Key Metrics
$182.38
$88.435B
$3.127B
$29.441B
$6.623B
$12.648B
11.55%
2.61%
3.06%
$786M
$54.941B
-$9.27B
$42.54B
Financials

| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $23.078B | $20.585B | $20.813B | $23.959B | $20.93B | $18.554B | $20.17B | $23.586B | $21.364B | $18.602B | $20.471B | $24.956B | $22.347B | $22.445B | $23.479B | $27.476B | $23.659B | $21.339B | $22.918B | $27.57B | $24.422B | $20.311B | $22.309B | $27.302B | $19.675B | $16.027B | $17.388B | $20.992B | $17.741B | $15.647B | $17.415B | $20.888B | $17.36B | $15.494B | $16.77B | $19.495B | $16.86B | $15.784B | $15.739B | $18.26B | $15.234B | $13.236B | $14.36B | $17.348B | $14.129B | $12.541B | $13.681B | $16.599B | $13.403B | $11.66B | $12.957B | $15.711B | $13.088B | $11.046B | $12.073B | $14.249B | $13.153B | $11.629B | $11.852B | $14.543B | $12.185B | $10.48B | $11.587B | $14.361B | $12.388B | $10.168B | $11.375B | $13.844B | $11.832B | $9.984B | $11.728B | $14.509B | $12.009B | $10.379B | $11.565B | $14.167B | $12.172B | $10.405B | $11.211B | $13.389B | $11.921B | $10.808B | $10.592B | $11.929B | $9.913B | $8.55B | $9.064B | $10.169B | $8.681B | $6.929B | $7.802B | $8.666B | $7.118B | $6.118B | $6.415B | $7.488B | $6.471B | $5.253B | $5.455B | $6.127B | $5.276B | $4.543B | $4.504B | $5.264B | $4.467B | $3.789B | $3.909B | $4.435B | $3.772B | $2.916B | $3.278B | $3.734B | $3.15B | $2.398B | $2.531B | $2.808B | $2.401B | $2.042B | $2.193B | $2.459B | $1.907B | $1.697B | $1.766B | $1.978B | $1.635B | $1.488B | $1.579B | $1.647B | $1.397B | $1.146B | $1.158B | $1.242B | $992.1M | $910.3M | $991.2M | $1.062B | $883.3M | $709.6M | $790.3M | $863M | $693.4M | $586M | $708.1M | $818.1M | $720.9M | $599.5M | $702.7M | $746.2M | $602.1M | $569.6M | $652.1M | $704.6M | $590.6M | $502.4M | $645.6M | $725.1M | $569.2M | $497.4M | $594.3M | $657.8M | $534M | $475.6M | $549M | $595.6M | $452.3M | $375.9M | $447.7M | $484.9M | $380.3M |
Cost of Revenue | $15.535B | $13.904B | $13.697B | $15.858B | $13.944B | $12.457B | $13.374B | $15.691B | $14.274B | $12.575B | $13.58B | $16.557B | $14.82B | $15.188B | $15.661B | $18.343B | $15.609B | $14.312B | $15.331B | $18.258B | $16.292B | $13.855B | $15.009B | $17.998B | $13.162B | $11.046B | $11.748B | $14.252B | $12.16B | $11.61B | $12.038B | $14.003B | $11.612B | $10.268B | $11.057B | $12.825B | $11.06B | $10.352B | $10.332B | $11.972B | $9.897B | $8.648B | $9.37B | $11.367B | $9.117B | $8.194B | $8.963B | $10.864B | $8.645B | $7.618B | $8.476B | $10.314B | $8.533B | $7.261B | $7.93B | $9.415B | $8.589B | $7.65B | $7.815B | $9.527B | $7.866B | $6.754B | $7.526B | $9.355B | $8.03B | $6.614B | $7.485B | $9.021B | $7.636B | $6.616B | $7.743B | $9.527B | $7.843B | $6.758B | $7.601B | $9.284B | $7.913B | $6.718B | $7.346B | $8.911B | $7.752B | $7.055B | $7.012B | $7.892B | $6.515B | $5.56B | $6.013B | $6.78B | $5.811B | $4.671B | $5.361B | $6.04B | $4.899B | $4.182B | $4.45B | $5.286B | $4.548B | $3.688B | $3.864B | $4.409B | $3.783B | $3.251B | $3.205B | $3.812B | $3.219B | $2.693B | $2.819B | $3.248B | $2.765B | $2.096B | $2.396B | $2.748B | $2.319B | $1.733B | $1.86B | $2.077B | $1.777B | $1.489B | $1.627B | $1.83B | $1.429B | $1.277B | $1.336B | $1.484B | $1.211B | $1.096B | $1.197B | $1.242B | $1.06B | $866.8M | $882.8M | $949.2M | $757.9M | $701M | $759.8M | $814.9M | $670.1M | $539.1M | $601.8M | $654.2M | $525.9M | $433.6M | $533.4M | $615.7M | $547.7M | $453.5M | $534.