Key Metrics
$86.44
$37.541B
$4.674B
$24.405B
$5.231B
$10.63B
19.04%
3.29%
4.22%
$1.949B
$93.027B
$50.072B
$27.961B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.756B | $9.807B | $9.017B | $8.961B | $8.578B | $8.927B | $8.292B | $8.403B | $7.915B | $8.589B | $8.089B | $7.984B | $7.702B | $8.545B | $7.727B | $7.585B | $7.371B | $8.089B | $7.763B | $7.847B | $7.987B | $8.188B | $7.775B | $7.647B | $6.507B | $5.997B | $7.717B | $7.706B | $7.493B | $8.146B | $7.546B | $7.481B | $7.384B | $8.144B | $7.369B | $7.05B | $7.39B | $7.916B | $7.283B | $7.345B | $7.166B | $7.567B | $6.934B | $7.058B | $7.274B | $7.304B | $4.318B | $4.366B | $4.273B | $4.565B | $4.163B | $4.194B | $4.083B | $4.46B | $4.027B | $4.095B | $4.008B | $4.297B | $3.918B | $4.023B | $3.946B | $4.295B | $3.857B | $3.903B | $3.773B | $4.196B | $3.851B | $3.838B | $3.933B | $3.829B | $3.494B | $3.57B | $3.706B | $3.86B | $3.405B | $3.124B | $3.127B | $3.28B | $3.048B | $3.075B | $2.897B | $3.067B | $2.77B | $2.765B | $2.69B | $2.778B | $2.531B | $2.4B | $2.346B | $2.665B | $2.194B | $2.164B | $2.064B | $2.148B | $1.913B | $1.891B | $1.714B | $1.792B | $1.592B | $1.571B | $1.456B | $1.518B | $1.362B | $1.362B | $1.31B | $1.432B | $1.259B | $1.19B | $1.105B | $1.119B | $1.065B | $984.5M | $991.7M | $685M | $806.7M | $686.2M | $646.3M | $640.4M | $598.7M | $598.2M | $600.9M | $596.1M | $529.2M | $518.6M | $523.8M | $516.7M | $413.7M | $408.2M | $403.8M | $392.9M | $334.6M | $332.1M | $331.3M | $358.3M | $308.2M | $331.8M | $329.9M | $333.7M | $299.5M | $279M | $264.7M | $281.3M | $252.2M | $254.6M | $225.1M | $236.7M | $207.4M | $200.6M | $191.9M | $197.9M | $186.8M | $181.2M | $175.8M | $189.2M | $167.3M | $152.2M | $144.6M | $143.9M | $121.8M | $120.1M | $116.2M | $111.1M | $100.1M | $100.7M | $98M | $84.1M | $95.4M | $99M | $100.2M | $110.6M | $103.1M |
Cost of Revenue | $3.416B | $3.398B | $3.261B | $3.061B | $3.001B | $3.147B | $2.779B | $2.946B | $2.761B | $3.044B | $2.782B | $2.761B | $2.628B | $2.979B | $2.689B | $2.535B | $2.516B | $2.591B | $2.459B | $2.497B | $2.598B | $2.653B | $2.621B | $2.705B | $2.505B | $2.264B | $2.4B | $2.394B | $2.366B | $2.483B | $2.265B | $2.203B | $2.204B | $2.395B | $2.194B | $2.123B | $2.352B | $2.436B | $2.268B | $2.326B | $2.261B | $2.363B | $2.141B | $2.182B | $2.456B | $2.934B | $1.128B | $1.142B | $1.105B | $1.171B | $1.05B | $1.09B | $1.022B | $1.134B | $999M | $1.02B | $973M | $1.047B | $931M | $960M | $951M | $1.07B | $934M | $961M | $893M | $1.012B | $912M | $922M | $966M | $932M | $848M | $883M | $855M | $944M | $870M | $840M | $792M | $866M | $775M | $795M | $732M | $768M | $699M | $695M | $654M | $705.7M | $605.6M | $584.8M | $550.3M | $664.5M | $538.4M | $536M | $514M | $540.6M | $474.8M | $460.7M | $414.2M | $456.8M | $412.8M | $405M | $378.1M | $318M | $270.4M | $351.2M | $316.6M | $307.6M | $268.4M | $221.7M | $225.7M | $247.6M | $304.8M | $210.1M | $207M | $137.9M | $192M | $151.9M | $126.2M | $132.7M | $124.3M | $119.5M | $116.8M | $129.7M | $117.1M | $115.8M | $114.2M | $127.7M | $104.7M | $105.1M | $96.2M | $103.3M | $84.4M | $82.2M | $83.2M | $93.5M | $81.6M | $88.5M | $86.8M | $77.7M | $92.2M | $80.4M | $72.1M | $72.8M | $70.4M | $73.3M | $63.4M | $68.5M | $57.2M | $55.