$183.99
$13.579B
$3.348B
$8.324B
$4.831B
$6.268B
41.69%
0.44%
1.39%
$1.65B
$17.952B
$6.35B
$6.152B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.658B | $3.415B | $3.297B | $3.21B | $3.175B | $3.063B | $3.077B | $2.842B | $2.569B | $2.36B | $2.487B | $2.397B | $2.355B | $2.433B | $2.984B | $2.724B | $2.487B | $2.289B | $2.353B | $2.084B | $1.925B | $1.804B | $1.651B | $1.539B | $1.46B | $1.424B | $1.509B | $1.413B | $1.258B | $1.097B | $1.12B | $1.093B | $1.07B | $1.021B | $975.82M | $969.58M | $938.65M | $913.81M | $876.89M | $750.67M | $919.17M | $712.43M | $710.25M | $642.64M | $756.33M | $738.46M | $676.36M | $642.9M | $734.34M | $831.6M | $705.13M | $658.34M | $720.03M | $729.03M | $673.01M | $720.71M | $892.47M | $840.52M | $642.48M | $796.48M | $892.44M | $834.06M | $766.33M | $682.34M | $559.42M | $478.3M | $440.36M | $342.69M | $281.5M | $309.61M | $396.59M | $532.51M | $590.69M | $602.22M | $635.78M | $693.02M | $736.39M | $716.21M | $649.27M | $629.36M | $580.54M | $519.65M | $487.68M | $484.26M | $491.92M | $541.61M | $532.85M | $518.77M | $450.44M | $389.77M | $338.54M | $317.97M | $308.31M | $304.3M | $334.92M | $375.52M | $373.19M | $357.11M | $404.15M | $502.83M | $467.32M | $617.57M | $500.83M | $382.72M | $482.05M | $413.02M | $330.8M | $273M | $233.7M | $210.9M | $193.4M | $205.2M | $253.4M | $274.2M | $326.4M | $312.4M | $558.2M | $157.8M | $242.2M | $261.1M | $192.6M | $187.5M | $165.8M | $149.1M | $136.4M | $118.1M | $104.7M | $83.2M | $72M | $62.7M | $57.1M | $51.9M | $47.8M | $42.2M | $38.7M | $38.5M | $32.7M | $42.7M | $39.6M | $41M | $40.9M | $36.6M | $34.8M | $37.7M | $42.9M | $41.6M | $40.2M | $43.2M | $43.2M | $42.1M | $41.5M | $38.8M | $33.7M | $30.3M | $25.5M | $23.5M | $22.6M | $22.1M | $21.2M | $22.2M | $23.4M | $20.2M | $20.1M | $18.9M | $17.1M | $15.9M | $15.7M | $14.3M | $13.7M | $11.4M |
Cost of Revenue | $1.413B | $1.328B | $1.271B | $1.243B | $1.207B | $1.176B | $1.221B | $1.147B | $1.011B | $993.89M | $976.75M | $946.89M | $962.95M | $1.005B | $1.209B | $1.041B | $978.56M | $892.09M | $908.16M | $813.62M | $772.24M | $709.63M | $669.73M | $620.56M | $621.54M | $590.16M | $633.62M | $604.24M | $592.79M | $486.95M | $408.26M | $381.39M | $377.9M | $368.36M | $347M | $353.12M | $347.93M | $343.27M | $318.51M | $277.84M | $337.57M | $274.6M | $280.98M | $270.24M | $323.27M | $320.28M | $283.21M | $288.47M | $326.67M | $342.83M | $285.81M | $277.66M | $306.8M | $309.51M | $303.92M | $317.23M | $361.66M | $355.15M | $272.86M | $340.35M | $356.18M | $327.7M | $311.4M | $263.97M | $227.92M | $208.57M | $207.29M | $171.89M | $164.62M | $209.22M | $238.17M | $258.2M | $268.87M | $285.65M | $285.01M | $305.89M | $315.68M | $306.75M | $297.77M | $270.12M | $284.15M | $226.58M | $216.22M | $215.14M | $207.31M | $221.84M | $217.74M | $215.47M | $187.5M | $170.61M | $156.37M | $155.54M | $157.29M | $156.73M | $171.14M | $186.34M | $186.11M | $182.1M | $201.81M | $244.37M | $221.95M | $269.07M | $215.9M | $183.01M | $206.94M | $181.37M | $137.8M | $136.1M | $118.9M | $97.3M | $104.9M | $101M | $129.7M | $134.2M | $150.3M | $140.8M | $247.4M | $75.3M | $103.4M | $101.3M | $83.8M | $81M | $72.3M | $63.3M | $58.7M | $52M | $44.8M | $38.5M | $33.9M | $30.5M | $29.9M | $28.8M | $26.9M | $25.3M | $22.6M | $23.1M | $21.8M | $25.4M | $20.2M | $21.9M | $22.3M | $17.4M | $16.9M | $18.6M | $20.5M | $20.5M | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.244B | $2.087B | $2.026B | $1.967B | $1.967B | $1.887B | $1.855B | $1.694B | $1.558B | $1.366B | $1.51B | $1.45B | $1.392B | $1.427B | $1.775B | $1.683B | $1.508B | $1.397B | $1.444B | $1.27B | $1.153B | $1.094B | $981.14M | $918.06M | $838.05M | $833.81M | $875.84M | $809.17M | $665.65M | $610.37M | $711.64M | $711.87M | $692.11M | $652.94M | $628.82M | $616.46M | $590.72M | $570.54M | $558.38M | $472.84M | $581.6M | $437.83M | $429.27M | $372.4M | $433.07M | $418.18M | $393.14M | $354.43M | $407.68M | $488.77M | $419.32M | $380.68M | $413.23M | $419.52M | $369.1M | $403.48M | $530.8M | $485.37M | $369.63M | $456.13M | $536.26M | $506.36M | $454.93M | $418.37M | $331.5M | $269.73M | $233.07M | $170.8M | $116.88M | $100.39M | $158.42M | $274.31M | $321.83M | $316.57M | $350.78M | $387.13M | $420.71M | $409.46M | $351.5M | $359.24M | $296.39M | $293.07M | $271.47M | $269.12M | $284.61M | $319.77M | $315.12M | $303.3M | $262.94M | $219.17M | $182.17M | $162.43M | $151.02M | $147.57M | $163.78M | $189.18M | $187.08M | $175.01M | $202.34M | $258.46M | $245.37M | $348.49M | $284.93M | $199.71M | $275.11M | $231.65M | $193M | $136.9M | $114.8M | $113.6M | $88.5M | $104.2M | $123.7M | $140M | $176.1M | $171.6M | $310.8M | $82.5M | $138.8M | $159.8M | $108.8M | $106.5M | $93.5M | $85.8M | $77.7M | $66.1M | $59.9M | $44.7M | $38.1M | $32.2M | $27.2M | $23.1M | $20.9M | $16.9M | $16.1M | $15.4M | $10.9M | $17.3M | $19.4M | $19.1M | $18.6M | $19.2M | $17.9M | $19.1M | $22.4M | $21.1M | $21.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expenses | $690.5M | $679.9M | $663.79M | $629.45M | $615.7M | $586.95M | $613.24M | $574.19M | $580.87M | $559.1M | $557.66M | $550.86M | $567.97M | $566.67M | $575.92M | $572.5M | $533.66M | $501.68M | $478.51M | $451.41M | $433.45M | $422M | $410.97M | $391.67M | $384.89M | $401.19M | $413M | $398.93M | $396.75M | $367.07M | $278.37M | $267.97M | $268.6M | $266.48M | $261.97M | $254.12M | $241.72M | $226.42M | $224.44M | $223.62M | $231.25M | $203M | $214.8M | $211.61M | $230.58M | $223.19M | $238.43M | $245.28M | $234.66M | $227.61M | $231.33M | $230.77M | $225.59M | $217.28M | $215.85M | $216.93M | $212.5M | $201.1M | $210.16M | $201.84M | $192.19M | $194.58M | $186.06M | $182.76M | $170.66M | $178.46M | $185.97M | $155.85M | $151.85M | $172.67M | $229.22M | $239.37M | $218.42M | $191.37M | $257.29M | $209.85M | $245.84M | $226.8M | $273.14M | $205.25M | $231.3M | $208.15M | $196.47M | $194.13M | $169.37M | $164.93M | $159.61M | $146.34M | $141.37M | $131.41M | $131.11M | $125.46M | $121.94M | $121.97M | $137.02M | $141.29M | $139.86M | $137.91M | $146.06M | $154.17M | $174.11M | $236.14M | $190.74M | $171.55M | $159M | $139.25M | $115.7M | $100.2M | $92.6M | $87.2M | $88.5M | $95.4M | $102M | $106.2M | $108.9M | $107.3M | $196.9M | $51.7M | $79.5M | $91.1M | $55.2M | $54.6M | $47.4M | $43.5M | $16.2M | $33.9M | $30.5M | $24.7M | $22M | $17.5M | $16.1M | $14.8M | $12.8M | $12.8M | $11.2M | $11.5M | $22.9M | $15.9M | $15.5M | $15.3M | $15.1M | $15M | $15.4M | $16.2M | $16.8M | $15.9M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research and Development | $399.02M | $388.76M | $383.87M | $360.46M | $352.99M | $338.04M | $346.16M | $323.15M | $325.76M | $321.59M | $320.42M | $311.21M | $317.11M | $328.28M | $332.83M | $318.52M | $296.88M | $285.19M | $265.03M | $258.15M | $241.43M | $238.96M | $229.06M | $219.04M | $217.1M | $215.43M | $220.75M | $210.58M | $206.71M | $184.89M | $165.9M | $153.53M | $151.95M | $153.24M | $156.7M | $146.69M | $136.56M | $130.17M | $130.91M | $129.23M | $127.45M | $115.59M | $118.27M | $119.94M | $128.84M | $124.58M | $133.56M | $143.64M | $138.45M | $134.16M | $134.59M | $132.27M | $127.69M | $118.79M | $121.61M | $119.74M | $118.71M | $110.1M | $116.36M | $107.76M | $100.93M | $95.62M | $94.9M | $94.72M | $83.31M | $84.74M | $83.3M | $78.21M | $79.23M | $82.61M | $95.27M | $114.36M | $116.47M | $96.65M | $97.51M | $99.34M | $123.85M | $106.27M | $108.1M | $99.29M | $102.82M | $97.63M | $98.81M | $98.77M | $87.16M | $88.81M | $87.16M | $77.15M | $77.11M | $69.15M | $68.93M | $65.45M | $64.08M | $61.42M | $71.94M | $70.85M | $68.95M | $71.48M | $74.06M | $72.92M | $89.07M | $89.83M | $96.23M | $80.65M | $76.39M | $67.5M | $55.6M | $46.7M | $43.8M | $39.5M | $38.5M | $42.9M | $43.4M | $46.1M | $47.3M | $45.2M | $71.9M | $22M | $29.3M | $32.