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $7.543B | $6.681B | $7.116B | $8.101B | $6.986B | $6.097B | $6.796B | $7.895B | $7.09B | $6.027B | $6.891B | $8.399B | $7.527B | $7.257B | $7.818B | $9.133B | $8.05B | $7.027B | $7.587B | $9.312B | $8.13B | $6.456B | $7.3B | $9.304B | $6.513B | $4.981B | $5.64B | $6.74B | $5.581B | $4.037B | $5.377B | $6.885B | $5.748B | $5.226B | $5.713B | $6.67B | $5.8B | $5.432B | $5.407B | $6.288B | $5.337B | $4.588B | $4.99B | $5.981B | $5.012B | $4.347B | $4.718B | $5.735B | $4.758B | $4.042B | $4.481B | $5.397B | $4.555B | $3.785B | $4.143B | $4.834B | $4.564B | $3.979B | $4.037B | $5.016B | $4.319B | $3.726B | $4.061B | $5.006B | $4.358B | $3.554B | $3.89B | $4.823B | $4.196B | $3.368B | $3.985B | $4.982B | $4.166B | $3.621B | $3.964B | $4.883B | $4.259B | $3.687B | $3.865B | $4.478B | $4.169B | $3.753B | $3.58B | $4.037B | $3.398B | $2.99B | $3.051B | $3.389B | $2.87B | $2.258B | $2.441B | $2.626B | $2.219B | $1.936B | $1.965B | $2.202B | $1.923B | $1.566B | $1.591B | $1.718B | $1.494B | $1.292B | $1.3B | $1.452B | $1.248B | $1.097B | $1.09B | $1.188B | $1.007B | $819.4M | $882.3M | $985.7M | $830.7M | $664.2M | $670.9M | $731.2M | $623.7M | $552.4M | $566.1M | $629.5M | $477.4M | $419.5M | $429.8M | $494.4M | $423.3M | $391.9M | $381.9M | $404.6M | $336.7M | $279M | $275.6M | $292.5M | $234.2M | $209.3M | $231.4M | $246.7M | $213.2M | $170.5M | $188.5M | $208.8M | $167.5M | $152.4M | $174.7M | $202.4M | $173.2M | $146M | $168.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $4.423B | $4.41B | $4.16B | $4.175B | $4.046B | $3.822B | $3.827B | $4.025B | $4.009B | $3.897B | $3.761B | $4.086B | $3.824B | $5.132B | $6.443B | $4.455B | $4.303B | $4.742B | $4.373B | $4.693B | $4.494B | $4.541B | $4.77B | $5.02B | $4.196B | $3.685B | $3.772B | $4.048B | $3.862B | $4.266B | $3.997B | $4.386B | $3.934B | $3.761B | $3.808B | $3.931B | $3.876B | $3.775B | $4.084B | $3.866B | $3.391B | $3.781B | $3.287B | $3.634B | $3.415B | $3.166B | $3.255B | $3.541B | $3.319B | $3.045B | $3.184B | $3.414B | $3.222B | $2.808B | $3.023B | $3.172B | $3.244B | $3.01B | $3.233B | $3.232B | $3.122B | $2.792B | $2.931B | $3.189B | $3.093B | $2.813B | $2.882B | $3.123B | $2.957B | $2.642B | $2.726B | $3.014B | $2.725B | $2.551B | $2.544B | $2.865B | $2.697B | $2.383B | $2.364B | $2.645B | $2.492B | $2.36B | $2.247B | $2.388B | $2.161B | $1.891B | $1.938B | $1.987B | $1.875B | $1.377B | $1.487B | $1.443B | $1.318B | $1.204B | $1.22B | $1.256B | $1.178B | $1.034B | $1.016B | $1.028B | $975.54M | $915.9M | $846.59M | $884.9M | $832.49M | $749.88M | $718.1M | $720.3M | $682.6M | $559.1M | $598.7M | $617.1M | $582M | $467.1M | $458.4M | $459.6M | $439.8M | $329.7M | $388.4M | $391.6M | $345.2M | $299.6M | $301.2M | $302.1M | $274.1M | $266.5M | $263.1M | $260.2M | $224.7M | $173.9M | $203.1M | $200.9M | $168.4M | $132.6M | $181.4M | $181.2M | $158.6M | $145.3M | $150.8M | $154.5M | $133.2M | $99.4M | $137.2M | $143.9M | $125.5M | $116M | $122.