B | $2.346B | $2.138B | $2.018B | $2.305B | $2.461B | $1.898B | $2.156B | $2.425B | $2.119B | $1.977B | $2.268B | $3.059B | $2.185B | $2.105B | $2.098B | $2.09B | $1.948B | $1.958B | $1.997B | $1.943B | $1.971B | $1.959B | $1.988B | $2.027B | $2.03B | $2.031B | $2.094B | $2.084B | $2.014B | $2.029B | $2.037B | $2.019B | $1.953B | $1.884B | $1.936B | $1.963B | $1.901B | $1.923B | $1.985B | $1.931B | $1.833B | $1.715B | $1.7B | $1.665B | $1.591B | $1.544B | $1.551B | $1.514B | $1.653B | $1.613B | $1.757B | $1.626B | $1.633B | $1.512B | $1.638B | $1.6B | $1.884B | $1.526B | $1.673B | $1.505B | $1.495B | $1.48B | $1.448B | $1.464B | $1.386B | $1.329B | $1.374B | $1.386B | $1.347B | $1.264B | $1.297B | $1.326B | $1.228B | $1.177B | $1.244B | $1.141B | $1.238B | $1.185B | $1.479B | $1.237B | $785M | $954M | $1.068B | $1.169B | $1.034B | $1.009B | $871M | $965M | $946M | $947M | $967M | $924M | $954M | $952M | $972M | $937M | $940M | $916M | $908M | $882M | $355M | $855M | $889M | $860M | $999M | $964M | $955M | $915M | $908M | $859M | $893M | $875M | $887M | $909M | $875M | $872M | $817M | $827M | $835M | $844M | $818M | $809M | $784M | $763M | $719M | $722M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $308M | $299M | $297M | $288M | - | - | - | - | - | - | - | $298M | $472M | $445M | $461M | $476M | $480M | $474M | $482M | $514M | $524M | $456M | $461M | $424M | $537M | $521M | $443M | $470M | $477M | $437M | $430M | $468M | $486M | $443M | $468M | $478M | $476M | $421M | $427M | $437M | $450M | $433M | $429M | $438M | $463M | $436M | $434M | $448M | $452M | $438M | $420M | $427M | $430M | $418M | $397M | $408M | $411M | $379M | $389M | $404M | $398M | $388M | $354M | $350M | $342M | $326M | $335M | $309M | $323M | $346M | $344M | $363M | $351M | $359M | $338M | $352M | $319M | $509M | $340M | $351M | $322M | $360M | $314M | $318M | $320M | $289M | $282M | $290M | $282M | $286M | $270M | $276M | $270M | $273M | $264M | $269M | $264M | $262M | $261M | $283M | $278M | - | - | - | $263M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $744M | $965M | $820M | $1.267B | - | - | - | - | - | - | - | $11.615B | $1.705B | $2.146B | $1.998B | $3.023B | $1.882B | $1.824B | $1.819B | $1.746B | $1.808B | $1.89B | $1.677B | $1.594B | $1.768B | $1.94B | $1.455B | $1.686B | $1.948B | $1.682B | $1.547B | $1.8B | $2.573B | $1.742B | $1.637B | $1.62B | $1.614B | $1.527B | $1.531B | $1.56B | $1.493B | $1.538B | $1.53B | $1.55B | $1.564B | $1.594B | $1.597B | $1.646B | $1.632B | $1.576B | $1.609B | $1.61B | $1.589B | $1.535B | $1.487B | $1.528B | $1.552B | $1.522B | $1.534B | $1.581B | $1.533B | $1.445B | $1.361B | $1.35B | $1.323B | $1.265B | $1.209B | $1.242B | $1.191B | $1.307B | $1.269B | $1.394B | $1.275B | $1.274B | $1.174B | $1.286B | $1.281B | $1.375B | $1.186B | $1.322B | $1.183B | $1.135B | $1.166B | $1.13B | $1.144B | $1.097B | $1.047B | $1.084B | $1.104B | $1.061B | $994M | $1.021B | $963M | $955M | $913M | $975M | $877M | $976M | $924M | $1.196B | $959M | $801M | $1.073B | $1.068B | $956M | $1.034B | $979M | $975M | $965M | $946M | $947M | $967M | $924M | $954M | $952M | $972M | $937M | $940M | $916M | $908M | $882M | $355M | $855M | $889M | $860M | $999M | $964M | $955M | $915M | $908M | $859M | $893M | $875M | $887M | $909M | $875M | $872M | $817M | $827M | $835M | $844M | $818M | $809M | $784M | $763M | $719M | $722M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $93M | - | - | - | - | - | - | - | - | -$16M | -$119M | - | -$50M | - | $30M | -$104M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.404B | $794M | $1.608B | $1.143B | - | - | - | - | - | - | - | -$9.358B | $1.241B | $903M | $1.432B | $110M | $1.641B | $1.616B | $1.788B | $1.971B | $1.994B | $1.849B | $1.909B | $1.353B | $1.661B | $1.325B | $1.905B | $1.702B | $1.128B | $1.766B | $2.016B | $1.895B | $983M | $1.725B | $2.008B | $1.692B | $1.713B | $1.665B | $1.904B | $1.866B | $1.788B | $1.5B | $1.876B | $1.84B | $1.73B | $1.662B | $1.901B | $1.856B | $1.716B | $1.579B | $1.739B | $1.702B | $1.646B | $1.443B | $1.678B | $1.728B | $1.634B | $1.364B | $1.581B | $1.655B | $1.578B | $1.301B | $1.576B | $1.596B | $1.445B | $1.342B | $1.478B | $1.191B | $803M | $755M | $1.513B | $1.472B | $1.501B | $1.275B | $1.425B | $1.329B | $1.315B | $736M | $1.342B | $1.175B | $1.369B | $1.212B | $1.267B | $1.244B | $1.153B | $1.092B | $1.183B | $1.186B | $1.117B | $1.035B | $1.03B | $960M | $781M | $796M | $851M | $686M | $713M | $582M | $620M | $334M | $737M | $647M | $819M | $777M | $815M | $740M | $735M | $804M | $649M | $582M | $629M | $641M | $680M | $597M | $701M | $689M | $688M | $629M | $638M | $628M | $596M | $479M | $573M | $586M | $615M | $558M | $574M | $570M | $549M | $455M | $455M | $516M | $530M | $455M | $532M | $534M | $473M | $430M | $495M | $524M | $510M | $458M | $569M | $585M | $579M | $495M | $533M | $3.025B | $3.017B | -$6.119B | $2.689B | $2.711B | $2.602B | -$5.476B | $2.466B | $2.381B | $2.207B | -$5.08B | $2.236B | $2.185B | $2.069B | -$4.733B | $2.023B | $1.954B | $1.906B | -$4.539B | $1.991B | $1.959B | $1.875B |
| -$526M | -$36M | -$461M | -$220M | - | - | - | - | - | - | - | -$72M | -$52M | -$306M | $2.7B | -$50M | -$38M | -$52M | -$31M | -$33M | -$49M | -$139M | -$83M | $297M | -$73M | -$113M | $61M | -$256M | -$40M | -$46M | -$51M | $455M | -$18M | -$53M | -$11M | $450M | $24M | -$55M | -$42M | -$31M | -$42M | -$37M | -$31M | -$28M | -$27M | -$24M | -$21M | -$36M | -$28M | -$21M | -$23M | -$31M | -$29M | -$34M | -$34M | -$33M | -$31M | -$35M | -$38M | -$41M | -$33M | -$39M | -$40M | -$42M | -$42M | -$43M | -$47M | -$48M | -$44M | $0 | - | -$10M | -$25M | -$5M | - | $68M | $786M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$93M | - | - | - | - | - | - | - | - | $16M | $119M | - | $50M | $2M | -$4M | $104M | - | -$161M | -$322M | - | - | $0 | $803M | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$35M | $6M | $60M | $21M | $9M | $8M | $16M | -$4M | $9M | $2M | $9M | -$5M | $9M | $35M | $2M | $5M | - | -$1M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $49M | $57M | $46M | $50M | - | - | - | - | - | - | - | $47M | $40M | $31M | $17M | $11M | $8M | $8M | $6M | $8M | $4M | $5M | $5M | $9M | $10M | $16M | $26M | $18M | $20M | $18M | $15M | $16M | $21M | $17M | $13M | $12M | $8M | $9M | $8M | $7M | $5M | $8M | $7M | $7M | $4M | $8M | $7M | $9M | $9M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $9M | $10M | $10M | $9M | $10M | $11M | $11M | $10M | $6M | $11M | $8M | $7M | $11M | - | - | $18M | $30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $214M | $222M | $232M | $237M | - | - | - | - | - | - | - | $144M | $123M | $115M | $106M | $128M | $113M | $118M | $117M | $121M | $132M | $141M | $128M | $137M | $123M | $124M | $109M | $111M | $104M | $95M | $85M | $88M | $82M | $166M | $57M | $54M | $45M | $64M | $50M | $38M | $47M | $45M | $38M | $35M | $31M | $32M | $28M | $45M | $37M | $32M | $33M | $41M | $39M | $44M | $44M | $43M | $40M | $45M | $48M | $50M | $43M | $50M | $51M | $52M | $48M | $54M | $55M | $55M | $55M | - | - | $51M | $55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$361M | $129M | -$275M | -$33M | - | - | - | - | - | - | - | $25M | $31M | -$222M | $2.789B | $67M | $67M | $58M | $80M | $80M | $79M | -$3M | $40M | $425M | $40M | -$5M | $144M | -$163M | $44M | $31M | $19M | $527M | $43M | $96M | $33M | $492M | $61M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | $23M | - | -$5M | - | $68M | $786M | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$93M | - | - | - | - | - | - | - | - | $16M | $119M | - | $50M | $2M | -$4M | $104M | - | -$161M | -$322M | - | - | $0 | $803M | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$35M | $6M | $60M | $21M | $9M | $8M | $16M | -$4M | $9M | $2M | $9M | -$5M | $9M | $35M | $2M | $5M | - | -$1M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $878M | $758M | $1.147B | $923M | - | - | - | - | - | - | - | -$9.43B | $1.189B | $597M | $4.132B | $60M | $1.603B | $1.564B | $1.757B | $1.938B | $1.945B | $1.71B | $1.826B | $1.65B | $1.588B | $1.212B | $1.966B | $1.446B | $1.088B | $1.72B | $1.965B | $2.35B | $965M | $1.672B | $1.997B | $2.142B | $1.737B | $1.61B | $1.862B | $1.835B | $1.746B | $1.463B | $1.845B | $1.812B | $1.703B | $1.638B | $1.88B | $1.82B | $1.688B | $1.558B | $1.716B | $1.671B | $1.617B | $1.409B | $1.644B | $1.695B | $1.603B | $1.329B | $1.543B | $1.614B | $1.545B | $1.262B | $1.536B | $1.554B | $1.403B | $1.299B | $1.431B | $1.143B | $759M | $727M | $1.489B | $1.416B | $1.476B | $1.237B | $1.409B | $1.378B | $2.091B | $1.788B | $1.318B | $1.164B | $1.355B | $1.2B | $1.26B | $1.241B | $1.149B | $1.089B | $1.178B | $1.18B | $1.108B | $938M | $1.014B | $941M | $764M | $786M | $841M | $675M | $703M | $566M | $599M | $310M | $711M | $697M | $794M | $757M | $795M | $727M | $719M | $785M | $626M | $397M | $281M | $617M | $657M | $589M | $1.494B | $680M | $677M | $591M | $619M | $612M | $580M | $372M | $536M | $563M | $577M | $522M | $540M | $544M | $487M | $441M | $496M | $515M | $518M | $446M | $522M | $500M | $455M | $408M | $475M | $480M | $482M | $463M | $542M | $554M | $547M | $472M | $514M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $221M | $185M | $308M | $245M | - | - | - | - | - | - | - | -$2.261B | $210M | $62M | $271M | -$23M | $302M | $227M | $324M | $415M | $319M | $316M | $391M | $347M | $278M | $242M | $378M | $315M | $195M | $371M | $419M | $488M | $359M | $1.147B | $564M | $557M | $411M | $454M | $531M | $542M | $468M | $424M | $547M | $509M | $502M | $459M | $569M | $537M | $463M | $442M | $471M | $458M | $470M | $405M | $464M | $509M | $462M | $355M | $440M | $437M | $442M | $319M | $411M | $414M | $448M | $348M | $460M | $351M | $229M | $186M | $479M | $453M | $470M | $378M | $433M | $445M | $708M | $596M | $412M | $272M | $443M | $389M | $407M | $475M | $363M | $359M | $389M | $389M | $366M | $305M | $339M | $310M | $248M | $255M | $274M | $210M | $227M | $175M | $195M | $94M | $238M | $204M | $274M | $265M | $282M | $256M | $260M | $291M | $225M | $133M | $96M | $219M | $237M | $206M | $549M | $242M | $244M | $216M | $221M | $231M | $218M | $139M | $197M | $217M | $222M | $190M | $199M | $201M | $181M | $155M | $180M | $184M | $188M | $158M | $184M | $178M | $167M | $149M | $179M | $181M | $182M | $168M | $206M | $212M | $212M | $180M | $207M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $659M | $574M | $841M | $725M | - | - | - | - | - | - | - | -$6.836B | $981M | $543M | $3.863B | $82M | $1.303B | $1.34B | $1.437B | $1.525B | $1.627B | $1.39B | $1.434B | $1.303B | $1.31B | $970M | $1.588B | $1.131B | $893M | $1.349B | $1.546B | $1.862B | $606M | $525M | $1.433B | $1.585B | $1.326B | $1.156B | $1.331B | $1.293B | $1.278B | $1.039B | $1.298B | $1.303B | $1.201B | $1.179B | $1.311B | $1.283B | $1.225B | $1.116B | $1.245B | $1.213B | $1.147B | $1.004B | $1.18B | $1.186B | $1.141B | $974M | $1.103B | $1.177B | $1.103B | $943M | $1.125B | $1.14B | $955M | $951M | $971M | $792M | $530M | $541M | $1.01B | $963M | $1.006B | $859M | $976M | $933M | $1.383B | $1.192B | $906M | $892M | $912M | $776M | $853M | $766M | $786M | $730M | $789M | $791M | $742M | $633M | $675M | $631M | $516M | $531M | $567M | $465M | $476M | $391M | $404M | $216M | $473M | $349M | $520M | $492M | $513M | $471M | $482M | $494M | $401M | $226M | $185M | $398M | $420M | $383M | $945M | $438M | $433M | $411M | $412M | $400M | $380M | -$71M | $360M | $375M | $397M | $349M | $354M | $359M | $321M | $293M | $324M | $338M | $340M | $290.7M | $344M | $329M | $296M | $265M | $303M | $309M | $309M | $301M | $343M | $350M | $343M | $299M | $312M | $327M | $318M | $272M | $296M | $309M | $277M | $216M | $249M | $240M | $213M | $185M | $215M | $198M | $181M | $148M | $173M | $168M | $164M | $167M | $198M | $193M | $175M |
