Key Metrics
$354.79
$26.904B
$4.35B
$5.33B
$2.587B
$5.014B
15.73%
0.79%
4.68%
$462M
$28.085B
-$4.525B
$17.774B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Aug 31, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.071B | $6.654B | $6.69B | $6.489B | $6.744B | $6.263B | $6.429B | $6.255B | $6.439B | $5.977B | $6.095B | $5.928B | $6.075B | $5.615B | $5.923B | $5.313B | $5.338B | $4.199B | $4.446B | $3.946B | $3.149B | $2.316B | $2.172B | $2.254B | $1.464B | $4.681B | $5.371B | $5.284B | $5.305B | $5.012B | $5.357B | $5.051B | $5.409B | $5.009B | $5.875B | $5.078B | $5.211B | $4.912B | $5.456B | $3.942B | $3.902B | $3.772B | $3.706B | $3.578B | $3.689B | $3.513B | $3.559B | $3.46B | $3.484B | $3.293B | $3.219B | $3.16B | $3.263B | $3.142B | $3.757B | $2.729B | $2.729B | $2.776B | $2.552B | $3.693B | $2.874B | $2.972B | $2.778B | $3.642B | $2.648B | $2.771B | $2.63B | $3.38B | $2.471B | $2.562B | $2.495B | $3.784B | $2.963B | $3.185B | $2.947B | $3.836B | $2.943B | $3.21B | $2.836B | $3.861B | $2.703B | $2.891B | $2.705B | $3.641B | $2.714B | $2.661B | $2.534B | $3.141B | $2.304B | $2.402B | $2.252B | $2.861B | $2.109B | $2.016B | $2.023B | $1.037B | $1.924B | $2.034B | $1.808B | $2.868B | $2.373B | $2.45B | $2.461B | $3.156B | $2.303B | $2.391B | $2.167B | $2.807B | $1.995B | $2.042B | $1.895B | $974M | $1.804B | $1.927B | $1.715B |
Cost of Revenue | $5.517B | $5.313B | $5.679B | $5.065B | $5.202B | $5.018B | $5.29B | $4.981B | $4.941B | $4.787B | $4.988B | $4.531B | $4.653B | $4.417B | $4.644B | $4.087B | $4.108B | $3.376B | $3.544B | $3.121B | $2.423B | $1.968B | $1.784B | $1.817B | $1.362B | $4.149B | $4.704B | $4.396B | $4.438B | $4.217B | $4.406B | $4.17B | $4.298B | $4.144B | $4.915B | $4.001B | $4.141B | $4.052B | $4.574B | $3.346B | $3.315B | $3.211B | $3.176B | $3.059B | $3.136B | $2.992B | $3.056B | $2.957B | $2.962B | $2.855B | $2.781B | $2.734B | $2.791B | $2.727B | $3.242B | $2.384B | $2.384B | $2.373B | $2.23B | $3.192B | $2.838B | $2.581B | $2.428B | $3.169B | $2.332B | $2.403B | $2.312B | $2.943B | $2.824B | $2.283B | $2.237B | $3.385B | $2.593B | $2.688B | $2.59B | $3.082B | $2.569B | $2.703B | $2.452B | $3.319B | $2.325B | $2.476B | $2.352B | $3.224B | $2.43B | $2.336B | $2.252B | $3.069B | $2.079B | $2.157B | $1.969B | $2.319B | $1.806B | $1.841B | $1.853B | $874M | $1.796B | $1.885B | $1.661B | $2.815B | $2.195B | $2.211B | $2.235B | $2.829B | $2.04B | $2.098B | $1.933B | $2.515B | $1.773B | $1.79B | $1.669B | $704M | $1.609B | $1.709B | $1.522B |
Gross Profit | $1.554B | $1.341B | $1.011B | $1.424B | $1.542B | $1.245B | $1.139B | $1.274B | $1.498B | $1.19B | $1.107B | $1.397B | $1.422B | $1.198B | $1.279B | $1.226B | $1.23B | $823M | $902M | $825M | $726M | $348M | $388M | $437M | $102M | $532M | $667M | $888M | $867M | $795M | $951M | $881M | $1.111B | $865M | $960M | $1.077B | $1.07B | $860M | $882M | $596M | $587M | $561M | $530M | $519M | $553M | $521M | $503M | $503M | $522M | $438M | $438M | $426M | $472M | $415M | $515M | $345M | $345M | $403M | $322M | $501M | $36M | $391M | $350M | $473M | $316M | $368M | $318M | $437M | -$353M | $279M | $258M | $399M | $370M | $497M | $357M | $754M | $374M | $507M | $384M | $542M | $378M | $415M | $353M | $417M | $284M | $325M | $282M | $72M | $225M | $245M | $283M | $542M | $303M | $175M | $170M | $163M | $128M | $149M | $147M | $53M | $178M | $239M | $226M | $327M | $263M | $293M | $234M | $292M | $222M | $252M | $226M | $270M | $195M | $218M | $193M |
