Key Metrics
$898.82
$403.43B
$5.131B
$14.55B
$4.762B
$7.406B
1.6%
0.35%
4.76%
$3.975B
$82.323B
-$834M
$8.614B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $96.295B | $106.158B | $103.15B | $97.827B | $90.823B | $95.294B | $93.651B | $79.283B | $76.355B | $80.898B | $77.215B | $74.483B | $68.91B | $70.49B | $70.157B | $67.154B | $66.102B | $68.614B | $66.576B | $62.674B | $59.142B | $62.599B | $60.808B | $55.679B | $58.535B | $59.172B | $57.616B | $55.728B | $52.429B | $56.208B | $53.075B | $52.607B | $51.628B | $53.617B | $52.061B | $51.051B | $48.713B | $50.13B | $49.957B | $49.733B | $46.678B | $47.899B | $48.761B | $47.546B | $43.224B | $46.484B | $44.16B | $43.476B | $38.141B | $34.336B | $32.985B | $32.239B | $30.62B | $31.099B | $29.755B | $30.699B | $31.699B | $30.839B | $30.216B | $29.98B | $28.853B | $28.247B | $27.534B | $27.45B | $26.643B | $28.272B | $27.13B | $26.657B | $26.224B | $27.13B | $26.574B | $26.704B | $26.231B | $26.494B | $24.45B | $24.528B | $24.165B | $23.111B | $22.386B | $23.315B | $22.785B | $22.24B | $21.253B | $20.968B | $20.612B | $20.769B | $19.922B | $19.175B | $17.94B | $18.232B | $16.81B | $16.524B | $14.886B | $14.921B | $13.69B | $13.628B | $12.996B | $13.195B | $12.159B | $11.656B | $11.378B | $11.029B | $9.866B | $9.729B | $9.305B | $9.891B | $8.939B | $8.599B | $9.591B | $8.288B | $7.337B | $6.283B | $7.376B | $5.374B | $5.147B | $4.343B | $3.999B | $3.487B | $3.567B | $2.671B | $3.482B | $3.55B | $3.348B | $3.336B | $3.348B | $3.35B | $3.246B | $3.246B |
Cost of Revenue | $92.251B | $102.473B | $99.608B | $94.548B | $87.184B | $92.01B | $90.403B | $76.131B | $72.77B | $77.746B | $74.146B | $71.461B | $65.844B | $67.316B | $67.062B | $64.131B | $62.784B | $65.186B | $63.224B | $59.642B | $55.845B | $59.448B | $57.808B | $52.979B | $55.199B | $56.139B | $54.749B | $52.941B | $49.228B | $53.238B | $50.271B | $49.828B | $48.553B | $50.902B | $49.227B | $48.491B | $45.917B | $47.318B | $47.201B | $46.826B | $43.826B | $45.027B | $45.917B | $44.698B | $40.475B | $43.586B | $41.296B | $40.744B | $35.601B | $32.486B | $30.964B | $30.309B | $28.624B | $29.454B | $28.072B | $29.138B | $29.854B | $29.273B | $28.569B | $28.471B | $27.102B | $26.786B | $26.168B | $26.058B | $25.06B | $26.817B | $25.795B | $25.354B | $24.759B | $25.787B | $25.272B | $25.436B | $24.784B | $25.29B | $23.269B | $23.351B | $22.914B | $22.05B | $21.362B | $22.319B | $21.725B | $21.266B | $20.385B | $20.043B | $19.575B | $19.933B | $19.191B | $18.326B | $17.024B | $17.476B | $15.998B | $15.738B | $14.002B | $14.193B | $12.951B | $12.876B | $12.212B | $12.508B | $11.494B | $10.996B | $10.718B | $10.416B | $9.294B | $9.088B | $8.652B | $9.268B | $8.309B | $7.973B | $8.103B | $7.652B | $6.68B | $5.623B | $6.941B | $4.974B | $4.759B | $3.957B | $3.649B | $3.23B | $3.266B | $2.421B | $3.161B | $3.254B | $3.046B | $3.037B | $3.018B | $3.114B | - | - |
