KLA Corporation(KLAC:US)
Market Cap$300.93B
Price History
Price$230.23
Revenue (TTM)$13.09B
Holders Revenue (TTM)$3.15B
Gross Profit (TTM)$8.04B
Earnings (TTM)$4.67B
EBITDA (TTM)$6.06B
Op. Margin (TTM)41.68%
Dividend Yield0.33%
Holders Yield1.04%
Cash on hand$1.78B
Total Assets$16.87B
Net Assets$5.83B
Total Debt$6.14B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.41B | $3.29B | $3.20B | $3.17B | $3.06B | $3.07B | $2.84B | $2.56B | $2.35B | $2.48B | $2.39B | $2.35B | $2.43B | $2.98B | $2.72B | $2.48B | $2.28B | $2.35B | $2.08B | $1.92B | $1.80B | $1.65B | $1.53B | $1.45B | $1.42B | $1.50B | $1.41B | $1.25B | $1.09B | $1.11B | $1.09B | $1.07B | $1.02B | $975.82M | $969.58M | $938.64M | $913.80M | $876.88M | $750.67M | $919.17M | $712.43M | $710.24M | $642.64M | $756.33M | $738.45M | $676.35M | $642.90M | $734.34M | $831.59M | $705.12M | $658.33M | $720.03M | $729.02M | $673.01M | $720.70M | $892.46M | $840.52M | $642.48M | $796.47M | $892.43M | $834.05M | $766.32M | $682.34M | $559.41M | $478.29M | $440.35M | $342.68M | $281.50M | $309.61M | $396.58M | $532.51M | $590.69M | $602.21M | $635.78M | $693.02M | $736.38M | $716.20M | $649.27M | $629.36M | $580.54M | $519.64M | $487.68M | $484.26M | $491.91M | $541.61M | $532.85M | $518.77M | $450.43M | $389.77M | $338.53M | $317.97M | $308.31M | $304.29M | $334.91M | $375.52M | $373.19M | $357.10M | $404.14M | $502.83M | $467.32M | $617.56M | $500.83M | $382.71M | $482.04M | $413.01M | $330.8M | $273M | $233.7M | $210.9M | $193.4M | $205.2M | $253.4M | $274.2M | $326.4M | $312.4M | $558.2M | $157.8M | $242.2M | $261.1M | $192.6M | $187.5M | $165.8M | $149.1M | $136.4M | $118.1M | $104.7M | $83.2M | $72M | $62.7M | $57.1M | $51.9M | $47.8M | $42.2M | $38.7M | $38.5M | $32.7M | $42.7M | $39.6M | $41M | $40.9M | $36.6M | $34.8M | $37.7M | $42.9M | $41.6M | $40.2M | $43.2M | $43.2M | $42.1M | $41.5M | $38.8M | $33.7M | $30.3M | $25.5M | $23.5M | $22.6M | $22.1M | $21.2M | $22.2M | $23.4M | $20.2M | $20.1M | $18.9M | $17.1M | $15.9M | $15.7M | $14.3M | $13.7M | $11.4M |
Cost of Revenue | $1.32B | $1.27B | $1.24B | $1.20B | $1.17B | $1.22B | $1.14B | $1.01B | $993.88M | $976.74M | $946.89M | $962.94M | $1B | $1.20B | $1.04B | $978.56M | $892.09M | $908.16M | $813.62M | $772.24M | $709.62M | $669.73M | $620.56M | $621.54M | $590.15M | $633.61M | $604.24M | $592.78M | $486.94M | $408.26M | $381.38M | $377.89M | $368.35M | $347M | $353.11M | $347.93M | $343.27M | $318.50M | $277.83M | $337.56M | $274.59M | $280.98M | $270.24M | $323.26M | $320.28M | $283.21M | $288.46M | $326.66M | $342.82M | $285.81M | $277.65M | $306.80M | $309.50M | $303.91M | $317.22M | $361.66M | $355.14M | $272.85M | $340.34M | $356.18M | $327.69M | $311.39M | $263.96M | $227.91M | $208.56M | $207.28M | $171.89M | $164.62M | $209.22M | $238.16M | $258.20M | $268.86M | $285.65M | $285M | $305.89M | $315.68M | $306.75M | $297.77M | $270.11M | $284.14M | $226.57M | $216.21M | $215.13M | $207.31M | $221.83M | $217.73M | $215.46M | $187.49M | $170.60M | $156.36M | $155.54M | $157.29M | $156.73M | $171.13M | $186.34M | $186.11M | $182.10M | $201.81M | $244.36M | $221.94M | $269.07M | $215.9M | $183M | $206.94M | $181.37M | $137.8M | $136.1M | $118.9M | $97.3M | $104.9M | $101M | $129.7M | $134.2M | $150.3M | $140.8M | $247.4M | $75.3M | $103.4M | $101.3M | $83.8M | $81M | $72.3M | $63.3M | $58.7M | $52M | $44.8M | $38.5M | $33.9M | $30.5M | $29.9M | $28.8M | $26.9M | $25.3M | $22.6M | $23.1M | $21.8M | $25.4M | $20.2M | $21.9M | $22.3M | $17.4M | $16.9M | $18.6M | $20.5M | $20.5M | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.08B | $2.02B | $1.96B | $1.96B | $1.88B | $1.85B | $1.69B | $1.55B | $1.36B | $1.50B | $1.45B | $1.39B | $1.42B | $1.77B | $1.68B | $1.50B | $1.39B | $1.44B | $1.27B | $1.15B | $1.09B | $981.13M | $918.05M | $838.04M | $833.80M | $875.83M | $809.17M | $665.65M | $610.36M | $711.63M | $711.87M | $692.10M | $652.93M | $628.82M | $616.46M | $590.71M | $570.53M | $558.37M | $472.83M | $581.60M | $437.83M | $429.26M | $372.4M | $433.06M | $418.17M | $393.14M | $354.43M | $407.67M | $488.77M | $419.31M | $380.68M | $413.22M | $419.52M | $369.09M | $403.48M | $530.80M | $485.37M | $369.62M | $456.12M | $536.25M | $506.36M | $454.92M | $418.37M | $331.5M | $269.73M | $233.06M | $170.79M | $116.88M | $100.38M | $158.42M | $274.31M | $321.82M | $316.56M | $350.77M | $387.12M | $420.70M | $409.45M | $351.49M | $359.24M | $296.39M | $293.07M | $271.46M | $269.12M | $284.60M | $319.77M | $315.11M | $303.30M | $262.94M | $219.16M | $182.16M | $162.42M | $151.02M | $147.56M | $163.78M | $189.17M | $187.08M | $175M | $202.33M | $258.46M | $245.37M | $348.49M | $284.93M | $199.70M | $275.10M | $231.64M | $193M | $136.9M | $114.8M | $113.6M | $88.5M | $104.2M | $123.7M | $140M | $176.1M | $171.6M | $310.8M | $82.5M | $138.8M | $159.8M | $108.8M | $106.5M | $93.5M | $85.8M | $77.7M | $66.1M | $59.9M | $44.7M | $38.1M | $32.2M | $27.2M | $23.1M | $20.9M | $16.9M | $16.1M | $15.4M | $10.9M | $17.3M | $19.4M | $19.1M | $18.6M | $19.2M | $17.9M | $19.1M | $22.4M | $21.1M | $21.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $679.89M | $663.79M | $629.44M | $615.69M | $586.94M | $613.23M | $574.18M | $580.86M | $559.10M | $557.66M | $550.85M | $567.96M | $566.66M | $575.92M | $572.49M | $533.65M | $501.67M | $478.51M | $451.41M | $433.45M | $421.99M | $410.97M | $391.66M | $384.89M | $401.19M | $413M | $398.92M | $396.75M | $367.07M | $278.36M | $267.96M | $268.6M | $266.47M | $261.96M | $254.11M | $241.71M | $226.42M | $224.44M | $223.62M | $231.25M | $202.99M | $214.80M | $211.60M | $230.57M | $223.19M | $238.43M | $245.28M | $234.66M | $227.61M | $231.33M | $230.76M | $225.59M | $217.27M | $215.84M | $216.92M | $212.50M | $201.09M | $210.16M | $201.83M | $192.19M | $194.58M | $186.06M | $182.75M | $170.65M | $178.45M | $185.97M | $155.84M | $151.84M | $172.67M | $229.22M | $239.37M | $218.41M | $191.36M | $257.29M | $209.84M | $245.84M | $226.80M | $273.13M | $205.25M | $231.3M | $208.14M | $196.47M | $194.13M | $169.36M | $164.92M | $159.61M | $146.33M | $141.36M | $131.41M | $131.10M | $125.46M | $121.93M | $121.96M | $137.02M | $141.29M | $139.85M | $137.90M | $146.05M | $154.17M | $174.11M | $236.14M | $190.73M | $171.54M | $159M | $139.24M | $115.7M | $100.2M | $92.6M | $87.2M | $88.5M | $95.4M | $102M | $106.2M | $108.9M | $107.3M | $196.9M | $51.7M | $79.5M | $91.1M | $55.2M | $54.6M | $47.4M | $43.5M | $16.2M | $33.9M | $30.5M | $24.7M | $22M | $17.5M | $16.1M | $14.8M | $12.8M | $12.8M | $11.2M | $11.5M | $22.9M | $15.9M | $15.5M | $15.3M | $15.1M | $15M | $15.4M | $16.2M | $16.8M | $15.9M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $388.76M | $383.87M | $360.46M | $352.98M | $338.04M | $346.15M | $323.14M | $325.75M | $321.59M | $320.41M | $311.21M | $317.11M | $328.27M | $332.82M | $318.51M | $296.88M | $285.18M | $265.03M | $258.15M | $241.42M | $238.95M | $229.06M | $219.03M | $217.1M | $215.43M | $220.75M | $210.58M | $206.71M | $184.88M | $165.90M | $153.53M | $151.95M | $153.23M | $156.7M | $146.68M | $136.55M | $130.17M | $130.91M | $129.23M | $127.45M | $115.58M | $118.27M | $119.94M | $128.83M | $124.58M | $133.55M | $143.63M | $138.44M | $134.16M | $134.58M | $132.27M | $127.69M | $118.78M | $121.60M | $119.74M | $118.71M | $110.10M | $116.36M | $107.76M | $100.92M | $95.61M | $94.89M | $94.72M | $83.30M | $84.74M | $83.30M | $78.20M | $79.22M | $82.60M | $95.26M | $114.36M | $116.47M | $96.64M | $97.51M | $99.34M | $123.85M | $106.26M | $108.10M | $99.29M | $102.81M | $97.63M | $98.80M | $98.77M | $87.15M | $88.81M | $87.16M | $77.14M | $77.11M | $69.14M | $68.93M | $65.45M | $64.08M | $61.41M | $71.93M | $70.85M | $68.94M | $71.47M | $74.06M | $72.92M | $89.06M | $89.82M | $96.22M | $80.64M | $76.38M | $67.49M | $55.6M | $46.7M | $43.8M | $39.5M | $38.5M | $42.9M | $43.4M | $46.1M | $47.3M | $45.2M | $71.9M | $22M | $29.3M | $32.