Key Metrics
$231.83
$27.702B
$7.551B
$15.896B
$8.786B
$15.21B
45.71%
3.19%
4.6%
$822M
$59.919B
-$1.023B
$54.592B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.1B | $6.517B | $7.008B | $7.077B | $6.843B | $5.955B | $6.388B | $6.874B | $6.49B | $6.169B | $6.406B | $6.692B | $6.497B | $5.898B | $5.927B | $5.872B | $5.718B | $5.666B | $6.009B | $6.201B | $5.888B | $5.125B | $5.314B | $5.418B | $3.762B | $4.714B | $5.349B | $5.502B | $5.41B | $5.024B | $5.163B | $5.369B | $5.354B | $5.139B | $5.34B | $5.755B | $6.05B | $5.676B | $6.029B | $6.424B | $6.265B | $5.904B | $6.341B | $6.615B | $6.498B | $5.959B | $6.572B | $6.987B | $7.182B | $6.7B | $7.093B | $7.323B | $7.084B | $6.605B | $6.952B | $7.152B | $6.916B | $6.547B | $6.823B | $7.166B | $6.905B | $6.112B | $6.214B | $6.305B | $5.946B | $5.61B | $5.973B | $6.047B | $5.647B | $5.077B | $5.565B | $6.267B | $6.075B | $5.615B | $5.754B | $5.901B | $5.839B | $5.293B | $5.031B | $5.503B | $5.367B | $4.914B | $5.235B | $5.327B | $5.096B | $4.803B | $5.01B | $4.926B | $4.729B | $4.4B | $4.555B | $4.505B | $4.281B | $3.8B | $3.899B | $4.047B | $3.862B | $3.597B | $3.772B | $3.879B | $3.708B | $3.512B | $3.59B | $3.749B | $3.561B | $3.344B | $3.373B | $3.444B | $3.407B | $3.035B | $3.221B | $3.215B | $3.181B | $2.805B | $2.953B | $3.006B | $2.833B | $2.618B | $2.822B | $2.774B | $2.665B | $2.426B | $2.586B | $2.58B | $2.468B | $2.161B | $2.27B | $2.225B | $2.029B | $1.796B | $1.932B | $1.944B | $1.878B | $1.654B | $1.828B | $1.913B | $1.774B | $1.618B | $1.73B | $1.737B | $1.671B | $1.558B | $1.589B | $1.816B | $1.701B | $1.533B | $1.58B | $1.632B | $1.548B | $1.382B | $1.451B | $1.461B | $1.426B | $1.228B | $1.266B | $1.314B | $1.246B | $1.068B | $991.6M | $1.134B | $1.077B | $941.4M | $915.9M | $1.015B | $955.6M | $808.6M | $970.8M | $784.7M | $865M | $745.4M |
Cost of Revenue | $2.981B | $2.874B | $2.978B | $2.973B | $2.881B | $2.619B | $2.709B | $2.998B | $2.772B | $2.73B | $2.752B | $2.828B | $2.766B | $2.584B | $2.518B | $2.426B | $2.416B | $2.616B | $2.748B | $2.77B | $2.668B | $2.456B | $2.534B | $2.513B | $2.036B | $2.373B | $2.503B | $2.585B | $2.567B | $2.473B | $2.466B | $2.547B | $2.614B | $2.611B | $2.675B | $2.937B | $3.341B | $3.247B | $3.471B | $3.677B | $3.679B | $3.59B | $3.835B | $4.024B | $4.007B | $3.758B | $4.098B | $4.306B | $4.397B | $4.184B | $4.35B | $4.413B | $4.319B | $4.121B | $4.224B | $4.298B | $4.2B | $4.029B | $4.109B | $4.26B | $4.18B | $3.771B | $3.74B | $3.698B | $3.549B | $3.45B | $3.62B | $3.638B | $3.477B | $3.217B | $3.489B | $3.904B | $3.851B | $3.639B | $3.693B | $3.78B | $3.84B | $3.569B | $3.285B | $3.628B | $3.629B | $3.396B | $3.607B | $3.647B | $3.516B | $3.366B | -$267.5M | $3.339B | $3.231B | $3.074B | -$252M | $3.077B | $2.975B | $2.733B | -$302.7M | $2.799B | $2.66B | $2.512B | -$271.3M | $2.644B | $2.54B | $2.44B | $553.6M | $2.239B | $2.068B | $1.971B | -$451.7M | $1.954B | $1.928B | $1.763B | -$385.4M | $1.812B | $1.794B | $1.615B | -$375M | $1.74B | $1.597B | $1.484B | $102.8M | $1.407B | $1.338B | $1.233B | -$304.1M | $1.404B | $1.34B | $1.183B | -$248M | $1.185B | $1.086B | $969.9M | -$258.9M | $1.029B | $1.009B | $907.1M | -$1.793B | $1.039B | $980.1M | $907.9M | -$1.724B | $963.9M | $953.9M | $919.7M | -$1.724B | $1.039B | $966.3M | $908.4M | $942.1M | $934.2M | $886.