Gross Profit | $4.044B | $3.685B | $3.542B | $3.279B | $3.639B | $3.284B | $3.248B | $3.152B | $3.585B | $3.152B | $3.069B | $3.022B | $3.066B | $3.174B | $3.095B | $3.023B | $3.318B | $3.428B | $3.352B | $3.032B | $3.297B | $3.151B | $3B | $2.7B | $3.336B | $3.033B | $2.867B | $2.787B | $3.201B | $2.97B | $2.804B | $2.779B | $3.075B | $2.715B | $2.834B | $2.56B | $2.796B | $2.812B | $2.756B | $2.907B | $2.852B | $2.872B | $2.844B | $2.848B | $2.749B | $2.898B | $2.864B | $2.732B | $2.54B | $1.85B | $2.021B | $1.93B | $1.996B | $1.645B | $1.683B | $1.561B | $1.845B | $1.566B | $1.647B | $1.509B | $1.751B | $1.461B | $1.366B | $1.392B | $1.583B | $1.455B | $1.335B | $1.303B | $1.465B | $1.343B | $1.302B | $1.268B | $1.447B | $1.204B | $1.181B | $1.177B | $1.251B | $1.061B | $1.024B | $996M | $1.06B | $974M | $868M | $925M | $1.037B | $836M | $731M | $849M | $916.2M | $755.5M | $811.7M | $786.5M | $884.8M | $727.6M | $739.3M | $752.5M | $784M | $686.5M | $664.9M | $660.7M | $659.5M | $612.8M | $571.4M | $640.5M | $653.3M | $622.8M | $630.3M | $625.5M | $1.488B | $635.7M | $657.2M | $660.8M | $434.9M | $399.3M | $388.2M | $386.1M | $349.4M | $257M | $300.5M | $249.5M | $321M | $295.4M | $302.9M | $299M | $330M | $236.3M | - | - |
| $1.796B | $2.03B | $2.074B | $2.196B | $1.975B | $2.028B | $2.503B | $2.001B | $2.189B | $2.506B | $2.092B | $1.87B | $1.964B | $1.903B | $1.95B | $1.959B | $2.531B | $3.105B | $2.669B | $2.232B | - | $4.582B | $4.474B | $4.063B | - | $2.535B | $2.196B | $2.13B | - | $2.156B | $2.033B | $2.127B | $2.218B | $3.968B | $4.018B | $3.891B | $1.664B | $1.981B | $1.886B | $1.935B | $1.517B | $1.952B | $1.89B | $1.917B | $1.495B | $2.098B | $2.077B | $2.051B | $1.528B | $1.339B | $1.3B | $1.26B | $864M | $1.147B | $1.033B | $969M | $694M | $1.047B | $1.051B | $1.037B | $508M | $965M | $925M | $918M | $654M | $946M | $868M | $844M | $1.096B | $1.89B | $921M | $897M | $619M | $922M | $822M | $821M | $599M | $743M | $718M | $724M | $505M | $675M | $642M | $664M | $469.8M | $1.803B | $603M | $589M | $399.2M | $571M | $585.3M | $535.7M | $439.8M | $517.8M | $519.3M | $548.7M | $428.1M | $497M | $513.3M | $520.3M | $706.1M | $471.2M | $454.4M | $448.6M | $611.5M | $538.8M | $460.5M | $440.8M | $1.163B | $499.5M | $555.7M | $465.2M | $322.6M | $281.6M | $276.4M | $278.5M | $248.4M | $339.6M | $221M | $225.7M | $231M | $211.1M | $218.7M | $212.1M | $226.9M | $452.5M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.796B | $2.03B | $2.074B | $2.196B | $1.975B | $2.028B | $2.503B | $2.001B | $2.189B | $2.506B | $2.092B | $1.87B | $1.964B | $1.903B | $1.95B | $1.959B | $2.531B | $3.105B | $2.669B | $2.232B | - | $2.291B | $2.237B | $2.097B | - | - | - | - | - | - | - | - | $2.218B | $1.984B | $2.009B | $1.964B | $1.664B | $1.981B | $1.886B | $1.935B | $1.517B | $1.952B | $1.89B | $1.917B | $1.495B | $2.098B | $2.077B | $2.051B | $1.528B | $1.339B | $1.3B | $1.26B | $864M | $1.147B | $1.033B | $1.05B | $694M | $1.047B | $1.051B | $1.037B | $508M | $965M | $925M | $918M | $654M | $946M | $908M | $844M | $1.096B | $1.397B | $921M | $897M | $619M | $922M | $827M | $821M | $599M | $743M | $724M | $724M | $513M | $665M | $642M | $612M | $469.8M | $603M | $603M | $589M | $399.2M | $571M | $585.3M | $535.7M | $439.8M | $517.8M | $519.3M | $548.7M | $428.1M | $497M | $513.3M | $501.9M | $706.1M | $471.2M | $454.4M | $448.6M | $611.5M | $538.8M | $460.5M | $440.8M | $1.163B | $499.5M | $555.7M | $465.2M | $322.6M | $281.6M | $276.4M | $278.5M | $248.4M | $339.6M | $221M | $225.7M | $231M | $211.1M | $218.7M | $212.1M | $226.9M | $452.5M | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.291B | $2.237B | $1.966B | - | $2.535B | $2.196B | $2.13B | - | $2.156B | $2.033B | $2.127B | - | $1.984B | $2.009B | $1.927B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$81M | - | - | - | - | - | - | - | - | - | - | -$40M | - | - | $493M | - | - | $0 | - | -$5M | - | $0 | - | -$6M | - | -$8M | $10M | - | $52M | $0 | $1.2B | - | - | - | - | - | - | - | - | - | - | - | - | - | $18.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.248B | $1.655B | $1.468B | $1.083B | $1.664B | $1.256B | $745M | $1.151B | $1.396B | $646M | $977M | $1.152B | $1.102B | $1.271B | $1.145B | $1.064B | $787M | $323M | $683M | $800M | $1.073B | $860M | $763M | $603M | $933M | $498M | $671M | $657M | $946M | $814M | $771M | $652M | $732M | $731M | $825M | $633M | $791M | $831M | $870M | $972M | $943M | $920M | $954M | $931M | $862M | $800M | $787M | $681M | $556M | $511M | $721M | $670M | $652M | $498M | $650M | $511M | $711M | $519M | $596M | $472M | $836M | $496M | $441M | $474M | $573M | $509M | $467M | $459M | $498M | -$54M | $381M | $371M | $481M | $282M | $359M | $356M | $368M | $318M | $306M | $272M | $332M | $299M | $226M | $261M | $385.3M | -$967M | $128M | $260M | $344.3M | $184.5M | $226.4M | $250.8M | $295.6M | $209.8M | $220M | $203.8M | $198.8M | $189.5M | $151.6M | $140.4M | -$305.7M | $141.6M | $117M | $134.2M | -$112.6M | $26.3M | $109M | $135.5M | $83.5M | $111M | $77.2M | $147.7M | $89.2M | $95.4M | $91.3M | $86.3M | $82.2M | -$95.8M | $59M | $6.2M | $70.8M | $66.6M | $66.5M | $70.2M | $86.4M | -$216.2M | $3.246B | $3.246B |