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $291.48M | $291.13M | $279.92M | $268.99M | $262.71M | $248.91M | $267.08M | $251.04M | $255.11M | $237.51M | $237.24M | $239.65M | $250.86M | $238.39M | $243.1M | $253.98M | $236.78M | $216.49M | $213.48M | $193.26M | $192.02M | $183.04M | $181.91M | $172.63M | $167.79M | $185.76M | $192.25M | $188.35M | $190.04M | $182.18M | $112.46M | $114.44M | $116.65M | $113.24M | $105.27M | $107.43M | $105.16M | $96.25M | $93.53M | $94.39M | $103.8M | $87.41M | $96.53M | $91.66M | $101.74M | $98.61M | $104.87M | $101.64M | $96.22M | $93.45M | $96.75M | $98.5M | $97.9M | $98.49M | $94.24M | $97.19M | $93.79M | $91M | $93.8M | $94.08M | $91.26M | $98.97M | $91.17M | $88.04M | $87.35M | $93.71M | $102.67M | $77.64M | $72.62M | $90.06M | $133.95M | $125.01M | $101.95M | $94.72M | $159.78M | $110.51M | $121.99M | $120.54M | $165.04M | $105.96M | $128.48M | $110.51M | $97.67M | $95.36M | $82.21M | $76.11M | $72.45M | $69.19M | $64.26M | $62.27M | $62.18M | $60.01M | $57.86M | $60.55M | $65.09M | $70.44M | $70.91M | $66.43M | $72M | $81.25M | $85.05M | $83.92M | $94.51M | $90.9M | $82.62M | $71.7M | $60.1M | $53.4M | $48.8M | $47.8M | $50M | $52.6M | $58.6M | $60.1M | $61.6M | $62.1M | $125M | $29.6M | $50.2M | $58.6M | $55.2M | $54.6M | $47.4M | $43.5M | $16.2M | $33.9M | $30.5M | $24.7M | $22M | $17.5M | $16.1M | $14.8M | $12.8M | $12.8M | $11.2M | $11.5M | $22.9M | $15.9M | $15.5M | $15.3M | $15.1M | $15M | $15.4M | $16.2M | $16.8M | $15.9M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $62.4M | - | - | - | $47K | - | $100K | - | -$100K | - | -$100K | - | - | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.554B | $1.408B | $1.362B | $1.337B | $1.352B | $1.3B | $1.242B | $1.12B | $977.32M | $806.84M | $952.32M | $899.21M | $824.22M | $860.59M | $1.199B | $1.111B | $974.52M | $894.91M | $965.96M | $818.8M | $719.78M | $672.15M | $570.16M | $526.39M | $453.16M | $432.61M | $462.83M | $410.25M | $268.9M | $243.3M | $433.27M | $443.91M | $423.51M | $386.46M | $366.86M | $362.35M | $349M | $344.11M | $333.93M | $249.22M | $350.35M | $234.84M | $214.46M | $160.79M | $202.49M | $194.99M | $154.71M | $109.15M | $173.01M | $261.16M | $187.98M | $149.91M | $187.64M | $202.25M | $153.25M | $186.56M | $318.3M | $284.27M | $159.46M | $254.29M | $344.07M | $311.78M | $268.87M | $235.62M | $160.84M | $91.28M | $47.1M | $14.95M | -$34.97M | -$72.28M | -$70.8M | $34.94M | $103.41M | $125.2M | $93.49M | $177.28M | $174.86M | $182.66M | $78.36M | $153.99M | $65.09M | $84.93M | $74.99M | $74.99M | $115.24M | $154.85M | $155.51M | $156.97M | $121.58M | $87.75M | $51.06M | $36.97M | $9.12M | $25.6M | $26.76M | $47.88M | $47.22M | $37.1M | $56.28M | $104.29M | $71.26M | $112.35M | $94.2M | $28.16M | $116.1M | $92.4M | $61.7M | $36.7M | $22.3M | $12.9M | $0 | -$2.9M | $21.7M | $33.8M | $67.2M | $64.3M | $113.9M | $30.8M | $47.8M | $54.6M | $48M | $47.7M | $43M | $38.9M | $58.8M | $30M | $25.8M | $17.9M | $13.9M | $11.9M | $8.6M | $5.9M | $4.7M | $2.8M | $2.4M | $1.5M | -$14.9M | -$1.4M | $1.3M | $1.4M | $1.2M | $1.1M | $800K | $900K | $2.9M | $2.9M | $3.2M | $43.2M | -$104.2M | $42.1M | $41.5M | $38.8M | -$67M | $30.3M | $25.5M | $23.5M | -$55.6M | $22.1M | $21.2M | $22.2M | -$44.7M | $20.2M | $20.1M | $18.9M | -$34.7M | $15.9M | $15.7M | $14.3M | -$21.4M | $11.4M |
