Linde plc(LIN:US)
Market Cap$252.82B
Price History
Price$546.54
Revenue (TTM)$34.65B
Holders Revenue (TTM)$7.14B
Gross Profit (TTM)$16.9B
Earnings (TTM)$7.08B
EBITDA (TTM)$13.35B
Op. Margin (TTM)27.15%
Dividend Yield1.12%
Holders Yield2.82%
Cash on hand$3.95B
Total Assets$86.31B
Net Assets$40.09B
Total Debt$26.31B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.78B | $8.76B | $8.61B | $8.49B | $8.11B | $8.28B | $8.35B | $8.26B | $8.1B | $8.30B | $8.15B | $8.20B | $8.19B | $7.89B | $8.79B | $8.45B | $8.21B | $8.29B | $7.66B | $7.58B | $7.24B | $7.27B | $6.85B | $6.37B | $6.73B | $7.08B | $7B | $7.20B | $6.94B | $5.81B | $3B | $3.04B | $2.98B | $2.95B | $2.92B | $2.83B | $2.72B | $2.64B | $2.71B | $2.66B | $2.50B | $2.59B | $2.68B | $2.73B | $2.75B | $2.99B | $3.14B | $3.11B | $3.02B | $3.01B | $3.01B | $3.01B | $2.88B | $2.79B | $2.77B | $2.81B | $2.84B | $2.79B | $2.89B | $2.85B | $2.70B | $2.62B | $2.53B | $2.52B | $2.42B | $2.40B | $2.28B | $2.13B | $2.12B | $2.40B | $2.85B | $2.87B | $2.66B | $2.52B | $2.37B | $2.33B | $2.17B | $2.12B | $2.09B | $2.07B | $2.02B | $2.02B | $1.89B | $1.91B | $1.82B | $1.78B | $1.67B | $1.60B | $1.53B | $1.46B | $1.41B | $1.40B | $1.33B | $1.29B | $1.29B | $1.30B | $1.23B | $1.23B | $1.27B | $1.31B | $1.33B | $1.27B | $1.27B | $1.26B | $1.23B | $1.20B | $1.16B | $1.14B | $1.11B | $1.19B | $1.20B | $1.23B | $1.20B | $1.20B | $1.19B | $1.17B | $1.15B | $1.15B | $1.11B | $1.09B | $1.09B | $807M | $795M | $788M | $756M | $722M | $733M | $645M | $611M | $613M | $608M | $623M | $594M | $637M | $652M | $662M | $653M | $617M | $625M | $614M | $613M |
Cost of Revenue | $4.52B | $4.54B | $4.37B | $4.30B | $4.15B | $4.32B | $4.35B | $4.25B | $4.21B | $4.43B | $4.31B | $4.31B | $4.43B | $4.42B | $5.28B | $4.94B | $4.79B | $4.92B | $4.36B | $4.19B | $4.05B | $4.08B | $3.83B | $3.61B | $3.84B | $4.18B | $4.06B | $4.28B | $4.11B | $3.97B | $1.69B | $1.70B | $1.66B | $1.66B | $1.65B | $1.59B | $1.54B | $1.47B | $1.53B | $1.46B | $1.38B | $1.42B | $1.48B | $1.51B | $1.53B | $1.68B | $1.78B | $1.76B | $1.72B | $1.69B | $1.69B | $1.71B | $1.63B | $1.58B | $1.59B | $1.60B | $1.61B | $1.59B | $1.68B | $1.64B | $1.53B | $1.49B | $1.44B | $1.43B | $1.38B | $1.37B | $1.27B | $1.19B | $1.19B | $1.41B | $1.73B | $1.74B | $1.59B | $1.49B | $1.39B | $1.38B | $1.28B | $1.26B | $1.25B | $1.23B | $1.20B | $1.22B | $1.14B | $1.16B | $1.10B | $1.09B | $1.01B | $966M | $908M | $859M | $832M | $833M | $804M | $747M | $749M | $755M | $699M | $715M | $752M | $784M | $809M | $816M | $776M | $761M | $722M | $716M | $691M | $673M | $652M | $702M | $697M | $711M | $697M | $719M | $699M | $681M | $665M | $667M | $637M | $631M | $629M | $460M | $456M | $439M | $422M | $401M | $400M | $364M | $342M | $348M | $351M | $351M | $337M | $371M | $367M | $361M | - | - | - | - | - |