Minority Interests | -$6M | $3M | -$7M | -$2M | - | - | - | - | - | - | - | -$5M | -$5M | -$2M | -$4M | -$4M | -$4M | -$1M | -$3M | -$1M | -$3M | -$1M | -$4M | $3M | -$2M | -$1M | -$5M | -$4M | -$2M | -$2M | -$3M | -$5M | -$4M | -$2M | -$4M | -$2M | -$3M | -$1M | -$2M | -$2M | -$3M | -$1M | -$2M | -$3M | -$2M | $0 | -$8M | -$16M | -$18M | -$13M | -$15M | -$16M | -$18M | -$13M | -$19M | -$19M | -$16M | -$20M | -$15M | -$17M | -$22M | -$15M | -$19M | -$19M | -$25M | -$16M | -$14M | -$9M | -$12M | -$5M | -$19M | -$18M | -$18M | -$8M | -$16M | -$16M | -$15M | -$16M | -$12M | -$10M | -$13M | -$15M | -$13M | -$12M | -$15M | -$10M | -$14M | -$18M | -$20M | -$14M | -$12M | -$12M | -$14M | -$20M | -$22M | $1M | -$24M | -$10M | -$10M | -$14M | -$20M | -$23M | -$21M | -$22M | -$26M | -$27M | -$23M | -$18M | -$17M | -$15M | -$7M | -$12M | -$20M | -$17M | -$18M | -$20M | -$23M | -$26M | -$14M | -$19M | -$18M | -$26M | -$16M | -$22M | -$21M | -$17M | -$13M | -$16M | -$15M | -$7M | -$8M | -$7M | -$10M | -$3M | -$6M | -$7M | -$8M | -$6M | -$7M | -$10M | -$9M | -$6M | -$7M | -$8M | -$8M | -$7M | -$5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $653M | $577M | $834M | $723M | - | - | - | - | - | - | - | -$6.841B | $976M | $541M | $3.859B | $78M | $1.299B | $1.339B | $1.434B | $1.524B | $1.624B | $1.389B | $1.43B | $1.306B | $1.308B | $969M | $1.583B | $1.127B | $891M | $1.347B | $1.543B | $1.857B | $602M | $523M | $1.429B | $1.583B | $1.323B | $1.155B | $1.329B | $1.291B | $1.275B | $1.038B | $1.296B | $1.3B | $1.199B | $1.179B | $1.303B | $1.267B | $1.207B | $1.103B | $1.23B | $1.197B | $1.129B | $991M | $1.161B | $1.167B | $1.125B | $954M | $1.088B | $1.16B | $1.081B | $928M | $1.106B | $1.121B | $930M | $935M | $957M | $783M | $518M | $536M | $991M | $945M | $988M | $851M | $960M | $917M | $1.368B | $1.176B | $894M | $882M | $899M | $761M | $840M | $754M | $771M | $720M | $775M | $773M | $722M | $619M | $663M | $619M | $502M | $511M | $545M | $466M | $452M | $381M | $394M | $202M | $453M | $326M | $499M | $470M | $487M | $444M | $459M | $476M | $384M | $211M | $178M | $386M | $400M | $366M | $927M | $418M | $410M | $385M | $398M | $381M | $362M | -$97M | $344M | $353M | $376M | $332M | $341M | $343M | $306M | $286M | $316M | $331M | $330M | $287.7M | $338M | $322M | $288M | $259M | $296M | $299M | $300M | $295M | $336M | $342M | $335M | $292M | $307M | $327M | $318M | $272M | $296M | $309M | $277M | $216M | $249M | $240M | $213M | $185M | $215M | $198M | $181M | $148M | $173M | $168M | $164M | $167M | $198M | $193M | $175M |