Non-Operating Items | -$181.62M | $9.25M | -$31.84M | -$27.7M | -$203.24M | -$35.96M | -$269.62M | -$41.24M | -$192.96M | -$104.83M | -$261.05M | -$47.5M | -$122.81M | -$59.91M | -$56.21M | -$40.68M | -$33.51M | -$48.62M | -$39.05M | -$52.45M | -$19.87M | -$31.74M | -$42.76M | -$42.58M | -$69.74M | -$317.41M | -$37.9M | -$38.73M | -$77.96M | -$21.91M | -$17.31M | -$16.34M | -$53.89M | -$20.48M | -$19.55M | -$26.19M | -$47.24M | -$24.96M | -$27.09M | -$27M | -$36.37M | -$24.91M | -$28.99M | -$26.5M | -$27.55M | -$26.56M | -$158.99M | -$6.77M | -$9.06M | -$9.92M | -$11.24M | -$10.05M | -$10.68M | -$10.13M | -$8.37M | -$10.02M | -$9.05M | -$10.24M | -$12.56M | -$7.03M | $1.42M | -$10.26M | -$9.31M | -$12.3M | -$24.76M | -$11.01M | -$9.08M | $7.84M | -$11.41M | -$4.89M | -$447.31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $9.4M | - | - | - | - | - | - | - | - | $0 | -$1.3M | -$100K | $6M | $0 | $15.9M | -$42.7M | $17.1M | -$49.4M | $8.8M | $9.3M | - | - | - | $5.4M | -$2.8M | $2.4M | $2.3M | $3.9M | $4.2M | -$21.5M | $2.3M | -$23.7M | $1.5M | $1M | $600K | $400K | $200K | $200K | $500K | $200K | $300K | $800K | -$100K | $200K | $300K | $300K | $600K | $600K | $200K | $0 | $400K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $5.21M | $1.98M | $1.99M | $3.38M | $4.39M | $3.48M | $2.07M | $3.62M | $3.09M | $3.34M | $5.06M | $3.49M | $4.45M | $3.26M | $740K | $6.87M | $15.32M | $3.15M | $4.18M | $1.23M | -$11.33M | $3.08M | $4.46M | $21.3M | $2.6M | $8.72M | $1.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $73.27M | $70.42M | $69.67M | $71.08M | $73.13M | $71.89M | $74.98M | $82.17M | $82.84M | $79.98M | $74.2M | $74.23M | $73.49M | $74.77M | $74.28M | $74.4M | $44.2M | $39.98M | $37.85M | $38.31M | $39.97M | $39.09M | $38.88M | $39.39M | $40.22M | $39.23M | $40.47M | $40.35M | $40.52M | $31.19M | $26.54M | $26.36M | $28.31M | $28.12M | $27.37M | $30.58M | $30.65M | $30.47M | $30.62M | $30.73M | $30.89M | $30.9M | $30.54M | $30.56M | $30.68M | $30.51M | $31.3M | $13.52M | $13.44M | $13.4M | $13.31M | $13.66M | $13.77M | $13.47M | $13.43M | $13.5M | $13.5M | $13.51M | $13.3M | $13.89M | $13.9M | $13.41M | $13.49M | $13.53M | $13.43M | $14.09M | $13.54M | $13.46M | $14M | $13.61M | $13.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$108.34M | $79.68M | $37.83M | $43.37M | -$130.11M | $35.93M | -$194.64M | $40.94M | -$110.13M | -$24.85M | -$186.85M | $26.74M | -$49.32M | $14.86M | $18.07M | $33.72M | $10.69M | -$8.64M | -$1.2M | -$14.14M | $20.1M | $7.35M | -$3.88M | -$3.2M | -$29.51M | -$278.18M | $2.57M | $1.62M | -$37.44M | $9.28M | $9.23M | $10.03M | -$25.58M | $7.64M | $7.82M | $4.38M | -$16.59M | $5.51M | $3.54M | $3.74M | -$5.48M | $5.99M | $1.55M | $4.07M | -$2.08M | $1.98M | -$129.68M | $3.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$434.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $9.4M | - | - | - | - | - | - | - | - | $0 | -$1.3M | -$100K | $6M | $0 | $15.9M | -$42.7M | $17.1M | -$49.4M | $8.8M | $9.3M | - | - | - | $5.4M | -$2.8M | $2.4M | $2.3M | $3.9M | $4.2M | -$21.5M | $2.3M | -$23.7M | $1.5M | $1M | $600K | $400K | $200K | $200K | $500K | $200K | $300K | $800K | -$100K | $200K | $300K | $300K | $600K | $600K | $200K | $0 | $400K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.549B | $1.417B | $1.33B | $1.309B | $1.329B | $1.264B | $972.53M | $1.079B | $945.04M | $702.01M | $691.27M | $851.71M | $775.51M | $800.68M | $1.143B | $1.07B | $949.7M | $846.29M | $926.91M | $766.35M | $708.84M | $640.4M | $527.4M | $483.81M | $405.07M | $115.2M | $424.93M | $371.52M | $231.31M | $221.39M | $415.96M | $427.57M | $406.49M | $365.98M | $347.31M | $336.15M | $325.03M | $319.15M | $306.85M | $222.22M | $328.49M | $209.93M | $185.48M | $134.3M | $174.94M | $166.45M | -$6.27M | $99.01M | $166.61M | $251.25M | $176.75M | $139.86M | $177.09M | $192.12M | $144.87M | $176.54M | $305.89M | $274.03M | $146.91M | $247.26M | $334.04M | $301.52M | $251.19M | $223.31M | $150.1M | $80.27M | $38.02M | $22.79M | -$46.38M | -$77.17M | -$518.1M | $39.12M | $97.52M | $161.21M | $106.76M | $194.75M | $196.3M | $203.47M | $101.02M | $176.45M | $84.47M | $102.15M | $91.68M | $89.07M | $130.94M | $162.14M | $163.29M | $163.95M | $128.29M | $92.66M | $58.39M | $45.37M | $38.63M | $35.97M | $38.46M | $67.45M | $58.18M | $46.15M | $66.28M | $116.85M | $86.84M | $189.36M | $108.13M | $40.16M | $127.36M | $101.9M | $68.4M | $55.4M | $35.9M | $28.9M | -$28.6M | $14.2M | $14M | $42.6M | $67.2M | $73.1M | $69.4M | $35.9M | $53.1M | $51.8M | $49.8M | $49.7M | $46.6M | $42.7M | $36.6M | $31.7M | $1.4M | $19M | $14.3M | $12M | $8.4M | $5.6M | $4.1M | $2.7M | $1.9M | $800K | -$14.9M | - | $400K | $600K | $600K | $600K | $600K | $600K | $3.1M | $3.2M | $3.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $186.33M | $215.77M | $184.62M | $188.44M | $125.95M | $176.02M | $148M | $132.84M | $108.6M | $100.47M | $108.74M | $110.34M | $90.85M | $102.85M | $164.18M | $43.96M | $144.3M | $115.63M | $209.39M | -$302.14M | $75.79M | $73.23M | $70.42M | $63.66M | -$5.25M | $37.19M | $44.62M | $25.12M | $13.98M | $28.75M | $46.86M | $31.62M | $57.72M | $59.1M | $481.63M | $55.22M | $68.87M | $65.59M | $68.59M | $44.12M | $56.95M | $34.15M | $33.27M | $29.4M | $32.92M | $34.82M | -$26.54M | $26.77M | $37.88M | $47.67M | $37.5M | $28.67M | $42.32M | $25.73M | $38.24M | $41.18M | $58.02M | $68.69M | $36.11M | $55.27M | $89.03M | $91.74M | $65.7M | $69.12M | $37.02M | $23.26M | $16.22M | $2.39M | -$20.8M | $5.66M | -$83.85M | $19.83M | $21.51M | $50.23M | $22.82M | $106.59M | $48.96M | $48.55M | $11.64M | $41.37M | -$43.33M | $6.39M | $16.33M | $14.32M | $26.95M | $40.07M | $42.44M | $47.55M | $32.12M | $26.48M | $13.88M | $8.53M | $9.28M | $8.63M | $9.23M | $16.19M | $11.68M | $12M | $17.23M | $30.38M | $20.32M | $53.02M | $30.28M | $11.25M | $35.66M | $28.52M | $19.2M | $15.9M | $10.1M | $8.1M | -$11M | $4M | $10.7M | $13.6M | $24.5M | $23.4M | $33M | $12.2M | $18.9M | $18.2M | $17.9M | $17.9M | $16.8M | $15.4M | $12.7M | $10.9M | $500K | $6.1M | $3.6M | $3M | $2.1M | $1.4M | $1M | $700K | $500K | $200K | $0 | - | $100K | $200K | $200K | $200K | $200K | $200K | $900K | $1M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.363B | $1.201B | $1.146B | $1.121B | $1.203B | $1.088B | $824.53M | $945.85M | $836.45M | $601.54M | $582.53M | $741.38M | $684.65M | $697.84M | $978.8M | $1.026B | $805.4M | $730.66M | $717.52M | $1.068B | $633.06M | $567.17M | $456.98M | $420.14M | $410.32M | $78.01M | $380.31M | $346.4M | $217.33M | $192.65M | $369.1M | $395.94M | $348.77M | $306.88M | -$134.32M | $280.94M | $256.16M | $253.56M | $238.25M | $178.1M | $271.54M | $175.78M | $152.21M | $104.9M | $142.02M | $131.64M | $20.27M | $72.23M | $128.73M | $203.58M | $139.25M | $111.2M | $134.77M | $166.38M | $106.63M | $135.37M | $247.88M | $205.35M | $110.8M | $192M | $245.02M | $209.78M | $185.49M | $154.2M | $113.09M | $57.02M | $21.79M | $20.41M | -$25.58M | -$82.83M | -$434.25M | $19.29M | $76.01M | $110.98M | $83.94M | $88.16M | $147.34M | $154.93M | $89.38M | $135.08M | $127.8M | $95.76M | $75.35M | $74.74M | $104M | $122.07M | $120.84M | $116.41M | $96.17M | $66.18M | $44.52M | $36.84M | $29.36M | $27.34M | $29.23M | $51.27M | $46.5M | $34.15M | $49.05M | $86.47M | -$239.85M | $136.34M | $77.85M | -$277.76M | $91.7M | $73.35M | $49.2M | $39.5M | $25.8M | $20.8M | -$17.6M | $10.2M | $3.3M | $29M | $52.1M | $49.7M | $36.4M | $23.7M | $34.2M | $33.6M | $31.9M | $31.8M | $29.8M | $27.3M | $23.9M | $20.8M | $900K | $12.9M | $10.7M | $9M | $6.3M | $4.2M | $3.1M | $2M | $1.4M | $600K | -$14.9M | $400K | $300K | $400K | $400K | $400K | -$11.7M | $400K | $2.2M | $2.2M | $2.5M | $2.6M | $3.1M | $2.9M | $2.8M | $2.8M | $2.6M | $2.6M | $1.9M | $1.7M | $200K | $2.5M | $2.4M | $2.4M | $2.6M | $2.5M | $2.5M | $2.4M | $2.3M | $2.2M | $2.2M | $2.1M | $1.8M | $1.5M |