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $4.423B | $4.41B | $4.16B | $4.175B | $4.046B | $3.822B | $3.827B | $4.025B | $4.009B | $3.897B | $3.761B | $4.086B | $3.824B | $5.132B | $6.443B | $4.455B | $4.303B | $4.742B | $4.373B | $4.693B | $4.494B | $4.541B | $4.77B | $5.02B | $4.196B | $3.685B | $3.772B | $4.048B | $3.862B | $4.266B | $3.997B | $4.386B | $3.934B | $3.761B | $3.808B | $3.931B | $3.876B | $3.775B | $4.084B | $3.866B | $3.391B | $3.781B | $3.287B | $3.634B | $3.415B | $3.166B | $3.255B | $3.541B | $3.319B | $3.045B | $3.184B | $3.414B | $3.222B | $2.808B | $3.023B | $3.172B | $3.241B | $3.01B | $3.233B | $3.232B | $3.12B | $2.792B | $2.931B | $3.189B | $3.093B | $2.813B | $2.882B | $3.123B | $2.957B | $2.642B | $2.726B | $3.014B | $2.725B | $2.551B | $2.544B | $2.865B | $2.697B | $2.383B | $2.364B | $2.645B | $2.492B | $2.36B | $2.247B | $2.388B | $2.161B | $1.891B | $1.938B | $1.987B | $1.875B | $1.377B | $1.487B | $1.443B | $1.318B | $1.204B | $1.22B | $1.256B | $1.178B | $1.034B | $1.016B | $1.028B | $975.54M | $915.9M | $846.59M | $884.9M | $832.49M | $749.88M | $718.1M | $720.3M | $682.6M | $559.1M | $598.7M | $617.1M | $582M | $467.1M | $458.4M | $459.6M | $439.8M | $329.7M | $388.4M | $391.6M | $345.2M | $299.6M | $301.2M | $302.1M | $274.1M | $266.5M | $263.1M | $260.2M | $224.7M | $173.9M | $203.1M | $200.9M | $168.4M | $132.6M | $181.4M | $181.2M | $158.6M | $145.3M | $150.8M | $154.5M | $133.2M | $99.4M | $137.2M | $143.9M | $125.5M | $116M | $122.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | - | - | - | $2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.554B | $1.708B | $2.481B | $3.469B | $2.494B | $1.83B | $2.536B | $3.447B | $2.653B | $1.688B | $2.696B | $3.886B | $3.288B | $1.704B | $924M | $4.229B | $3.302B | $1.849B | $2.789B | $4.21B | $3.245B | $1.524B | $2.175B | $3.957B | $1.991B | $958M | $1.558B | $2.381B | $1.417B | -$568M | $957M | $2.163B | $1.465B | $1.098B | $1.547B | $2.382B | $1.559B | $1.269B | $939M | $2.051B | $1.586B | $438M | $1.328B | $1.972B | $1.232B | $819M | $1.088B | $1.819B | $1.066B | $627M | $924M | $1.616B | $981M | $565M | $749M | $1.293B | $953M | $587M | $443M | $1.419B | $826M | $542M | $731M | $1.419B | $868M | $339M | $605M | $1.292B | $838M | $329M | $874M | $1.587B | $1.066B | $699M | $1.08B | $1.686B | $1.239B | $996M | $1.204B | $1.55B | $1.403B | $1.165B | $1.087B | $1.402B | $1B | $847M | $881M | $1.181B | $782M | $680M | $762M | $999M | $722M | $563.43M | $585.72M | $792.45M | $598.59M | $377.07M | $440.07M | $564.24M | $398.25M | $263.4M | $348.1M | $468.63M | $322.14M | $255.55M | $285.1M | $385.32M | $246.62M | $188.1M | $210.6M | $302.2M | $179.7M | $131.9M | $152M | $212.9M | $127.2M | $167.6M | $127M | $189.4M | $86.7M | $76.7M | $88.9M | $155.7M | $115.1M | $93.7M | $89.4M | $117.4M | $87.2M | $83M | $52.3M | $72.1M | $47.1M | $57.8M | $32.3M | $48.6M | $38.4M | $9.6M | $23.2M | $40M | $20.3M | $39.4M | $24.4M | $46M | $35.5M | $17.7M | $34.4M | $746.2M | $602.1M | -$1.821B | $652.1M | $704.6M | $590.6M | -$1.829B | $645.6M | $725.1M | $569.2M | -$1.664B | $594.3M | $657.8M | $534M | -$1.473B | $549M | $595.6M | $452.3M | -$1.171B | $447.7M | $484.9M | $380.3M |