| $220M | $219M | $146M | $234M | $245M | $245M | $289M | $276M | $248M | $261M | $330M | $239M | $240M | $202M | $236M | $216M | $231M | $208M | $213M | $212M | $187M | $211M | $183M | $131M | $178M | $270M | $267M | $220M | $229M | $222M | $242M | $221M | $217M | $247M | $259M | $205M | $234M | $212M | $234M | $161M | $154M | $155M | $188M | $149M | $152M | $145M | $180M | $172M | $159M | $148M | $200M | $147M | $160M | $164M | $206M | $132M | $132M | $160M | $147M | $254M | $180M | $159M | $159M | $351M | $149M | $142M | $138M | $258M | $144M | $147M | $216M | $290M | $167M | $184M | $162M | $267M | $191M | $207M | $147M | $234M | $149M | $141M | $2.272B | $196M | $149M | $284M | $124M | -$37M | $126M | $127M | $132M | $434M | $213M | $107M | $112M | $61M | $25M | $23M | $29M | $115M | $13M | $29M | $30M | $40M | $29M | $25M | $26M | $77M | $30M | $28M | $29M | $36M | $25M | $24M | $25M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $220M | $219M | $146M | $234M | $245M | $245M | $289M | $276M | $248M | $261M | $330M | $239M | $240M | $202M | $236M | $216M | $231M | $208M | $213M | $212M | $187M | $211M | $183M | $131M | $178M | $270M | $267M | $220M | $229M | $222M | $242M | $221M | $217M | $247M | $259M | $205M | $234M | $212M | $234M | $161M | $154M | $155M | $188M | $149M | $152M | $145M | $180M | $172M | $159M | $148M | $200M | $147M | $160M | $164M | $206M | $132M | $132M | $160M | $147M | $254M | $180M | $159M | $159M | $351M | $149M | $142M | $138M | $258M | $144M | $147M | $216M | $290M | $167M | $184M | $162M | $267M | $164M | $207M | $147M | $234M | $149M | $141M | $150M | $196M | $149M | $284M | $124M | -$37M | $126M | $127M | $132M | $434M | $213M | $107M | $112M | $61M | $25M | $23M | $29M | $115M | $13M | $29M | $30M | $40M | $29M | $25M | $26M | $77M | $30M | $28M | $29M | $36M | $25M | $24M | $25M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $27M | - | - | - | - | - | $2.122B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.219B | $1.068B | $806M | $1.14B | $1.244B | $949M | $804M | $953M | $1.203B | $884M | $726M | $1.112B | $1.134B | $952M | $997M | $960M | $950M | $567M | $635M | $549M | $489M | $85M | $134M | $253M | -$148M | $112M | $221M | $616M | $582M | $519M | $647M | $608M | $836M | $564M | $629M | $818M | $765M | $597M | $577M | $399M | $403M | $375M | $310M | $339M | $369M | $332M | $291M | $298M | $316M | $254M | $238M | $245M | $279M | $226M | $309M | $213M | $213M | $243M | $175M | $247M | -$144M | $232M | $191M | $122M | $167M | $226M | $180M | $179M | -$497M | $132M | $42M | $129M | $203M | $313M | $195M | $504M | $183M | $300M | $237M | $305M | $229M | $274M | -$1.919B | $221M | $135M | $41M | $158M | $109M | $99M | $118M | $151M | $108M | $90M | $68M | $58M | $102M | $103M | $126M | $118M | -$62M | $165M | $210M | $196M | $226M | $187M | $222M | $167M | $156M | $158M | $188M | $164M | $187M | $139M | $162M | $138M |