Minority Interests | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$74K | -$24K | -$88K | -$73K | -$68K | -$80K | $326K | $268K | $425K | $938K | $443K | $250K | $129K | $517K | $83K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$141K | $670K | $843K | $1.18M | $920K | $1.26M | $745K | $1.05M | $1.09M | $1.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.363B | $1.201B | $1.146B | $1.121B | $1.203B | $1.088B | $824.53M | $945.85M | $836.45M | $601.54M | $582.53M | $741.38M | $684.65M | $697.84M | $978.8M | $1.026B | $805.37M | $730.57M | $717.44M | $1.068B | $632.98M | $567.5M | $457.25M | $420.57M | $411.25M | $78.45M | $380.56M | $346.53M | $217.85M | $192.73M | $369.1M | $395.94M | $348.77M | $306.88M | -$134.32M | $280.94M | $256.16M | $253.56M | $238.25M | $178.1M | $271.54M | $175.78M | $152.21M | $104.9M | $142.02M | $131.64M | $20.27M | $72.23M | $128.73M | $203.58M | $139.25M | $111.2M | $134.77M | $166.38M | $106.63M | $135.37M | $247.88M | $205.35M | $110.8M | $192M | $245.02M | $209.78M | $185.49M | $154.2M | $113.09M | $57.02M | $21.79M | $20.41M | -$25.58M | -$82.83M | -$434.25M | $19.29M | $76.01M | $110.98M | $83.94M | $88.16M | $147.34M | $154.79M | $90.05M | $135.92M | $128.98M | $96.68M | $76.61M | $75.49M | $105.05M | $123.16M | $122.08M | $116.41M | $96.17M | $66.18M | $44.52M | $36.84M | $29.36M | $27.34M | $29.23M | $51.27M | $46.5M | $34.15M | $49.05M | $86.47M | -$239.85M | $136.34M | $77.85M | -$277.76M | $91.7M | $73.35M | $49.2M | $39.5M | $25.8M | $20.8M | -$17.6M | $10.2M | $3.3M | $29M | $52.1M | $49.7M | $36.4M | $23.7M | $34.2M | $33.6M | $31.9M | $31.8M | $29.8M | $27.3M | $23.9M | $20.8M | $900K | $12.9M | $10.7M | $9M | $6.3M | $4.2M | $3.1M | $2M | $1.4M | $600K | -$14.9M | $400K | $300K | $400K | $400K | $400K | -$11.7M | $400K | $2.2M | $2.2M | $2.5M | $2.6M | $3.1M | $2.9M | $2.8M | $2.8M | $2.6M | $2.6M | $1.9M | $1.7M | $200K | $2.5M | $2.4M | $2.4M | $2.6M | $2.5M | $2.5M | $2.4M | $2.3M | $2.2M | $2.2M | $2.1M | $1.8M | $1.5M |
Shares Outstanding (Basic) | 1.307B | 1.309B | 131.28M | 131.76M | 132.03M | 132.61M | 133.33M | 134.13M | 134.46M | 134.95M | 135.54M | 136.41M | 136.87M | 137.87M | 141.3M | 141.83M | 148.22M | 150.15M | 151.25M | 152.33M | 152.97M | 153.8M | 154.27M | 155.28M | 155.11M | 156.07M | 157.29M | 158.7M | 160.55M | 156.35M | 152.15M | 155.22M | 155.74M | 156.22M | 156.59M | 156.83M | 156.67M | 156.75M | 156.34M | 156.13M | 155.71M | 155.69M | 155.25M | 156.82M | 158.64M | 161.56M | 164.04M | 164.85M | 165.51M | 166.25M | 166.41M | 165.89M | 165.46M | 166.23M | 166.27M | 166.53M | 166.94M | 167.07M | 166.34M | 166.68M | 167.35M | 167.63M | 166.89M | 167.19M | - | 171.51M | 171.41M | 170.7M | - | 169.93M | 169.02M | 172.09M | - | 178.11M | 181.24M | 187.79M | - | 197.93M | 199.79M | 199.42M | - | 199.88M | 198.24M | 197.41M | - | 196.88M | 195.68M | 196.11M | - | 196.16M | 194.87M | 192.7M | - | 190.06M | 189.02M | 189.28M | - | 187.44M | 186.2M | 187.72M | - | 184.51M | 185.25M | 187.28M | - | 184.03M | 361.21M | 355.98M | - | 351.52M | 349.85M | 174.82M | - | 339.94M | 338.63M | 355.13M | - | 215.32M | 102.86M | 102.13M | - | 101.65M | 101.23M | 100.54M | - | 93.77M | 92.9M | 92.22M | - | 90.5M | 79.32M | 78.63M | - | 76.58M | 74.78M | 74.82M | - | 74.23M | 73.6M | 73.22M | - | 72.56M | 72.26M | 72.12M | - | 71.73M | 71.51M | 71.38M | - | 71.13M | 70.76M | 70.84M | - | 70.22M | 72.01M | 69.39M | - | 68.77M | 68.51M | 68.27M | - | 67.6M | 67.41M | 67.48M | - | 66.78M | 66.78M | 66.78M | - | 66.6M |