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $6.34B | $6.409B | $5.756B | $5.9B | $5.577B | $5.78B | $5.513B | $5.457B | $5.154B | $5.545B | $5.307B | $5.223B | $5.074B | $5.566B | $5.038B | $5.05B | $4.855B | $5.498B | $5.304B | $5.35B | $5.389B | $5.535B | $5.154B | $4.942B | $4.002B | $3.733B | $5.317B | $5.312B | $5.127B | $5.663B | $5.281B | $5.278B | $5.18B | $5.749B | $5.175B | $4.927B | $5.038B | $5.48B | $5.015B | $5.019B | $4.905B | $5.204B | $4.793B | $4.876B | $4.818B | $4.37B | $3.19B | $3.224B | $3.168B | $3.394B | $3.113B | $3.104B | $3.061B | $3.326B | $3.028B | $3.075B | $3.035B | $3.25B | $2.987B | $3.063B | $2.995B | $3.225B | $2.923B | $2.942B | $2.88B | $3.184B | $2.939B | $2.916B | $2.967B | $2.897B | $2.646B | $2.687B | $2.851B | $2.916B | $2.535B | $2.284B | $2.335B | $2.414B | $2.273B | $2.28B | $2.165B | $2.299B | $2.071B | $2.07B | $2.036B | $2.072B | $1.925B | $1.815B | $1.796B | $2.001B | $1.655B | $1.628B | $1.55B | $1.607B | $1.438B | $1.43B | $1.3B | $1.335B | $1.18B | $1.166B | $1.078B | $1.2B | $1.091B | $1.011B | $993.8M | $1.125B | $990.9M | $968.6M | $879.2M | $871.4M | $760M | $774.4M | $784.7M | $547.1M | $614.7M | $534.3M | $520.1M | $507.7M | $474.4M | $478.7M | $484.1M | $466.4M | $412.1M | $402.8M | $409.6M | $389M | $309M | $303.1M | $307.6M | $289.6M | $250.2M | $249.9M | $248.1M | $264.8M | $226.6M | $243.3M | $243.1M | $256M | $207.3M | $198.6M | $192.6M | $208.5M | $181.8M | $181.3M | $161.7M | $168.2M | $150.2M | $145.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $4.092B | $3.988B | $3.713B | $3.741B | $3.602B | $3.419B | $3.387B | $3.42B | $3.332B | $3.917B | $3.385B | $3.353B | $3.282B | $3.313B | $3.178B | $3.196B | $3.294B | $3.364B | $3.166B | $3.312B | $4.057B | $3.426B | $3.22B | $3.388B | $2.924B | $2.91B | $3.121B | $3.372B | $3.108B | $3.194B | $3.214B | $3.265B | $3.333B | $3.332B | $3.21B | $3.262B | $3.194B | $3.08B | $2.964B | $3.059B | $3.023B | $2.915B | $2.872B | $2.945B | $3.068B | $2.912B | $1.884B | $1.944B | $1.922B | $1.983B | $1.859B | $1.843B | $1.82B | $1.873B | $1.794B | $1.867B | $1.829B | $1.855B | $1.802B | $1.757B | $1.851B | $1.299B | $1.757B | $1.759B | $1.669B | $1.869B | $1.932B | $1.752B | $2.278B | $1.682B | $1.644B | $1.998B | $1.793B | $1.645B | $1.536B | $1.405B | $1.396B | $1.382B | $1.331B | $1.356B | $1.283B | $1.268B | $1.18B | $1.178B | $1.145B | $1.106B | $1.055B | $1.005B | $999.4M | $1.049B | $886.4M | $948.1M | $841.8M | $838.8M | $774.9M | $792.1M | $715.5M | $714.8M | $656.9M | $641.6M | $595.8M | $605M | $550.7M | $567.7M | $539.4M | $579.1M | $524.3M | $494.8M | $464.1M | $471.5M | $457.3M | $402.7M | $389.6M | $263.4M | $342.4M | $285.9M | $265.6M | $270.8M | $258M | $257.3M | $257.4M | $261.5M | $224.2M | $218.9M | $225.7M | $231.6M | $179M | $176.3M | $179.1M | $170.7M | $146.9M | $143.6M | $165.3M | $159.9M | $139.7M | $157.5M | $155.3M | $156.5M | $137.8M | $127.3M | $127.5M | $134M | $120.5M | $124.2M | $107.6M | $113.7M | $98.3M | $95.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $771M | $671M | $722M | $754M | $726M | $684M | $675M | $697M | $676M | $675M | $695M | $698M | $668M | $641M | $688M | $676M | $692M | $652M | $668M | $676M | $750M | $632M | $601M | $639M | $621M | $568M | $573M | $603M | $587M | $594M | $561M | $590M | $585M | $592M | $559M | $556M | $549M | $553M | $530M | $554M | $556M | $575M | $546M | $545M | $558M | $528M | $373M | $374M | $365M | $385M | $360M | $372M | $360M | $409M | $376M | $387M | $385M | $393M | $364M | $371M | $362M | $394M | $362M | $373M | $370M | $377M | $344M | $369M | $370M | $368M | $337M | $326M | $324M | $348M | $329M | $298M | $300M | $327M | $293M | $320M | $299M | $294M | $280M | $275M | $263M | $247.9M | $241M | $232.7M | $229.7M | $244.1M | $207.1M | $202.4M | $197.9M | $189.4M | $187.1M | $193.5M | $179.4M | $169.5M | $163.4M | $162.4M | $151M | $149.6M | $143.9M | $145.4M | $138.7M | $131.3M | $119.1M | $117.2M | $112.7M | $115.4M | $108.7M | $106.3M | $289.7M | $81.5M | $93.1M | $76.2M | $70.7M | $76.7M | $69.5M | $68.3M | $65.7M | $68.8M | $61.2M | $54.2M | $51.8M | $55.5M | $46.8M | $45M | $44.1M | $43.3M | $39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $3.198B | $3.057B | $2.956B | $2.965B | $2.806B | $2.72B | $2.717B | $2.757B | $2.655B | $2.765B | $2.673B | $2.686B | $2.613B | $2.616B | $2.615B | $2.617B | $2.567B | $2.569B | $2.561B | $2.615B | $2.547B | $2.595B | $2.537B | $2.6B | $2.417B | $2.359B | $2.587B | $2.62B | $2.543B | $2.62B | $2.596B | $2.605B | $2.597B | $2.552B | $2.523B | $2.539B | $2.58B | $2.479B | $2.388B | $2.416B | $2.428B | $2.36B | $2.317B | $2.343B | $2.449B | $2.404B | $1.487B | $1.507B | $1.506B | $1.539B | $1.454B | $1.438B | $1.416B | $1.475B | $1.401B | $1.417B | $1.405B | $1.462B | $1.371B | $1.41B | $1.38B | $866M | $1.367B | $1.371B | $1.334B | $1.396B | $1.476B | $1.523B | $1.812B | $1.314B | $1.257B | $1.529B | $1.318B | $1.297B | $1.207B | $1.107B | $1.096B | $1.055B | $1.038B | $1.036B | $984M | $974.1M | $900M | $903M | $882M | $857.7M | $814.2M | $772M | $769.7M | $804.9M | $679.3M | $745.7M | $643.9M | $649.4M | $587.8M | $598.6M | $536.1M | $545.3M | $493.5M | $479.2M | $444.8M | $455.4M | $406.8M | $422.3M | $400.7M | $447.8M | $405.2M | $377.6M | $351.4M | $356.1M | $348.6M | $296.4M | $99.9M | $181.9M | $249.3M | $209.7M | $194.9M | $194.1M | $188.5M | $189M | $191.7M | $192.7M | $163M | $164.7M | $173.9M | $176.1M | $132.2M | $131.3M | $135M | $127.4M | $107.9M | $143.6M | $165.3M | $159.9M | $139.7M | $157.5M | $155.3M | $156.5M | $137.8M | $127.3M | $127.5M | $134M | $120.5M | $124.2M | $107.6M | $113.7M | $98.3M | $95.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $123M | $260M | $35M | $22M | $70M | $15M | -$5M | -$34M | $1M | $477M | $17M | -$31M | $1M | $56M | -$125M | -$97M | $35M | $143M | -$63M | $21M | $760M | $199M | $82M | $149M | -$114M | -$17M | -$39M | $149M | -$22M | -$20M | $57M | $70M | $151M | $188M | $128M | $167M | $65M | $48M | $46M | $89M | $39M | -$20M | $9M | $57M | $61M | -$20M | $24M | $63M | $51M | $59M | $45M | $33M | $44M | -$11M | $17M | $63M | $39M | - | $67M | -$24M | $109M | $39M | $28M | $15M | -$35M | $96M | $112M | -$140M | $96M | - | $50M | $143M | $151M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.836B | $2.013B | $1.602B | $1.696B | $1.516B | $1.797B | $1.71B | $1.624B | $1.408B | $1.209B | $1.503B | $1.445B | $1.363B | $1.83B | $1.429B | $1.433B | $1.138B | $1.699B | $1.706B | $1.607B | $896M | $1.663B | $1.481B | $1.111B | $638M | $384M | $1.76B | $1.499B | $1.579B | $2.032B | $1.631B | $1.568B | $1.401B | $1.969B | $1.504B | $1.205B | $1.39B | $1.904B | $1.554B | $1.46B | $1.395B | $1.806B | $1.437B | $1.448B | $1.269B | $990M | $1.217B | $1.191B | $1.159B | $1.325B | $1.165B | $1.173B | $1.155B | $1.369B | $1.146B | $1.129B | $1.126B | $1.63B | $1.101B | $1.221B | $1.167B | $1.926B | $1.08B | $1.098B | $1.129B | $1.315B | $1.007B | $1.164B | $689M | $819M | $1.002B | $689M | $1.058B | $1.271B | $999M | $879M | $939M | $1.032B | $942M | $924M | $882M | $1.031B | $891M | $892M | $891M | $966.7M | $869.9M | $810.3M | $796.4M | $951.9M | $769M | $679.7M | $708.4M | $768.4M | $662.8M | $638.2M | $584.2M | $619.9M | $522.7M | $524.6M | $481.8M | $515.5M | $465.5M | $443M | $454.4M | $470.8M | $410.2M | $382.2M | $365.4M | $347.7M | $302.7M | $322.2M | $353.6M | $241M | $241.5M | $218.3M | $220.5M | $218.4M | $188.4M | $189.8M | $187.9M | $184.7M | $161.8M | $154.5M | $147.8M | $128.3M | $105.5M | $104.1M | $98.3M | $99.6M | $84.5M | $83.9M | $64.7M | $85.6M | $71.1M | $69.2M | $69.9M | $72.7M | $60.1M | $58.4M | $54.8M | $60.4M | $50.7M | $44M | $42.9M | $46.8M | $41.1M | $40.1M | $191.9M | -$414.1M | $186.8M | $181.2M | $175.8M | -$334M | $167.3M | $152.2M | $144.6M | -$252.4M | $121.8M | $120.1M | $116.2M | -$215.4M | $100.1M | $100.7M | $98M | -$256.1M | $95.4M | $99M | $100.2M | -$242.9M | $103.1M |