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $291.13M | $279.91M | $268.98M | $262.70M | $248.90M | $267.08M | $251.04M | $255.10M | $237.51M | $237.24M | $239.64M | $250.85M | $238.39M | $243.09M | $253.98M | $236.77M | $216.48M | $213.47M | $193.26M | $192.02M | $183.04M | $181.90M | $172.63M | $167.79M | $185.76M | $192.25M | $188.34M | $190.04M | $182.18M | $112.46M | $114.43M | $116.64M | $113.23M | $105.26M | $107.43M | $105.16M | $96.25M | $93.53M | $94.38M | $103.79M | $87.40M | $96.53M | $91.66M | $101.73M | $98.60M | $104.87M | $101.64M | $96.21M | $93.44M | $96.74M | $98.49M | $97.89M | $98.48M | $94.24M | $97.18M | $93.79M | $90.99M | $93.80M | $94.07M | $91.26M | $98.96M | $91.16M | $88.03M | $87.34M | $93.71M | $102.67M | $77.63M | $72.62M | $90.06M | $133.95M | $125.01M | $101.94M | $94.72M | $159.77M | $110.50M | $121.98M | $120.53M | $165.03M | $105.96M | $128.48M | $110.51M | $97.66M | $95.36M | $82.20M | $76.11M | $72.44M | $69.19M | $64.25M | $62.26M | $62.17M | $60M | $57.85M | $60.54M | $65.08M | $70.44M | $70.91M | $66.43M | $71.99M | $81.24M | $85.04M | $83.91M | $94.50M | $90.89M | $82.61M | $71.7M | $60.1M | $53.4M | $48.8M | $47.8M | $50M | $52.6M | $58.6M | $60.1M | $61.6M | $62.1M | $125M | $29.6M | $50.2M | $58.6M | $55.2M | $54.6M | $47.4M | $43.5M | $16.2M | $33.9M | $30.5M | $24.7M | $22M | $17.5M | $16.1M | $14.8M | $12.8M | $12.8M | $11.2M | $11.5M | $22.9M | $15.9M | $15.5M | $15.3M | $15.1M | $15M | $15.4M | $16.2M | $16.8M | $15.9M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $62.39M | - | - | - | $47K | - | $100K | - | -$100K | - | -$100K | - | - | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.40B | $1.36B | $1.33B | $1.35B | $1.30B | $1.24B | $1.11B | $977.31M | $806.84M | $952.31M | $899.20M | $824.22M | $860.59M | $1.19B | $1.11B | $974.51M | $894.90M | $965.95M | $818.8M | $719.78M | $672.14M | $570.16M | $526.38M | $453.15M | $432.61M | $462.83M | $410.24M | $268.9M | $243.29M | $433.27M | $443.90M | $423.50M | $386.46M | $366.85M | $362.34M | $348.99M | $344.11M | $333.93M | $249.21M | $350.35M | $234.83M | $214.46M | $160.79M | $202.48M | $194.98M | $154.71M | $109.15M | $173.01M | $261.16M | $187.98M | $149.91M | $187.63M | $202.24M | $153.24M | $186.55M | $318.29M | $284.27M | $159.46M | $254.28M | $344.06M | $311.77M | $268.86M | $235.61M | $160.84M | $91.27M | $47.09M | $14.95M | -$34.96M | -$72.28M | -$70.79M | $34.93M | $103.41M | $125.2M | $93.48M | $177.27M | $174.86M | $182.65M | $78.35M | $153.99M | $65.09M | $84.92M | $74.99M | $74.99M | $115.24M | $154.84M | $155.50M | $156.96M | $121.57M | $87.75M | $51.06M | $36.96M | $9.12M | $25.6M | $26.75M | $47.88M | $47.22M | $37.09M | $56.28M | $104.29M | $71.26M | $112.35M | $94.19M | $28.16M | $116.10M | $92.4M | $61.7M | $36.7M | $22.3M | $12.9M | $0 | -$2.9M | $21.7M | $33.8M | $67.2M | $64.3M | $113.9M | $30.8M | $47.8M | $54.6M | $48M | $47.7M | $43M | $38.9M | $58.8M | $30M | $25.8M | $17.9M | $13.9M | $11.9M | $8.6M | $5.9M | $4.7M | $2.8M | $2.4M | $1.5M | -$14.9M | -$1.4M | $1.3M | $1.4M | $1.2M | $1.1M | $800K | $900K | $2.9M | $2.9M | $3.2M | $43.2M | -$104.2M | $42.1M | $41.5M | $38.8M | -$67M | $30.3M | $25.5M | $23.5M | -$55.6M | $22.1M | $21.2M | $22.2M | -$44.7M | $20.2M | $20.1M | $18.9M | -$34.7M | $15.9M | $15.7M | $14.3M | -$21.4M | $11.4M |