Shares Outstanding (Basic) | 529.1M | 534.3M | 534.1M | 537.4M | 543.8M | 543.6M | 550.6M | 553.8M | 555M | 554.7M | 554.3M | 553.9M | 552.7M | 551.9M | 568.8M | 571M | 572.3M | 574.9M | 579.6M | 581M | 580.5M | 578.7M | 577.8M | 577M | 576.8M | 576.3M | 576.5M | 577.7M | 577.5M | 580.7M | 585.6M | 591.4M | 596.2M | 596.5M | 597.6M | 598.1M | 598.1M | 600.2M | 604.4M | 606.9M | 607.4M | 614.5M | 620.6M | 631.3M | 636.2M | 637.9M | 645.3M | 652M | 661.5M | 668.5M | 679.8M | 688.2M | 691.1M | 691.5M | 693M | 694.3M | 696.8M | - | 707.7M | 713.4M | 711.5M | - | 714M | 714.5M | 711.8M | - | 702.8M | 696.8M | 693.5M | - | 695.5M | 702.1M | 706.5M | - | 714.5M | 718.4M | 729.3M | - | 745.2M | 755.1M | 754.4M | - | 762.2M | 768M | 771.7M | - | 780.6M | 782.5M | 782.9M | - | 784.6M | 781.8M | 780M | - | 779.6M | 780M | 779.8M | - | 787M | 791.8M | 792.6M | - | 790.2M | 791.2M | 795.4M | - | 804.2M | 806.4M | 804.6M | - | 805.4M | 808.6M | 808.8M | - | 825.08M | 831.09M | 833.21M | - | 836.66M | 837.72M | 837.09M | - | 839.85M | 840.35M | 839.62M | - | 842.73M | 845.9M | 853.44M | - | 854.05M | 871.05M | 868.42M | - | 877.92M | 870.27M | 872.73M | - | 870.59M | 879.41M | 869.57M | - | 884.21M | 888.31M | 881.58M | - | 889.86M | 897.33M | 897.33M | - | 909.43M | 910.89M | 909.95M | - | 916.3M | 916M | 913.86M | - | 918.36M | 920.31M | 915.14M | - | 914.88M | 918.42M | 935.1M | - | 936.16M | 936.46M | 937.88M |
Shares Outstanding (Diluted) | 532.8M | 539M | 538.1M | 540.6M | 547.7M | 546.3M | 552.7M | 554.8M | 555.9M | 555.4M | 554.3M | 553.9M | 553.2M | 552.9M | 570M | 572.7M | 575M | 579.9M | 586.3M | 588.6M | 586.3M | 584M | 582.4M | 580.8M | 581.5M | 582.7M | 583M | 586.1M | 588.5M | 592.6M | 598.4M | 604.2M | 612.7M | 613.4M | 612.7M | 612.8M | 612M | 613.8M | 618.8M | 620.9M | 621.3M | 625.4M | 631.2M | 643M | 649.2M | 650.9M | 657.9M | 664.6M | 674.5M | 681.3M | 691.8M | 699.1M | 702.1M | 701.2M | 703.1M | 702.6M | 706.1M | - | 715.5M | 726.5M | 726.4M | - | 725.2M | 725.7M | 723.5M | - | 710.8M | 700.3M | 695.9M | - | 703.1M | 712M | 717.2M | - | 729.9M | 731.7M | 741.3M | - | 756.2M | 770.4M | 768.6M | - | 777.1M | 785M | 791.4M | - | 796.2M | 799.7M | 799.5M | - | 797.5M | 792.4M | 790.6M | - | 790M | 792.2M | 790.4M | - | 796.8M | 804.4M | 804.8M | - | 798M | 798.4M | 803.8M | - | 813.6M | 814.8M | 811.8M | - | 813.4M | 820M | 820M | - | 838.43M | 843.88M | 846.15M | - | 852.09M | 851.15M | 849.26M | - | 847.66M | 850.23M | 849.67M | - | 851.61M | 851.28M | 860.65M | - | 854.05M | 871.05M | 868.42M | - | 877.92M | 870.27M | 872.73M | - | 870.59M | 879.41M | 869.57M | - | 884.21M | 888.31M | 881.58M | - | 889.86M | 897.33M | 897.33M | - | 909.43M | 910.89M | 909.95M | - | 916.3M | 916M | 913.86M | - | 918.36M | 920.31M | 915.14M | - | 914.88M | 918.42M | 935.1M | - | 936.16M | 936.46M | 937.88M |