Gross Profit | $4.25B | $4.21B | $4.23B | $4.18B | $3.95B | $3.96B | $4B | $4.01B | $3.88B | $3.87B | $3.84B | $3.88B | $3.76B | $3.47B | $3.51B | $3.51B | $3.41B | $3.37B | $3.3B | $3.39B | $3.18B | $3.18B | $3.02B | $2.75B | $2.89B | $2.89B | $2.93B | $2.92B | $2.82B | $1.84B | $1.31B | $1.33B | $1.32B | $1.29B | $1.27B | $1.23B | $1.17B | $1.16B | $1.18B | $1.19B | $1.12B | $1.16B | $1.19B | $1.22B | $1.22B | $1.30B | $1.36B | $1.34B | $1.3B | $1.31B | $1.31B | $1.30B | $1.25B | $1.21B | $1.17B | $1.20B | $1.22B | $1.19B | $1.21B | $1.21B | $1.16B | $1.13B | $1.09B | $1.09B | $1.04B | $1.03B | $1.01B | $948M | $928M | $985M | $1.11B | $1.13B | $1.06B | $1.03B | $978M | $944M | $893M | $859M | $840M | $838M | $819M | $799M | $746M | $752M | $718M | $692M | $655M | $637M | $623M | $602M | $582M | $568M | $533M | $550M | $543M | $552M | $533M | $523M | $519M | $530M | $526M | $457M | $499M | $504M | $508M | $487M | $478M | $476M | $466M | $495M | $504M | $523M | $504M | $490M | $491M | $497M | $493M | $484M | $478M | $462M | $461M | $347M | $339M | $349M | $334M | $321M | $333M | $281M | $269M | $265M | $257M | $272M | $257M | $266M | $285M | $301M | - | - | - | - | - |
Operating Expenses | $931M | $915M | $933M | $908M | $824M | $853M | $860M | $876M | $848M | $707M | $844M | $823M | $813M | $800M | $805M | $808M | $837M | $825M | $829M | $856M | $822M | $840M | $806M | $794M | $1.03B | $1.10B | $1.01B | $1.07B | $1.01B | $760M | $348M | $355M | $334M | $340M | $323M | $328M | $313M | $295M | $413M | $332M | $297M | $298M | $330M | $466M | $323M | $344M | $352M | $359M | $349M | $358M | $360M | $368M | $361M | $299M | $417M | $344M | $373M | $347M | $334M | $327M | $329M | $283M | $320M | $313M | $311M | $282M | $600M | $294M | $279M | $448M | $374M | $359M | $393M | $339M | $322M | $316M | $308M | $288M | $275M | $282M | $296M | $279M | $264M | $267M | $247M | $249M | $230M | $223M | $224M | $223M | $209M | $218M | $196M | $201M | $188M | $188M | $195M | $190M | $244M | $185M | $180M | $282M | $164M | $167M | $177M | $166M | $159M | $164M | $199M | $190M | $161M | $177M | $175M | $170M | $169M | $174M | $176M | $189M | $188M | $186M | $197M | $153M | $136M | $138M | $130M | $137M | $121M | $106M | $103M | $115M | $108M | $116M | $111M | $128M | $115M | $114M | - | - | - | - | - |
| Research and Development | $38M | $35M | $36M | $38M | $38M | $39M | $37M | $36M | $38M | $39M | $36M | $35M | $36M | $36M | $35M | $37M | $35M | $38M | $36M | $34M | $35M | $38M | $36M | $34M | $44M | $49M | $44M | $45M | $46M | $42M | $23M | $24M | $24M | $24M | $23M | $23M | $23M | $23M | $22M | $24M | $23M | $23M | $23M | $23M | $24M | $24M | $25M | $24M | $23M | $26M | $24M | $24M | $24M | $25M | $24M | $25M | $24M | $23M | $22M | $23M | $22M | $23M | $19M | $19M | $18M | $18M | $20M | $18M | $18M | $25M | $24M | $24M | $24M | $26M | $24M | $24M | $24M | $23M | $21M | $22M | $21M | $22M | $19M | $19M | $20M | $20M | $19M | $19M | $19M | $21M | $18M | $19M | $17M | $20M | $16M | $16M | $17M | $18M | $16M | $16M | $16M | $16M | $17M | $16M | $16M | $18M | $16M | $17M | $16M | $17M | $18M | $18M | $19M | $21M | $19M | $20M | $19M | $19M | $18M | $18M | $17M | $17M | $15M | $15M | $14M | $16M | $16M | $13M | $13M | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $893M | $880M | $897M | $870M | $786M | $814M | $823M | $840M | $810M | $668M | $808M | $788M | $777M | $764M | $770M | $771M | $802M | $787M | $793M | $822M | $787M | $802M | $770M | $760M | $861M | $844M | $850M | $884M | $879M | $718M | $294M | $307M | $310M | $316M | $300M | $305M | $290M | $272M | $291M | $308M | $274M | $275M | $281M | $297M | $299M | $320M | $327M | $335M | $326M | $332M | $336M | $344M | $337M | $319M | $306M | $310M | $335M | $315M | $307M | $309M | $308M | $301M | $299M | $302M | $294M | $274M | $284M | $265M | $265M | $295M | $341M | $341M | $352M | $314M | $294M | $296M | $286M | $270M | $272M | $271M | $273M | $252M | $243M | $247M | $245M | $240M | $218M | $207M | $204M | $198M | $191M | $192M | $185M | $189M | $187M | $191M | $184M | $175M | $180M | $176M | $168M | $193M | $161M | $162M | $167M | $161M | $155M | $170M | $155M | $159M | $153M | $165M | $167M | $168M | $162M | $165M | $167M | $170M | $170M | $168M | $180M | $136M | $121M | $123M | $116M | $121M | $105M | $93M | $90M | $115M | $108M | $116M | $111M | $128M | $115M | $114M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $131M | $212M | $125M | $141M | $89M | - | $31M | $24M | - | - | - | - | - | $0 | $100M | - | - | $0 | $26M | $146M | - | - | - | - | - | - | - | - | - | -$45M | $87M | $9M | $14M | $9M | $5M | -$5M | -$1M | -$41M | $2M | -$8M | -$1M | -$10M | $296M | $11M | -$4M | $128M | $9M | -$6M | $17M | -$1M | $4M | -$4M | -$2M | -$5M | -$18M | -$11M | $2M | $5M | $2M | $1M | -$18M | -$11M | -$7M | -$3M | $1M | $4M | - | $7M | -$6M | -$8M | -$15M | -$19M | -$6M | -$3M | $48M | -$7M | -$4M | $73M | -$14M | -$11M | -$6M | -$13M | -$12M | -$23M | $28M | $14M | -$10M | -$6M | -$11M | -$19M | -$12M | -$11M | -$10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.37B | $2.35B | $2.34B | $2.33B | $2.22B | $2.19B | $2.18B | $2.18B | $2.08B | $2.21B | $2.03B | $2.10B | $2B | $1.71B | $1.66B | $1.61B | $1.46B | $1.41B | $1.30B | $1.36B | $1.20B | $1.15B | $1.04B | $840M | $849M | $838M | $950M | $800M | $680M | $184M | $687M | $696M | $677M | $646M | $649M | $615M | $579M | $586M | $586M | $584M | $559M | $596M | $618M | $624M | $627M | $666M | $711M | $694M | $666M | $666M | $675M | $661M | $623M | $728M | $601M | $627M | $613M | $602M | $622M | $637M | $593M | $608M | $547M | $539M | $508M | $532M | $194M | $447M | $450M | $331M | $526M | $555M | $482M | $484M | $460M | $439M | $403M | $393M | $392M | $382M | $352M | $345M | $317M | $322M | $309M | $289M | $280M | $274M | $260M | $244M | $240M | $223M | $215M | $227M | $235M | $244M | $217M | $208M | $148M | $220M | $224M | $57M | $218M | $208M | $213M | $211M | $208M | $201M | $182M | $190M | $225M | $227M | $214M | $207M | $199M | $213M | $207M | $188M | $183M | $171M | $163M | $126M | $133M | $140M | $134M | $116M | $142M | $107M | $99M | $84M | $84M | $91M | $80M | $71M | $107M | $123M | $653M | -$1.47B | $625M | $614M | $613M |