Non-Operating Items | $9.25M | -$31.84M | -$27.70M | -$203.23M | -$35.95M | -$269.62M | -$41.23M | -$192.96M | -$104.83M | -$261.04M | -$47.49M | -$122.81M | -$59.91M | -$56.20M | -$40.67M | -$33.51M | -$48.62M | -$39.05M | -$52.45M | -$19.86M | -$31.74M | -$42.76M | -$42.58M | -$69.73M | -$317.41M | -$37.90M | -$38.73M | -$77.95M | -$21.90M | -$17.31M | -$16.33M | -$53.88M | -$20.47M | -$19.54M | -$26.19M | -$47.23M | -$24.96M | -$27.08M | -$26.99M | -$36.37M | -$24.90M | -$28.98M | -$26.49M | -$27.54M | -$26.55M | -$158.99M | -$6.77M | -$9.05M | -$9.91M | -$11.23M | -$10.04M | -$10.68M | -$10.13M | -$8.37M | -$10.01M | -$9.05M | -$10.24M | -$12.55M | -$7.02M | $1.42M | -$10.25M | -$9.31M | -$12.30M | -$24.76M | -$11M | -$9.07M | $7.84M | -$11.40M | -$4.88M | -$447.30M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $9.40M | - | - | - | - | - | - | - | - | $0 | -$1.3M | -$100K | $6M | $0 | $15.9M | -$42.7M | $17.1M | -$49.4M | $8.8M | $9.3M | - | - | - | $5.4M | -$2.8M | $2.4M | $2.3M | $3.9M | $4.2M | -$21.5M | $2.3M | -$23.7M | $1.5M | $1M | $600K | $400K | $200K | $200K | $500K | $200K | $300K | $800K | -$100K | $200K | $300K | $300K | $600K | $600K | $200K | $0 | $400K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.20M | $1.97M | $1.98M | $3.37M | $4.38M | $3.47M | $2.07M | $3.61M | $3.09M | $3.33M | $5.05M | $3.48M | $4.45M | $3.26M | $740K | $6.86M | $15.32M | $3.15M | $4.18M | $1.22M | -$11.33M | $3.08M | $4.46M | $21.29M | $2.59M | $8.72M | $1.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $70.42M | $69.66M | $71.07M | $73.12M | $71.88M | $74.98M | $82.17M | $82.83M | $79.98M | $74.20M | $74.23M | $73.49M | $74.77M | $74.28M | $74.39M | $44.19M | $39.97M | $37.85M | $38.31M | $39.97M | $39.09M | $38.88M | $39.38M | $40.22M | $39.23M | $40.47M | $40.35M | $40.51M | $31.18M | $26.53M | $26.36M | $28.30M | $28.11M | $27.37M | $30.57M | $30.64M | $30.47M | $30.62M | $30.73M | $30.88M | $30.89M | $30.53M | $30.56M | $30.67M | $30.50M | $31.30M | $13.52M | $13.44M | $13.39M | $13.31M | $13.66M | $13.77M | $13.46M | $13.43M | $13.50M | $13.50M | $13.50M | $13.29M | $13.89M | $13.89M | $13.40M | $13.49M | $13.52M | $13.42M | $14.09M | $13.54M | $13.45M | $14M | $13.60M | $13.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $79.67M | $37.82M | $43.37M | -$130.11M | $35.93M | -$194.64M | $40.93M | -$110.12M | -$24.85M | -$186.84M | $26.73M | -$49.31M | $14.86M | $18.07M | $33.72M | $10.68M | -$8.64M | -$1.20M | -$14.14M | $20.10M | $7.34M | -$3.88M | -$3.19M | -$29.51M | -$278.18M | $2.56M | $1.61M | -$37.44M | $9.28M | $9.22M | $10.02M | -$25.57M | $7.64M | $7.82M | $4.38M | -$16.58M | $5.50M | $3.53M | $3.73M | -$5.48M | $5.98M | $1.55M | $4.06M | -$2.07M | $1.97M | -$129.68M | $3.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$434.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $9.40M | - | - | - | - | - | - | - | - | $0 | -$1.3M | -$100K | $6M | $0 | $15.9M | -$42.7M | $17.1M | -$49.4M | $8.8M | $9.3M | - | - | - | $5.4M | -$2.8M | $2.4M | $2.3M | $3.9M | $4.2M | -$21.5M | $2.3M | -$23.7M | $1.5M | $1M | $600K | $400K | $200K | $200K | $500K | $200K | $300K | $800K | -$100K | $200K | $300K | $300K | $600K | $600K | $200K | $0 | $400K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.41B | $1.33B | $1.30B | $1.32B | $1.26B | $972.52M | $1.07B | $945.04M | $702M | $691.27M | $851.71M | $775.50M | $800.68M | $1.14B | $1.07B | $949.69M | $846.28M | $926.90M | $766.34M | $708.84M | $640.40M | $527.40M | $483.80M | $405.06M | $115.19M | $424.92M | $371.51M | $231.31M | $221.39M | $415.96M | $427.56M | $406.48M | $365.98M | $347.30M | $336.15M | $325.03M | $319.14M | $306.84M | $222.22M | $328.48M | $209.93M | $185.47M | $134.29M | $174.93M | $166.45M | -$6.26M | $99M | $166.60M | $251.24M | $176.74M | $139.86M | $177.09M | $192.11M | $144.87M | $176.54M | $305.89M | $274.03M | $146.90M | $247.26M | $334.04M | $301.52M | $251.19M | $223.31M | $150.10M | $80.27M | $38.01M | $22.79M | -$46.37M | -$77.16M | -$518.10M | $39.11M | $97.51M | $161.20M | $106.75M | $194.75M | $196.3M | $203.47M | $101.01M | $176.44M | $84.47M | $102.15M | $91.67M | $89.06M | $130.94M | $162.13M | $163.28M | $163.95M | $128.29M | $92.66M | $58.39M | $45.36M | $38.63M | $35.97M | $38.45M | $67.45M | $58.18M | $46.14M | $66.28M | $116.84M | $86.84M | $189.35M | $108.12M | $40.16M | $127.36M | $101.9M | $68.4M | $55.4M | $35.9M | $28.9M | -$28.6M | $14.2M | $14M | $42.6M | $67.2M | $73.1M | $69.4M | $35.9M | $53.1M | $51.8M | $49.8M | $49.7M | $46.6M | $42.7M | $36.6M | $31.7M | $1.4M | $19M | $14.3M | $12M | $8.4M | $5.6M | $4.1M | $2.7M | $1.9M | $800K | -$14.9M | - | $400K | $600K | $600K | $600K | $600K | $600K | $3.1M | $3.2M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $215.77M | $184.62M | $188.43M | $125.95M | $176.01M | $148M | $132.83M | $108.59M | $100.46M | $108.73M | $110.33M | $90.85M | $102.84M | $164.17M | $43.96M | $144.30M | $115.62M | $209.38M | -$302.13M | $75.78M | $73.23M | $70.41M | $63.66M | -$5.24M | $37.19M | $44.62M | $25.12M | $13.98M | $28.74M | $46.86M | $31.62M | $57.72M | $59.10M | $481.62M | $55.21M | $68.87M | $65.58M | $68.59M | $44.11M | $56.94M | $34.15M | $33.26M | $29.40M | $32.91M | $34.81M | -$26.53M | $26.77M | $37.87M | $47.66M | $37.49M | $28.66M | $42.32M | $25.73M | $38.24M | $41.17M | $58.01M | $68.68M | $36.11M | $55.26M | $89.02M | $91.73M | $65.69M | $69.11M | $37.01M | $23.25M | $16.22M | $2.38M | -$20.8M | $5.66M | -$83.84M | $19.82M | $21.50M | $50.22M | $22.82M | $106.59M | $48.95M | $48.54M | $11.63M | $41.36M | -$43.32M | $6.38M | $16.32M | $14.32M | $26.94M | $40.06M | $42.44M | $47.54M | $32.12M | $26.48M | $13.87M | $8.53M | $9.27M | $8.63M | $9.23M | $16.18M | $11.67M | $11.99M | $17.23M | $30.38M | $20.31M | $53.01M | $30.27M | $11.24M | $35.66M | $28.52M | $19.2M | $15.9M | $10.1M | $8.1M | -$11M | $4M | $10.7M | $13.6M | $24.5M | $23.4M | $33M | $12.2M | $18.9M | $18.2M | $17.9M | $17.9M | $16.8M | $15.4M | $12.7M | $10.9M | $500K | $6.1M | $3.6M | $3M | $2.1M | $1.4M | $1M | $700K | $500K | $200K | $0 | - | $100K | $200K | $200K | $200K | $200K | $200K | $900K | $1M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.20B | $1.14B | $1.12B | $1.20B | $1.08B | $824.52M | $945.85M | $836.44M | $601.54M | $582.53M | $741.37M | $684.65M | $697.83M | $978.79M | $1.02B | $805.39M | $730.66M | $717.51M | $1.06B | $633.05M | $567.17M | $456.98M | $420.14M | $410.31M | $78M | $380.30M | $346.39M | $217.32M | $192.64M | $369.1M | $395.94M | $348.76M | $306.88M | -$134.31M | $280.93M | $256.16M | $253.56M | $238.25M | $178.10M | $271.54M | $175.77M | $152.20M | $104.89M | $142.01M | $131.63M | $20.26M | $72.23M | $128.73M | $203.58M | $139.24M | $111.19M | $134.77M | $166.38M | $106.63M | $135.36M | $247.87M | $205.34M | $110.79M | $191.99M | $245.01M | $209.78M | $185.49M | $154.19M | $113.08M | $57.01M | $21.79M | $20.40M | -$25.57M | -$82.82M | -$434.25M | $19.28M | $76.01M | $110.98M | $83.93M | $88.15M | $147.34M | $154.92M | $89.37M | $135.07M | $127.80M | $95.76M | $75.35M | $74.74M | $103.99M | $122.07M | $120.84M | $116.40M | $96.16M | $66.18M | $44.51M | $36.83M | $29.35M | $27.33M | $29.22M | $51.26M | $46.50M | $34.14M | $49.04M | $86.46M | -$239.85M | $136.33M | $77.85M | -$277.75M | $91.7M | $73.34M | $49.2M | $39.5M | $25.8M | $20.8M | -$17.6M | $10.2M | $3.3M | $29M | $52.1M | $49.7M | $36.4M | $23.7M | $34.2M | $33.6M | $31.9M | $31.8M | $29.8M | $27.3M | $23.9M | $20.8M | $900K | $12.9M | $10.7M | $9M | $6.3M | $4.2M | $3.1M | $2M | $1.4M | $600K | -$14.9M | $400K | $300K | $400K | $400K | $400K | -$11.7M | $400K | $2.2M | $2.2M | $2.5M | $2.6M | $3.1M | $2.9M | $2.8M | $2.8M | $2.6M | $2.6M | $1.9M | $1.7M | $200K | $2.5M | $2.4M | $2.4M | $2.6M | $2.5M | $2.5M | $2.4M | $2.3M | $2.2M | $2.2M | $2.1M | $1.8M | $1.5M |