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.119B | $3.643B | $4.03B | $4.104B | $3.962B | $3.336B | $3.679B | $3.876B | $3.718B | $3.439B | $3.654B | $3.864B | $3.731B | $3.314B | $3.409B | $3.446B | $3.302B | $3.05B | $3.261B | $3.431B | $3.22B | $2.668B | $2.78B | $2.905B | $1.725B | $2.342B | $2.846B | $2.918B | $2.843B | $2.552B | $2.697B | $2.822B | $2.74B | $2.528B | $2.666B | $2.818B | $2.708B | $2.429B | $2.558B | $2.747B | $2.586B | $2.314B | $2.507B | $2.591B | $2.49B | $2.201B | $2.474B | $2.681B | $2.784B | $2.516B | $2.743B | $2.911B | $2.765B | $2.484B | $2.728B | $2.855B | $2.716B | $2.518B | $2.714B | $2.907B | $2.726B | $2.341B | $2.475B | $2.607B | $2.396B | $2.16B | $2.353B | $2.408B | $2.17B | $1.86B | $2.076B | $2.363B | $2.225B | $1.975B | $2.061B | $2.121B | $2B | $1.724B | $1.746B | $1.875B | $1.739B | $1.518B | $1.628B | $1.681B | $1.579B | $1.437B | $5.278B | $1.587B | $1.498B | $1.326B | $4.807B | $1.428B | $1.306B | $1.067B | $4.202B | $1.248B | $1.202B | $1.085B | $4.043B | $1.235B | $1.168B | $1.071B | $3.036B | $1.51B | $1.493B | $1.373B | $3.825B | $1.49B | $1.479B | $1.272B | $3.606B | $1.403B | $1.387B | $1.19B | $3.328B | $1.266B | $1.236B | $1.134B | $2.719B | $1.367B | $1.327B | $1.193B | $2.89B | $1.176B | $1.127B | $978.7M | $2.518B | $1.04B | $943.7M | $826.1M | $2.191B | $915.8M | $869.1M | $747M | $3.622B | $873.3M | $794M | $710.4M | $3.454B | $772.7M | $716.9M | $638.1M | $3.313B | $777.1M | $735M | $624.7M | $638.2M | $697.6M | $661.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $706M | $648M | $749M | $664M | $595M | $575M | $664M | $536M | $590M | $622M | $730.9M | $584M | $567M | $553M | $720.3M | $576.4M | $611.2M | $584.3M | $755.4M | $559.6M | $572.4M | $490.4M | $698M | $454.7M | $576M | $516.3M | $653.6M | $474.6M | $469.9M | $437.7M | $609.8M | $515.2M | $542.1M | $533.1M | $617.6M | $567M | $525.4M | $521.3M | $627.5M | $582.9M | $596.1M | $578M | $675.1M | $584M | $592.4M | $582.8M | $662.5M | $575.8M | $629.2M | $620.4M | $627.8M | $554.3M | $607M | $596.5M | $624.5M | $620.9M | $617.3M | $592.5M | $661.2M | $580.9M | $534.1M | $514.7M | $629.4M | $506.4M | $544.3M | $455M | $589.1M | $477M | $487.2M | $458.6M | $547.9M | $539.5M | $570.1M | $512.1M | $740.7M | $615.3M | $2.209B | $550.1M | $682.3M | $595.8M | $615.1M | $606.1M | $692.1M | $520.8M | $562.6M | $527.1M | $4.661B | $487.6M | $531.9M | $467.5M | $4.44B | $464.1M | $479.6M | $392.4M | $4.405B | $418.2M | $357M | $443.8M | $3.56B | $488.5M | $395.5M | $376.2M | $3.097B | $409.2M | $393.4M | $377.6M | $2.823B | $368M | $365.5M | $339.9M | $2.612B | $358.5M | $364.9M | $343M | $2.419B | $375.5M | $347.2M | $334M | $1.871B | $490.1M | $467M | $448.4M | $2.072B | $314.1M | $305.4M | $275.4M | $1.769B | $277.1M | $257M | $239.5M | $1.547B | $234.6M | $232.5M | $217.8M | $3.026B | $217.1M | $209.4M | $194.5M | $2.917B | $203.2M | $198.4M | $184.3M | $2.918B | $180.1M | $186.3M | $171.5M | $177.2M | $164.6M | $166M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $706M | $648M | $749M | $664M | $595M | $575M | $664M | $536M | $590M | $622M | $730.9M | $584M | $567M | $553M | $720.3M | $576.4M | $611.2M | $584.3M | $755.4M | $559.6M | $572.4M | $490.4M | $698M | $454.7M | $576M | $516.3M | $653.6M | $474.6M | $469.9M | $437.7M | $609.8M | $515.2M | $542.1M | $533.1M | $617.6M | $567M | $525.4M | $521.3M | $627.5M | $582.9M | $596.1M | $578M | $675.1M | $584M | $592.4M | $582.8M | $662.5M | $575.8M | $629.2M | $620.4M | $627.8M | $554.3M | $607M | $596.5M | $624.5M | $620.9M | $617.3M | $592.5M | $661.2M | $580.9M | $588M | $563.6M | $665.8M | $556.3M | $564.9M | $546.3M | $655.8M | $549.6M | $531.5M | $497.3M | $622.3M | $582.1M | $598.7M | $552.4M | $660.5M | $569.4M | $591.9M | $545.2M | $611.3M | $555.1M | $576.2M | $535.4M | $615.6M | $547.3M | $562.6M | $520.1M | $4.278B | $474.6M | $496.5M | $457.5M | $3.925B | $456.3M | $466.4M | $396.4M | $3.565B | $438.2M | $402.9M | $384.9M | $3.335B | $415.9M | $414.6M | $397.8M | $3.097B | $409.2M | $393.4M | $377.6M | $2.823B | $368M | $365.5M | $339.9M | $2.612B | $358.5M | $364.9M | $343M | $2.419B | $375.5M | $347.2M | $334M | $1.871B | $490.1M | $467M | $448.4M | $2.072B | $314.1M | $305.4M | $275.4M | $1.769B | $277.1M | $257M | $239.5M | $1.547B | $234.6M | $232.5M | $217.8M | $3.026B | $217.1M | $209.4M | $194.5M | $2.917B | $203.2M | $198.4M | $184.3M | $2.918B | $180.1M | $186.3M | $171.5M | $177.2M | $164.6M | $166M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$53.9M | -$48.9M | -$36.4M | -$49.9M | -$20.6M | -$91.3M | -$66.7M | -$72.6M | -$44.3M | -$38.7M | -$74.4M | -$42.6M | -$28.6M | -$40.3M | $80.2M | $45.9M | $1.617B | $4.9M | $71M | $40.7M | $38.9M | $70.7M | $76.5M | -$26.5M | - | $7M | $382.8M | $13M | $35.4M | $10M | $514.6M | $7.8M | $13.2M | -$4M | $840.3M | -$20M | -$45.9M | $58.9M | $225.5M | $72.6M | -$19.1M | -$21.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.302B | $2.884B | $3.157B | $3.319B | $3.261B | $2.654B | $2.879B | $3.229B | $3.027B | $2.718B | $2.833B | $3.183B | $3.069B | $2.662B | $2.597B | $2.776B | $2.598B | $2.373B | $2.419B | $2.788B | $2.564B | $2.102B | $2.002B | $2.374B | $1.078B | $1.752B | $2.193B | $2.374B | $2.31B | $2.052B | $2.087B | $2.307B | $2.197B | $1.995B | $2.048B | $2.251B | $2.183B | $1.908B | $1.931B | $2.164B | $1.99B | $1.736B | $1.831B | $2.007B | $1.898B | $1.618B | $1.812B | $2.105B | $2.155B | $1.896B | $2.115B | $2.356B | $2.158B | $1.888B | $2.104B | $2.234B | $2.099B | $1.925B | $2.285B | $2.326B | $2.138B | $1.777B | $1.845B | $2.05B | $1.852B | $1.705B | $1.764B | $1.931B | $1.683B | $1.402B | $1.528B | $1.824B | $1.655B | $1.463B | $1.32B | $1.506B | -$209.3M | $1.174B | $1.064B | $1.279B | $1.124B | $911.4M | $935.5M | $1.16B | $1.017B | $909.6M | $617.3M | $1.099B | $965.9M | $858.4M | $367.5M | $963.9M | $826.2M | $674.6M | -$203.4M | $829.8M | $845.2M | $641.3M | $482.7M | $746.6M | $772.5M | $695.2M | $718.2M | $850.2M | $825.6M | $739.3M | $766.2M | $873.8M | $876M | $698.4M | $760.9M | $816.3M | $805.7M | $642.7M | $671.9M | $720.5M | $694.2M | $608.2M | $651.9M | $701.6M | $675M | $558.4M | $630.1M | $686.3M | $644.7M | $534.5M | $575.2M | $605.3M | $538.1M | $438.7M | $490.1M | $537.1M | $502.2M | $392.6M | $454.3M | $513M | $448M | $382.3M | $405.5M | $440.3M | $391.3M | $327.6M | $261M | $473.1M | $427.3M | $339.3M | $350.3M | $422.2M | $386.6M | $1.382B | -$2.831B | $1.461B | $1.426B | $1.228B | -$2.466B | $1.314B | $1.246B | $1.068B | -$2.228B | $1.134B | $1.077B | $941.4M | -$1.922B | $1.015B | $955.6M | $808.6M | -$1.615B | $784.7M | $865M | $745.4M |
| -$365M | -$343M | -$402M | -$369M | -$402M | -$325M | -$342M | -$385M | -$473M | -$310M | -$318.1M | -$261M | -$253M | -$394M | -$258.7M | -$240.2M | -$1.189B | -$831.9M | -$311.3M | -$96.3M | -$188M | -$149.2M | -$189.7M | -$157.1M | -$429.6M | -$307.2M | -$165.9M | -$212.9M | -$291M | -$221.1M | -$336.2M | -$149.4M | -$179.3M | -$106.7M | -$162.9M | $569M | -$121.6M | -$102.4M | -$196.1M | -$260.4M | -$339.7M | -$159.1M | -$121.1M | -$128.9M | -$185.6M | -$364.1M | -$215.8M | -$184.3M | -$83.6M | -$112.4M | -$59.9M | -$83.7M | -$98.3M | -$70.8M | -$35.8M | -$80.1M | -$88.7M | -$77.5M | -$340.9M | -$62.7M | -$71.2M | -$78.1M | -$97.7M | -$70.1M | -$113.2M | -$143.4M | -$48.5M | -$109.7M | -$90.7M | -$29.2M | -$36.7M | -$124.8M | $44.1M | -$100.1M | $80.3M | -$32.3M | -$1.599B | -$5M | -$152.1M | -$40M | -$45.7M | -$35.7M | -$70.3M | $39.1M | $6.9M | $3.4M | -$336.4M | -$18.3M | -$47.3M | -$18.9M | -$523.9M | -$54.8M | -$29.5M | -$21.2M | -$863.9M | -$700K | $25.3M | -$70.7M | -$234.9M | $41.9M | $17.4M | $3.3M | $51.2M | $50.3M | $53.6M | $23.8M | $42.3M | $21.9M | -$5.7M | $7.5M | -$143M | $3.8M | -$165.5M | $300K | $11.6M | $32.7M | $35.1M | -$2.5M | -$38.2M | $33M | $33.3M | -$21.4M | -$2.8M | $9.3M | $25.6M | -$18.4M | -$23.5M | $16M | $32M | $10.5M | -$8.4M | $38.3M | $19.9M | $20M | -$23.6M | $20.9M | $28.8M | -$2M | -$3.9M | $43.7M | $56.3M | $30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $11M | $7M | $19M | $26M | $20M | $17M | $18M | $18M | $20M | $47M | $63.9M | $47M | $37M | $38M | $26M | $10.8M | $4.6M | $2.6M | $2.5M | $2.3M | $2.4M | $1.8M | - | $3.4M | $5M | $5.4M | $7.4M | $8.9M | $10.7M | $10M | -$400K | -$1.2M | $100K | $5.5M | $600K | $6.5M | $1.7M | -$1.8M | -$2M | -$800K | $3M | $3.8M | $1.8M | $3.2M | $1.7M | $2.3M | $3.7M | $5.5M | $7.4M | $3.4M | $4.5M | $3.4M | $3.1M | $4M | $5M | $5M | $6.5M | $11.5M | - | $10.3M | $9.5M | - | - | $5.6M | $3.6M | $4.6M | - | $4.4M | $4.6M | $5.7M | - | $16M | $21.3M | $31.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $409M | $400M | $410M | $406M | $390M | $376M | $380M | $381M | $373M | $372M | $360.2M | $341M | $330M | $330M | $322.9M | $306.2M | $290.6M | $287.3M | $295.6M | $293.7M | $296.5M | $300M | $322.7M | $310.1M | $319.1M | $280M | $283M | $271.7M | $273.5M | $274.1M | $254.1M | $251.3M | $240.2M | $236.8M | $235.1M | $236.7M | $230.9M | $220.4M | $221.2M | $222.2M | $223.9M | $218.3M | $180.9M | $160.9M | $149.2M | $147.3M | $147.8M | $149.3M | $137.9M | $135.5M | $133.5M | $130.5M | $129.8M | $128.1M | $129.6M | $128.1M | $130M | $128.9M | $126.9M | $124M | $121.8M | $120.1M | $117M | $114.8M | $108.1M | $111M | $115.2M | $117.8M | $119.3M | $120.9M | - | $131.6M | $146.3M | $128.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $33M | $50M | -$11M | $11M | -$32M | $34M | $20M | -$22M | -$120M | $15M | -$21.8M | $33M | $40M | -$102M | $38.2M | $55.2M | -$902.8M | -$547.2M | -$18.2M | $195.1M | $106.1M | $149M | $133M | $149.6M | -$115.5M | -$32.6M | $109.7M | $49.9M | -$28.2M | $43M | -$81.7M | $103.1M | $60.8M | $124.6M | $71.6M | $799.2M | $107.6M | $119.8M | $27.1M | -$37.4M | -$118.8M | $55.4M | $58M | $28.8M | -$38.1M | -$219.1M | -$71.7M | -$40.5M | $46.9M | $19.7M | $69.1M | $43.4M | $28.4M | $53.3M | $88.8M | $43M | $34.8M | $39.9M | -$214M | $51M | $41.1M | $42M | $19.3M | $39.1M | -$8.7M | -$37M | $66.7M | $3.7M | $24M | $86M | -$36.7M | -$9.2M | $169.1M | -$3M | $80.3M | -$32.3M | -$1.599B | -$5M | -$152.1M | -$40M | -$45.7M | -$35.7M | -$70.3M | $39.1M | $6.9M | $3.4M | -$336.4M | -$18.3M | -$47.3M | -$18.9M | -$523.9M | -$54.8M | -$29.5M | -$21.2M | -$863.9M | -$700K | $25.3M | -$70.7M | -$234.9M | $41.9M | $17.4M | $3.3M | $51.2M | $50.3M | $53.6M | $23.8M | $42.3M | $21.9M | -$5.7M | $7.5M | -$143M | $3.8M | -$165.5M | $300K | $11.6M | $32.7M | $35.1M | -$2.5M | -$38.2M | $33M | $33.3M | -$21.4M | -$2.8M | $9.3M | $25.6M | -$18.4M | -$23.5M | $16M | $32M | $10.5M | -$8.4M | $38.3M | $19.9M | $20M | -$23.6M | $20.9M | $28.8M | -$2M | -$3.9M | $43.7M | $56.3M | $30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.936B | $2.542B | $2.757B | $2.949B | $2.861B | $2.33B | $2.538B | $2.843B | $2.555B | $2.409B | $2.515B | $2.924B | $2.817B | $2.267B | $2.339B | $2.536B | $1.409B | $1.541B | $2.108B | $2.691B | $2.376B | $1.953B | $1.83B | $2.217B | $648.7M | $1.445B | $2.027B | $2.152B | $2.008B | $1.831B | $1.751B | $2.159B | $2.018B | $1.888B | $1.885B | $2.82B | $2.061B | $1.808B | $1.735B | $1.905B | $1.65B | $1.576B | $1.711B | $1.878B | $1.712B | $1.254B | $1.596B | $1.921B | $2.072B | $1.783B | $2.055B | $2.273B | $2.06B | $1.817B | $2.068B | $2.154B | $2.01B | $1.848B | $1.984B | $2.263B | $2.066B | $1.699B | $1.734B | $1.975B | $1.735B | $1.557B | $1.701B | $1.822B | $1.592B | $1.372B | $1.397B | $1.699B | $1.699B | $1.363B | $1.284B | $1.454B | -$266.6M | $1.101B | $770.1M | $1.217B | $1.051B | $844.1M | $850.3M | $1.086B | $935.3M | $830.2M | $573.2M | $1.006B | $865.9M | $757.8M | $267.5M | $823.1M | $708.2M | $547.6M | -$321.6M | $715.3M | $731.2M | $537.2M | $369.5M | $750.5M | $653.7M | $556M | $657.5M | $789.1M | $773M | $662.7M | $710.3M | $800.3M | $772.8M | $600.7M | $516.1M | $717.3M | $533.8M | $540.2M | $589.4M | $659.1M | $643.1M | $515.7M | $523.5M | $649.9M | $625.5M | $452.1M | $539.6M | $609.5M | $584.9M | $435.1M | $471.6M | $541.1M | $496.5M | $377.4M | $403M | $499.7M | $439.7M | $333.3M | $344.3M | $436.9M | $383.8M | $283.1M | $302.9M | $389.6M | $351.5M | $255.4M | $286.5M | $375.4M | $334.6M | $249.8M | $271.1M | $345.4M | $313.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $574M | $559M | $594M | $671M | $608M | $461M | $521M | $588M | $533M | $479M | $476M | $606M | $506M | $465M | $435.5M | $554.6M | $221.1M | $436.8M | $469M | $541.5M | $156.7M | $415.5M | $452.8M | $454.5M | $164.9M | $338M | $454.6M | $544.3M | $490.9M | $502.9M | $336.1M | $521.4M | $521.8M | $512.5M | $1.186B | $935.8M | $666.3M | $592.7M | $541.5M | $629.1M | $557.3M | $451.6M | $504.6M | $569.2M | $510M | $442.6M | $498.6M | $852.7M | $684.4M | $578.5M | $658.2M | $750.4M | $663.4M | $546.6M | $671.9M | $698.6M | $662.9M | $580.8M | $607.1M | $755.9M | $656.2M | $489.9M | $491.3M | $586.1M | $509.5M | $467.1M | $484.2M | $560.6M | $498.3M | $392.9M | $411.8M | $507.6M | $508.3M | $417.1M | $11.1M | $449.9M | $441.8M | $334.3M | $199.8M | $375.3M | $352.9M | $270.7M | $241.8M | $350.4M | $404.9M | $102.3M | $175.3M | $227.1M | $275.2M | $246.3M | $141.8M | $275.7M | $237.3M | $183.4M | $22.2M | $228.6M | $233.7M | $185.5M | $97.6M | $205M | $212.8M | $177.7M | $205.5M | $240.6M | $247.1M | $211.8M | $224.1M | $259.4M | $254.7M | $198M | $167.6M | $235.1M | $176.6M | $178M | $178.5M | $210.2M | $204.9M | $171.2M | $113.5M | $209.3M | $205.1M | $150.5M | $172.8M | $209.4M | $205.2M | $154.4M | $162.7M | $191.3M | $174.2M | $134M | $138.5M | $188.8M | $150.9M | $115M | $116.4M | $147.7M | $129.7M | $95.7M | $102.5M | $130.9M | $119.5M | $86.9M | $100.3M | $133.2M | $118.8M | $91.7M | $99.7M | $127.5M | $117.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.362B | $1.983B | $2.163B | $2.278B | $2.253B | $1.869B | $2.017B | $2.255B | $2.022B | $1.93B | $2.039B | $2.318B | $2.311B | $1.802B | $1.903B | $1.982B | $1.188B | $1.104B | $1.639B | $2.15B | $2.219B | $1.537B | $1.377B | $1.763B | $483.8M | $1.107B | $1.572B | $1.608B | $1.517B | $1.328B | $1.415B | $1.637B | $1.496B | $1.375B | $698.7M | $1.884B | $1.395B | $1.215B | $1.193B | $1.275B | $1.093B | $1.125B | $1.206B | $1.309B | $1.202B | $811.5M | $1.098B | $1.068B | $1.387B | $1.205B | $1.397B | $1.522B | $1.397B | $1.27B | $1.396B | $1.455B | $1.347B | $1.267B | $1.377B | $1.507B | $1.41B | $1.209B | $1.242B | $1.388B | $1.226B | $1.09B | $1.217B | $1.261B | $1.094B | $979.5M | $985.3M | $1.191B | $1.191B | $946.1M | $1.273B | $1.071B | -$711.7M | $762.4M | $1.242B | $843.3M | $834.1M | $625.3M | $608.5M | $735.4M | $530.4M | $727.9M | $397.9M | $778.4M | $590.7M | $511.5M | $125.7M | $547.4M | $470.9M | $327.4M | -$343.8M | $486.7M | $497.5M | $253.1M | $271.9M | $545.5M | $440.9M | $378.3M | $452M | $548.5M | $525.9M | $450.9M | $486.2M | $540.9M | $518.1M | $402.7M | $348.5M | $482.2M | $357.2M | $362.2M | $410.9M | $448.9M | $438.2M | $344.5M | $410M | $440.6M | $420.4M | $301.6M | $366.8M | $400.1M | $379.7M | $280.7M | $308.9M | $349.8M | $322.3M | $243.4M | $264.5M | $310.9M | $288.8M | $218.3M | $227.9M | $289.2M | $254.1M | $187.4M | $200.4M | $258.7M | $232M | $168.5M | $186.2M | $242.2M | $215.8M | $158.1M | $171.4M | $217.9M | $196M | $141.7M | $151.5M | $191.3M | $177.2M | $125.8M | $133.3M | $162.3M | $147.4M | $106M | $113.5M | $142.3M | $129.8M | $94.1M | $103.5M | $128.1M | $117.1M | $84.3M | $91.2M | $114.3M | $108.6M | $75M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.362B | $1.983B | $2.163B | $2.278B | $2.253B | $1.869B | $2.017B | $2.255B | $2.022B | $1.93B | $2.039B | $2.318B | $2.311B | $1.802B | $1.903B | $1.982B | $1.188B | $1.104B | $1.639B | $2.15B | $2.219B | $1.537B | $1.377B | $1.763B | $483.8M | $1.107B | $1.572B | $1.608B | $1.517B | $1.328B | $1.415B | $1.637B | $1.496B | $1.375B | $698.7M | $1.884B | $1.395B | $1.215B | $1.193B | $1.275B | $1.093B | $1.125B | $1.206B | $1.309B | $1.202B | $811.5M | $1.098B | $1.068B | $1.387B | $1.205B | $1.397B | $1.522B | $1.397B | $1.27B | $1.396B | $1.455B | $1.347B | $1.267B | $1.377B | $1.507B | $1.41B | $1.209B | $1.242B | $1.388B | $1.226B | $1.09B | $1.217B | $1.261B | $1.094B | $979.5M | $985.3M | $1.191B | $1.191B | $946.1M | $1.273B | $1.071B | -$711.7M | $762.4M | $1.242B | $843.3M | $834.1M | $625.3M | $608.5M | $735.4M | $530.4M | $727.9M | $397.9M | $778.4M | $590.7M | $511.5M | $125.7M | $547.4M | $470.9M | $327.4M | -$343.8M | $486.7M | $497.5M | $253.1M | $271.9M | $545.5M | $440.9M | $378.3M | $452M | $548.5M | $525.9M | $450.9M | $486.2M | $540.9M | $518.1M | $402.7M | $348.5M | $482.2M | $357.2M | $362.2M | $410.9M | $448.9M | $438.2M | $344.5M | $410M | $440.6M | $420.4M | $301.6M | $366.8M | $400.1M | $379.7M | $280.7M | $308.9M | $349.8M | $322.3M | $243.4M | $264.5M | $310.9M | $288.8M | $218.3M | $227.9M | $289.2M | $254.1M | $187.4M | $200.4M | $258.7M | $232M | $168.5M | $186.2M | $242.2M | $215.8M | $158.1M | $171.4M | $217.9M | $196M | $141.7M | $151.5M | $191.3M | $177.2M | $125.8M | $133.3M | $162.3M | $147.4M | $106M | $113.5M | $142.3M | $129.8M | $94.1M | $103.5M | $128.1M | $117.1M | $84.3M | $91.2M | $114.3M | $108.6M | $75M |
Shares Outstanding (Basic) | 707.64M | 710.51M | 710.6M | 712.15M | 713.6M | 715.03M | 715.2M | 716.62M | 717.34M | 720.68M | 722.7M | 727.2M | 729.6M | 730.9M | 731.3M | 732.42M | 735.72M | 739.55M | 744.8M | 747.25M | 746.8M | 746.17M | 745.4M | 745.11M | 744.1M | 743.56M | 746.3M | 753.09M | 759.44M | 763.56M | 767.1M | 770.91M | 775.8M | 785.18M | 794.1M | 797.19M | 810M | 815.07M | 818.54M | 830.44M | 853.36M | 877.86M | 906.8M | 918.23M | 941.81M | 958.51M | 962.9M | 973.2M | 981.93M | 988.42M | 990.4M | 995.03M | 999.65M | 1.003B | 1.003B | 1.004B | 1.008B | 1.016B | - | 1.023B | 1.048B | 1.038B | - | 1.057B | 1.076B | 1.076B | - | 1.103B | 1.116B | 1.103B | - | 1.117B | 1.129B | 1.146B | - | 1.185B | 1.194B | 1.201B | - | 1.23B | 1.235B | 1.254B | - | 1.254B | 1.26B | 1.269B | - | 1.257B | 1.256B | 1.262B | - | 1.272B | 1.273B | 1.27B | - | 1.273B | 1.273B | 1.277B | - | 1.286B | 1.29B | 1.301B | - | 1.316B | 1.327B | 1.343B | - | 1.355B | 1.356B | 1.357B | - | 1.339B | 1.374B | 1.341B | - | 1.403B | 1.369B | 1.378B | - | 1.421B | 1.378B | 1.403B | - | 1.4B | 1.415B | 1.344B | - | 1.408B | 1.411B | 1.415B | - | 1.36B | 1.385B | 1.377B | - | 1.446B | 1.412B | 1.442B | - | 1.437B | 1.45B | 1.404B | - | 1.425B | 1.439B | 1.437B | - | 1.453B | 1.4B | 1.504B | - | 1.505B | 1.509B | 1.517B | - | 1.517B | 1.519B | 1.528B | - | 1.532B | 1.534B | 1.541B | - | 1.543B | 1.545B | 1.545B | - | 1.568B | 1.584B | 1.584B |