EPS (Basic) | $1.23 | $1.08 | $1.56 | $1.35 | $2.05 | $1.34 | $2.49 | $2.07 | $1.67 | $1.70 | -$3.74 | -$12.35 | $1.77 | $0.98 | $6.79 | $0.14 | $2.27 | $2.33 | $2.47 | $2.62 | $2.80 | $2.40 | $2.45 | $2.26 | $2.24 | $1.68 | $2.75 | $1.95 | $1.54 | $2.32 | $2.64 | $3.14 | $1.01 | $0.88 | $2.39 | $2.65 | $2.21 | $1.93 | $2.20 | $2.13 | $2.10 | $1.69 | $2.09 | $2.06 | $1.88 | $1.85 | $2.02 | $1.94 | $1.83 | $1.65 | $1.81 | $1.74 | $1.63 | $1.43 | $1.68 | $1.68 | $1.61 | - | $1.54 | $1.63 | $1.52 | - | $1.55 | $1.57 | $1.31 | - | $1.36 | $1.12 | $0.75 | - | $1.43 | $1.35 | $1.40 | - | $1.34 | $1.28 | $1.88 | - | $1.20 | $1.17 | $1.19 | - | $1.10 | $0.98 | $1 | - | $0.99 | $0.99 | $0.92 | - | $0.85 | $0.79 | $0.65 | - | $0.70 | $0.60 | $0.58 | - | $0.50 | $0.26 | $0.57 | - | $0.63 | $0.60 | $0.61 | - | $0.57 | $0.59 | $0.48 | - | $0.22 | $0.48 | $0.50 | - | $1.13 | $0.51 | $0.50 | - | $0.48 | $0.46 | $0.44 | - | $0.41 | $0.42 | $0.45 | - | $0.41 | $0.41 | $0.36 | - | $0.37 | $0.38 | $0.38 | - | $0.39 | $0.37 | $0.33 | - | $0.34 | $0.34 | $0.35 | - | $0.38 | $0.39 | $0.38 | - | $0.35 | $0.38 | $0.36 | - | $0.33 | $0.34 | $0.31 | - | $0.28 | $0.27 | $0.24 | - | $0.24 | $0.22 | $0.20 | - | $0.19 | $0.19 | $0.18 | - | $0.22 | $0.21 | $0.19 |
EPS (Diluted) | $1.23 | $1.07 | $1.55 | $1.34 | $2.04 | $1.33 | $2.48 | $2.07 | $1.67 | $1.70 | -$3.74 | -$12.35 | $1.76 | $0.98 | $6.77 | $0.14 | $2.26 | $2.31 | $2.45 | $2.59 | $2.77 | $2.38 | $2.43 | $2.25 | $2.22 | $1.66 | $2.72 | $1.92 | $1.51 | $2.27 | $2.58 | $3.07 | $0.98 | $0.85 | $2.33 | $2.58 | $2.16 | $1.88 | $2.15 | $2.08 | $2.05 | $1.66 | $2.05 | $2.02 | $1.85 | $1.81 | $1.98 | $1.91 | $1.79 | $1.62 | $1.78 | $1.71 | $1.61 | $1.41 | $1.65 | $1.66 | $1.59 | - | $1.52 | $1.60 | $1.49 | - | $1.53 | $1.54 | $1.29 | - | $1.35 | $1.12 | $0.74 | - | $1.41 | $1.33 | $1.38 | - | $1.32 | $1.25 | $1.85 | - | $1.18 | $1.15 | $1.17 | - | $1.08 | $0.96 | $0.97 | - | $0.97 | $0.97 | $0.90 | - | $0.83 | $0.78 | $0.64 | - | $0.69 | $0.59 | $0.57 | - | $0.50 | $0.25 | $0.57 | - | $0.63 | $0.59 | $0.61 | - | $0.57 | $0.59 | $0.48 | - | $0.22 | $0.47 | $0.49 | - | $1.11 | $0.50 | $0.49 | - | $0.47 | $0.45 | $0.43 | - | $0.41 | $0.42 | $0.44 | - | $0.40 | $0.41 | $0.36 | - | $0.37 | $0.38 | $0.38 | - | $0.39 | $0.37 | $0.33 | - | $0.34 | $0.34 | $0.35 | - | $0.38 | $0.39 | $0.38 | - | $0.35 | $0.38 | $0.36 | - | $0.33 | $0.34 | $0.31 | - | $0.28 | $0.27 | $0.24 | - | $0.24 | $0.22 | $0.20 | - | $0.19 | $0.19 | $0.18 | - | $0.22 | $0.21 | $0.19 |
