Key Metrics
$116.38
$2.219B
$787.24M
$319.73M
$402.98M
$1.203B
26.88%
5.29%
5.83%
$71.53M
$11.995B
$5.708B
$5.657B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $555.13M | $553.73M | $555.56M | $554.37M | $549.9M | $549.3M | $549.83M | $551.13M | $546.44M | $543.62M | $542.25M | $542.04M | $535.15M | $529.03M | $527.97M | $520.78M | $495.04M | $476.08M | $463.58M | $452.58M | $436.93M | $425.01M | $423.66M | $423.2M | $413.03M | $418.1M | $416.82M | $415.63M | $407.39M | $401.18M | $398.15M | $397.11M | $390.07M | $386.02M | $382.74M | $384.55M | $382.79M | $378.91M | $307.2M | $276.9M | $272.24M | $269.02M | $263.34M | $262M | $258.89M | $258.55M | $252.47M | $249.57M | $245.31M | $243.49M | $236.48M | $135.41M | $131.8M | $127.92M | $132.42M | $123.19M | $119.01M | $116.29M | $115.83M | $110.32M | $107.2M | $104.95M | $104.48M | $100.88M | $98.4M | $97.46M | $95.99M | $95M | $94.56M | $93.66M | $94.84M | $93.79M | $91.44M | $90.75M | $91.02M | $88.42M | $86.78M | $84.99M | $84.89M | $82.18M | $79.8M | $77.39M | $78M | $74.92M | $72.52M | $71.69M | $68.69M | $67.53M | $66.07M | $65.5M | $64.48M | $59.33M | $58.08M | $57.78M | $62.13M | $58.19M | $56.86M | $57.23M | $56.14M | $57.18M | $58.11M | $56.61M | $56.69M | $56.94M | $55.6M | $55.41M | $55.82M | $57M | $52M | $61.81M | $55.84M | $56.1M | $52.6M | $51M | $42.12M | $34.4M | $32.7M | $29.8M | $27.28M | $28.3M | $29.3M | $27.1M | $26.9M | $26.4M | $21.1M | $20.3M | $18.6M | $14.5M | $10.6M | $7.7M |
Cost of Revenue | $399.22M | $389.9M | $384.02M | $390.9M | $385.69M | $374.28M | $373.36M | $375.55M | $368.02M | $360.82M | $350.14M | $362.22M | $349.4M | $339.23M | $336.45M | $344.56M | $331.45M | $319.7M | $317.8M | $321.28M | $314.34M | $306.91M | $302.84M | $310.18M | $296.39M | $294.2M | $289.03M | $298.12M | $291.54M | $286.01M | $280.31M | $290.59M | $283.05M | $278.03M | $271.31M | $277.39M | $283.07M | $282.25M | $216.88M | $191.51M | $187.01M | $185.01M | $179.34M | $182.33M | $182.24M | $182.25M | $176.73M | $178.53M | $177.11M | $194.39M | $189.13M | $93.43M | $90.27M | $87.82M | $200.98M | $87.73M | $84.54M | $83.51M | $47.87M | $47.98M | $45.72M | $44.33M | -$31.21M | $44.88M | $42.37M | $41.55M | $137.04M | $66.05M | $62.74M | $61.88M | $130.02M | $40.96M | $59.96M | $58.82M | - | $36.41M | $36.47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $155.9M | $163.82M | - | - | - | $175.01M | $176.47M | $175.58M | $178.42M | $182.81M | $192.11M | $179.82M | $185.75M | $189.8M | $191.52M | $176.22M | $163.59M | $156.38M | $145.77M | $131.3M | $122.59M | $118.1M | $120.83M | $113.02M | $116.64M | $123.9M | $127.79M | $117.51M | $115.85M | $115.17M | $117.84M | $106.52M | $107.02M | $107.99M | $111.42M | $107.16M | $99.72M | $96.66M | $90.32M | $85.39M | $85.23M | $84M | $84M | $79.67M | $76.65M | $76.3M | $75.74M | $71.04M | $68.2M | $49.1M | $47.35M | $41.98M | $41.54M | $40.1M | -$68.55M | $35.46M | $34.47M | $32.78M | $67.96M | $62.34M | $61.48M | $60.62M | $135.69M | $56M | $56.02M | $55.91M | -$41.05M | $28.95M | $31.82M | $31.78M | -$35.19M | $52.83M | $31.48M | $31.93M | - | $52.02M | $50.