Shares Outstanding (Diluted) | 711.1M | 713.5M | 714.2M | 715.9M | 717.6M | 718.2M | 719.7M | 720M | 722M | 725.9M | 727.8M | 731.6M | 734.3M | 735.5M | 736M | 739.5M | 742M | 747.6M | 751.6M | 752.6M | 752.1M | 751M | 751M | 750M | 748.6M | 750.7M | 755.6M | 763.9M | 768.7M | 771.6M | 776.6M | 779.6M | 787.1M | 798.7M | 803M | 813.5M | 819.2M | 825.2M | 829.7M | 847.7M | 871.2M | 894.9M | 919.9M | 934.8M | 957.6M | 965.5M | 971.5M | 983.8M | 993.2M | 995.9M | 999.3M | 1.004B | 1.009B | 1.011B | 1.011B | 1.015B | 1.024B | 1.03B | - | 1.041B | 1.048B | 1.055B | - | 1.075B | 1.086B | 1.09B | - | 1.103B | 1.116B | 1.124B | - | 1.136B | 1.149B | 1.165B | - | 1.207B | 1.194B | 1.222B | - | 1.246B | 1.248B | 1.271B | - | 1.272B | 1.27B | 1.289B | - | 1.268B | 1.268B | 1.276B | - | 1.281B | 1.278B | 1.27B | - | 1.281B | 1.291B | 1.293B | - | 1.306B | 1.311B | 1.325B | - | 1.346B | 1.366B | 1.384B | - | 1.403B | 1.406B | 1.409B | - | 1.378B | 1.429B | 1.393B | - | 1.403B | 1.414B | 1.435B | - | 1.421B | 1.426B | 1.403B | - | 1.4B | 1.415B | 1.344B | - | 1.408B | 1.411B | 1.459B | - | 1.36B | 1.385B | 1.377B | - | 1.446B | 1.412B | 1.442B | - | 1.437B | 1.45B | 1.404B | - | 1.425B | 1.439B | 1.437B | - | 1.453B | 1.4B | 1.504B | - | 1.505B | 1.509B | 1.517B | - | 1.517B | 1.519B | 1.528B | - | 1.532B | 1.534B | 1.541B | - | 1.543B | 1.545B | 1.545B | - | 1.568B | 1.584B | 1.584B |
EPS (Basic) | $3.34 | $2.79 | $3.05 | $3.20 | $3.16 | $2.61 | $2.82 | $3.15 | $2.82 | $2.68 | $2.82 | $3.19 | $3.17 | $2.47 | $2.60 | $2.71 | $1.61 | $1.49 | $2.20 | $2.88 | $2.97 | $2.06 | $1.85 | $2.37 | $0.65 | $1.49 | $2.11 | $2.14 | $2 | $1.74 | $1.85 | $2.12 | $1.93 | $1.75 | $0.88 | $2.36 | $1.72 | $1.49 | $1.46 | $1.54 | $1.28 | $1.25 | $1.33 | $1.43 | $1.28 | $0.85 | $1.14 | $1.10 | $1.41 | $1.22 | $1.41 | $1.53 | $1.40 | $1.27 | $1.39 | $1.45 | $1.34 | $1.25 | - | $1.47 | $1.35 | $1.17 | - | $1.31 | $1.15 | $1.01 | - | $1.17 | $0.98 | $0.89 | - | $1.07 | $1.05 | $0.83 | - | $0.90 | -$0.60 | $0.63 | - | $0.69 | $0.68 | $0.50 | - | $0.59 | $0.42 | $0.57 | - | $0.62 | $0.47 | $0.41 | - | $0.43 | $0.37 | $0.26 | - | $0.38 | $0.39 | $0.20 | - | $0.42 | $0.34 | $0.29 | - | $0.42 | $0.40 | $0.34 | - | $0.40 | $0.38 | $0.30 | - | $0.36 | $0.26 | $0.27 | - | $0.32 | $0.32 | $0.25 | - | $0.31 | $0.30 | $0.21 | - | $0.28 | $0.26 | $0.20 | - | $0.24 | $0.22 | $0.17 | - | $0.22 | $0.20 | $0.15 | - | $0.20 | $0.18 | $0.13 | - | $0.18 | $0.16 | $0.12 | - | $0.17 | $0.15 | $0.11 | - | $0.15 | $0.14 | $0.10 | - | $0.13 | $0.12 | $0.09 | - | $0.11 | $0.10 | $0.07 | - | $0.10 | $0.09 | $0.07 | - | $0.09 | $0.08 | $0.06 | - | $0.08 | $0.07 | $0.05 |
EPS (Diluted) | $3.32 | $2.78 | $3.03 | $3.18 | $3.14 | $2.60 | $2.80 | $3.13 | $2.80 | $2.66 | $2.80 | $3.17 | $3.15 | $2.45 | $2.59 | $2.68 | $1.60 | $1.48 | $2.18 | $2.86 | $2.95 | $2.05 | $1.84 | $2.35 | $0.65 | $1.47 | $2.08 | $2.11 | $1.97 | $1.72 | $1.82 | $2.10 | $1.90 | $1.72 | $0.87 | $2.32 | $1.70 | $1.47 | $1.44 | $1.50 | $1.25 | $1.23 | $1.31 | $1.40 | $1.26 | $0.84 | $1.13 | $1.09 | $1.40 | $1.21 | $1.40 | $1.52 | $1.38 | $1.26 | $1.38 | $1.43 | $1.32 | $1.23 | - | $1.45 | $1.35 | $1.15 | - | $1.29 | $1.13 | $1 | - | $1.15 | $0.98 | $0.87 | - | $1.05 | $1.04 | $0.81 | - | $0.89 | -$0.60 | $0.62 | - | $0.68 | $0.67 | $0.49 | - | $0.58 | $0.42 | $0.56 | - | $0.61 | $0.47 | $0.40 | - | $0.43 | $0.37 | $0.26 | - | $0.38 | $0.39 | $0.20 | - | $0.42 | $0.34 | $0.29 | - | $0.41 | $0.39 | $0.33 | - | $0.39 | $0.37 | $0.29 | - | $0.35 | $0.25 | $0.26 | - | $0.32 | $0.31 | $0.24 | - | $0.31 | $0.29 | $0.21 | - | $0.28 | $0.26 | $0.20 | - | $0.24 | $0.22 | $0.16 | - | $0.22 | $0.20 | $0.15 | - | $0.20 | $0.18 | $0.13 | - | $0.18 | $0.16 | $0.12 | - | $0.17 | $0.15 | $0.11 | - | $0.15 | $0.14 | $0.10 | - | $0.13 | $0.12 | $0.09 | - | $0.11 | $0.10 | $0.07 | - | $0.10 | $0.09 | $0.07 | - | $0.09 | $0.08 | $0.06 | - | $0.08 | $0.07 | $0.05 |