| -$399M | -$404M | -$352M | -$313M | -$337M | -$328M | -$317M | -$317M | -$352M | -$349M | -$345M | -$341M | -$349M | -$321M | -$295M | -$264M | -$243M | -$235M | -$223M | -$216M | -$211M | -$204M | -$1.281B | -$219M | -$205M | -$183M | -$177M | -$167M | -$160M | -$157M | -$153M | -$153M | -$160M | -$154M | -$160M | -$159M | -$625M | -$159M | -$163M | -$166M | -$156M | -$143M | -$141M | -$133M | -$134M | -$132M | -$134M | -$126M | -$124M | -$128M | -$125M | -$110M | -$113M | -$110M | -$114M | -$96M | -$103M | -$89M | -$91M | -$90M | -$86M | -$86M | -$85M | -$84M | -$82M | -$56M | -$87M | -$90M | -$91M | - | -$96M | -$90M | -$94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22K | - | - | -$24.4M | - | - | - | - | - | - | - | - | - | - | - | - | -$7.8M | -$11.6M | -$13.2M | -$13.5M | - | - | - | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $9M | $13M | $41M | $42M | $25M | $35M | $50M | $52M | $21M | $23M | $27M | $35M | $16M | $16M | $14M | $5M | $2M | $2M | $3M | $4M | $3M | $6M | $6M | $8M | $5M | $3M | $5M | $12M | $7M | $7M | $9M | $9M | $3M | $9M | $2M | $5M | $3M | $2M | $4M | $4M | $2M | $2M | $1M | $2M | $0 | $5M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $29M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | -$8M | $3M | $5M | $5M | $4M | $8M | $5M | $5M | - | $11M | $12M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $408M | $417M | $393M | $355M | $362M | $363M | $367M | $369M | $373M | $372M | $372M | $376M | $365M | $337M | $309M | $269M | $245M | $237M | $226M | $220M | $214M | $210M | $227M | $227M | $210M | $186M | $182M | $179M | $167M | $164M | $162M | $162M | $163M | $163M | $162M | $164M | $164M | $161M | $167M | $170M | $158M | $145M | $142M | $135M | $134M | $137M | $135M | $127M | $125M | $129M | $126M | $111M | $114M | $139M | $117M | $99M | $105M | $91M | $94M | $93M | $89M | $78M | $88M | $89M | $87M | $60M | $85M | $81M | $83M | - | $76M | $81M | $85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$1.06B | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$464M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$10M | -$14M | -$13M | - | -$31M | -$21M | -$18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $22K | - | - | -$24.4M | - | - | - | - | - | - | - | - | - | - | - | - | -$7.8M | -$11.6M | -$13.2M | -$13.5M | - | - | - | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $2.155B | $1.304B | $2.129B | $3.156B | $2.157B | $1.502B | $2.219B | $3.13B | $2.301B | $1.339B | $2.351B | $3.545B | $2.939B | $1.383B | $629M | $3.965B | $3.059B | $1.614B | $2.566B | $3.994B | $3.034B | $1.32B | $894M | $3.738B | $1.786B | $775M | $1.381B | $2.212B | $1.255B | -$725M | $804M | $2.01B | $1.305B | $944M | $1.387B | $2.223B | $934M | $1.11B | $776M | $1.885B | $1.43B | $295M | $1.187B | $1.839B | $1.098B | $687M | $954M | $1.693B | $942M | $499M | $799M | $1.506B | $868M | $455M | $635M | $1.197B | $850M | $485M | $352M | $1.329B | $740M | $456M | $651M | $1.335B | $786M | $321M | $528M | $1.216B | $760M | $259M | $778M | $1.497B | $972M | $653M | $1.03B | $1.636B | $1.192B | $952M | $1.159B | $1.52B | $1.368B | $1.129B | $1.051B | $1.363B | $953M | $804M | $841M | $1.136B | $734M | $1.636B | $720M | $954M | $674M | $518.59M | $541.88M | $746.12M | $552.41M | $346.7M | $397.61M | $522.35M | $357.59M | $222.83M | $320.08M | $442.4M | $296.12M | $234.92M | $266.1M | $363.2M | $199M | $168.2M | $191.3M | $283.6M | $158M | $114.8M | $136.9M | $196.9M | $110M | $86.2M | $116.6M | $177.4M | $73.6M | $58.1M | $68.2M | $133.5M | $92.2M | $70.7M | $83.6M | $109.8M | $79.7M | $38.9M | $47.5M | $68.6M | $43.2M | $18.5M | $28.2M | $44.4M | $34.7M | -$66.9M | $19.2M | $36.3M | $16.5M | $7.1M | $19.7M | $41.9M | $31.8M | $13.8M | $29.