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $15.15M | $16.72M | $13.85M | $12.53M | $12.81M | $15.62M | $14.07M | $12.73M | $12.67M | $17.05M | $15.25M | $13.52M | $13.88M | $15.92M | $14.74M | $12.19M | $15.58M | $16.32M | $14.12M | $12.67M | $13.11M | $12.98M | $11.68M | $11.36M | $10.56M | $13.26M | $10.89M | $10.23M | $10.4M | $12.34M | $9.06M | $6.38M | $9.21M | $10.13M | $9.46M | $21.66M | $20.32M | $23.54M | $17.73M | $13.7M | $13.79M | $13.54M | $13.31M | $12.82M | $13.78M | $14.09M | $21.03M | $13.35M | $11.95M | $11.96M | $16.64M | $13.04M | $12.29M | $11.73M | -$13.16M | $12.18M | $11.83M | $11.7M | $9.54M | $8.9M | $10.63M | $9.75M | $8.21M | $7.5M | $7.59M | $7.09M | $7.48M | $7.17M | $7.19M | $6.7M | $7.01M | $7.23M | $7.22M | $108.94M | $102.49M | $107.46M | $111.93M | $34.39M | $80.66M | $34.66M | $38.02M | $36.32M | $89.51M | $94.05M | $83.67M | $82.77M | $80.25M | $80.43M | $76.82M | $75.99M | $78.26M | $25.29M | $23.26M | $22.43M | $76.46M | $68.23M | $65.2M | $69.42M | $25.02M | $25.48M | $64.4M | $63.19M | $24.44M | $64.82M | $24.01M | $36.31M | -$4.62M | $6.3M | $6.3M | $6.5M | -$5.84M | $6.3M | $6M | $5.5M | -$8.4M | $5.4M | $5.1M | $4.5M | -$6.95M | $4.5M | $4.2M | $4.4M | $4.1M | $4M | $3.2M | $3.2M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15.15M | $16.72M | $13.85M | $12.53M | $12.81M | $15.62M | $14.07M | $12.73M | $12.67M | $17.05M | $15.25M | $13.52M | $13.88M | $15.92M | $14.74M | $12.19M | $15.58M | $16.32M | $14.12M | $12.67M | $13.11M | $12.98M | $11.68M | $11.36M | $10.56M | $13.26M | $10.89M | $10.23M | $10.4M | $12.34M | $9.06M | $6.38M | $9.21M | $10.13M | $9.46M | $8.36M | $9.53M | $12.84M | $8.78M | $6.66M | $7.01M | $6.58M | $6.61M | $5.88M | $6.66M | $6.57M | $4.84M | $6.51M | $5.21M | $4.34M | $4.97M | $3.98M | $3.39M | $3.24M | -$13.16M | $3.53M | $3.46M | $3.45M | $9.54M | $8.9M | $10.63M | $9.75M | $8.21M | $7.5M | $7.59M | $7.09M | $7.48M | $7.17M | $7.19M | $6.7M | $7.01M | $7.23M | $7.22M | $7.18M | $3.18M | $6.76M | $6.94M | $2.67M | $3.18M | $2.56M | $2.68M | $3.36M | $3.21M | $2.33M | $2.16M | $2.66M | $2.4M | $1.95M | $2.52M | $2.37M | $1.9M | $1.75M | $1.77M | $1.83M | $2.02M | $1.69M | $1.51M | $6.49M | $1.45M | $1.51M | $1.47M | $1.44M | $3.6M | $3.7M | $3.75M | $3.78M | -$4.62M | $6.3M | $6.3M | $6.5M | -$5.84M | $6.3M | $6M | $5.5M | -$8.4M | $5.4M | $5.1M | $4.5M | -$6.95M | $4.5M | $4.2M | $4.4M | $4.1M | $4M | $3.2M | $3.2M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13.3M | $10.78M | $10.7M | $8.95M | $7.04M | $6.77M | $6.96M | $6.7M | $6.94M | $7.12M | $7.52M | $16.19M | $6.84M | $6.74M | $7.62M | $11.67M | $9.07M | $8.9M | $8.49M | - | $8.65M | $8.37M | $8.25M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $101.76M | $99.31M | $100.7M | $104.99M | $31.71M | $77.48M | $32.11M | $35.34M | $32.96M | $86.31M | $91.73M | $81.5M | $80.11M | $77.85M | $78.48M | $74.3M | $73.62M | $76.36M | $23.54M | $21.48M | $20.61M | $74.43M | $66.54M | $63.68M | $62.93M | $23.57M | $23.97M | $62.93M | $61.75M | $20.84M | $61.12M | $20.26M | $32.