EBIT | $3.345B | $2.942B | $3.167B | $3.355B | $3.251B | $2.706B | $2.918B | $3.224B | $2.928B | $2.781B | $2.875B | $3.265B | $3.147B | $2.597B | $2.662B | $2.842B | $1.7B | $1.829B | $2.403B | $2.985B | $2.673B | $2.253B | $2.153B | $2.527B | $967.8M | $1.725B | $2.31B | $2.424B | $2.281B | $2.105B | $2.006B | $2.41B | $2.258B | $2.125B | $2.12B | $3.056B | $2.292B | $2.028B | $1.956B | $2.127B | $1.874B | $1.795B | $1.892B | $2.039B | $1.862B | $1.401B | $1.744B | $2.07B | $2.209B | $1.919B | $2.189B | $2.403B | $2.19B | $1.945B | $2.198B | $2.282B | $2.14B | $1.976B | $2.111B | $2.387B | $2.188B | $1.819B | $1.851B | $2.089B | $1.843B | $1.668B | $1.816B | $1.939B | $1.711B | $1.493B | $1.76B | $1.831B | $1.845B | $1.492B | $1.32B | $1.506B | -$209.3M | $1.174B | $1.064B | $1.279B | $1.124B | $911.4M | $935.5M | $1.16B | $1.017B | $909.6M | $617.3M | $1.099B | $965.9M | $858.4M | $367.5M | $963.9M | $826.2M | $674.6M | -$203.4M | $829.8M | $845.2M | $641.3M | $482.7M | $746.6M | $772.5M | $695.2M | $718.2M | $850.2M | $825.6M | $739.3M | $766.2M | $873.8M | $876M | $698.4M | $760.9M | $816.3M | $805.7M | $642.7M | $671.9M | $720.5M | $694.2M | $608.2M | $651.9M | $701.6M | $675M | $558.4M | $630.1M | $686.3M | $644.7M | $534.5M | $575.2M | $605.3M | $538.1M | $438.7M | $490.1M | $537.1M | $502.2M | $392.6M | $454.3M | $513M | $448M | $382.3M | $405.5M | $440.3M | $391.3M | $327.6M | $261M | $473.1M | $427.3M | $339.3M | $350.3M | $422.2M | $386.6M | $1.382B | -$2.831B | $1.461B | $1.426B | $1.228B | -$2.466B | $1.314B | $1.246B | $1.068B | -$2.228B | $1.134B | $1.077B | $941.4M | -$1.922B | $1.015B | $955.6M | $808.6M | -$1.615B | $784.7M | $865M | $745.4M |
EBITDA | $3.947B | $3.519B | $3.772B | $3.972B | $3.889B | $3.277B | $3.486B | $3.857B | $3.585B | $3.324B | $3.435B | $3.789B | $3.631B | $3.241B | $3.119B | $3.307B | $3.041B | $2.389B | $2.952B | $3.307B | $3.071B | $2.583B | $2.54B | $2.864B | $1.515B | $2.202B | $2.656B | $2.826B | $2.739B | $2.482B | $2.496B | $2.71B | $2.596B | $2.398B | $2.464B | $2.629B | $2.547B | $2.266B | $2.326B | $2.555B | $2.376B | $2.118B | $2.171B | $2.385B | $2.259B | $1.941B | $2.205B | $2.496B | $2.598B | $2.317B | $2.521B | $2.765B | $2.572B | $2.293B | $2.61B | $2.638B | $2.49B | $2.342B | $2.692B | $2.695B | $2.497B | $2.153B | $2.165B | $2.363B | $2.164B | $2.023B | $2.067B | $2.248B | $1.992B | $1.766B | $2.142B | $2.151B | $2.15B | $1.799B | $1.568B | $1.878B | $1.716B | $1.514B | $1.549B | $1.664B | $1.499B | $1.266B | $1.333B | $1.448B | $1.325B | $1.239B | $1.291B | $1.429B | $1.317B | $1.185B | $1.22B | $1.314B | $1.129B | $983.8M | $918.2M | $1.126B | $1.08B | $974.3M | $1.006B | $989.2M | $1.049B | $973.7M | $898.2M | $1.05B | $1.046B | $971.3M | $959.8M | $1.101B | $1.119B | $925M | $1.137B | $1.04B | $1.188B | $846.3M | $897.1M | $858.2M | $853.8M | $802.6M | $886.3M | $843.7M | $826.7M | $766.4M | $820.1M | $852.9M | $796.2M | $721.7M | $773.1M | $747M | $654.7M | $576.1M | $651.8M | $642.9M | $616.7M | $509.2M | $619.4M | $635.3M | $555.8M | $517.9M | $541M | $525.8M | $462.2M | $423.8M | $395.1M | $597M | $548.7M | $453.2M | $461M | $533M | $495.6M | $1.382B | -$2.831B | $1.461B | $1.426B | $1.228B | -$2.466B | $1.314B | $1.246B | $1.068B | -$2.228B | $1.134B | $1.077B | $941.4M | -$1.922B | $1.015B | $955.6M | $808.6M | -$1.615B | $784.7M | $865M | $745.4M |