| -$302M | -$25M | -$73M | -$32M | -$322M | -$30M | -$211M | -$67M | -$344M | -$34M | -$61M | -$61M | -$277M | $177M | $99M | -$58M | -$150M | -$46M | -$241M | -$238M | -$56M | -$8.223B | -$108M | $42M | $219M | -$204M | -$1.641B | -$38M | -$1.618B | -$164M | -$184M | -$646M | -$1.874B | -$34M | -$647M | -$175M | $3.854B | -$51M | -$345M | -$60M | -$292M | -$74M | -$74M | -$76M | -$241M | -$81M | -$73M | -$77M | -$114M | -$93M | -$85M | -$68M | -$288M | -$49M | -$89M | $17M | -$73M | -$93M | -$176M | -$56M | -$278M | -$235M | -$65M | -$34M | -$41M | -$22M | -$43M | -$38M | $434M | -$16M | -$2M | -$13M | -$72M | $31M | $41M | $37M | -$77M | $39M | $38M | $35M | $49M | $34M | $35M | -$24M | $23M | -$1.184B | $15M | $15M | -$10.2M | $9.7M | $15.1M | $11.9M | $8.3M | $24.1M | $4.1M | $10M | $500K | $9.4M | $6.7M | -$10.7M | $10.5M | -$98.9M | $17.1M | - | $5.9M | $263.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $3.1M | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $61M | $63M | $74M | $49M | $45M | $67M | $78M | $75M | $80M | $64M | $61M | $47M | $79M | $69M | $55M | $45M | $43M | $41M | $45M | $49M | $52M | $55M | $50M | $60M | $65M | $64M | $64M | $56M | $70M | $67M | $66M | $61M | $79M | $67M | $69M | $68M | $77M | $74M | $78M | $79M | $86M | $87M | $91M | $89M | $77M | $93M | $95M | $96M | $116M | $69M | $59M | $59M | $70M | $59M | $55M | $56M | $59M | $64M | $64M | $64M | $82M | $53M | $44M | $43M | $45M | $47M | $47M | $48M | - | $33M | $35M | $34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$241M | $38M | $1M | $17M | -$277M | $37M | -$133M | $8M | -$264M | $30M | - | -$14M | -$198M | $246M | $154M | -$13M | -$107M | -$5M | -$196M | -$189M | -$4M | -$8.168B | -$58M | $102M | $284M | -$140M | -$1.577B | $18M | -$1.548B | -$97M | -$118M | -$585M | -$1.795B | $33M | -$578M | -$107M | $3.931B | $23M | -$267M | $19M | -$206M | $13M | $17M | $13M | -$164M | $12M | $22M | $19M | $2M | -$24M | -$26M | -$9M | -$218M | $10M | -$34M | $73M | -$14M | -$29M | -$112M | $8M | -$196M | -$182M | -$21M | $9M | $4M | $25M | $4M | $10M | $434M | $17M | $33M | $21M | -$72M | $31M | $41M | $37M | -$77M | $39M | $38M | $35M | $49M | $34M | $35M | -$24M | $23M | -$1.184B | $15M | $15M | -$10.2M | $9.7M | $15.1M | $11.9M | $8.3M | $24.1M | $4.1M | $10M | $500K | $9.4M | $6.7M | -$10.7M | $10.5M | -$98.9M | $17.1M | - | $5.9M | $263.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $3.1M | - | - |