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $140.76M | $147.11M | $157.69M | $150.95M | $151.4M | $159.4M | $162.4M | $162.85M | $165.75M | $165.76M | $176.86M | $166.3M | $171.87M | $173.88M | $176.78M | $164.03M | $148.01M | $140.06M | $131.65M | $118.63M | $109.48M | $105.12M | $109.15M | $101.66M | $106.08M | $110.63M | $116.9M | $107.29M | $105.45M | $102.83M | $108.78M | $100.14M | $97.81M | $97.86M | $101.97M | $98.8M | $90.18M | $83.82M | $81.54M | $78.72M | $78.22M | $77.42M | $77.39M | $73.79M | $70M | $69.73M | $70.9M | $64.53M | $62.99M | $44.76M | $42.38M | $38M | $38.15M | $36.86M | $37.29M | $31.94M | $31.01M | $29.33M | $27.79M | $25.39M | $23.57M | $23.65M | $23.42M | $22.16M | $23.62M | $23.75M | $22.78M | $21.78M | $24.63M | $25.09M | $24.17M | $23.05M | $24.26M | $24.75M | $32.84M | $23.74M | $22.27M | $28.76M | $46.35M | $27.52M | $21.89M | $21.95M | $26.8M | $18.46M | $24.13M | $24.02M | $22.01M | $20.93M | $21.99M | $21.46M | $16.84M | $18.99M | $20.34M | $20.84M | $16.62M | $16.61M | $17.11M | $91.23M | $17.42M | $18.25M | $19.04M | $18.25M | $18.66M | $17.85M | $18.12M | $4.92M | -$190.9M | $89.3M | $83.2M | $92.91M | -$169.3M | $86.5M | $80.1M | $78M | -$91.92M | $51.1M | $48.3M | $43.9M | -$108.71M | $41.9M | $42.3M | $40M | $39.8M | $39.4M | $30.9M | $29.9M | $41.9M | $14.5M | $10.6M | $7.7M |
| -$15.78M | -$15.24M | -$99.95M | -$47.53M | -$40.46M | $27.58M | $9.89M | -$44.4M | -$60.53M | -$16.84M | -$11.36M | -$53.22M | -$19.73M | -$33.75M | $21.25M | -$39.93M | $65.09M | -$28.3M | $66.76M | -$29.03M | $116.12M | -$55.59M | -$22.4M | -$39.38M | -$27.47M | -$72.42M | $38.6M | -$24.71M | -$41.06M | -$36.63M | -$45.05M | -$45.22M | -$35.62M | -$46.9M | $34.03M | $24.77M | -$39.09M | -$37.43M | -$39.2M | $10.64M | -$30.03M | -$31.45M | -$34.49M | $23.37M | $74.3M | -$4.77M | -$33.09M | $4.62M | -$30.82M | -$33.33M | -$57.5M | -$20.72M | -$20.95M | -$15.66M | -$13.55M | -$15.76M | -$14.84M | -$13.32M | -$16.34M | -$16.67M | -$16.53M | -$15.01M | -$11.66M | -$15.29M | -$16.82M | -$13.9M | -$15.23M | -$15.23M | -$15.4M | -$15.09M | -$16.04M | -$16.92M | -$15.19M | -$16.68M | -$5.11M | -$16.74M | -$16.05M | - | -$18K | -$16K | -$35K | - | -$525K | $886K | $3.07M | $321K | $3.64M | $286K | $896K | $1.67M | $260K | $2.08M | $528K | $79K | -$40K | -$128K | $501K | $64K | - | - | -$5K | $169K | - | $1.12M | - | - | $4.7M | $5.1M | -$4.4M | $4.7M | - | - | $400K | - | - | - | - | - | $300K | - | $2M | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.3M | $650K | $2.68M | $565K | $64K | $62K | $32K | -$9K | -$179K | $29K | -$210K | -$258K | $37K | $899K | $160K | $402K | $16K | $23K | $47K | $87K | $89K | $112K | $142K | $117K | $140K | $114K | $235K | $219K | $217K | $86K | $315K | $76K | $161K | $68K | $80K | $170K | $115K | $116K | $108K | - | $4K | $51K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $53.13M | $51.41M | $48.71M | $46.28M | $45.11M | $45.16M | $44.19M | $42.73M | $41.27M | $40.36M | $38.58M | $36.65M | $36.72M | $37.28M | $38.08M | $38.64M | $38.91M | $39.12M | $39.11M | $39.23M | $38.87M | $39.67M | $40.95M | $41.01M | $42.12M | $43.48M | $43.7M | $44.51M | $45.94M | $45.7M | $44.45M | $44.65M | $43.59M | $40.91M | $39.75M | $39.94M | $38.48M | $36.58M | $33.53M | $32.17M | $32.04M | $32.21M | $33.55M | $30.41M | $30.43M | $31.06M | $30.37M | $28.25M | $30.16M | $30.68M | $30.2M | $14.92M | $15.19M | $15.55M | $15.77M | $14.53M | $14.07M | $14.11M | $15M | $15.18M | $13.95M | $13.91M | $14.51M | $13.59M | $13.98M | $13.89M | $14.02M | $14.37M | $14.47M | $14.23M | $15.83M | $15.04M | $15.04M | $16.21M | - | $15.89M | $16.03M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $37.36M | $36.17M | -$51.24M | -$1.25M | $4.65M | $72.75M | $54.08M | -$1.68M | -$19.27M | $23.52M | $27.22M | -$16.57M | $16.99M | $3.54M | $59.33M | -$1.29M | $104M | $10.82M | $105.87M | $10.2M | $154.99M | -$15.91M | $18.55M | $1.63M | $14.65M | -$28.94M | $82.29M | $19.8M | $4.87M | $9.07M | -$596K | -$568K | $7.97M | -$5.99M | $73.78M | $60.4M | -$1.26M | -$3.52M | -$6.23M | $42.74M | $1.95M | $725K | -$925K | $53.96M | $104.7M | $26.49M | -$2.46M | $32.83M | -$1.55M | -$2.82M | -$27.7M | -$5.81M | -$5.79M | -$163K | $2.13M | -$1.32M | -$881K | $650K | -$1.46M | -$1.63M | -$2.7M | -$1.33M | $2.63M | -$1.92M | -$2.92M | -$320K | -$1.28M | -$1.02M | -$992K | -$945K | -$380K | -$1.99M | -$269K | -$586K | -$5.11M | -$853K | -$68K | - | -$18K | -$16K | -$35K | - | -$525K | $886K | $3.07M | $321K | $3.64M | $286K | $896K | $1.67M | $260K | $2.08M | $528K | $79K | -$40K | -$128K | $501K | $64K | - | - | -$5K | $169K | - | $1.12M | - | - | $4.7M | $5.1M | -$4.4M | $4.7M | - | - | $400K | - | - | - | - | - | $300K | - | $2M | - | - | - | - | - | - | - | - | - |
Income Before Tax | $124.98M | $131.87M | $57.74M | $103.42M | $110.95M | $186.98M | $172.28M | $118.45M | $105.21M | $148.92M | $165.5M | $113.08M | $152.14M | $140.13M | $198.03M | $124.11M | $213.1M | $111.76M | $198.41M | $89.59M | $225.6M | $49.53M | $86.75M | $62.27M | $78.61M | $38.21M | $155.5M | $82.57M | $64.39M | $66.2M | $63.73M | $54.92M | $62.2M | $50.96M | $128.37M | $119.26M | $50.44M | $43.71M | $42.34M | $89.36M | $48.19M | $45.97M | $45.62M | $97.34M | $144.29M | $65.17M | $36.81M | $68.15M | $31M | $10.11M | -$15.75M | $16.46M | $16.39M | $20.39M | - | $15.21M | $15.3M | $15.24M | - | - | $7.04M | $8.64M | - | - | $6.81M | $9.