Non-Operating Items | $55M | -$550M | $18M | $7M | -$41M | -$164M | -$117M | -$19M | -$7M | -$432M | $9M | -$101M | -$60M | -$154M | -$14M | -$972M | $71M | -$149M | $21M | -$190M | $41M | -$254M | -$74M | -$222M | -$95M | -$374M | $54M | -$117M | -$109M | $2.99B | -$64M | -$53M | -$72M | -$51M | -$64M | -$49M | -$38M | -$25M | -$132M | -$40M | -$70M | -$14M | -$59M | -$184M | -$48M | -$220M | -$45M | -$40M | -$37M | -$32M | -$46M | -$37M | -$63M | -$50M | -$79M | -$24M | -$23M | -$38M | -$36M | -$41M | -$35M | -$28M | -$29M | -$21M | -$59M | -$33M | -$338M | -$33M | -$35M | -$137M | -$30M | -$50M | -$55M | $14M | $4M | $9M | $6M | $9M | $19M | $14M | $2M | -$1M | $2M | $4M | $22M | $12M | $10M | $7M | $2M | -$1M | $3M | -$4M | $9M | $11M | $17M | $21M | $8M | $6M | -$46M | $9M | $6M | -$71M | $17M | $14M | $8M | $17M | $14M | $26M | $31M | -$10M | $12M | $7M | $15M | $21M | $16M | $14M | $12M | $11M | $10M | $8M | -$79M | $12M | $4M | $1M | - | $6M | -$15M | $1M | -$2M | - | $1M | - | -$1M | -$70M | -$20M | -$29M | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62M | $273M | $64M | $67M | $60M | $284M | $68M | $70M | $65M | $284M | $40M | $52M | $37M | $183M | $18M | $5M | $9M | $124M | $8M | $18M | $20M | $175M | $38M | $18M | $24M | $216M | -$3M | $10M | $23M | $72M | $40M | $44M | $46M | $41M | $41M | $38M | $41M | $38M | $43M | $44M | $65M | $42M | $35M | $40M | $44M | $79M | $45M | $43M | $46M | $60M | $41M | $41M | $40M | $50M | $36M | $33M | $37M | $38M | $36M | $36M | $35M | $28M | $29M | $29M | $32M | $33M | $32M | $33M | $35M | - | $50M | $52M | $47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $117M | -$277M | $82M | $74M | $19M | $120M | -$49M | $51M | $58M | -$148M | $49M | -$49M | -$23M | $29M | $4M | -$967M | $80M | -$25M | $29M | -$172M | $61M | -$79M | -$36M | -$204M | -$71M | -$158M | $48M | -$107M | -$86M | $3.06B | -$24M | -$9M | -$26M | -$10M | -$23M | -$11M | $3M | $13M | -$89M | $4M | -$5M | $28M | -$24M | -$144M | -$4M | -$141M | - | $3M | $9M | $28M | -$5M | $4M | -$23M | - | -$43M | $9M | $14M | - | - | -$5M | - | - | - | $8M | -$27M | $0 | -$306M | - | - | -$137M | $20M | $2M | -$8M | $14M | $4M | $9M | $6M | $9M | $19M | $14M | $2M | -$1M | $2M | $4M | $22M | $12M | $10M | $7M | $2M | -$1M | $3M | -$4M | $9M | $11M | $17M | $21M | $8M | $6M | -$46M | $9M | $6M | -$71M | $17M | $14M | $8M | $17M | $14M | $26M | $31M | -$10M | $12M | $7M | $15M | $21M | $16M | $14M | $12M | $11M | $10M | $8M | -$79M | $12M | $4M | $1M | - | $6M | -$15M | $1M | -$2M | - | $1M | - | -$1M | -$70M | -$20M | -$29M | - | - | - | - | - |