Income Before Tax | $2.125B | $1.63B | $1.395B | $1.051B | $1.515B | $1.226B | $534M | $1.084B | $1.17B | $612M | $916M | $1.091B | $932M | $1.448B | $1.244B | $1.006B | $647M | $277M | $442M | $562M | $1.029B | -$7.363B | $655M | $645M | $1.201B | $294M | -$970M | $619M | -$633M | $650M | $587M | $6M | -$1.094B | $697M | $178M | $458M | $4.674B | $780M | $525M | $912M | $669M | $846M | $880M | $855M | $641M | $719M | $714M | $604M | $465M | $418M | $636M | $602M | $386M | $449M | $561M | $528M | $657M | $426M | $420M | $416M | $558M | $261M | $376M | $440M | $532M | $487M | $424M | $421M | $397M | -$70M | $379M | $358M | $464M | $277M | $359M | $357M | $363M | $334M | $316M | $285M | $349M | $321M | $239M | $264M | $380.7M | -$981M | $113M | $245M | $301.5M | $164M | $214.8M | $236.2M | $276M | $203.5M | $192.8M | $181.4M | $183.4M | $170.2M | $126.7M | $119.6M | -$212.4M | $12.9M | $103.8M | $105.3M | -$135.4M | $259.1M | $80.4M | $102.8M | $47.7M | $78.1M | $45.8M | $115.2M | $60M | $67.1M | $64.8M | $61.6M | $59.6M | -$108.5M | $47M | -$4.7M | $60.7M | $54M | $53.2M | $56.2M | $69.6M | -$226.3M | - | - |
Income Tax | $270M | $380M | $232M | $220M | $209M | $298M | $247M | $124M | $340M | -$18M | $213M | $94M | $106M | $329M | $271M | $199M | $240M | $238M | $132M | $26M | $316M | -$1.189B | $28M | $150M | $129M | $47M | -$294M | $136M | $111M | $123M | $35M | $87M | -$7M | -$263M | $122M | $95M | $1.044B | $131M | $200M | $239M | $204M | $204M | $244M | $256M | $228M | $198M | $223M | $185M | $103M | $254M | $213M | $174M | $127M | $143M | $162M | $149M | $136M | $126M | $124M | $130M | $136M | $106M | $121M | $142M | $184M | $161M | $123M | $133M | $116M | -$50M | $52M | $123M | $159M | $76M | $112M | $121M | $106M | $94M | $29M | $101M | $129M | $117M | $87M | $94M | $121.7M | -$314M | $27M | $82M | $87.3M | $43.8M | $56.7M | $79.1M | $94.4M | $69.2M | $64.4M | $64.1M | $62.6M | $60.1M | $46.9M | $14.2M | -$36.9M | $5.6M | $41.9M | $41.7M | -$47.2M | $98.5M | $31.1M | $39.9M | $56.5M | $33M | $19.5M | $46.1M | $24.3M | $25.1M | $25.2M | $24M | $22.8M | -$24.2M | $18.9M | $16.7M | $22.7M | $21.1M | $21.5M | $23.4M | $30M | $50M | - | - |
Net Income | $1.855B | $1.25B | $1.163B | $831M | $1.306B | $928M | $287M | $960M | $830M | $630M | $703M | $997M | $826M | $1.12B | $967M | $809M | $405M | $39M | $310M | $533M | $713M | -$6.174B | $627M | $494M | $1.078B | $242M | -$677M | $477M | -$744M | $526M | $553M | -$80M | -$1.085B | $961M | $56M | $365M | $3.623B | $646M | $324M | $560M | $444M | $647M | $630M | $589M | $144M | $511M | $477M | $411M | $366M | $65M | $404M | $424M | $259M | $298M | $401M | $380M | $521M | $300M | $296M | $286M | $422M | $155M | $327M | $298M | $348M | $326M | $301M | $288M | $281M | -$20M | $327M | $235M | $307M | $201M | $247M | $235M | $257M | $243M | $229M | $184M | $220M | $193M | $167M | $171M | $259M | -$666M | $86M | $164M | $214.2M | $120.2M | $156.5M | $155.6M | $185.2M | $134.3M | $124.8M | $117.3M | $131.6M | $108.8M | $79M | $105.4M | -$173.9M | $3.2M | $61.9M | $65.1M | $429.1M | $168.3M | $60.9M | $71.6M | -$7.2M | $52.2M | $27.8M | $70.7M | $37.2M | $43.6M | $41.1M | $39.2M | $38.4M | $38M | $29.6M | -$18.1M | $37.6M | $33.7M | $33M | $34.4M | $44M | $305.3M | $30.8M | $30.8M |