| -$68M | -$181M | -$199M | -$99M | -$215M | -$535M | -$172M | -$66M | -$138M | -$353M | -$31M | -$131M | -$166M | -$278M | -$56M | -$39M | -$95M | -$97M | -$117M | -$114M | -$63M | -$97M | -$262M | -$586M | -$54M | -$179M | -$181M | -$205M | -$602M | -$740M | -$261M | -$213M | -$221M | -$244M | -$379M | $623M | -$103M | -$469M | -$587M | -$248M | -$407M | -$672M | -$258M | -$365M | -$329M | -$803M | -$23M | -$169M | -$76M | -$844M | -$210M | -$57M | -$2M | -$215M | $9M | -$275M | -$38M | -$46M | -$48M | -$178M | -$149M | -$488M | -$83M | -$346M | -$89M | -$81M | $56M | -$54M | -$128M | -$759M | -$109M | -$66M | -$143M | -$262M | -$873M | -$72M | -$104M | -$218M | -$44M | -$50M | -$106M | -$65.6M | -$10M | -$141M | -$415M | -$708.5M | -$118.9M | -$62.9M | -$54.6M | -$139.4M | -$114.8M | $2.9M | -$63.6M | -$68.8M | -$48.5M | -$151.5M | -$36.3M | -$192.6M | -$66.6M | -$296.2M | -$62.8M | -$323.2M | -$39.6M | $2.6M | -$43M | $900K | -$24.8M | - | - | -$102.3M | -$287.3M | -$116.4M | -$8M | $5.7M | -$184.4M | $5.3M | $5.1M | $7M | $9.7M | $8.7M | $8.7M | $8.9M | $6.4M | $7.5M | $6.4M | $5.9M | $3.8M | $2.8M | $2.3M | $2M | $2.5M | $2.2M | $15.6M | $2.5M | $2.3M | $21.6M | $2.4M | $2.9M | $2.6M | $2.7M | $2.2M | $2.4M | $2.6M | $2.4M | $1.9M | $1.6M | $1.5M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $107M | $98M | $100M | $92M | $94M | $88M | $91M | $93M | $110M | $99M | $107M | $115M | $113M | $95M | $86M | $92M | $93M | $67M | $62M | $50M | $58M | $52M | $71M | $56M | $52M | $56M | $47M | $45M | -$370M | $43M | $46M | $33M | $38M | $153M | $39M | $38M | - | $54M | $42M | $52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $186M | $176M | $181M | $181M | $176M | $174M | $179M | $209M | $167M | $202M | $188M | $180M | $148M | $187M | $167M | $118M | $164M | $143M | $137M | $136M | $137M | $142M | $143M | $470M | $171M | $162M | $156M | $165M | $609M | $718M | $243M | $241M | $242M | $317M | $270M | $273M | $286M | $290M | $268M | $264M | $272M | $481M | $275M | $324M | $306M | $299M | $176M | $94M | $97M | $103M | $92M | $95M | $90M | $106M | $98M | $95M | $89M | $98M | $89M | $85M | $77M | $118M | $113M | $113M | $107M | $108M | $97M | $93M | $104M | - | $91M | $90M | $99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $118M | -$5M | -$18M | $82M | -$39M | -$361M | $7M | $143M | $29M | -$151M | $157M | $49M | -$18M | -$91M | $111M | $79M | $69M | $46M | $20M | $22M | $74M | $45M | -$119M | -$116M | $117M | -$17M | -$25M | -$40M | $7M | -$22M | -$18M | $28M | $21M | -$34M | -$207M | $796M | $91M | -$273M | -$407M | -$75M | -$228M | -$301M | -$82M | -$148M | -$138M | -$617M | $58M | -$161M | -$71M | -$834M | -$185M | -$24M | $38M | -$167M | $55M | -$251M | -$5M | - | -$15M | -$140M | -$117M | - | -$13M | -$279M | -$15M | -$11M | - | - | -$62M | -$759M | -$72M | -$18M | -$96M | -$262M | -$873M | -$72M | -$104M | -$218M | -$44M | -$50M | -$106M | -$65.6M | -$10M | -$141M | -$415M | -$708.5M | -$118.9M | -$62.9M | -$54.6M | -$139.4M | -$114.8M | $2.9M | -$63.6M | -$68.8M | -$48.5M | -$151.5M | -$36.3M | -$192.6M | -$66.6M | -$296.2M | -$62.8M | -$323.2M | -$39.6M | $2.6M | -$43M | $900K | -$24.8M | - | - | -$102.3M | -$287.3M | -$116.4M | -$8M | $5.7M | -$184.4M | $5.3M | $5.1M | $7M | $9.7M | $8.7M | $8.7M | $8.9M | $6.4M | $7.5M | $6.4M | $5.9M | $3.8M | $2.8M | $2.3M | $2M | $2.5M | $2.2M | $15.6M | $2.5M | $2.3M | $21.6M | $2.4M | $2.9M | $2.6M | $2.7M | $2.2M | $2.4M | $2.6M | $2.4M | $1.9M | $1.6M | $1.5M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.769B | $1.834B | $1.404B | $1.597B | $1.302B | $1.261B | $1.54B | $1.559B | $1.268B | $855M | $1.472B | $1.313B | $1.196B | $1.551B | $1.375B | $1.395B | $1.044B | $1.602B | $1.589B | $1.493B | $833M | $1.566B | $1.22B | $525M | $584M | $205M | $1.579B | $1.294B | $977M | $1.292B | $1.37B | $1.355B | $1.18B | $1.725B | $1.027B | $1.728B | $1.195B | $1.435B | $967M | $1.212B | $988M | $1.134B | $1.179B | $1.083B | $940M | $187M | $1.194B | $1.022B | $1.083B | $481M | $955M | $1.116B | $1.153B | $1.154B | $1.155B | $854M | $1.088B | $1.031B | $1.053B | $1.043B | $1.018B | $918M | $997M | $752M | $1.04B | $1.234B | $1.063B | $1.11B | $561M | $48M | $893M | $623M | $915M | $1.004B | $135M | $868M | $879M | $855M | $934M | $911M | $815M | $999.9M | $905M | $765M | $492M | $278.9M | $764M | $754.5M | $746.1M | $814.2M | $657.8M | $681.5M | $643.4M | $695.8M | $611.1M | $488M | $546.4M | $422.4M | $443.1M | $218.4M | $440.3M | $222.2M | $444.7M | $459.8M | $422.7M | $477.1M | $388.9M | $385.3M | $368.8M | $241.5M | $18.5M | $211.4M | $352M | $244.4M | $53.4M | $221.2M | $223.7M | $222.2M | $196.5M | $195.9M | $194.5M | $191.5M | $166.4M | $159.7M | $152.2M | $132M | $107.4M | $104.8M | $97.9M | $99.6M | $84.9M | $83.9M | $78.4M | $85.9M | $70.8M | $88.7M | $68.6M | $71.3M | $59.3M | $57.9M | $54.3M | $59.1M | $50.1M | $42.7M | $41.8M | $45.7M | $39.8M | $38.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $289M | $575M | $254M | $215M | $255M | $199M | $237M | $281M | $220M | $197M | $135M | $402M | $400M | $362M | $146M | $959M | $112M | $110M | $106M | $176M | $64M | $200M | -$59M | $31M | $93M | -$434M | -$340M | -$77M | $100M | $110M | $99M | $235M | $103M | $260M | $2.419B | -$285M | $186M | $271M | $147M | $101M | $59M | $31M | $84M | $563M | $120M | $188M | $217M | $194M | $212M | $33M | $193M | $214M | $200M | $185M | $167M | $208M | $224M | $143M | $208M | $179M | $199M | $142M | $84M | $186M | $210M | $280M | $232M | $242M | $116M | -$80M | $195M | $76M | $192M | $191M | $58M | $202M | $204M | $43M | $224M | $230M | $216M | $259.9M | $235M | -$52M | $171M | $84.5M | $219.9M | $218.8M | $216.4M | $245.3M | $193.9M | $205.4M | $193M | $208.7M | $183.4M | $186.3M | $163.1M | $121.5M | $128.2M | $151.7M | $138.8M | $72.2M | $141.9M | $150.7M | $138.6M | $154.9M | $129.4M | $124.7M | $119.9M | $83.4M | $52.6M | $94.4M | $123.5M | $84.3M | $20.1M | $76.3M | $77.2M | $76.7M | $67.8M | $67.6M | $67.1M | $66.1M | $57.4M | $55.1M | $52.5M | $44.2M | $36M | $35.1M | $32.8M | $32.8M | $28M | $27.7M | $25.9M | $27.9M | $23M | $28.5M | $23M | $23.9M | $19.9M | $19.4M | $18.2M | $18.8M | $15.9M | $14M | $13M | $14.7M | $12.7M | $12.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.479B | $1.259B | $1.15B | $1.381B | $1.047B | $1.061B | $1.303B | $1.278B | $1.049B | $660M | $1.337B | $911M | $797M | $1.189B | $1.229B | $435M | $931M | $1.492B | $1.483B | $1.317B | $769M | $1.366B | $1.279B | $494M | $491M | $639M | $1.919B | $1.371B | $877M | $1.182B | $1.271B | $1.12B | $1.077B | $1.465B | -$1.392B | $2.013B | $1.009B | $1.164B | $820M | $1.111B | $929M | $1.103B | $1.095B | $520M | $820M | -$1M | $977M | $828M | $871M | $448M | $762M | $902M | $953M | $969M | $988M | $646M | $864M | $991M | $935M | $871M | $821M | $776M | $924M | $566M | $830M | $954M | $831M | $868M | $445M | $128M | $698M | $547M | $723M | $813M | $77M | $666M | $675M | $812M | $710M | $681M | $599M | $740M | $670M | $817M | $321M | $194.4M | $544.1M | $535.7M | $529.7M | $568.9M | $463.9M | $476.1M | $450.4M | $487.1M | $427.7M | $301.7M | $383.3M | $300.9M | $314.9M | $66.7M | $301.5M | $150M | $302.8M | $309.1M | $284.1M | $322.2M | $259.5M | $260.6M | $248.9M | $158.1M | -$34.1M | $117M | $228.5M | $160.1M | $33.3M | $144.9M | $146.5M | $145.5M | $128.7M | $128.3M | $127.4M | $125.4M | $109M | $104.6M | $99.7M | $87.8M | $71.4M | $69.7M | $65.1M | $66.8M | $56.9M | $56.2M | $52.5M | $58M | $47.8M | $60.2M | $45.6M | $47.4M | $39.4M | $38.5M | $36.1M | $40.3M | $34.2M | $28.7M | $28.8M | $31M | $27.1M | $26.2M | $24.4M | $25.4M | $23.8M | $22.7M | $25.4M | $23M | $21.6M | $21.7M | $20.3M | $20M | $18.2M | $17.8M | $17.8M | $16M | $7.7M | $14.8M | $14.8M | $1.8M | $11.8M | $12.6M | $11.9M | $17.9M | $13.9M |
Minority Interests | -$9M | -$16M | -$6M | -$7M | -$7M | -$5M | -$9M | -$9M | -$6M | -$5M | -$15M | -$2M | -$6M | -$9M | -$6M | -$8M | -$2M | -$6M | -$4M | -$6M | -$6M | -$6M | -$9M | -$5M | -$4M | $7M | -$4M | -$7M | -$13M | -$10M | -$2M | -$5M | -$2M | -$5M | $3M | $4M | $7M | -$1M | $1M | $4M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.47B | $1.243B | $1.144B | $1.374B | $1.04B | $1.056B | $1.294B | $1.269B | $1.043B | $655M | $1.322B | $909M | $791M | $1.18B | $1.223B | $427M | $929M | $1.486B | $1.479B | $1.311B | $763M | $1.36B | $1.27B | $489M | $487M | $646M | $1.915B | $1.364B | $864M | $1.172B | $1.269B | $1.115B | $1.075B | $1.46B | -$1.389B | $2.017B | $1.016B | $1.163B | $821M | $1.115B | $929M | $1.103B | $1.095B | $520M | $820M | -$1M | $977M | $828M | $871M | $448M | $762M | $902M | $953M | $969M | $988M | $646M | $864M | $991M | $935M | $871M | $821M | $776M | $924M | $566M | $830M | $954M | $831M | $868M | $445M | $128M | $698M | $547M | $723M | $813M | $77M | $666M | $675M | $812M | $710M | $681M | $599M | $740M | $670M | $817M | $321M | $194.4M | $544.1M | $535.7M | $529.7M | $568.9M | $463.9M | $476.1M | $450.4M | $487.1M | $427.7M | $301.7M | $383.3M | $300.9M | $314.9M | $66.7M | $301.5M | $150M | $302.8M | $309.1M | $284.1M | $322.2M | $259.5M | $260.6M | $248.9M | $158.1M | -$34.1M | $117M | $228.5M | $160.1M | $33.3M | $144.9M | $146.5M | $145.5M | $128.7M | $128.3M | $127.4M | $125.4M | $109M | $104.6M | $99.7M | $87.8M | $71.4M | $69.7M | $65.1M | $66.8M | $56.9M | $56.2M | $52.5M | $58M | $47.8M | $60.2M | $45.6M | $47.4M | $39.4M | $38.5M | $36.1M | $40.3M | $34.2M | $28.7M | $28.8M | $31M | $27.1M | $26.2M | $24.4M | $25.4M | $23.8M | $22.7M | $25.4M | $23M | $21.6M | $21.7M | $20.3M | $20M | $18.2M | $17.8M | $17.8M | $16M | $7.7M | $14.8M | $14.8M | $1.8M | $11.8M | $12.6M | $11.9M | $17.9M | $13.9M |
Shares Outstanding (Basic) | 1.28B | 1.282B | 1.283B | 1.282B | 1.282B | 1.282B | 1.282B | 1.282B | 1.293B | 1.322B | 1.33B | 1.33B | 1.331B | 1.33B | 1.33B | 1.329B | 1.329B | 1.338B | 1.344B | 1.345B | 1.345B | 1.347B | 1.346B | 1.344B | 1.342B | 1.341B | 1.341B | 1.341B | 1.341B | 1.341B | 1.343B | 1.349B | 1.353B | 1.355B | 1.354B | 1.355B | 1.362B | 1.369B | 1.372B | 1.38B | 1.392B | 1.401B | 1.407B | 1.413B | 1.418B | 1.422B | 983.8M | 981.9M | 992.6M | 1B | 998.3M | 998.9M | 1.01B | 1.014B | 1.013B | 1.019B | 1.03B | - | 1.054B | 1.058B | 1.064B | - | 1.074B | 1.08B | 1.086B | - | 1.105B | 1.107B | 1.113B | - | 1.119B | 1.125B | 1.125B | - | 1.127B | 1.133B | 1.139B | - | 1.149B | 1.149B | 1.154B | - | 1.209B | 1.209B | 1.211B | - | 1.208B | 1.21B | 1.209B | - | 1.212B | 1.215B | 1.218B | - | 1.221B | 1.216B | 1.215B | - | 1.212B | 1.21B | 1.21B | - | 1.207B | 1.2B | 1.199B | - | 1.194B | 1.194B | 1.185B | - | 1.137B | 1.17B | 1.143B | - | 1.11B | 905.63M | 915.63M | - | 919.29M | 916.43M | 910M | - | 908.33M | 871.67M | 906.36M | - | 892.5M | 871.25M | 813.75M | - | 812.86M | 802.86M | 875M | - | 956M | 860M | 912M | - | 788M | 770M | 902.5M | - | 855M | 717.5M | 720M | - | 677.5M | 873.33M | 855.42M | - | 854.91M | 852.54M | 851.46M | - | 852.22M | 900.93M | 899.9M | - | 896.26M | 1.49B | 921.15M | - | 921.15M | 966.4M | 966.4M | - | 966.4M | 985.92M | 1.037B | - | 1.037B |