Shares Outstanding (Diluted) | 1.315B | 1.318B | 132.01M | 132.38M | 132.73M | 133.3M | 133.93M | 134.86M | 135.34M | 135.86M | 136.25M | 137.1M | 137.65M | 138.65M | 141.97M | 142.56M | 149.12M | 151.19M | 152.33M | 153.41M | 154.28M | 155.16M | 155.56M | 156.44M | 156.18M | 157.17M | 158.62M | 160.13M | 161.94M | 157.18M | 152.65M | 156.08M | 156.82M | 157.2M | 156.59M | 157.85M | 157.93M | 157.75M | 157.12M | 157.02M | 156.62M | 156.43M | 156M | 157.98M | 159.97M | 162.79M | 165.32M | 166.58M | 167.35M | 167.99M | 168.21M | 168.73M | 168.69M | 169.18M | 169.08M | 169.82M | 170.18M | 170.15M | 169.1M | 169.84M | 170.88M | 171.31M | 169.51M | 169.84M | - | 173.36M | 173.81M | 172.72M | - | 169.93M | 169.02M | 174.39M | - | 180.62M | 185.2M | 193.04M | - | 203.47M | 204.96M | 203.32M | - | 205.36M | 203.93M | 203.29M | - | 202.33M | 200.95M | 199.97M | - | 203.15M | 202.45M | 200.33M | - | 194.39M | 193.52M | 194.09M | - | 197.67M | 194.64M | 195.08M | - | 191.72M | 190.89M | 195.98M | - | 195.24M | 381.56M | 375.87M | - | 371.86M | 349.85M | 174.82M | - | 351.14M | 352.42M | 355.13M | - | 215.32M | 102.86M | 102.13M | - | 101.65M | 101.23M | 100.54M | - | 93.77M | 92.9M | 92.22M | - | 90.5M | 79.32M | 78.63M | - | 76.58M | 74.78M | 74.82M | - | 74.23M | 73.6M | 73.22M | - | 72.56M | 72.26M | 72.12M | - | 71.73M | 71.51M | 71.38M | - | 71.13M | 70.76M | 70.84M | - | 70.22M | 72.01M | 69.39M | - | 68.77M | 68.51M | 68.27M | - | 67.6M | 67.41M | 67.48M | - | 66.78M | 66.78M | 66.78M | - | 66.6M |
EPS (Basic) | $1.04 | $0.92 | $8.73 | $8.51 | $9.11 | $8.21 | $6.18 | $7.05 | $6.22 | $4.46 | $4.3 | $5.43 | $5 | $5.06 | $6.93 | $7.23 | $5.43 | $4.87 | $4.74 | $7.01 | $4.14 | $3.69 | $2.96 | $2.71 | $2.65 | $0.5 | $2.42 | $2.18 | $1.36 | $1.23 | $2.43 | $2.55 | $2.24 | $1.96 | -$0.86 | $1.79 | $1.64 | $1.62 | $1.52 | $1.14 | $1.74 | $1.13 | $0.98 | $0.67 | $0.9 | $0.81 | $0.12 | $0.44 | $0.78 | $1.22 | $0.84 | $0.67 | $0.81 | $1 | $0.64 | $0.81 | $1.48 | $1.23 | $0.67 | $1.15 | $1.46 | $1.25 | $1.11 | $0.92 | - | $0.33 | $0.13 | $0.12 | - | -$0.49 | -$2.57 | $0.11 | - | $0.62 | $0.46 | $0.47 | - | $0.78 | $0.45 | $0.68 | - | $0.48 | $0.39 | $0.38 | - | $0.63 | $0.62 | $0.59 | - | $0.34 | $0.23 | $0.19 | - | $0.14 | $0.15 | $0.27 | - | $0.18 | $0.26 | $0.46 | - | $0.74 | $0.42 | -$1.48 | - | $0.4 | $0.14 | $0.11 | - | $0.06 | -$0.05 | $0.03 | - | $0.085 | $0.16 | $0.15 | - | $0.12 | $0.11 | $0.1 | - | $0.16 | $0.15 | $0.065 | - | $0.055 | $0.0025 | $0.035 | - | $0.025 | $0.02 | $0.013 | - | $0.0075 | $0.005 | $0.0025 | - | $0 | $0.0025 | $0.0025 | - | $0.0025 | -$0.04 | $0.0025 | - | $0.0075 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.0075 | $0.0075 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.005 | - | $0.005 |
EPS (Diluted) | $1.04 | $0.91 | $8.68 | $8.47 | $9.06 | $8.16 | $6.16 | $7.01 | $6.18 | $4.43 | $4.28 | $5.41 | $4.97 | $5.03 | $6.89 | $7.2 | $5.4 | $4.83 | $4.71 | $6.96 | $4.1 | $3.66 | $2.94 | $2.69 | $2.63 | $0.5 | $2.4 | $2.16 | $1.35 | $1.23 | $2.42 | $2.54 | $2.22 | $1.95 | -$0.86 | $1.78 | $1.62 | $1.61 | $1.52 | $1.13 | $1.73 | $1.12 | $0.98 | $0.66 | $0.89 | $0.81 | $0.12 | $0.43 | $0.77 | $1.21 | $0.83 | $0.66 | $0.8 | $0.98 | $0.63 | $0.8 | $1.46 | $1.21 | $0.66 | $1.13 | $1.43 | $1.22 | $1.09 | $0.91 | - | $0.33 | $0.13 | $0.12 | - | -$0.49 | -$2.57 | $0.11 | - | $0.61 | $0.45 | $0.46 | - | $0.76 | $0.44 | $0.67 | - | $0.47 | $0.38 | $0.37 | - | $0.61 | $0.61 | $0.58 | - | $0.33 | $0.22 | $0.18 | - | $0.14 | $0.15 | $0.26 | - | $0.17 | $0.25 | $0.44 | - | $0.71 | $0.41 | -$1.48 | - | $0.38 | $0.13 | $0.11 | - | $0.055 | -$0.05 | $0.03 | - | $0.085 | $0.15 | $0.14 | - | $0.11 | $0.1 | $0.1 | - | $0.16 | $0.15 | $0.065 | - | $0.055 | $0.0025 | $0.035 | - | $0.025 | $0.02 | $0.013 | - | $0.0075 | $0.005 | $0.0025 | - | $0 | $0.0025 | $0.0025 | - | $0.0025 | -$0.04 | $0.0025 | - | $0.0075 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.0075 | $0.0075 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.01 | - | $0.01 | $0.01 | $0.005 | - | $0.005 |