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $454K | $5.52M | $1.19M | $1.77M | $600K | $1.04M | $1.76M | $670K | $1.02M | $1.8M | $1.15M | -$209K | $2.86M | $944K | -$458K | -$1.26M | -$3.05M | -$1.44M | $7.79M | $2.8M | $2.05M | $999K | $795K | $665K | $1.2M | $667K | $882K | $1.49M | $682K | $641K | $785K | $616K | $570K | $640K | $709K | $641K | $618K | $651K | $499K | $454K | $457K | $288K | $254K | $512K | $398K | $510K | $815K | $442K | $523K | $270K | - | $223K | $223K | $223K | - | - | $0 | $0 | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $124.82M | $126.61M | $57.24M | $102.04M | $110.88M | $186.41M | $171.07M | $118.23M | $104.66M | $147.61M | $164.87M | $113.73M | $149.66M | $139.57M | $198.94M | $125.7M | $216.56M | $113.58M | $190.92M | $87.05M | $223.88M | $48.86M | $86.3M | $62.04M | $77.73M | $37.95M | $155.06M | $81.46M | $64.14M | $65.96M | $63.52M | $54.7M | $61.98M | $50.82M | $128.01M | $118.96M | $50.16M | $43.42M | $42.06M | $88.91M | $47.63M | $45.81M | $45.37M | $96.83M | $143.87M | $64.68M | $36.46M | $70.72M | $33.39M | $15.71M | -$9.81M | $46.06M | $61.03M | $22.01M | $23.21M | $32.08M | $29.47M | $25.07M | $19.95M | $14.45M | $7.68M | $9.16M | $7.17M | $6.97M | $6.89M | $9.85M | $9.78M | $6.88M | $10.72M | $11.85M | $8.14M | $6.51M | $9.16M | $8.21M | $8.28M | $7M | $6.22M | $12.36M | $4.69M | $6.01M | $6.3M | $5.54M | $4.05M | $3.71M | $8.97M | $4.59M | $15.7M | $3.6M | $4.46M | $4.64M | $6.78M | $6.47M | $5.31M | $4.46M | $3.2M | $3.83M | $5.22M | $4.21M | $6.61M | $14.94M | $4.75M | $4.76M | $6.55M | $5.96M | $10.64M | $7.32M | $8.68M | $9.6M | $3.1M | $9.7M | $10.91M | $6.6M | $5.4M | $6.2M | $3.82M | $3.5M | $3.7M | $3.1M | $2.96M | $2.2M | $3.6M | $2.3M | $2.4M | $2.1M | $1.5M | $1.3M | $100K | $1.6M | $1.3M | $1.8M |
Minority Interests | -$3.07M | -$2.25M | $330K | -$2.51M | -$2.75M | -$4.73M | -$4.43M | -$3.04M | -$2.71M | -$3.86M | -$4.39M | -$3M | -$3.97M | -$3.66M | -$5.32M | -$3.39M | -$5.86M | -$2.78M | -$5.28M | -$2.57M | -$7.4M | -$1.67M | -$2.96M | -$2.13M | -$2.67M | -$1.3M | -$5.47M | -$2.81M | -$2.22M | -$2.3M | -$2.24M | -$1.91M | -$2.17M | -$1.8M | -$4.56M | -$4.25M | -$1.84M | -$1.51M | -$2.67M | -$4.63M | -$2.49M | -$2.4M | -$2.38M | -$5.09M | -$7.57M | -$3.41M | -$1.93M | -$3.74M | -$1.77M | -$848K | $538K | -$1.77M | -$1.94M | -$825K | -$900K | -$1.21M | -$1.31M | -$1.18M | -$1.19M | -$660K | -$252K | -$311K | -$225K | -$224K | -$228K | -$437K | -$474K | -$260K | -$570K | -$706K | -$456K | -$321K | -$513K | -$532K | -$675K | -$1.03M | -$763K | -$1.04M | -$394K | -$375K | -$408K | -$413K | -$442K | -$91K | -$778K | -$260K | -$3.68M | -$464K | $534K | $420K | -$2.48M | $778K | -$206K | -$133K | -$127K | -$28K | -$251K | $87K | -$469K | -$1.85M | -$149K | $102K | -$346K | -$337K | - | - | $797K | $900K | -$400K | $1.2M | -$4.05M | $600K | $700K | $400K | -$5.29M | $800K | $900K | $800K | $900K | $600K | $1M | $700K | $700K | $600K | $700K | $500K | - | - | - | - |