Income Before Tax | $2.43B | $2.01B | $2.36B | $2.34B | $2.18B | $2.26B | $2.06B | $2.16B | $2.08B | $1.99B | $2.04B | $2B | $1.94B | $1.71B | $1.64B | $646M | $1.53B | $1.35B | $1.32B | $1.17B | $1.24B | $1.04B | $972M | $618M | $754M | $672M | $1B | $683M | $571M | $3.17B | $623M | $643M | $605M | $595M | $585M | $566M | $541M | $561M | $454M | $544M | $489M | $582M | $559M | $440M | $579M | $446M | $666M | $654M | $629M | $634M | $629M | $624M | $560M | $581M | $522M | $603M | $590M | $580M | $596M | $591M | $565M | $477M | $522M | $518M | $447M | $479M | $142M | $414M | $407M | $265M | $494M | $491M | $435M | $434M | $416M | $398M | $365M | $355M | $354M | $341M | $314M | $305M | $277M | $281M | $267M | $249M | $241M | $235M | $223M | $216M | $199M | $188M | $173M | $182M | $172M | $197M | $166M | $154M | $89M | $165M | $168M | $0 | $160M | $159M | $161M | $161M | $161M | $151M | $143M | $126M | $161M | $160M | $149M | $148M | $146M | $161M | $156M | $133M | $124M | $116M | $19M | $100M | $93M | $97M | $94M | $77M | $75M | $69M | $64M | $53M | $45M | $50M | $43M | -$32M | $43M | $53M | - | - | - | - | - |
Income Tax | $571M | $481M | $424M | $573M | $511M | $533M | $498M | $508M | $463M | $459M | $487M | $438M | $430M | $388M | $391M | $286M | $369M | $339M | $321M | $334M | $268M | $253M | $265M | $164M | $165M | $162M | $298M | $169M | $140M | $355M | $156M | $158M | $148M | $558M | $162M | $157M | $149M | $152M | $120M | $146M | $133M | $163M | $156M | $131M | $162M | $145M | $187M | $183M | $176M | $136M | $175M | $174M | $164M | $162M | $90M | $169M | $165M | -$1.12B | $166M | $163M | $156M | $346M | $146M | $145M | $131M | $133M | -$187M | $109M | $114M | $67M | $139M | $137M | $122M | $115M | $106M | $103M | $95M | $81M | $101M | $90M | $83M | $80M | $163M | $64M | $69M | $60M | $61M | $55M | $56M | $49M | $49M | $35M | $41M | $40M | $38M | $43M | $37M | $35M | $24M | $37M | $39M | -$8M | $37M | $37M | $37M | $40M | $40M | $37M | $35M | $9M | $40M | $40M | $38M | $33M | $39M | $40M | $39M | $37M | $36M | $35M | $2M | $34M | $29M | $30M | $29M | $22M | $24M | $14M | $22M | $13M | $13M | $12M | $10M | -$15M | $9M | $19M | - | - | - | - | - |
Net Income | $1.9B | $1.57B | $1.97B | $1.80B | $1.70B | $1.76B | $1.60B | $1.7B | $1.66B | $1.57B | $1.60B | $1.61B | $1.55B | $1.36B | $1.3B | $410M | $1.21B | $1.05B | $1.01B | $877M | $1.01B | $804M | $731M | $483M | $608M | $538M | $738M | $551M | $554M | $2.95B | $480M | $499M | $472M | $49M | $435M | $420M | $404M | $419M | $344M | $409M | $366M | $431M | $413M | $319M | $428M | $313M | $490M | $481M | $462M | $507M | $462M | $461M | $406M | $428M | $440M | $444M | $432M | $431M | $443M | $439M | $409M | $142M | $388M | $381M | $323M | $352M | $336M | $311M | $298M | $206M | $366M | $362M | $322M | $332M | $314M | $300M | $274M | $278M | $254M | $254M | $233M | $223M | $116M | $222M | $202M | $190M | $183M | $184M | $170M | $162M | $156M | $156M | $135M | $145M | $136M | $156M | $131M | $122M | $67M | $130M | $129M | $10M | $126M | $128M | $126M | $125M | $123M | $117M | $111M | $121M | $123M | $121M | $115M | $106M | $122M | $124M | $119M | $113M | $110M | $95M | $32M | $76M | $79M | $79M | $78M | $71M | $71M | $70M | $52M | $27M | $46M | $51M | $43M | -$152M | $45M | $48M | $33M | $64M | $23M | $28M | $27M |