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $527M | $304M | $513M | $758M | $516M | $378M | $524M | $747M | $546M | $319M | $578M | $872M | $679M | $425M | $475M | $973M | $726M | $407M | $670M | $976M | $713M | $342M | $202M | $910M | $449M | $265M | $332M | $536M | $209M | $99M | $175M | $490M | $317M | $390M | $515M | $804M | $332M | $447M | $397M | $718M | $546M | $284M | $451M | $713M | $425M | $237M | $369M | $654M | $318M | $193M | $300M | $565M | $328M | $166M | $239M | $450M | $323M | $163M | $127M | $499M | $279M | $171M | $247M | $503M | $297M | $116M | $184M | $457M | $284M | $97M | $290M | $559M | $365M | $245M | $387M | $617M | $453M | $339M | $443M | $585M | $527M | $435M | $405M | $525M | $367M | $309M | $325M | $436M | $282M | $243M | $272M | $360M | $255M | $199.68M | $202.66M | $279.05M | $206.6M | $128.3M | $147.12M | $193.26M | $132.31M | $82M | $117.79M | $162.81M | $108.97M | $86.02M | $97.4M | $133M | $74M | $62M | $69.4M | $102.9M | $57.3M | $42.3M | $48.8M | $70.4M | $39.6M | $30.5M | $41.4M | $63.1M | $26.5M | $20M | $24.3M | $48.5M | $33.3M | $24.4M | $29.4M | $38.4M | $27.9M | $13.2M | $15.9M | $23.6M | $13.8M | $6.2M | $9.3M | $14.7M | $10.9M | -$23.6M | $6.2M | $11M | $5M | $2M | $5.6M | $11.9M | $9.8M | $3.7M | $9.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.628B | $1B | $1.616B | $2.398B | $1.641B | $1.124B | $1.695B | $2.383B | $1.755B | $1.02B | $1.773B | $2.673B | $2.26B | $958M | $154M | $2.992B | $2.333B | $1.207B | $1.896B | $3.018B | $2.321B | $978M | $692M | $2.828B | $1.337B | $510M | $1.049B | $1.676B | $1.046B | -$824M | $629M | $1.52B | $988M | $554M | $872M | $1.419B | $602M | $663M | $379M | $1.167B | $884M | $11M | $736M | $1.126B | $673M | $450M | $585M | $1.039B | $624M | $306M | $499M | $941M | $540M | $289M | $396M | $747M | $527M | $322M | $225M | $830M | $461M | $285M | $404M | $832M | $489M | $205M | $344M | $759M | $476M | $162M | $488M | $938M | $607M | $408M | $643M | $1.019B | $739M | $613M | $716M | $935M | $841M | $694M | $646M | $839M | $586M | $495M | $516M | $700M | $452M | $408M | $456M | $597M | $421M | $318.9M | $339.21M | $467.07M | $345.81M | $218.4M | $250.5M | $329.08M | $225.28M | $140.83M | $202.29M | $279.6M | $187.15M | $148.9M | $168.7M | $230.2M | $125M | $106.2M | $121.9M | $180.7M | $100.7M | $72.5M | $88.1M | $126.5M | $70.4M | $55.7M | $75.2M | $114.3M | $47.1M | $38.1M | $43.9M | $85M | $58.9M | $46.3M | $54.2M | $71.4M | $51.8M | $25.7M | $31.6M | $45M | $29.4M | $12.3M | $18.9M | $29.7M | $23.8M | -$43.3M | $13M | $25.3M | $11.5M | $5.1M | $14.1M | $30M | $22M | $10.1M | $20.3M | $29.9M | $14.6M | $11.8M | $15.9M | $26.4M | $15.1M | $3.7M | $16.6M | $22.8M | $12.9M | $10M | $12.4M | $21.3M | $11.4M | $11.3M | $15.6M | $20.9M | $11.9M | $10.5M | $17.7M | $20.5M | $12.