Shares Outstanding (Diluted) | 1.285B | 1.288B | 1.29B | 1.288B | 1.287B | 1.288B | 1.286B | 1.287B | 1.297B | 1.325B | 1.332B | 1.332B | 1.334B | 1.333B | 1.332B | 1.332B | 1.335B | 1.345B | 1.35B | 1.355B | 1.356B | 1.358B | 1.356B | 1.352B | 1.35B | 1.35B | 1.352B | 1.351B | 1.352B | 1.351B | 1.353B | 1.361B | 1.365B | 1.366B | 1.354B | 1.366B | 1.376B | 1.381B | 1.383B | 1.393B | 1.407B | 1.416B | 1.422B | 1.429B | 1.436B | 1.441B | 995.8M | 993M | 1.005B | 1.012B | 1.01B | 1.009B | 1.021B | 1.023B | 1.021B | 1.028B | 1.037B | - | 1.06B | 1.063B | 1.07B | - | 1.078B | 1.084B | 1.09B | - | 1.109B | 1.109B | 1.115B | - | 1.122B | 1.131B | 1.132B | - | 1.135B | 1.148B | 1.153B | - | 1.164B | 1.159B | 1.165B | - | 1.223B | 1.223B | 1.223B | - | 1.219B | 1.221B | 1.221B | - | 1.222B | 1.228B | 1.23B | - | 1.233B | 1.224B | 1.224B | - | 1.226B | 1.223B | 1.223B | - | 1.226B | 1.226B | 1.229B | - | 1.221B | 1.22B | 1.185B | - | 1.137B | 1.17B | 1.143B | - | 1.11B | 966M | 915.63M | - | 990M | 986.92M | 980M | - | 908.33M | 871.67M | 906.36M | - | 892.5M | 871.25M | 813.75M | - | 812.86M | 802.86M | 875M | - | 956M | 860M | 912M | - | 788M | 770M | 902.5M | - | 855M | 717.5M | 720M | - | 677.5M | 873.33M | 855.42M | - | 854.91M | 852.54M | 851.46M | - | 852.22M | 900.93M | 899.9M | - | 896.26M | 1.49B | 921.15M | - | 921.15M | 966.4M | 966.4M | - | 966.4M | 985.92M | 1.037B | - | 1.037B |
EPS (Basic) | $1.15 | $0.97 | $0.89 | $1.07 | $0.81 | $0.82 | $1.01 | $0.99 | $0.81 | $0.49 | $0.99 | $0.68 | $0.59 | $0.89 | $0.92 | $0.32 | $0.70 | $1.11 | $1.10 | $0.97 | $0.57 | $1.01 | $0.94 | $0.36 | $0.36 | $0.48 | $1.43 | $1.02 | $0.64 | $0.87 | $0.95 | $0.83 | $0.79 | $1.08 | -$1.03 | $1.49 | $0.75 | $0.85 | $0.60 | $0.81 | $0.67 | $0.79 | $0.78 | $0.37 | $0.58 | -$0.0007 | $0.99 | $0.84 | $0.88 | $0.45 | $0.76 | $0.90 | $0.94 | $0.96 | $0.98 | $0.63 | $0.84 | - | $0.89 | $0.82 | $0.77 | - | $0.86 | $0.52 | $0.76 | - | $0.75 | $0.78 | $0.40 | - | $0.62 | $0.49 | $0.64 | - | $0.07 | $0.59 | $0.59 | - | $0.62 | $0.59 | $0.52 | - | $0.55 | $0.68 | $0.26 | - | $0.45 | $0.44 | $0.44 | - | $0.38 | $0.39 | $0.37 | - | $0.35 | $0.25 | $0.32 | - | $0.26 | $0.06 | $0.25 | - | $0.25 | $0.26 | $0.24 | - | $0.22 | $0.22 | $0.21 | - | -$0.03 | $0.10 | $0.20 | - | $0.03 | $0.16 | $0.16 | - | $0.14 | $0.14 | $0.14 | - | $0.12 | $0.12 | $0.11 | - | $0.08 | $0.08 | $0.08 | - | $0.07 | $0.07 | $0.06 | - | $0.05 | $0.07 | $0.05 | - | $0.05 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.03 | $0.02 | $0.02 | - | $0.01 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.02 |
EPS (Diluted) | $1.14 | $0.96 | $0.89 | $1.07 | $0.81 | $0.82 | $1.01 | $0.99 | $0.80 | $0.49 | $0.99 | $0.68 | $0.59 | $0.88 | $0.92 | $0.32 | $0.70 | $1.10 | $1.10 | $0.97 | $0.56 | $1 | $0.94 | $0.36 | $0.36 | $0.48 | $1.42 | $1.01 | $0.64 | $0.87 | $0.94 | $0.82 | $0.79 | $1.07 | -$1.03 | $1.48 | $0.74 | $0.84 | $0.59 | $0.80 | $0.66 | $0.78 | $0.77 | $0.36 | $0.57 | -$0.0007 | $0.98 | $0.83 | $0.87 | $0.44 | $0.75 | $0.89 | $0.93 | $0.95 | $0.97 | $0.63 | $0.83 | - | $0.88 | $0.82 | $0.77 | - | $0.86 | $0.52 | $0.76 | - | $0.75 | $0.78 | $0.40 | - | $0.62 | $0.48 | $0.64 | - | $0.07 | $0.58 | $0.59 | - | $0.61 | $0.59 | $0.51 | - | $0.55 | $0.67 | $0.26 | - | $0.45 | $0.44 | $0.43 | - | $0.38 | $0.39 | $0.37 | - | $0.35 | $0.25 | $0.31 | - | $0.26 | $0.05 | $0.25 | - | $0.25 | $0.25 | $0.23 | - | $0.21 | $0.21 | $0.21 | - | -$0.03 | $0.10 | $0.20 | - | $0.03 | $0.15 | $0.16 | - | $0.13 | $0.13 | $0.13 | - | $0.12 | $0.12 | $0.11 | - | $0.08 | $0.08 | $0.08 | - | $0.07 | $0.07 | $0.06 | - | $0.05 | $0.07 | $0.05 | - | $0.05 | $0.05 | $0.04 | - | $0.04 | $0.04 | $0.04 | - | $0.04 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.03 | $0.03 | $0.03 | - | $0.03 | $0.02 | $0.02 | - | $0.01 | $0.02 | $0.02 | - | $0.02 | $0.02 | $0.02 | - | $0.02 |