Preferred Stock Dividends | $88K | $71K | $29K | $52K | $59K | - | -$88K | $53K | $47K | - | $63K | $44K | $58K | - | $130K | $82K | - | - | - | $80K | - | - | - | - | - | $50K | - | - | - | $87K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.58M | $2.57M | - | - | - | - | - | - | - | - | - | - | - | $3.72M | $265K | - | - | $250K | $193K | - | - | -$47K | - | - | - | - | - | - | $9.53M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $121.66M | $124.29M | $57.54M | $99.49M | $108.07M | $181.67M | $166.73M | $115.14M | $101.91M | $143.75M | $160.41M | $110.69M | $145.63M | $135.91M | $193.49M | $122.23M | $210.7M | $110.8M | $185.64M | $84.4M | $216.48M | $47.19M | $83.34M | $59.91M | $75.06M | $36.6M | $149.59M | $78.65M | $61.92M | $63.57M | $61.28M | $52.79M | $59.81M | $49.02M | $123.45M | $114.71M | $48.32M | $41.91M | $39.39M | $84.28M | $45.14M | $43.41M | $42.99M | $91.73M | $136.3M | $61.27M | $34.53M | $66.98M | $31.61M | $14.87M | -$9.27M | $44.28M | $59.09M | $21.18M | $22.31M | $30.87M | $28.16M | $23.89M | $18.76M | $13.79M | $7.43M | $8.84M | $6.94M | $4.17M | $4.09M | $9.41M | $9.31M | $6.62M | $10.15M | $11.14M | $7.68M | $6.19M | $8.64M | $7.68M | $7.6M | $5.97M | $1.73M | $11.06M | $4.3M | $5.63M | $5.64M | $4.93M | $3.61M | $3.62M | $8.24M | $4.33M | $12.02M | $3.13M | $4.99M | $5.06M | $4.31M | -$2.28M | $5.11M | $4.33M | $3.07M | $3.8M | $4.97M | $4.3M | $6.15M | $13.09M | $4.6M | $4.86M | $6.2M | $5.63M | $10.64M | $7.32M | $9.47M | $10.5M | $2.7M | $10.9M | $6.86M | $7.2M | $6.1M | $6.6M | -$1.47M | $4.3M | $4.6M | $3.9M | $3.86M | $2.8M | $4.6M | $3M | $3.1M | $2.7M | $2.2M | $1.8M | $100K | $1.6M | $1.3M | $1.8M |
Shares Outstanding (Basic) | 116.08M | 116.62M | 116.99M | 117.01M | 116.98M | 116.84M | 116.83M | 116.82M | 116.78M | 116.67M | 116.65M | 116.63M | 116.62M | 116.18M | 115.4M | 115.36M | 115.35M | 115.26M | 115.16M | 114.93M | 114.49M | 114.26M | 114.22M | 114.22M | 114.2M | 114.11M | 113.97M | 113.88M | 113.84M | 113.73M | 113.69M | 113.67M | 113.65M | 113.51M | 113.45M | 113.43M | 113.4M | 113.34M | 88.11M | 75.3M | 75.28M | 75.25M | 75.2M | 75.19M | 75.17M | 75.15M | 75.11M | 75.06M | 74.95M | 74.8M | 74.83M | 42.74M | 42.74M | 42.68M | - | 41.41M | 40.98M | 39.51M | - | 37.27M | 36.84M | 35.71M | - | 33.31M | 30.63M | 29.13M | - | 28.36M | 28.11M | 28.09M | - | 27.47M | 26.6M | 25.63M | - | 25.36M | 25.29M | 25.09M | - | 23.99M | 23.15M | 22.13M | - | 21.55M | 21.35M | 20.93M | - | 20.34M | 20.28M | 20.04M | - | 18.3M | 17.82M | 17.75M | - | 17.58M | 17.5M | 17.46M | - | 17.41M | 17.4M | 17.48M | - | 17.48M | 17.58M | 17.63M | - | 19.12M | 18.57M | 18.65M | - | 19M | 19M | 17.92M | - | 11.32M | 12.59M | 10.38M | - | 10.77M | 10.95M | 11.11M | - | 10.8M | 8.8M | 8.57M | - | 6.4M | 7.5M | 7.5M |