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $0 | -$1M | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $5M | $3M | $4M | $7M | $5M | $2M | $4M | $6M | $5M | $2M | $4M | $7M | $6M | $4M | $2M | $9M | $8M | $5M | $7M | $11M | $9M | $4M | $3M | $12M | $4M | $2M | $3M | $6M | $3M | -$3M | $1M | $5M | $3M | $1M | $2M | $6M | $2M | $20M | $2M | $5M | $4M | $0 | $3M | $5M | $3M | $3M | $3M | $6M | $4M | $3M | $4M | $6M | $3M | - | $3M | $5M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.623B | $997M | $1.612B | $2.391B | $1.636B | $1.122B | $1.691B | $2.377B | $1.75B | $1.018B | $1.769B | $2.666B | $2.254B | $954M | $152M | $2.983B | $2.325B | $1.202B | $1.889B | $3.007B | $2.312B | $974M | $689M | $2.816B | $1.333B | $508M | $1.046B | $1.67B | $1.043B | -$821M | $628M | $1.515B | $985M | $553M | $870M | $1.413B | $600M | $643M | $376M | $1.162B | $880M | $11M | $733M | $1.121B | $670M | $447M | $582M | $1.033B | $620M | $303M | $495M | $935M | $537M | $289M | $393M | $742M | $524M | $322M | $225M | $830M | $461M | $285M | $404M | $832M | $489M | $205M | $344M | $759M | $476M | $162M | $488M | $938M | $607M | $408M | $643M | $1.019B | $739M | $613M | $716M | $935M | $841M | $694M | $646M | $839M | $586M | $495M | $516M | $700M | $452M | $408M | $456M | $597M | $421M | $318.9M | $339.21M | $467.07M | $345.81M | $218.4M | $250.5M | $329.08M | $225.28M | $140.83M | $202.29M | $279.6M | $187.15M | $148.9M | $168.7M | $230.2M | $125M | $106.2M | $121.9M | $180.7M | $100.7M | $72.5M | $88.1M | $126.5M | $70.4M | $55.7M | $75.2M | $114.3M | $47.1M | $38.1M | $43.9M | $85M | $58.9M | $46.3M | $54.2M | $71.4M | $51.8M | $25.7M | $31.6M | $45M | $29.4M | $12.3M | $18.9M | $29.7M | $23.8M | -$43.3M | $13M | $25.3M | $11.5M | $5.1M | $14.1M | $30M | $22M | $10.1M | $20.3M | $29.9M | $14.6M | $11.8M | $15.9M | $26.4M | $15.1M | $3.7M | $16.6M | $22.8M | $12.9M | $10M | $12.4M | $21.3M | $11.4M | $11.3M | $15.6M | $20.9M | $11.9M | $10.5M | $17.7M | $20.5M | $12.7M |
Shares Outstanding (Basic) | 559M | 560M | 559M | 559M | 559M | 562M | 565M | 568M | 571M | 574M | 576M | 584M | 596M | 603M | 618M | 638M | 660M | 673M | 690M | 705M | 718M | 734M | 752M | 752M | 755M | 763M | 769M | 781M | 796M | 801M | 806M | 813M | 825M | 828M | 831M | 841M | 857M | 867M | 873M | 883M | 897M | 910M | 918M | 931M | 950M | 964M | 978M | 995M | 1.015B | 1.035B | 1.047B | 1.067B | 1.088B | 1.109B | 1.126B | 1.157B | 1.206B | - | 1.25B | 1.275B | 1.324B | - | 1.39B | 1.417B | 1.438B | - | 1.466B | 1.464B | 1.462B | - | 1.459B | 1.455B | 1.454B | - | 1.47B | 1.49B | 1.51B | - | 1.522B | 1.541B | 1.557B | - | 1.56B | 1.548B | 1.548B | - | 1.544B | 1.552B | 1.572B | - | 1.572B | 1.568B | 1.566B | - | 1.561B | 1.558B | 1.553B | - | 1.547B | 1.543B | 1.537B | - | 1.531B | 1.531B | 1.53B | - | 1.523B | 1.527B | 1.515B | - | 1.478B | 1.475B | 1.492B | - | 1.41B | 1.368B | 1.341B | - | 1.367B | 1.306B | 1.256B | - | 1.254B | 1.259B | 1.24B | - | 1.275B | 1.19B | 1.151B | - | 1.149B | 1.125B | 1.176B | - | 1.08B | 1.08B | 1.058B | - | 1.04B | 1.124B | 1.15B | - | 1.128B | 1.2B | 1.1B | - | 1.16B | 1.188B | 1.188B | - | 1.187B | 1.26B | 1.268B | - | 1.268B | 1.268B | 1.268B | - | 1.268B | 1.251B | 1.251B | - | 1.16B | 1.16B | 1.16B | - | 1.16B | 1.16B | 1.16B |