Minority Interests | -$43M | -$43M | -$43M | -$40M | -$34M | -$44M | -$53M | -$37M | -$38M | -$33M | -$36M | -$37M | -$36M | -$33M | -$27M | -$38M | -$36M | -$30M | -$31M | -$36M | -$38M | -$34M | -$31M | -$25M | -$35M | -$27M | -$3M | -$29M | -$37M | $24M | -$19M | -$19M | -$10M | -$16M | -$16M | -$14M | -$15M | -$13M | -$5M | -$10M | -$10M | -$9M | -$12M | -$11M | -$12M | -$11M | -$13M | -$14M | -$14M | -$33M | -$17M | -$16M | -$15M | -$14M | -$10M | -$15M | -$13M | -$11M | -$14M | -$14M | -$11M | -$9M | -$11M | -$10M | -$9M | -$12M | -$11M | -$12M | -$8M | -$6M | -$11M | -$13M | -$15M | -$16M | -$9M | -$9M | -$9M | -$9M | -$7M | -$7M | -$8M | -$9M | -$8M | -$13M | -$7M | -$9M | -$6M | -$9M | -$6M | -$7M | -$6M | -$6M | -$5M | -$5M | -$5M | -$6M | -$4M | -$4M | -$5M | -$4M | -$5M | -$5M | -$4M | -$6M | -$12M | -$11M | -$11M | -$10M | -$13M | -$14M | -$15M | -$13M | -$13M | -$17M | -$15M | -$17M | -$17M | -$17M | -$22M | -$14M | -$15M | -$10M | -$15M | -$12M | -$13M | -$16M | -$20M | -$15M | -$10M | -$12M | -$14M | -$13M | -$10M | -$9M | -$11M | -$14M | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.85B | $1.53B | $1.92B | $1.76B | $1.67B | $1.72B | $1.55B | $1.66B | $1.62B | $1.54B | $1.56B | $1.57B | $1.51B | $1.32B | $1.27B | $372M | $1.17B | $1.02B | $979M | $841M | $980M | $770M | $700M | $458M | $573M | $511M | $735M | $522M | $517M | $2.97B | $461M | $480M | $462M | $33M | $419M | $406M | $389M | $406M | $339M | $399M | $356M | $422M | $401M | $308M | $416M | $302M | $477M | $467M | $448M | $474M | $445M | $445M | $391M | $414M | $430M | $429M | $419M | $420M | $429M | $425M | $398M | $133M | $377M | $371M | $314M | $340M | $325M | $299M | $290M | $200M | $355M | $349M | $307M | $316M | $305M | $291M | $265M | $269M | $247M | $247M | $225M | $214M | $108M | $209M | $195M | $181M | $177M | $175M | $164M | $155M | $150M | $150M | $130M | $140M | $131M | $150M | $127M | $118M | $62M | $126M | $124M | $5M | $122M | $122M | $114M | $114M | $112M | $107M | $98M | $107M | $108M | $108M | $102M | $89M | $107M | $107M | $102M | $96M | $88M | $81M | $17M | $66M | $64M | $67M | $65M | $55M | $51M | $55M | $42M | $15M | $32M | $38M | $33M | -$161M | $34M | $34M | $33M | $64M | $23M | $28M | $27M |
Shares Outstanding (Basic) | 464.05M | 466.24M | 468.80M | 470.86M | 473.30M | - | 477.66M | 479.97M | 481.94M | 484.22M | 487.12M | 489.61M | 491.81M | 493.65M | 497.18M | 501.03M | 507.15M | 511.23M | 515.16M | 518.95M | 522.45M | 524.44M | 525.69M | 525.51M | 531.21M | 536.76M | 539.75M | 542.56M | 545.55M | - | 288.09M | 287.80M | 287.50M | 286.97M | 286.46M | 286.09M | 285.50M | 285.72M | 285.85M | 285.70M | 285.42M | 285.28M | 285.65M | 287.93M | 289.14M | 290.66M | 292.17M | 292.94M | 294.19M | 294.69M | 295.12M | 295.66M | 296.60M | 296.88M | 298.41M | 298.88M | 299.07M | - | 301.59M | 303.70M | 304.07M | - | 307.12M | 306.82M | 306.79M | - | 307.36M | 307.95M | 307.81M | - | 313.74M | 315.31M | 313.93M | - | 318.51M | 320.21M | 320.76M | - | 323.58M | 323.51M | 323.80M | - | 324.13M | 323.89M | 323.81M | - | 326.44M | 325.78M | 326.39M | - | 326.43M | 326.68M | 325.76M | - | 324.59M | 325.39M | 327.04M | - | 323.46M | 323.08M | 321.54M | - | 317.82M | 317.03M | 318.86M | - | 319.40M | 318.72M | 316.27M | - | 317.78M | 317.24M | 316.11M | - | 314.70M | 316.55M | 315.34M | - | 312.16M | 324M | 284.32M | - | 289.66M | 285.03M | 283.88M | - | 281.95M | 278.46M | 275.91M | - | 266.66M | 271.42M | 264M | - | 261.53M | 261.53M | 253.84M | - | 255.55M | 243.47M | 245.45M |