Minority Interests | -$173M | -$64M | -$53M | -$47M | -$46M | -$49M | -$46M | -$45M | -$39M | -$41M | -$39M | -$39M | -$39M | -$41M | -$41M | -$41M | -$37M | -$46M | -$43M | -$47M | -$47M | -$52M | -$50M | -$50M | -$57M | -$56M | -$53M | -$54M | -$52M | -$57M | -$54M | -$58M | -$61M | -$58M | -$55M | -$56M | -$35M | -$13M | -$17M | -$18M | -$13M | -$13M | -$13M | -$13M | -$12M | -$39M | -$8M | -$8M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.6M | -$1.5M | -$1.6M | -$1.5M | -$1.6M | -$1.5M | -$1.6M | -$1.5M | -$1.6M | -$1.5M | -$1.5M | -$1.6M | -$1.5M | -$1.6M | -$1.5M | -$1.6M | - | - | -$1.5M | -$2M | $400K | -$800K | -$1.3M | -$1.6M | -$4.4M | -$1.9M | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.682B | $1.186B | $1.11B | $784M | $1.26B | $879M | $241M | $915M | $791M | $589M | $664M | $958M | $787M | $1.079B | $926M | $768M | $368M | -$7M | $267M | $486M | $666M | -$6.226B | $577M | $444M | $1.021B | $186M | -$730M | $423M | -$796M | $469M | $499M | -$138M | -$1.146B | $903M | $1M | $309M | $3.588B | $633M | $307M | $542M | $431M | $634M | $617M | $576M | $132M | $472M | $469M | $403M | $366M | $65M | $404M | $424M | $259M | $298M | $401M | $380M | $521M | $300M | $296M | $286M | $422M | $155M | $327M | $298M | $348M | $326M | $301M | $288M | $281M | -$20M | $327M | $235M | $307M | $201M | $247M | $235M | $257M | $243M | $229M | $184M | $220M | $193M | $167M | $171M | $259M | -$666M | $86M | $164M | $214.2M | $120.2M | $156.5M | $155.6M | $185.2M | $134.3M | $124.8M | $117.3M | $131.6M | $108.8M | $79M | $105.4M | -$175.5M | $1.7M | $60.3M | $63.6M | $427.5M | $166.8M | $59.3M | $70.1M | -$8.8M | $50.7M | $26.3M | $69.1M | $35.7M | $42M | $39.6M | $37.6M | $38.4M | $38M | $28.1M | -$20.1M | $38M | $32.9M | $31.7M | $32.8M | $39.6M | $303.4M | $30.8M | $30.8M |
Shares Outstanding (Basic) | 122.1M | 123.2M | 124M | 124.9M | 125.2M | 126M | 128.7M | 129.8M | 130.7M | 132.5M | 134.1M | 135.5M | 136.9M | 139.9M | 143.1M | 144.2M | 147.2M | 151.6M | 154.1M | 156.2M | 158.8M | 159.5M | 162M | 162M | 173M | 178.7M | 183M | 188M | 191M | 194M | 198M | 202M | 206M | 207M | 209M | 211M | 212M | 221M | 226M | 225M | 227M | 230M | 232M | 232M | 232M | 232M | 232M | 231M | 230M | 230M | 229M | 227M | - | 235M | 236M | 236M | - | 246M | 246M | 249M | - | 254M | 258M | 266M | - | 269M | 267M | 270M | - | 274M | 275M | 277M | - | 290M | 293M | 297M | - | 296M | 298M | 302M | - | 307M | 308M | 302M | - | 294M | 293M | 291M | - | 290.2M | 289.9M | 289.8M | - | 289.7M | 289.2M | 288.4M | - | 285.6M | 285M | 283.9M | - | 283.4M | 283.95M | 282.6M | - | 289.8M | 282.38M | 290.2M | - | 95.37M | 93.56M | 95.2M | - | 93.33M | 90M | 91.71M | - | 45.5M | 85.15M | 86.19M | - | 94M | 93.24M | 93.71M | - | 88.45M | 73.33M | 73.33M |