EBIT | $1.623B | $1.487B | $1.4B | $1.381B | $1.402B | $1.336B | $1.048B | $1.161B | $1.028B | $781.99M | $765.47M | $925.95M | $849M | $875.46M | $1.217B | $1.144B | $993.9M | $886.26M | $964.76M | $804.66M | $748.81M | $679.5M | $566.28M | $523.19M | $445.29M | $154.43M | $465.4M | $411.87M | $271.83M | $252.58M | $442.5M | $453.93M | $434.8M | $394.1M | $374.68M | $366.73M | $355.68M | $349.62M | $337.47M | $252.95M | $359.38M | $240.83M | $216.01M | $164.86M | $205.62M | $196.96M | $25.03M | $112.53M | $180.05M | $264.64M | $190.06M | $153.53M | $190.86M | $205.58M | $158.31M | $190.05M | $319.4M | $287.54M | $160.2M | $261.16M | $347.94M | $314.93M | $264.68M | $236.84M | $163.53M | $94.36M | $51.56M | $36.25M | -$32.37M | -$63.56M | -$504.25M | $34.94M | $103.41M | $125.2M | $93.49M | $177.28M | $174.86M | $182.66M | $78.36M | $153.99M | $65.09M | $84.93M | $74.99M | $74.99M | $115.24M | $154.85M | $155.51M | $156.97M | $121.58M | $87.75M | $51.06M | $36.97M | $9.12M | $25.6M | $26.76M | $47.88M | $47.22M | $37.1M | $56.28M | $104.29M | $71.26M | $112.35M | $94.2M | $28.16M | $116.1M | $92.4M | $61.7M | $36.7M | $22.3M | $12.9M | $0 | -$2.9M | $21.7M | $33.8M | $67.2M | $64.3M | $113.9M | $30.8M | $47.8M | $54.6M | $48M | $47.7M | $43M | $38.9M | $58.8M | $30M | $25.8M | $17.9M | $13.9M | $11.9M | $8.6M | $5.9M | $4.7M | $2.8M | $2.4M | $1.5M | -$14.9M | -$1.4M | $1.3M | $1.4M | $1.2M | $1.1M | $800K | $900K | $2.9M | $2.9M | $3.2M | $43.2M | -$104.2M | $42.1M | $41.5M | $38.8M | -$67M | $30.3M | $25.5M | $23.5M | -$55.6M | $22.1M | $21.2M | $22.2M | -$44.7M | $20.2M | $20.1M | $18.9M | -$34.7M | $15.9M | $15.7M | $14.3M | -$21.4M | $11.4M |
EBITDA | $1.704B | $1.586B | $1.499B | $1.478B | $1.501B | $1.434B | $1.391B | $1.257B | $1.122B | $951.73M | $1.084B | $1.028B | $955.03M | $980.31M | $1.321B | $1.26B | $1.095B | $978.39M | $1.05B | $889.48M | $838.21M | $763.86M | $650.54M | $603.26M | $528.17M | $515.61M | $553.93M | $510.45M | $399.71M | $326.02M | $458.31M | $470.02M | $449.79M | $410.39M | $390.81M | $382.01M | $370M | $363.82M | $352.36M | $267.37M | $374.26M | $256.61M | $232.54M | $184.6M | $225.23M | $217.47M | $175.6M | $133.69M | $202.06M | $285.26M | $209.87M | $174.16M | $211.29M | $226.75M | $180.23M | $214.06M | $342.68M | $309.94M | $183.47M | $284.34M | $370.47M | $336M | $286.34M | $257.62M | $169.06M | $115.78M | $74.8M | $59.38M | -$6.64M | -$31.8M | -$33.77M | $77.65M | $149.88M | $151.81M | $121.83M | $202.23M | $211M | $211.96M | $107.41M | $168.79M | $83.03M | $101.56M | $92.75M | $92.8M | $132.7M | $171.59M | $173.58M | $175.56M | $142.83M | $108.03M | $72.51M | $56.91M | $25.39M | $45.35M | $44.55M | $56.12M | $65.27M | $55.29M | $71.74M | $122.18M | $81.94M | $128.1M | $109.11M | $42.47M | $134.01M | $110.63M | $77.4M | $43.6M | $35.4M | $10.4M | $52.8M | -$8.4M | $82.1M | $34.7M | $64.2M | $76.2M | $149.8M | $30.8M | $53.9M | $71.5M | $51.2M | $49.6M | $42.2M | $38.1M | $83M | $29.9M | $53.1M | $18.5M | $15.1M | $14.9M | $10.7M | $8.1M | $7.9M | $3.6M | $4.8M | $3.6M | -$12.8M | $1.5M | $3.7M | $3.5M | $3.2M | $3.6M | $1.9M | $2.7M | $5.6M | $4.8M | $4.2M | $43.2M | -$104.2M | $42.1M | $41.5M | $38.8M | -$67M | $30.3M | $25.5M | $23.5M | -$55.6M | $22.1M | $21.2M | $22.2M | -$44.7M | $20.2M | $20.1M | $18.9M | -$34.7M | $15.9M | $15.7M | $14.3M | -$21.4M | $11.4M |