Minority Interests | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$74K | -$24K | -$88K | -$73K | -$68K | -$80K | $326K | $268K | $425K | $938K | $443K | $250K | $129K | $517K | $83K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$141K | $670K | $843K | $1.18M | $920K | $1.25M | $745K | $1.05M | $1.08M | $1.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.20B | $1.14B | $1.12B | $1.20B | $1.08B | $824.52M | $945.85M | $836.44M | $601.54M | $582.53M | $741.37M | $684.65M | $697.83M | $978.79M | $1.02B | $805.37M | $730.57M | $717.44M | $1.06B | $632.97M | $567.49M | $457.25M | $420.56M | $411.25M | $78.45M | $380.55M | $346.52M | $217.84M | $192.72M | $369.1M | $395.94M | $348.76M | $306.88M | -$134.31M | $280.93M | $256.16M | $253.56M | $238.25M | $178.10M | $271.54M | $175.77M | $152.20M | $104.89M | $142.01M | $131.63M | $20.26M | $72.23M | $128.73M | $203.58M | $139.24M | $111.19M | $134.77M | $166.38M | $106.63M | $135.36M | $247.87M | $205.34M | $110.79M | $191.99M | $245.01M | $209.78M | $185.49M | $154.19M | $113.08M | $57.01M | $21.79M | $20.40M | -$25.57M | -$82.82M | -$434.25M | $19.28M | $76.01M | $110.98M | $83.93M | $88.15M | $147.34M | $154.78M | $90.04M | $135.92M | $128.98M | $96.68M | $76.60M | $75.48M | $105.05M | $123.16M | $122.07M | $116.40M | $96.16M | $66.18M | $44.51M | $36.83M | $29.35M | $27.33M | $29.22M | $51.26M | $46.50M | $34.14M | $49.04M | $86.46M | -$239.85M | $136.33M | $77.85M | -$277.75M | $91.7M | $73.34M | $49.2M | $39.5M | $25.8M | $20.8M | -$17.6M | $10.2M | $3.3M | $29M | $52.1M | $49.7M | $36.4M | $23.7M | $34.2M | $33.6M | $31.9M | $31.8M | $29.8M | $27.3M | $23.9M | $20.8M | $900K | $12.9M | $10.7M | $9M | $6.3M | $4.2M | $3.1M | $2M | $1.4M | $600K | -$14.9M | $400K | $300K | $400K | $400K | $400K | -$11.7M | $400K | $2.2M | $2.2M | $2.5M | $2.6M | $3.1M | $2.9M | $2.8M | $2.8M | $2.6M | $2.6M | $1.9M | $1.7M | $200K | $2.5M | $2.4M | $2.4M | $2.6M | $2.5M | $2.5M | $2.4M | $2.3M | $2.2M | $2.2M | $2.1M | $1.8M | $1.5M |
Shares Outstanding (Basic) | 1.30B | 131.27M | 131.75M | 132.03M | 132.60M | 133.32M | 134.13M | 134.46M | 134.95M | 135.53M | 136.41M | 136.87M | 137.86M | 141.29M | 141.82M | 148.21M | 150.14M | 151.25M | 152.33M | 152.97M | 153.80M | 154.27M | 155.28M | 155.10M | 156.06M | 157.29M | 158.69M | 160.54M | 156.34M | 152.14M | 155.22M | 155.74M | 156.22M | 156.58M | 156.82M | 156.66M | 156.74M | 156.33M | 156.12M | 155.71M | 155.69M | 155.25M | 156.82M | 158.63M | 161.55M | 164.03M | 164.84M | 165.51M | 166.25M | 166.41M | 165.88M | 165.46M | 166.23M | 166.26M | 166.53M | 166.93M | 167.07M | 166.34M | 166.68M | 167.35M | 167.62M | 166.88M | 167.18M | - | 171.50M | 171.40M | 170.69M | - | 169.93M | 169.02M | 172.08M | - | 178.11M | 181.24M | 187.78M | - | 197.93M | 199.78M | 199.41M | - | 199.87M | 198.23M | 197.40M | - | 196.88M | 195.68M | 196.11M | - | 196.15M | 194.87M | 192.69M | - | 190.06M | 189.01M | 189.27M | - | 187.44M | 186.2M | 187.71M | - | 184.51M | 185.24M | 187.28M | - | 184.02M | 361.21M | 355.98M | - | 351.52M | 349.85M | 174.82M | - | 339.94M | 338.62M | 355.13M | - | 215.32M | 102.86M | 102.13M | - | 101.65M | 101.22M | 100.54M | - | 93.77M | 92.89M | 92.21M | - | 90.49M | 79.32M | 78.62M | - | 76.57M | 74.78M | 74.82M | - | 74.23M | 73.59M | 73.21M | - | 72.55M | 72.25M | 72.12M | - | 71.72M | 71.51M | 71.38M | - | 71.13M | 70.75M | 70.84M | - | 70.22M | 72M | 69.38M | - | 68.76M | 68.50M | 68.26M | - | 67.60M | 67.41M | 67.48M | - | 66.78M | 66.78M | 66.78M | - | 66.6M |