Shares Outstanding (Diluted) | 122.7M | 123.7M | 124.4M | 125.5M | 125.9M | 126.6M | 129.3M | 130.7M | 131.6M | 133.3M | 134.8M | 136.6M | 138M | 141M | 144.1M | 145.9M | 149.2M | 151.6M | 155.8M | 158.1M | 160.5M | 159.5M | 163.2M | 163.2M | 174M | 179.7M | 183M | 189M | 191M | 195M | 199M | 202M | 206M | 208M | 210M | 213M | 214M | 222M | 228M | 228M | 229M | 232M | 235M | 235M | 236M | 236M | 235M | 235M | 235M | 234M | 233M | 232M | - | 240M | 240M | 240M | - | 251M | 250M | 254M | - | 258M | 262M | 272M | - | 274M | 271M | 272M | - | 274M | 280M | 282M | - | 297M | 299M | 304M | - | 302M | 305M | 309M | - | 316M | 316M | 313M | - | 294M | 300M | 300M | - | 298.7M | 300.3M | 298.1M | - | 298M | 299M | 301M | - | 299.2M | 299M | 295.5M | - | 295.1M | 283.95M | 289.7M | - | 289.8M | 282.38M | 290.2M | - | 100.98M | 97.91M | 95.2M | - | 97.67M | 96.59M | 96.41M | - | 45.5M | 87.81M | 86.19M | - | 94M | 93.24M | 93.71M | - | 91.11M | 85.56M | 85.56M |
EPS (Basic) | $13.78 | $9.63 | $8.95 | $6.28 | $10.06 | $6.98 | $1.88 | $7.04 | $6.06 | $4.45 | $4.95 | $7.07 | $5.75 | $7.71 | $6.47 | $5.32 | $2.50 | -$0.04 | $1.73 | $3.11 | $4.19 | -$39.03 | $3.56 | $2.74 | $5.89 | $1.04 | -$3.99 | $2.25 | -$4.17 | $2.41 | $2.52 | -$0.68 | -$5.58 | $4.35 | $0.01 | $1.46 | $16.92 | $2.87 | $1.36 | $2.41 | $1.90 | $2.76 | $2.66 | $2.49 | $0.57 | $2.03 | $2.02 | $1.75 | $1.61 | $0.28 | $1.76 | $1.86 | - | $1.27 | $1.70 | $1.61 | - | $1.22 | $1.20 | $1.15 | - | $0.61 | $1.27 | $1.12 | - | $1.21 | $1.13 | $1.07 | - | -$0.07 | $1.19 | $0.85 | - | $0.69 | $0.85 | $0.79 | - | $0.82 | $0.77 | $0.61 | - | $0.63 | $0.54 | $0.57 | - | -$2.26 | $0.29 | $0.56 | - | $0.41 | $0.54 | $0.54 | - | $0.46 | $0.43 | $0.41 | - | $0.38 | $0.28 | $0.37 | - | $0.01 | $0.22 | $0.23 | - | $0.59 | $0.21 | $0.25 | - | $0.18 | $0.10 | $0.45 | - | $0.45 | $0.44 | $0.41 | - | $1.03 | $0.33 | -$0.21 | - | $0.35 | $0.34 | $0.35 | - | $3.43 | $0.42 | $0.42 |
EPS (Diluted) | $13.71 | $9.59 | $8.92 | $6.25 | $10.01 | $6.95 | $1.87 | $7 | $6.02 | $4.42 | $4.92 | $7.02 | $5.71 | $7.66 | $6.42 | $5.26 | $2.47 | -$0.04 | $1.71 | $3.07 | $4.15 | -$39.03 | $3.54 | $2.72 | $5.85 | $1.03 | -$3.99 | $2.24 | -$4.17 | $2.40 | $2.51 | -$0.68 | -$5.58 | $4.33 | $0.01 | $1.45 | $16.76 | $2.85 | $1.34 | $2.38 | $1.88 | $2.73 | $2.63 | $2.45 | $0.56 | $2 | $1.99 | $1.72 | $1.58 | $0.28 | $1.74 | $1.83 | - | $1.24 | $1.67 | $1.58 | - | $1.20 | $1.18 | $1.13 | - | $0.60 | $1.25 | $1.10 | - | $1.19 | $1.11 | $1.06 | - | -$0.07 | $1.17 | $0.83 | - | $0.68 | $0.83 | $0.77 | - | $0.80 | $0.75 | $0.60 | - | $0.61 | $0.53 | $0.55 | - | -$2.26 | $0.29 | $0.55 | - | $0.41 | $0.53 | $0.53 | - | $0.46 | $0.42 | $0.39 | - | $0.37 | $0.27 | $0.36 | - | $0.01 | $0.22 | $0.22 | - | $0.58 | $0.21 | $0.25 | - | $0.18 | $0.10 | $0.43 | - | $0.43 | $0.41 | $0.39 | - | $1.03 | $0.32 | -$0.21 | - | $0.35 | $0.34 | $0.35 | - | $3.33 | $0.36 | $0.36 |
EBIT | $2.186B | $1.693B | $1.469B | $1.1B | $1.56B | $1.293B | $612M | $1.159B | $1.25B | $676M | $977M | $1.138B | $1.011B | $1.517B | $1.299B | $1.051B | $690M | $318M | $487M | $611M | $1.081B | -$7.308B | $705M | $705M | $1.266B | $358M | -$906M | $675M | -$563M | $717M | $653M | $67M | -$1.015B | $764M | $247M | $526M | $4.751B | $854M | $603M | $991M | $755M | $933M | $971M | $944M | $718M | $812M | $809M | $700M | $581M | $487M | $695M | $661M | $456M | $508M | $616M | $584M | $716M | $490M | $484M | $480M | $640M | $314M | $420M | $483M | $577M | $534M | $471M | $469M | $510M | -$37M | $414M | $392M | $481M | $282M | $359M | $356M | $368M | $318M | $306M | $272M | $332M | $299M | $226M | $261M | $385.3M | -$967M | $128M | $260M | $344.3M | $184.5M | $226.4M | $250.8M | $295.6M | $209.8M | $220M | $203.8M | $198.8M | $189.5M | $151.6M | $140.4M | -$305.7M | $141.6M | $117M | $134.2M | -$112.6M | $26.3M | $109M | $135.5M | $83.5M | $111M | $77.2M | $147.7M | $89.2M | $95.4M | $91.3M | $86.3M | $82.2M | -$95.8M | $59M | $6.2M | $70.8M | $66.6M | $66.5M | $70.2M | $86.4M | -$216.2M | $3.246B | $3.246B |
EBITDA | $2.467B | $1.917B | $1.718B | $1.304B | $1.717B | $1.478B | $942M | $1.45B | $1.61B | $839M | $1.16B | $1.349B | $1.183B | $1.695B | $1.471B | $1.227B | $860M | $528M | $1.017B | $1.061B | $1.184B | $1.141B | $1.056B | $847M | $1.652B | $724M | -$627M | $927M | $1.088B | $1.087B | $975M | $871M | $962M | $895M | $1.069B | $753M | $1.033B | $1.058B | $1.11B | $1.233B | $969M | $1.153B | $1.193B | $1.173B | $1.08B | $1.06B | $1.067B | $980M | $813M | $668M | $900M | $838M | $819M | $639M | $787M | $644M | $882M | $654M | $732M | $607M | $836M | $610M | $559M | $594M | $697M | $635M | $580M | $570M | $187M | $58M | $493M | $477M | $674M | $344M | $407M | $408M | $555M | $348M | $337M | $307M | $351M | $334M | $252M | $349M | $427.4M | $279M | $174M | $306M | $421.3M | $232.2M | $266.2M | $291.9M | $340.2M | $235.7M | $266M | $244.5M | $252.3M | $229.6M | $197M | $202.3M | -$247.9M | $301.8M | $158.7M | $191.9M | -$76.7M | -$179.2M | $169.8M | $184.7M | $210.2M | $142.8M | $129.1M | $195.6M | $112.3M | $117.7M | $111.8M | $107.6M | $101M | -$82.6M | $81.2M | $23.8M | $90M | $84.3M | $84.2M | $86.9M | $103.1M | -$219.3M | $3.246B | $3.246B |