EBIT | $1.092B | $980M | $1.379B | $1.16B | - | - | - | - | - | - | - | -$9.286B | $1.312B | $712M | $4.238B | $188M | $1.716B | $1.682B | $1.874B | $2.059B | $2.077B | $1.851B | $1.954B | $1.787B | $1.711B | $1.336B | $2.075B | $1.557B | $1.192B | $1.815B | $2.05B | $2.438B | $1.047B | $1.838B | $2.054B | $2.196B | $1.782B | $1.674B | $1.912B | $1.873B | $1.793B | $1.508B | $1.883B | $1.847B | $1.734B | $1.67B | $1.908B | $1.865B | $1.725B | $1.59B | $1.749B | $1.712B | $1.656B | $1.453B | $1.688B | $1.738B | $1.643B | $1.374B | $1.591B | $1.664B | $1.588B | $1.312B | $1.587B | $1.606B | $1.451B | $1.353B | $1.486B | $1.198B | $814M | $837M | $1.513B | $1.467B | $1.531B | $2.256B | $1.425B | $1.329B | $1.315B | $1.861B | $1.342B | $1.175B | $1.369B | $1.268B | $1.267B | $1.244B | $1.153B | $1.138B | $1.183B | $1.186B | $1.117B | $970M | $1.03B | $960M | $781M | $796M | $851M | $686M | $713M | $582M | $620M | $334M | $737M | $647M | $819M | $777M | $815M | $740M | $735M | $804M | $649M | $582M | $629M | $641M | $680M | $597M | $701M | $689M | $688M | $629M | $638M | $628M | $596M | $479M | $573M | $586M | $615M | $558M | $574M | $570M | $549M | $455M | $455M | $516M | $530M | $455M | $532M | $534M | $473M | $430M | $495M | $524M | $510M | $458M | $569M | $585M | $579M | $495M | $533M | $3.025B | $3.017B | -$6.119B | $2.689B | $2.711B | $2.602B | -$5.476B | $2.466B | $2.381B | $2.207B | -$5.08B | $2.236B | $2.185B | $2.069B | -$4.733B | $2.023B | $1.954B | $1.906B | -$4.539B | $1.991B | $1.959B | $1.875B |
EBITDA | $1.781B | $1.248B | $1.932B | $1.46B | $1.587B | $1.463B | $1.726B | $920M | $1.7B | $1.908B | -$2.499B | -$8.837B | $1.778B | $1.443B | $1.964B | $650M | $2.175B | $2.189B | $2.35B | $2.531B | $2.537B | $2.349B | $2.435B | $1.892B | $2.149B | $1.799B | $2.348B | $2.095B | $1.559B | $2.169B | $2.405B | $2.312B | $1.405B | $2.091B | $2.431B | $2.115B | $2.191B | $2.058B | $2.28B | $2.239B | $2.149B | $1.905B | $2.238B | $2.191B | $2.073B | $2.02B | $2.258B | $2.223B | $2.075B | $1.947B | $2.092B | $2.047B | $1.992B | $1.785B | $2.01B | $2.059B | $1.956B | $1.691B | $1.902B | $1.983B | $1.877B | $1.595B | $1.865B | $1.878B | $1.738B | $1.651B | $1.776B | $1.496B | $1.085B | $1.144B | $1.806B | $1.729B | $1.799B | $2.537B | $1.688B | $1.54B | $783M | $2.212B | $1.591B | $1.408B | $1.615B | $1.52B | $1.522B | $1.481B | $1.395B | $1.397B | $1.426B | $1.431B | $1.369B | $1.217B | $1.272B | $1.201B | $1.108B | $1.022B | $1.083B | $932M | $963M | $873M | $915M | $590M | $984M | $919M | $980M | $1.006B | $993M | $969M | $959M | $926M | $872M | $965M | $1.168B | $855M | $893M | $813M | $118M | $906M | $905M | $853M | $857M | $851M | $813M | $511M | $784M | $803M | $824M | $857M | $841M | $840M | $849M | $746M | $657M | $759M | $774M | $775M | $775M | $790M | $712M | $696M | $719M | $765M | $733M | $588M | $780M | $788M | $774M | $634M | $711M | $3.025B | $3.017B | -$6.119B | $2.689B | $2.711B | $2.602B | -$5.476B | $2.466B | $2.381B | $2.207B | -$5.08B | $2.236B | $2.185B | $2.069B | -$4.733B | $2.023B | $1.954B | $1.906B | -$4.539B | $1.991B | $1.959B | $1.875B |