Shares Outstanding (Diluted) | 466.31M | 468.70M | 471.50M | 473.57M | 476.26M | - | 480.89M | 483.17M | 485.59M | 488.24M | 491.07M | 493.54M | 495.67M | 497.92M | 501.15M | 505.26M | 511.41M | 516.27M | 520.07M | 523.72M | 526.92M | 529.03M | 530.41M | 529.05M | 534.95M | 540.91M | 543.61M | 546.48M | 549.14M | - | 291.51M | 290.90M | 290.80M | 290.45M | 289.21M | 288.53M | 287.38M | 287.95M | 288.19M | 287.72M | 286.66M | 286.85M | 287.31M | 290.10M | 291.65M | 293.55M | 295.23M | 295.97M | 297.25M | 298.22M | 298.35M | 298.65M | 299.7M | 300.22M | 301.73M | 302.49M | 302.87M | - | 305.62M | 308.25M | 308.59M | - | 311.60M | 311.10M | 311.15M | - | 312.18M | 312.42M | 311.31M | - | 319.50M | 322.08M | 320.40M | - | 324.92M | 326.30M | 326.78M | - | 329.49M | 329.88M | 330.04M | - | 329.99M | 329.81M | 329.66M | - | 331.91M | 330.89M | 331.57M | - | 330.99M | 330.85M | 329.27M | - | 327.91M | 329.67M | 331.87M | - | 326.55M | 327.60M | 325.32M | - | 321.70M | 323.25M | 323.15M | - | 325.12M | 325.28M | 323.63M | - | 326.83M | 328.11M | 326.47M | - | 329.23M | 329.08M | 328.66M | - | 324.63M | 324M | 296.87M | - | 289.66M | 285.03M | 283.88M | - | 281.95M | 278.46M | 275.91M | - | 266.66M | 271.42M | 264M | - | 261.53M | 261.53M | 286.95M | - | 255.55M | 243.47M | 245.45M |
EPS (Basic) | $4 | $3.28 | $4.11 | $3.75 | $3.53 | - | $3.24 | $3.46 | $3.38 | $3.19 | $3.21 | $3.22 | $3.08 | $2.69 | $2.56 | $0.74 | $2.31 | $2 | $1.9 | $1.62 | $1.87 | $1.47 | $1.33 | $0.87 | $1.07 | $0.95 | $1.35 | $0.97 | $0.95 | - | $1.6 | $1.67 | $1.60 | $0.11 | $1.46 | $1.42 | $1.35 | $1.42 | $1.19 | $1.4 | $1.25 | $1.48 | $1.4 | $1.07 | $1.44 | $1.04 | $1.63 | $1.58 | $1.52 | $1.60 | $1.51 | $1.5 | $1.32 | $1.4 | $1.44 | $1.43 | $1.4 | - | $1.42 | $1.4 | $1.31 | - | $1.22 | $1.21 | $1.02 | - | $1.06 | $0.97 | $0.94 | - | $1.13 | $1.11 | $0.98 | - | $0.96 | $0.91 | $0.83 | - | $0.76 | $0.76 | $0.69 | - | $0.33 | $0.65 | $0.6 | - | $0.54 | $0.54 | $0.5 | - | $0.46 | $0.46 | $0.4 | - | $0.40 | $0.46 | $0.39 | - | $0.19 | $0.39 | $0.38 | - | $0.38 | $0.38 | $0.36 | - | $0.35 | $0.33 | $0.31 | - | $0.34 | $0.34 | $0.32 | - | $0.34 | $0.34 | $0.32 | - | $0.28 | $0.25 | $0.06 | - | $0.22 | $0.23 | $0.23 | - | $0.18 | $0.19 | $0.15 | - | $0.12 | $0.14 | $0.12 | - | $0.13 | $0.13 | $0.13 | - | $0.09 | $0.11 | $0.11 |