| -$175M | -$210M | -$224M | -$146M | -$190M | -$185M | -$206M | -$167M | -$163M | -$157M | -$145M | -$123M | -$170M | -$108M | -$106M | -$91M | -$72M | -$91M | -$87M | -$271M | -$108M | -$112M | -$448M | -$126M | -$150M | -$93M | $105M | -$89M | -$268M | -$87M | -$168M | -$14M | $38M | -$32M | $550M | -$80M | -$49M | -$103M | -$194M | -$268M | -$59M | -$49M | -$26M | -$30M | -$14M | -$25M | -$9M | -$8M | -$31M | -$23M | -$28M | -$22M | -$16M | -$25M | -$38M | $9M | $9M | -$34M | -$28M | -$45M | -$55M | -$31M | -$39M | -$12M | -$39M | -$42M | -$51M | -$5M | -$182M | -$53M | -$34M | -$49M | -$16M | -$23M | $1M | $57M | $38M | -$5M | $37M | $2M | $12M | $15M | $33M | $102M | $39M | $69M | -$21M | $72M | $35M | $46M | -$23M | $99M | $11M | $40M | -$5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6M | $7M | $11M | $7M | $8M | $10M | |
| Non-Operating Interest Income | $20M | $10M | $9M | $12M | $12M | $9M | $10M | $11M | $9M | $10M | $9M | $7M | - | $15M | $8M | $7M | $6M | $5M | $6M | $8M | $7M | $7M | $7M | $6M | $8M | $6M | $6M | $8M | $6M | $6M | $6M | $5M | $6M | $5M | $14M | $9M | $8M | $7M | $13M | $9M | $7M | $6M | $10M | $5M | $6M | $8M | $13M | $8M | $4M | $5M | $10M | $5M | $5M | $3M | $7M | $3M | $3M | $3M | $4M | $5M | $2M | $3M | $4M | $8M | $4M | $3M | $4M | $5M | $5M | $9M | $6M | - | $8M | $9M | $11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $221M | $214M | $208M | $206M | $203M | $192M | $180M | $179M | $173M | $163M | $153M | $146M | $141M | $126M | $115M | $100M | $95M | $93M | $97M | $107M | $109M | $107M | $112M | $113M | $127M | $93M | $95M | $100M | $102M | $97M | $94M | $86M | $85M | $75M | $72M | $73M | $73M | $70M | $75M | $55M | $57M | $47M | $46M | $43M | $42M | $36M | $26M | $29M | $30M | $30M | $32M | $28M | $29M | $31M | $41M | $29M | $29M | $34M | $33M | $47M | $39M | $37M | $41M | $50M | $41M | $44M | $45M | $34M | $27M | $28M | $29M | - | $33M | $38M | $42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $26M | -$6M | -$25M | $48M | $1M | -$2M | -$36M | $1M | $1M | -$4M | -$1M | $16M | -$29M | $3M | $1M | $2M | $17M | -$3M | $4M | -$172M | -$6M | -$12M | -$343M | -$19M | -$31M | -$6M | $194M | $3M | -$172M | $4M | -$80M | $67M | $117M | $38M | $608M | -$16M | $16M | -$40M | -$132M | -$222M | -$9M | -$8M | $10M | $8M | $22M | $3M | $4M | $13M | -$5M | $2M | -$6M | $1M | $8M | $3M | -$4M | $35M | $35M | -$3M | $1M | -$3M | -$18M | $3M | -$2M | $30M | -$2M | -$1M | -$10M | $24M | -$160M | -$34M | -$11M | -$49M | $9M | $6M | $32M | $57M | $38M | -$5M | $37M | $2M | $12M | $15M | $33M | $102M | $39M | $69M | -$21M | $72M | $35M | $46M | -$23M | $99M | $11M | $40M | -$5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6M | $7M | $11M | $7M | $8M | $10M |