Shares Outstanding (Diluted) | 1.31B | 132M | 132.38M | 132.73M | 133.30M | 133.92M | 134.85M | 135.34M | 135.85M | 136.25M | 137.10M | 137.65M | 138.64M | 141.96M | 142.56M | 149.11M | 151.18M | 152.33M | 153.41M | 154.28M | 155.15M | 155.56M | 156.44M | 156.18M | 157.17M | 158.62M | 160.13M | 161.93M | 157.18M | 152.64M | 156.08M | 156.82M | 157.20M | 156.58M | 157.84M | 157.93M | 157.74M | 157.12M | 157.02M | 156.61M | 156.42M | 155.99M | 157.98M | 159.96M | 162.79M | 165.31M | 166.58M | 167.34M | 167.98M | 168.20M | 168.73M | 168.68M | 169.18M | 169.07M | 169.82M | 170.17M | 170.14M | 169.10M | 169.83M | 170.88M | 171.31M | 169.51M | 169.83M | - | 173.35M | 173.80M | 172.71M | - | 169.93M | 169.02M | 174.38M | - | 180.61M | 185.19M | 193.04M | - | 203.47M | 204.95M | 203.32M | - | 205.36M | 203.92M | 203.29M | - | 202.32M | 200.94M | 199.96M | - | 203.15M | 202.45M | 200.33M | - | 194.39M | 193.51M | 194.09M | - | 197.66M | 194.63M | 195.07M | - | 191.71M | 190.89M | 195.97M | - | 195.23M | 381.56M | 375.86M | - | 371.85M | 349.85M | 174.82M | - | 351.14M | 352.42M | 355.13M | - | 215.32M | 102.86M | 102.13M | - | 101.65M | 101.22M | 100.54M | - | 93.77M | 92.89M | 92.21M | - | 90.49M | 79.32M | 78.62M | - | 76.57M | 74.78M | 74.82M | - | 74.23M | 73.59M | 73.21M | - | 72.55M | 72.25M | 72.12M | - | 71.72M | 71.51M | 71.38M | - | 71.13M | 70.75M | 70.84M | - | 70.22M | 72M | 69.38M | - | 68.76M | 68.50M | 68.26M | - | 67.60M | 67.41M | 67.48M | - | 66.78M | 66.78M | 66.78M | - | 66.6M |
EPS (Basic) | $0.91 | $8.73 | $8.51 | $9.11 | $8.21 | $6.18 | $7.05 | $6.22 | $4.46 | $4.3 | $5.43 | $5 | $5.06 | $6.93 | $7.23 | $5.43 | $4.87 | $4.74 | $7.01 | $4.14 | $3.69 | $2.96 | $2.71 | $2.65 | $0.5 | $2.42 | $2.18 | $1.35 | $1.23 | $2.43 | $2.55 | $2.24 | $1.96 | -$0.86 | $1.79 | $1.64 | $1.62 | $1.52 | $1.14 | $1.74 | $1.13 | $0.98 | $0.67 | $0.9 | $0.81 | $0.12 | $0.44 | $0.78 | $1.22 | $0.84 | $0.67 | $0.81 | $1 | $0.64 | $0.81 | $1.48 | $1.23 | $0.67 | $1.15 | $1.46 | $1.25 | $1.11 | $0.92 | - | $0.33 | $0.13 | $0.12 | - | -$0.49 | -$2.57 | $0.11 | - | $0.62 | $0.46 | $0.47 | - | $0.78 | $0.45 | $0.68 | - | $0.48 | $0.39 | $0.38 | - | $0.63 | $0.62 | $0.59 | - | $0.34 | $0.23 | $0.19 | - | $0.14 | $0.15 | $0.27 | - | $0.18 | $0.26 | $0.46 | - | $0.74 | $0.42 | -$1.48 | - | $0.4 | $0.13 | $0.11 | - | $0.06 | -$0.05 | $0.03 | - | $0.08 | $0.15 | $0.15 | - | $0.11 | $0.10 | $0.1 | - | $0.15 | $0.14 | $0.06 | - | $0.05 | $0 | $0.03 | - | $0.02 | $0.02 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | -$0.04 | $0 | - | $0 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0 | $0 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0 | - | $0 |
EPS (Diluted) | $0.91 | $8.68 | $8.47 | $9.06 | $8.16 | $6.16 | $7.01 | $6.18 | $4.43 | $4.28 | $5.41 | $4.97 | $5.03 | $6.89 | $7.2 | $5.4 | $4.83 | $4.71 | $6.96 | $4.1 | $3.66 | $2.94 | $2.69 | $2.63 | $0.5 | $2.4 | $2.16 | $1.35 | $1.23 | $2.42 | $2.54 | $2.22 | $1.95 | -$0.86 | $1.78 | $1.62 | $1.60 | $1.52 | $1.13 | $1.73 | $1.12 | $0.98 | $0.66 | $0.89 | $0.81 | $0.12 | $0.43 | $0.77 | $1.21 | $0.83 | $0.66 | $0.8 | $0.98 | $0.63 | $0.8 | $1.46 | $1.21 | $0.66 | $1.13 | $1.43 | $1.22 | $1.09 | $0.91 | - | $0.33 | $0.13 | $0.12 | - | -$0.49 | -$2.57 | $0.11 | - | $0.61 | $0.45 | $0.46 | - | $0.76 | $0.44 | $0.67 | - | $0.47 | $0.38 | $0.37 | - | $0.61 | $0.61 | $0.58 | - | $0.33 | $0.22 | $0.18 | - | $0.14 | $0.15 | $0.26 | - | $0.17 | $0.25 | $0.44 | - | $0.71 | $0.41 | -$1.48 | - | $0.38 | $0.13 | $0.10 | - | $0.05 | -$0.05 | $0.03 | - | $0.08 | $0.15 | $0.14 | - | $0.11 | $0.1 | $0.1 | - | $0.15 | $0.14 | $0.06 | - | $0.05 | $0 | $0.03 | - | $0.02 | $0.02 | $0.01 | - | $0 | $0 | $0 | - | $0 | $0 | $0 | - | $0 | -$0.04 | $0 | - | $0 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0 | $0 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0 | - | $0 |