EPS (Diluted) | $3.98 | $3.26 | $4.09 | $3.73 | $3.51 | - | $3.22 | $3.44 | $3.35 | $3.16 | $3.19 | $3.19 | $3.06 | $2.67 | $2.54 | $0.74 | $2.3 | $1.98 | $1.88 | $1.6 | $1.85 | $1.45 | $1.32 | $0.87 | $1.07 | $0.95 | $1.35 | $0.96 | $0.94 | - | $1.58 | $1.65 | $1.58 | $0.11 | $1.45 | $1.41 | $1.35 | $1.41 | $1.18 | $1.39 | $1.24 | $1.47 | $1.4 | $1.06 | $1.43 | $1.03 | $1.62 | $1.58 | $1.51 | $1.58 | $1.49 | $1.49 | $1.3 | $1.38 | $1.43 | $1.42 | $1.38 | - | $1.4 | $1.38 | $1.29 | - | $1.21 | $1.19 | $1.01 | - | $1.04 | $0.96 | $0.93 | - | $1.11 | $1.08 | $0.96 | - | $0.94 | $0.89 | $0.81 | - | $0.75 | $0.75 | $0.68 | - | $0.33 | $0.63 | $0.59 | - | $0.53 | $0.53 | $0.49 | - | $0.45 | $0.45 | $0.39 | - | $0.4 | $0.45 | $0.38 | - | $0.19 | $0.38 | $0.38 | - | $0.38 | $0.38 | $0.35 | - | $0.34 | $0.33 | $0.30 | - | $0.33 | $0.33 | $0.31 | - | $0.32 | $0.32 | $0.31 | - | $0.27 | $0.25 | $0.05 | - | $0.22 | $0.23 | $0.23 | - | $0.18 | $0.19 | $0.15 | - | $0.12 | $0.14 | $0.12 | - | $0.13 | $0.13 | $0.11 | - | $0.09 | $0.11 | $0.11 |
EBIT | $2.49B | $2.28B | $2.42B | $2.41B | $2.24B | $2.54B | $2.13B | $2.23B | $2.14B | $2.28B | $2.08B | $2.05B | $1.97B | $1.89B | $1.66B | $651M | $1.54B | $1.47B | $1.33B | $1.19B | $1.26B | $1.21B | $1.01B | $636M | $778M | $888M | $950M | $693M | $594M | $3.25B | $663M | $687M | $651M | $636M | $626M | $604M | $582M | $599M | $497M | $588M | $554M | $624M | $594M | $480M | $623M | $525M | $711M | $697M | $675M | $694M | $670M | $665M | $600M | $631M | $558M | $636M | $627M | $618M | $632M | $627M | $600M | $505M | $551M | $547M | $479M | $512M | $174M | $447M | $442M | $331M | $544M | $543M | $482M | $484M | $460M | $439M | $403M | $393M | $392M | $382M | $352M | $345M | $317M | $322M | $309M | $289M | $280M | $274M | $260M | $244M | $240M | $223M | $215M | $227M | $235M | $244M | $217M | $208M | $148M | $220M | $224M | $57M | $218M | $208M | $213M | $211M | $208M | $201M | $182M | $190M | $225M | $227M | $214M | $207M | $199M | $213M | $207M | $188M | $183M | $171M | $163M | $126M | $133M | $140M | $134M | $116M | $142M | $107M | $99M | $84M | $84M | $91M | $80M | $71M | $107M | $123M | $653M | -$1.47B | $625M | $614M | $613M |
EBITDA | $3.38B | $3.23B | $3.38B | $3.35B | $3.15B | $3.46B | $3.09B | $3.19B | $3.09B | $3.22B | $3.04B | $3.01B | $2.92B | $2.85B | $2.71B | $1.74B | $2.65B | $2.61B | $2.5B | $2.36B | $2.42B | $2.51B | $2.17B | $1.76B | $1.92B | $2.05B | $1.88B | $1.88B | $1.81B | $1.08B | $969M | $998M | $981M | $962M | $938M | $911M | $875M | $884M | $881M | $869M | $826M | $899M | $870M | $758M | $900M | $816M | $1.01B | $990M | $960M | $939M | $960M | $940M | $889M | $885M | $871M | $883M | $879M | $867M | $888M | $881M | $844M | $745M | $778M | $769M | $734M | $735M | $391M | $654M | $641M | $682M | $762M | $759M | $692M | $690M | $656M | $624M | $583M | $566M | $547M | $545M | $523M | $525M | $482M | $486M | $453M | $432M | $418M | $411M | $400M | $383M | $373M | $357M | $331M | $338M | $338M | $343M | $330M | $321M | $323M | $338M | $342M | $248M | $321M | $312M | $325M | $308M | $307M | $289M | $264M | $319M | $333M | $340M | $318M | $310M | $294M | $309M | $305M | $284M | $280M | $268M | $343M | $182M | $199M | $210M | $204M | $178M | $227M | $174M | $168M | $150M | $148M | $156M | $147M | $208M | $190M | $216M | $653M | -$1.47B | $625M | $614M | $613M |