Shares Outstanding (Diluted) | 560M | 561M | 560M | 560M | 560M | 563M | 566M | 570M | 572M | 575M | 577M | 585M | 597M | 605M | 620M | 639M | 662M | 676M | 692M | 707M | 720M | 735M | 754M | 753M | 756M | 764M | 770M | 781M | 797M | 801M | 807M | 814M | 826M | 829M | 832M | 842M | 858M | 868M | 874M | 885M | 899M | 912M | 921M | 933M | 952M | 967M | 980M | 996M | 1.017B | 1.037B | 1.049B | 1.068B | 1.09B | 1.112B | 1.128B | 1.159B | 1.208B | - | 1.252B | 1.278B | 1.328B | - | 1.392B | 1.419B | 1.441B | - | 1.469B | 1.466B | 1.464B | - | 1.461B | 1.47B | 1.477B | - | 1.497B | 1.518B | 1.54B | - | 1.551B | 1.571B | 1.59B | - | 1.608B | 1.605B | 1.61B | - | 1.604B | 1.612B | 1.636B | - | 1.616B | 1.608B | 1.604B | - | 1.602B | 1.6B | 1.596B | - | 1.591B | 1.59B | 1.575B | - | 1.538B | 1.537B | 1.539B | - | 1.534B | 1.537B | 1.515B | - | 1.478B | 1.506B | 1.492B | - | 1.41B | 1.368B | 1.341B | - | 1.367B | 1.345B | 1.256B | - | 1.254B | 1.308B | 1.309B | - | 1.275B | 1.242B | 1.219B | - | 1.149B | 1.125B | 1.176B | - | 1.08B | 1.08B | 1.058B | - | 1.04B | 1.124B | 1.15B | - | 1.128B | 1.2B | 1.1B | - | 1.16B | 1.188B | 1.188B | - | 1.187B | 1.26B | 1.268B | - | 1.268B | 1.268B | 1.268B | - | 1.268B | 1.251B | 1.251B | - | 1.16B | 1.16B | 1.16B | - | 1.16B | 1.16B | 1.16B |
EPS (Basic) | $2.90 | $1.78 | $2.88 | $4.28 | $2.93 | $2 | $2.99 | $4.18 | $3.06 | $1.77 | $3.07 | $4.56 | $3.78 | $1.58 | $0.25 | $4.68 | $3.52 | $1.79 | $2.74 | $4.27 | $3.22 | $1.33 | $0.92 | $3.74 | $1.76 | $0.67 | $1.36 | $2.14 | $1.31 | -$1.03 | $0.78 | $1.86 | $1.19 | $0.67 | $1.05 | $1.68 | $0.70 | $0.74 | $0.43 | $1.32 | $0.98 | $0.01 | $0.80 | $1.20 | $0.70 | $0.46 | $0.59 | $1.04 | $0.61 | $0.29 | $0.47 | $0.88 | $0.49 | $0.26 | $0.35 | $0.64 | $0.43 | - | $0.18 | $0.65 | $0.35 | - | $0.29 | $0.58 | $0.34 | - | $0.23 | $0.51 | $0.32 | - | $0.33 | $0.64 | $0.42 | - | $0.44 | $0.68 | $0.49 | - | $0.47 | $0.61 | $0.54 | - | $0.41 | $0.54 | $0.38 | - | $0.34 | $0.45 | $0.29 | - | $0.29 | $0.38 | $0.27 | - | $0.22 | $0.30 | $0.23 | - | $0.16 | $0.22 | $0.15 | - | $0.13 | $0.18 | $0.12 | - | $0.11 | $0.15 | $0.083 | - | $0.083 | $0.12 | $0.068 | - | $0.063 | $0.093 | $0.053 | - | $0.055 | $0.088 | $0.038 | - | $0.035 | $0.068 | $0.048 | - | $0.043 | $0.06 | $0.045 | - | $0.028 | $0.04 | $0.025 | - | $0.018 | $0.028 | $0.023 | - | $0.013 | $0.023 | $0.01 | - | $0.013 | $0.025 | $0.02 | - | $0.018 | $0.025 | $0.013 | - | $0.015 | $0.023 | $0.013 | - | $0.015 | $0.02 | $0.013 | - | $0.01 | $0.018 | $0.01 | - | $0.015 | $0.02 | $0.013 | - | $0.018 | $0.02 | $0.013 |
EPS (Diluted) | $2.90 | $1.78 | $2.88 | $4.27 | $2.92 | $1.99 | $2.99 | $4.17 | $3.06 | $1.77 | $3.06 | $4.56 | $3.77 | $1.58 | $0.25 | $4.67 | $3.51 | $1.78 | $2.73 | $4.25 | $3.21 | $1.32 | $0.91 | $3.74 | $1.76 | $0.66 | $1.36 | $2.14 | $1.31 | -$1.03 | $0.78 | $1.86 | $1.19 | $0.67 | $1.05 | $1.68 | $0.70 | $0.74 | $0.43 | $1.31 | $0.98 | $0.01 | $0.80 | $1.20 | $0.70 | $0.46 | $0.59 | $1.04 | $0.61 | $0.29 | $0.47 | $0.88 | $0.49 | $0.26 | $0.35 | $0.64 | $0.43 | - | $0.18 | $0.64 | $0.34 | - | $0.29 | $0.58 | $0.34 | - | $0.23 | $0.51 | $0.32 | - | $0.33 | $0.63 | $0.41 | - | $0.43 | $0.67 | $0.48 | - | $0.46 | $0.60 | $0.53 | - | $0.40 | $0.52 | $0.37 | - | $0.33 | $0.44 | $0.28 | - | $0.28 | $0.38 | $0.27 | - | $0.22 | $0.30 | $0.22 | - | $0.16 | $0.21 | $0.15 | - | $0.13 | $0.18 | $0.12 | - | $0.11 | $0.15 | $0.083 | - | $0.083 | $0.12 | $0.068 | - | $0.063 | $0.093 | $0.053 | - | $0.055 | $0.085 | $0.038 | - | $0.035 | $0.065 | $0.045 | - | $0.043 | $0.058 | $0.043 | - | $0.028 | $0.04 | $0.025 | - | $0.018 | $0.028 | $0.023 | - | $0.013 | $0.023 | $0.01 | - | $0.013 | $0.025 | $0.02 | - | $0.018 | $0.025 | $0.013 | - | $0.015 | $0.023 | $0.013 | - | $0.015 | $0.02 | $0.013 | - | $0.01 | $0.018 | $0.01 | - | $0.015 | $0.02 | $0.013 | - | $0.018 | $0.02 | $0.013 |