EBIT | $1.48B | $1.39B | $1.38B | $1.40B | $1.33B | $1.04B | $1.16B | $1.02B | $781.98M | $765.47M | $925.94M | $848.99M | $875.45M | $1.21B | $1.14B | $993.89M | $886.26M | $964.75M | $804.66M | $748.81M | $679.49M | $566.28M | $523.19M | $445.29M | $154.43M | $465.39M | $411.86M | $271.82M | $252.57M | $442.50M | $453.93M | $434.79M | $394.10M | $374.67M | $366.72M | $355.68M | $349.62M | $337.46M | $252.95M | $359.37M | $240.82M | $216.01M | $164.86M | $205.61M | $196.96M | $25.03M | $112.52M | $180.04M | $264.64M | $190.05M | $153.52M | $190.86M | $205.58M | $158.30M | $190.04M | $319.39M | $287.53M | $160.20M | $261.15M | $347.94M | $314.92M | $264.68M | $236.84M | $163.52M | $94.36M | $51.55M | $36.24M | -$32.37M | -$63.55M | -$504.25M | $34.93M | $103.41M | $125.2M | $93.48M | $177.27M | $174.86M | $182.65M | $78.35M | $153.99M | $65.09M | $84.92M | $74.99M | $74.99M | $115.24M | $154.84M | $155.50M | $156.96M | $121.57M | $87.75M | $51.06M | $36.96M | $9.12M | $25.6M | $26.75M | $47.88M | $47.22M | $37.09M | $56.28M | $104.29M | $71.26M | $112.35M | $94.19M | $28.16M | $116.10M | $92.4M | $61.7M | $36.7M | $22.3M | $12.9M | $0 | -$2.9M | $21.7M | $33.8M | $67.2M | $64.3M | $113.9M | $30.8M | $47.8M | $54.6M | $48M | $47.7M | $43M | $38.9M | $58.8M | $30M | $25.8M | $17.9M | $13.9M | $11.9M | $8.6M | $5.9M | $4.7M | $2.8M | $2.4M | $1.5M | -$14.9M | -$1.4M | $1.3M | $1.4M | $1.2M | $1.1M | $800K | $900K | $2.9M | $2.9M | $3.2M | $43.2M | -$104.2M | $42.1M | $41.5M | $38.8M | -$67M | $30.3M | $25.5M | $23.5M | -$55.6M | $22.1M | $21.2M | $22.2M | -$44.7M | $20.2M | $20.1M | $18.9M | -$34.7M | $15.9M | $15.7M | $14.3M | -$21.4M | $11.4M |
EBITDA | $1.58B | $1.49B | $1.47B | $1.50B | $1.43B | $1.39B | $1.25B | $1.12B | $951.72M | $1.08B | $1.02B | $955.02M | $980.31M | $1.32B | $1.25B | $1.09B | $978.39M | $1.05B | $889.48M | $838.21M | $763.86M | $650.53M | $603.25M | $528.16M | $515.60M | $553.93M | $510.45M | $399.71M | $326.02M | $458.30M | $470.01M | $449.78M | $410.38M | $390.80M | $382.01M | $370M | $363.81M | $352.36M | $267.37M | $374.26M | $256.60M | $232.54M | $184.59M | $225.22M | $217.47M | $175.60M | $133.68M | $202.05M | $285.25M | $209.86M | $174.16M | $211.28M | $226.75M | $180.23M | $214.06M | $342.67M | $309.93M | $183.47M | $284.33M | $370.47M | $336M | $286.33M | $257.62M | $169.06M | $115.78M | $74.79M | $59.38M | -$6.64M | -$31.79M | -$33.77M | $77.64M | $149.88M | $151.81M | $121.83M | $202.23M | $211M | $211.96M | $107.40M | $168.78M | $83.03M | $101.55M | $92.74M | $92.80M | $132.69M | $171.58M | $173.57M | $175.55M | $142.83M | $108.02M | $72.51M | $56.91M | $25.38M | $45.34M | $44.55M | $56.11M | $65.27M | $55.29M | $71.73M | $122.18M | $81.94M | $128.09M | $109.11M | $42.47M | $134.01M | $110.63M | $77.4M | $43.6M | $35.4M | $10.4M | $52.8M | -$8.4M | $82.1M | $34.7M | $64.2M | $76.2M | $149.8M | $30.8M | $53.9M | $71.5M | $51.2M | $49.6M | $42.2M | $38.1M | $83M | $29.9M | $53.1M | $18.5M | $15.1M | $14.9M | $10.7M | $8.1M | $7.9M | $3.6M | $4.8M | $3.6M | -$12.8M | $1.5M | $3.7M | $3.5M | $3.2M | $3.6M | $1.9M | $2.7M | $5.6M | $4.8M | $4.2M | $43.2M | -$104.2M | $42.1M | $41.5M | $38.8M | -$67M | $30.3M | $25.5M | $23.5M | -$55.6M | $22.1M | $21.2M | $22.2M | -$44.7M | $20.2M | $20.1M | $18.9M | -$34.7M | $15.9M | $15.7M | $14.3M | -$21.4M | $11.4M |