Income Before Tax | $1.044B | $858M | $582M | $994M | $1.054B | $764M | $598M | $786M | $1.04B | $727M | $581M | $989M | $964M | $844M | $891M | $869M | $878M | $476M | $548M | $278M | $381M | -$27M | -$314M | $127M | -$298M | $19M | $326M | $527M | $314M | $432M | $479M | $594M | $874M | $532M | $1.179B | $738M | $716M | $494M | $383M | $131M | $344M | $326M | $284M | $309M | $355M | $307M | $282M | $290M | $285M | $231M | $210M | $223M | $263M | $201M | $271M | $222M | $222M | $209M | $147M | $202M | -$199M | $201M | $152M | $110M | $128M | $184M | $129M | $174M | -$679M | $79M | $8M | $21M | $187M | $290M | $196M | $510M | $214M | $249M | $250M | $283M | $223M | $271M | $220M | $300M | $163M | $114M | $140M | $199M | $144M | $179M | $132M | $225M | $106M | $110M | $47M | $122M | $112M | $133M | $118M | -$185M | $162M | $203M | $190M | $234M | $174M | $200M | $149M | $141M | $153M | $183M | $160M | $183M | $140M | $164M | $145M |
Income Tax | $278M | $210M | $137M | $266M | $291M | $99M | $143M | $202M | $268M | $163M | -$267M | $237M | $238M | $87M | $218M | $239M | $200M | $99M | $80M | $58M | -$41M | -$16M | -$150M | $27M | -$64M | -$12M | $47M | $140M | $82M | $57M | $63M | $91M | $207M | $112M | $978M | $253M | $227M | $123M | $139M | $61M | $97M | $107M | $82M | $99M | $115M | $100M | $85M | $98M | $93M | $59M | $59M | $63M | $84M | $65M | $90M | $79M | $79M | $66M | $43M | $61M | -$20M | $66M | $51M | -$63M | $45M | $65M | $46M | $68M | -$210M | $44M | $33M | $33M | $103M | $139M | $75M | $333M | $93M | $42M | $86M | $63M | $82M | $85M | $56M | $76M | $33M | -$20M | $5M | $21M | $28M | $33M | $18M | $29M | -$16M | -$16M | -$40M | -$3M | -$2M | $6M | $36M | -$69M | $61M | $73M | $69M | $85M | $64M | $74M | $55M | $51M | $57M | $69M | $60M | $69M | $54M | $63M | $56M |
Net Income | $766M | $648M | $445M | $728M | $763M | $665M | $455M | $584M | $772M | $564M | $848M | $752M | $726M | $757M | $673M | $630M | $678M | $377M | $468M | $220M | $422M | -$11M | -$164M | $100M | -$234M | $31M | $279M | $387M | $232M | $375M | $416M | $503M | $667M | $420M | $201M | $485M | $489M | $371M | $244M | $70M | $247M | $219M | $202M | $210M | $240M | $207M | $197M | $192M | $192M | $172M | $151M | $160M | $179M | $136M | $181M | $143M | $143M | $143M | $104M | $141M | -$179M | $135M | $101M | $173M | $83M | $119M | $83M | $106M | -$469M | $35M | -$25M | -$12M | $84M | $155M | $120M | $176M | $132M | $207M | $182M | $216M | $141M | $186M | $55M | $224M | $131M | $134M | $135M | $179M | $117M | $146M | $114M | $195M | $121M | $125M | $116M | -$37M | $103M | $129M | $82M | -$116M | $101M | $130M | $121M | $149M | $110M | $126M | $94M | $90M | $96M | $114M | $100M | $114M | $86M | $101M | $89M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $3M | $2M | $2M | $2M | $10M | $2M | $1M | $0 | -$1M | - | - | $0 | - | - | $6M | $13M | $18M | $4M | $10M | $10M | $16M | $14M | - | -$26M | -$29M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $766M | $648M | $445M | $728M | $763M | $665M | $455M | $584M | $772M | $564M | $848M | $752M | $726M | $757M | $673M | $630M | $678M | $377M | $468M | $220M | $422M | -$11M | -$164M | $100M | -$234M | $31M | $279M | $387M | $232M | $375M | $416M | $503M | $667M | $420M | $201M | $485M | $489M | $371M | $244M | $70M | $247M | $219M | $202M | $210M | $240M | $207M | $197M | $192M | $192M | $172M | $151M | $160M | $179M | $136M | $181M | $143M | $143M | $143M | $104M | $141M | -$179M | $135M | $101M | $173M | $83M | $119M | $83M | $106M | -$466M | $37M | -$23M | -$10M | $94M | $157M | $121M | $176M | $131M | $207M | $182M | $216M | $141M | $186M | $61M | $237M | $149M | $138M | $145M | $189M | $133M | $160M | $114M | $169M | $92M | $125M | $116M | -$37M | $103M | $129M | $82M | -$116M | $101M | $130M | $121M | $149M | $110M | $126M | $94M | $90M | $96M | $114M | $100M | $114M | $86M | $101M | $89M |
Shares Outstanding (Basic) | 263.9M | 266.1M | 268.5M | 271.8M | 274.2M | 276.9M | 278.9M | 281.5M | 285.8M | 290.4M | 294.3M | 298.6M | 303.6M | 309.6M | 316.5M | 324.5M | 328.2M | 328.3M | 327.6M | 327.3M | 327.1M | 326.7M | 326.2M | 325.9M | 325.6M | 325.4M | 327.7M | 329.9M | 333.8M | 339.6M | 341.9M | 346.7M | 353.4M | 358.4M | 365.1M | 372.3M | 378.5M | 384.9M | 387.9M | 266.2M | 254.3M | 254.4M | 256.9M | 262.2M | 272.4M | 277.7M | 282.4M | 288.9M | 292.5M | 296.1M | 299.4M | 301.9M | 306.7M | 311.8M | 312.7M | 319.4M | 319.4M | 327.9M | 333.7M | - | 345.4M | 356.9M | 367.1M | 365.6M | 363.1M | 362.1M | 359.4M | - | 356.7M | 356.2M | 354.4M | - | 355.01M | 358.68M | 358.17M | - | 377.89M | 387.52M | 392.56M | - | 407.26M | 417.85M | 416.33M | - | 443.03M | 450.03M | 456.18M | - | 455.78M | 455.63M | 464.47M | - | 476.95M | 468.02M | 473.17M | - | 487.07M | 490.91M | 516.79M | - | 498.07M | 495.93M | 517.07M | - | 483.49M | 480.67M | 517.07M | - | 497.69M | 501.07M | 493.14M | - | 511.41M | 510.52M | 514.13M |
Shares Outstanding (Diluted) | 264.5M | 266.8M | 269.4M | 272.5M | 274.7M | 277.7M | 280.1M | 282.4M | 286.7M | 291.6M | 295.6M | 298.6M | 305M | 311M | 317.9M | 325.7M | 329.5M | 330M | 329.8M | 329.3M | 329.1M | 326.7M | 326.2M | 326.8M | 325.6M | 327.4M | 330.4M | 332.5M | 336.4M | 342.8M | 345.7M | 350.6M | 357.3M | 363.3M | 369.9M | 376.6M | 383M | 390M | 394M | 270.5M | 258M | 258.9M | 262.4M | 267.3M | 277.3M | 283.5M | 289M | 295.4M | 298.7M | 303.3M | 307.5M | 309.5M | 314M | 320M | 322.2M | 319.4M | 319.4M | 338M | 344.6M | - | 345.4M | 369.4M | 381.8M | 382M | 378.1M | 377.4M | 373.3M | - | 356.7M | 366M | 354.4M | - | 355.01M | 358.68M | 375.96M | - | 377.89M | 410.32M | 416.02M | - | 431.94M | 437.29M | 446.07M | - | 470.71M | 481.06M | 484.7M | - | 480.19M | 482.83M | 491.38M | - | 502.73M | 495.55M | 492.8M | - | 509.71M | 525.28M | 516.79M | - | 523.61M | 525.68M | 517.07M | - | 517.22M | 509.51M | 517.07M | - | 539.16M | 548.79M | 532.07M | - | 543.37M | 551.91M | 545.29M |
EPS (Basic) | $2.90 | $2.44 | $1.66 | $2.68 | $2.78 | $2.40 | $1.63 | $2.08 | $2.70 | $1.94 | $2.88 | $2.52 | $2.39 | $2.44 | $2.13 | $1.94 | $2.06 | $1.15 | $1.43 | $0.67 | $1.29 | -$0.03 | -$0.50 | $0.31 | -$0.72 | $0.10 | $0.85 | $1.17 | $0.70 | $1.10 | $0.93 | $1.39 | $1.73 | $1.11 | $0.31 | $1.05 | $1.09 | $0.96 | $0.63 | $0.26 | $0.97 | $0.86 | $0.79 | $0.80 | $0.88 | $0.75 | $0.70 | $0.66 | $0.66 | $0.58 | $0.50 | $0.53 | $0.58 | $0.44 | $0.58 | $0.45 | $0.45 | $0.44 | $0.31 | - | -$0.52 | $0.38 | $0.27 | $0.48 | $0.23 | $0.33 | $0.23 | - | -$1.31 | $0.10 | -$0.06 | - | $0.27 | $0.44 | $0.34 | - | $0.35 | $0.53 | $0.46 | - | $0.35 | $0.45 | $0.66 | - | $0.34 | $0.31 | $0.32 | - | $0.29 | $0.35 | $0.25 | - | $0.19 | $0.27 | $0.25 | - | $0.21 | $0.26 | $0.16 | - | $0.20 | $0.26 | $0.25 | - | $0.23 | $0.26 | $0.19 | - | $0.19 | $0.23 | $0.20 | - | $0.17 | $0.20 | $0.17 |