EBIT | $2.563B | $1.721B | $2.522B | $3.511B | $2.519B | $1.865B | $2.586B | $3.499B | $2.674B | $1.711B | $2.723B | $3.921B | $3.304B | $1.72B | $938M | $4.234B | $3.304B | $1.851B | $2.792B | $4.214B | $3.248B | $1.53B | $1.121B | $3.965B | $1.996B | $961M | $1.563B | $2.391B | $1.422B | -$561M | $966M | $2.172B | $1.468B | $1.107B | $1.549B | $2.387B | $1.098B | $1.271B | $943M | $2.055B | $1.588B | $440M | $1.329B | $1.974B | $1.232B | $824M | $1.089B | $1.82B | $1.067B | $628M | $925M | $1.617B | $982M | $594M | $752M | $1.296B | $955M | $576M | $446M | $1.419B | $829M | $534M | $739M | $1.424B | $873M | $381M | $613M | $1.297B | $843M | $329M | $854M | $1.578B | $1.057B | $699M | $1.08B | $1.686B | $1.239B | $996M | $1.204B | $1.55B | $1.403B | $1.165B | $1.087B | $1.402B | $1B | $847M | $881M | $1.181B | $782M | $680M | $762M | $999M | $722M | $563.43M | $585.72M | $792.45M | $598.59M | $377.07M | $440.07M | $564.24M | $398.25M | $263.4M | $348.1M | $468.63M | $322.14M | $255.55M | $285.1M | $385.32M | $246.62M | $188.1M | $210.6M | $302.2M | $179.7M | $131.9M | $152M | $212.9M | $127.2M | $167.6M | $127M | $189.4M | $86.7M | $76.7M | $88.9M | $155.7M | $115.1M | $93.7M | $89.4M | $117.4M | $87.2M | $83M | $52.3M | $72.1M | $47.1M | $57.8M | $32.3M | $48.6M | $38.4M | $9.6M | $23.2M | $40M | $20.3M | $39.4M | $24.4M | $46M | $35.5M | $17.7M | $34.4M | $746.2M | $602.1M | -$1.821B | $652.1M | $704.6M | $590.6M | -$1.829B | $645.6M | $725.1M | $569.2M | -$1.664B | $594.3M | $657.8M | $534M | -$1.473B | $549M | $595.6M | $452.3M | -$1.171B | $447.7M | $484.9M | $380.3M |
EBITDA | $3.207B | $2.358B | $3.057B | $4.026B | $3.026B | $2.376B | $3.08B | $3.98B | $3.16B | $2.207B | $3.209B | $4.397B | $3.769B | $2.192B | $1.44B | $4.738B | $3.807B | $2.345B | $3.273B | $4.678B | $3.691B | $1.972B | $2.586B | $4.339B | $2.369B | $1.342B | $1.908B | $2.738B | $1.759B | -$160M | $1.421B | $2.536B | $1.855B | $1.499B | $1.929B | $2.766B | $1.951B | $1.671B | $1.355B | $2.45B | $1.971B | $835M | $1.73B | $2.374B | $1.623B | $1.211B | $1.49B | $2.22B | $1.465B | $1.023B | $1.325B | $2.008B | $1.358B | $1.032B | $1.148B | $1.689B | $1.351B | $984M | $831M | $1.808B | $1.226B | $946M | $1.163B | $1.848B | $1.297B | $811M | $1.046B | $1.733B | $1.277B | $764M | $1.301B | $2.011B | $1.479B | $1.094B | $1.448B | $2.042B | $1.584B | $1.326B | $1.52B | $1.851B | $1.693B | $1.445B | $1.35B | $1.656B | $1.254B | $1.104B | $1.117B | $1.406B | $1B | $890M | $960M | $1.189B | $905M | $736.8M | $749.56M | $950.3M | $748.52M | $532.01M | $578.39M | $696.28M | $517.99M | $375.68M | $453M | $567.34M | $415.76M | $346.75M | $371.7M | $467.22M | $349.12M | $260.3M | $283.6M | $372.7M | $248.7M | $197.1M | $212.5M | $271.6M | $183.9M | $222.7M | $177.7M | $237.9M | $132.2M | $127.7M | $140.2M | $205.5M | $162.7M | $125.4M | $118.8M | $144.4M | $111.1M | $105.1M | $72.5M | $91.6M | $65.8M | $76.7M | $50.1M | $65.5M | $54.6M | $25.2M | $37.7M | $54.3M | $34.3M | $53M | $37.5M | $58.5M | $47.7M | $30M | $46.1M | $746.2M | $602.1M | -$1.821B | $652.1M | $704.6M | $590.6M | -$1.829B | $645.6M | $725.1M | $569.2M | -$1.664B | $594.3M | $657.8M | $534M | -$1.473B | $549M | $595.6M | $452.3M | -$1.171B | $447.7M | $484.9M | $380.3M |