Shares Outstanding (Diluted) | 116.14M | 116.74M | 117.11M | 117.16M | 117.16M | 117.09M | 116.89M | 116.82M | 116.78M | 116.78M | 116.73M | 116.71M | 116.73M | 116.4M | 115.65M | 115.57M | 115.56M | 115.72M | 115.62M | 115.23M | 114.81M | 114.58M | 114.54M | 114.47M | 114.44M | 114.49M | 114.31M | 114.14M | 114.09M | 113.93M | 113.88M | 113.91M | 113.85M | 113.51M | 113.72M | 113.65M | 113.61M | 117.86M | 88.39M | 75.3M | 75.28M | 75.49M | 75.4M | 75.19M | 75.17M | 75.15M | 75.11M | 75.06M | 74.95M | 74.8M | 74.83M | 44.45M | 42.74M | 44.15M | - | 43.22M | 41.03M | 39.61M | - | 39.3M | 38.92M | 37.9M | - | 33.41M | 30.74M | 29.2M | - | 28.44M | 28.18M | 28.17M | - | 27.56M | 26.76M | 25.8M | - | 25.51M | 25.46M | 25.29M | - | 24.22M | 23.37M | 22.37M | - | 21.84M | 21.63M | 21.21M | - | 20.34M | 20.59M | 20.37M | - | 18.3M | 18.05M | 17.92M | - | 17.58M | 17.75M | 17.6M | - | 17.57M | 17.48M | 17.51M | - | 17.57M | 17.65M | 17.66M | - | 19.12M | 18.57M | 18.65M | - | 19M | 19M | 17.92M | - | 11.32M | 12.59M | 10.38M | - | 10.77M | 10.95M | 11.11M | - | 10.8M | 8.8M | 8.57M | - | 6.4M | 7.5M | 7.5M |
EPS (Basic) | $1.04 | $1.06 | $0.48 | $0.84 | $0.92 | $1.55 | $1.42 | $0.98 | $0.86 | $1.22 | $1.37 | $0.94 | $1.24 | $1.16 | $1.67 | $1.05 | $1.82 | $0.95 | $1.60 | $0.73 | $1.88 | $0.40 | $0.72 | $0.52 | $0.65 | $0.31 | $1.30 | $0.68 | $0.53 | $0.55 | $0.53 | $0.46 | $0.52 | $0.42 | $1.08 | $1 | $0.42 | $0.36 | $0.44 | $1.12 | $0.60 | $0.58 | $0.57 | $1.22 | $1.81 | $0.81 | $0.46 | $0.89 | $0.42 | $0.20 | -$0.12 | $1.04 | $1.38 | $0.50 | - | $0.74 | $0.69 | $0.60 | - | $0.37 | $0.20 | $0.25 | - | $0.11 | $0.04 | $0.21 | - | $0.12 | $0.25 | $0.28 | - | $0.11 | $0.20 | $0.17 | - | $0.33 | $0.22 | $0.31 | - | $0.09 | $0.10 | $0.07 | - | $0.01 | $0.21 | $0.03 | - | -$0.03 | $0.06 | $0.07 | - | -$0.17 | $0.07 | $0.02 | - | -$0.01 | $0.05 | $0.02 | - | $0.52 | $0.03 | $0.05 | - | $0.09 | $0.37 | $0.19 | - | $0.34 | -$0.07 | $0.37 | - | $0.20 | $0.20 | $0.24 | - | $0.24 | $0.27 | $0.26 | - | $0.26 | $0.42 | $0.27 | - | $0.25 | $0.25 | $0.21 | - | $0.25 | $0.26 | $0.24 |
EPS (Diluted) | $1.04 | $1.06 | $0.48 | $0.84 | $0.92 | $1.54 | $1.42 | $0.98 | $0.86 | $1.22 | $1.37 | $0.94 | $1.24 | $1.16 | $1.67 | $1.05 | $1.82 | $0.95 | $1.60 | $0.73 | $1.88 | $0.40 | $0.72 | $0.52 | $0.65 | $0.31 | $1.30 | $0.68 | $0.53 | $0.55 | $0.53 | $0.46 | $0.52 | $0.42 | $1.08 | $1 | $0.42 | $0.36 | $0.44 | $1.12 | $0.60 | $0.58 | $0.57 | $1.22 | $1.81 | $0.81 | $0.46 | $0.89 | $0.42 | $0.20 | -$0.12 | $1.04 | $1.37 | $0.50 | - | $0.74 | $0.69 | $0.60 | - | $0.37 | $0.20 | $0.24 | - | $0.11 | $0.04 | $0.21 | - | $0.12 | $0.25 | $0.28 | - | $0.11 | $0.20 | $0.17 | - | $0.33 | $0.22 | $0.31 | - | $0.09 | $0.10 | $0.07 | - | $0.01 | $0.21 | $0.03 | - | -$0.03 | $0.06 | $0.07 | - | -$0.17 | $0.07 | $0.02 | - | -$0.01 | $0.05 | $0.02 | - | $0.52 | $0.03 | $0.05 | - | $0.09 | $0.37 | $0.19 | - | $0.34 | -$0.07 | $0.37 | - | $0.20 | $0.20 | $0.24 | - | $0.24 | $0.27 | $0.26 | - | $0.26 | $0.42 | $0.27 | - | $0.25 | $0.25 | $0.21 | - | $0.25 | $0.26 | $0.24 |