EPS (Diluted) | $2.90 | $2.43 | $1.65 | $2.67 | $2.78 | $2.39 | $1.63 | $2.07 | $2.69 | $1.93 | $2.87 | $2.51 | $2.38 | $2.43 | $2.12 | $1.94 | $2.06 | $1.14 | $1.42 | $0.67 | $1.28 | -$0.03 | -$0.50 | $0.31 | -$0.72 | $0.09 | $0.85 | $1.16 | $0.69 | $1.09 | $0.92 | $1.38 | $1.71 | $1.09 | $0.31 | $1.04 | $1.08 | $0.95 | $0.62 | $0.26 | $0.96 | $0.85 | $0.77 | $0.78 | $0.87 | $0.73 | $0.68 | $0.65 | $0.64 | $0.57 | $0.49 | $0.52 | $0.57 | $0.43 | $0.56 | $0.44 | $0.44 | $0.42 | $0.30 | - | -$0.52 | $0.37 | $0.26 | $0.46 | $0.22 | $0.31 | $0.22 | - | -$1.31 | $0.10 | -$0.06 | - | $0.25 | $0.42 | $0.33 | - | $0.33 | $0.50 | $0.44 | - | $0.33 | $0.43 | $0.63 | - | $0.32 | $0.29 | $0.30 | - | $0.28 | $0.33 | $0.23 | - | $0.18 | $0.25 | $0.24 | - | $0.20 | $0.25 | $0.16 | - | $0.19 | $0.25 | $0.23 | - | $0.21 | $0.25 | $0.18 | - | $0.18 | $0.21 | $0.19 | - | $0.16 | $0.18 | $0.16 |
EBIT | $1.265B | $1.072B | $790M | $1.2B | $1.257B | $956M | $778M | $965M | $1.213B | $890M | $734M | $1.135B | $1.105B | $970M | $1.006B | $969M | $973M | $569M | $645M | $385M | $490M | $80M | -$202M | $240M | -$171M | $112M | $421M | $627M | $416M | $529M | $573M | $680M | $959M | $607M | $1.251B | $811M | $789M | $564M | $458M | $186M | $401M | $373M | $330M | $352M | $397M | $343M | $308M | $319M | $315M | $261M | $242M | $251M | $292M | $232M | $312M | $251M | $251M | $243M | $180M | $249M | -$160M | $238M | $193M | $160M | $169M | $228M | $174M | $208M | -$652M | $107M | $37M | $129M | $220M | $328M | $238M | $504M | $183M | $300M | $237M | $305M | $229M | $274M | -$1.919B | $221M | $135M | $41M | $158M | $109M | $99M | $118M | $151M | $108M | $90M | $68M | $58M | $102M | $103M | $126M | $118M | -$62M | $165M | $210M | $196M | $226M | $187M | $222M | $167M | $156M | $158M | $188M | $164M | $187M | $139M | $162M | $138M |
EBITDA | $1.477B | $1.238B | $996M | $1.303B | $1.408B | $1.093B | $1.109B | $1.019B | $1.268B | $966M | $815M | $1.217B | $1.213B | $1.036B | $1.077B | $1.043B | $1.041B | $650M | $718M | $638M | $561M | $150M | $169M | $342M | -$72M | $285M | $564M | $704M | $660M | $606M | $740M | $757M | $1.047B | $714M | $1.382B | $904M | $893M | $677M | $665M | $450M | $445M | $412M | $362M | $383M | $429M | $387M | $340M | $352M | $362M | $297M | $256M | $284M | $325M | $257M | $355M | $248M | $251M | $281M | $209M | $310M | -$104M | $276M | $228M | $217M | $206M | $268M | $213M | $229M | -$600M | $179M | $78M | $227M | $256M | $365M | $274M | $516M | $196M | $350M | $247M | $366M | $260M | $307M | -$1.915B | $159M | $166M | $14M | $211M | $97M | $95M | $110M | $183M | $57M | $113M | $65M | $96M | $161M | $145M | $173M | $157M | $13M | $216M | $260M | $242M | $287M | $234M | $268M | $208M | $215M | $192M | $218M | $190M | $223M | $163M | $186M | $158M |