EBIT | $1.955B | $2.01B | $1.585B | $1.778B | $1.478B | $1.435B | $1.719B | $1.768B | $1.435B | $1.057B | $1.66B | $1.493B | $1.344B | $1.738B | $1.542B | $1.513B | $1.208B | $1.745B | $1.726B | $1.629B | $970M | $1.708B | $1.363B | $995M | $755M | $367M | $1.735B | $1.459B | $1.586B | $2.01B | $1.613B | $1.596B | $1.422B | $2.042B | $1.297B | $1.205B | $1.39B | $1.725B | $1.235B | $1.476B | $1.26B | $1.615B | $1.454B | $1.407B | $1.246B | $486M | $1.37B | $1.116B | $1.18B | $584M | $1.047B | $1.211B | $1.243B | $1.26B | $1.253B | $949M | $1.177B | $1.129B | $1.142B | $1.128B | $1.095B | $1.036B | $1.11B | $865M | $1.147B | $1.342B | $1.16B | $1.203B | $665M | -$548M | $984M | $713M | $1.014B | $1.271B | $999M | $879M | $939M | $1.032B | $942M | $924M | $882M | $1.031B | $891M | $892M | $891M | $966.7M | $869.9M | $810.3M | $796.4M | $951.9M | $769M | $679.7M | $708.4M | $768.4M | $662.8M | $638.2M | $584.2M | $619.9M | $522.7M | $524.6M | $481.8M | $515.5M | $465.5M | $443M | $454.4M | $470.8M | $410.2M | $382.2M | $365.4M | $347.7M | $302.7M | $322.2M | $353.6M | $241M | $241.5M | $218.3M | $220.5M | $218.4M | $188.4M | $189.8M | $187.9M | $184.7M | $161.8M | $154.5M | $147.8M | $128.3M | $105.5M | $104.1M | $98.3M | $99.6M | $84.5M | $83.9M | $64.7M | $85.6M | $71.1M | $69.2M | $69.9M | $72.7M | $60.1M | $58.4M | $54.8M | $60.4M | $50.7M | $44M | $42.9M | $46.8M | $41.1M | $40.1M | $191.9M | -$414.1M | $186.8M | $181.2M | $175.8M | -$334M | $167.3M | $152.2M | $144.6M | -$252.4M | $121.8M | $120.1M | $116.2M | -$215.4M | $100.1M | $100.7M | $98M | -$256.1M | $95.4M | $99M | $100.2M | -$242.9M | $103.1M |
EBITDA | $2.756B | $2.868B | $2.473B | $2.533B | $2.298B | $2.635B | $2.468B | $2.473B | $2.225B | $1.867B | $2.329B | $2.27B | $2.11B | $2.681B | $2.259B | $2.214B | $1.89B | $2.461B | $2.445B | $2.349B | $1.678B | $2.45B | $2.246B | $1.847B | $1.389B | $1.107B | $2.519B | $2.278B | $2.337B | $2.763B | $2.377B | $2.271B | $2.253B | $2.74B | $2.031B | $1.194B | $2.034B | $2.716B | $2.372B | $2.283B | $2.225B | $2.624B | $2.251B | $2.251B | $2.085B | $1.78B | $1.518B | $1.485B | $1.466B | $1.633B | $1.446B | $1.448B | $1.413B | $1.636B | $1.412B | $1.399B | $1.379B | $1.489B | $1.366B | $1.481B | $1.423B | $1.769B | $1.312B | $1.359B | $1.349B | $1.559B | $1.354B | $1.387B | $915M | $388M | $1.226B | $910M | $1.283B | $1.713B | $2.053B | $1.078B | $1.192B | $1.418B | $1.124B | $1.111B | $1.128B | $1.233B | $1.038B | $1.174B | $1.434B | $1.799B | $1.104B | $986.8M | $961.1M | $1.201B | $999.6M | $793.9M | $871.7M | $939.8M | $816.3M | $892.3M | $718.4M | $924M | $679.1M | $883.6M | $610.3M | $918.1M | $580.1M | $510.9M | $570M | $544.6M | $491.4M | $475.5M | $415.1M | $502.2M | $667.5M | $488.1M | $403.1M | $278M | $472.7M | $244.6M | $249.4M | $229.9M | $206.7M | $212.7M | $218M | $196M | $181.5M | $176.4M | $177.5M | $151.5M | $126.2M | $124M | $126.2M | $116.9M | $100.8M | $104.1M | $67.2M | $102.4M | $84.6M | $64.2M | $85.4M | $96.6M | $66.9M | $68.6M | $62.9M | $72.1M | $58.7M | $54.7M | $52.2M | $52.9M | $50.4M | $48.8M | $191.9M | -$414.1M | $186.8M | $181.2M | $175.8M | -$334M | $167.3M | $152.2M | $144.6M | -$252.4M | $121.8M | $120.1M | $116.2M | -$215.4M | $100.1M | $100.7M | $98M | -$256.1M | $95.4M | $99M | $100.2M | -$242.9M | $103.1M |