EBIT | $178.12M | $183.28M | $106.45M | $149.7M | $156.06M | $232.14M | $216.48M | $161.17M | $146.48M | $189.28M | $204.08M | $149.73M | $188.86M | $177.41M | $236.11M | $162.74M | $252M | $150.88M | $237.52M | $128.83M | $264.46M | $89.2M | $127.7M | $103.28M | $120.73M | $81.69M | $199.2M | $127.09M | $110.32M | $111.9M | $108.18M | $99.57M | $105.78M | $91.87M | $168.11M | $159.2M | $88.93M | $80.29M | $75.87M | $121.53M | $80.23M | $78.18M | $79.17M | $127.75M | $174.73M | $96.23M | $67.18M | $96.4M | $61.16M | $40.79M | $14.45M | $31.38M | $31.58M | $35.94M | $31.97M | $29.74M | $29.37M | $29.35M | $27.79M | $25.39M | $20.98M | $22.56M | $23.42M | $22.16M | $20.79M | $23.74M | $22.78M | $21.78M | $24.63M | $25.09M | $24.17M | $23.05M | $24.26M | $24.75M | $32.84M | $23.74M | $22.27M | $28.76M | $46.35M | $27.52M | $21.89M | $21.95M | $26.8M | $18.46M | $24.13M | $24.02M | $22.01M | $20.93M | $21.99M | $21.46M | $16.84M | $18.99M | $20.34M | $20.84M | $16.62M | $16.61M | $17.11M | $91.23M | $17.42M | $18.25M | $19.04M | $18.25M | $18.66M | $17.85M | $18.12M | $4.92M | -$190.9M | $89.3M | $83.2M | $92.91M | -$169.3M | $86.5M | $80.1M | $78M | -$91.92M | $51.1M | $48.3M | $43.9M | -$108.71M | $41.9M | $42.3M | $40M | $39.8M | $39.4M | $30.9M | $29.9M | $41.9M | $14.5M | $10.6M | $7.7M |
EBITDA | $305.61M | $325.15M | $266.17M | $306.52M | $309.81M | $312.75M | $312.51M | $308.08M | $291.68M | $332.54M | $345.14M | $296.67M | $328.04M | $316.1M | $291.91M | $299.34M | $254.09M | $284.84M | $286.73M | $263.74M | $261.69M | $221.02M | $257.39M | $229.73M | $248.17M | $208.76M | $241.99M | $251.03M | $234.21M | $226.03M | $229.92M | $225.21M | $229M | $216.88M | $228.28M | $222.57M | $219.6M | $216.61M | $177.32M | $155.75M | $154.24M | $152.6M | $151.34M | $146.97M | $144.67M | $142.85M | $142.56M | $134.78M | $133.34M | $135.08M | $132.73M | $71.12M | $71.37M | $70.34M | $64.52M | $64.4M | $63.04M | $60.25M | $61.04M | $57.06M | $52.36M | $52.09M | $48.78M | $50.94M | $49M | $49.46M | $49.18M | $47.01M | $49.88M | $50.03M | $49.66M | $47.74M | $46.53M | $48.24M | $60.43M | $46.11M | $44.02M | $50.61M | $68.39M | $47.54M | $41.81M | $41.08M | $47.35M | $37.94M | $39.8M | $42.21M | $36.42M | $38.26M | $38.37M | $37.26M | $33.39M | $34.05M | $34.87M | $35.38M | $31.22M | $31.68M | $30.92M | $105.46M | $31.13M | $31.7M | $32.78M | $31.61M | $32.25M | $30.09M | $31.6M | $19.23M | -$182.64M | $97.5M | $100.9M | $101.41M | -$156.43M | $98.6M | $91.6M | $89.5M | -$83.07M | $58.1M | $55M | $50.1M | -$103.07M | $47.5M | $45.7M | $45.3M | $44.9M | $44.1M | $34.7M | $33.6M | $41.9M | $14.5M | $10.6M | $7.7M |