Key Metrics
$228.38
$9.117B
$1.117B
$3.285B
$1.871B
$2.784B
27.15%
0.2%
1.22%
$2.435B
$13.067B
$5.522B
$4.686B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.547B | $2.313B | $2.168B | $2.089B | $2.053B | $1.942B | $1.891B | $1.835B | $1.88B | $1.824B | $1.731B | $1.658B | $1.648B | $1.603B | $1.513B | $1.433B | $1.393B | $1.324B | $1.285B | $1.283B | $1.195B | $1.209B | $1.238B | $1.134B | $1.253B | $1.634B | $3.401B | $1.794B | $1.818B | $3.541B | $3.472B | $3.524B | $3.573B | $3.445B | $3.271B | $3.236B | $3.261B | $3.192B | $2.967B | $3.138B | $3.234B | $3.055B |
Cost of Revenue | $1.596B | $1.459B | $1.412B | $1.365B | $1.365B | $1.29B | $1.362B | $1.321B | $1.287B | $1.29B | $1.23B | $1.183B | $1.196B | $1.164B | $1.11B | $1.056B | $987M | $950M | $938M | $928M | $857M | $873M | $872M | $900M | $923M | $1.183B | $2.67B | $1.317B | $1.335B | $2.818B | $2.845B | $2.881B | $2.903B | $2.768B | $2.656B | $2.591B | $2.549B | $2.458B | $2.375B | $2.503B | $2.533B | $2.4B |
Gross Profit | $951M | $854M | $756M | $724M | $688M | $652M | $529M | $514M | $593M | $534M | $501M | $475M | $452M | $439M | $403M | $377M | $406M | $374M | $347M | $355M | $338M | $336M | $366M | $234M | $330M | $451M | $731M | $477M | $483M | $723M | $627M | $643M | $670M | $677M | $615M | $645M | $712M | $734M | $592M | $635M | $701M | $655M |
| $156M | $120M | $121M | $110M | $105M | $93M | $99M | $94M | $113M | $98M | $102M | $96M | $105M | $84M | $64M | $84M | $98M | $74M | $68M | $74M | $59M | $75M | $71M | $75M | $85M | $73M | $196M | $96M | $114M | $200M | $166M | $159M | $187M | $195M | $179M | $176M | $229M | $245M | $308M | $259M | $271M | $236M | |
| Research and Development | $8M | $9M | $10M | $10M | $9M | $8M | $7M | $9M | $7M | $10M | $9M | $9M | $9M | $9M | $9M | $7M | $9M | $7M | $4M | $4M | $4M | $5M | $4M | $5M | $4M | $4M | $15M | $6M | $7M | $22M | $26M | $25M | $29M | $23M | $28M | $24M | $29M | $28M | $39M | $30M | $32M | $31M |
| Selling, General, and Administrative | $148M | $111M | $111M | $100M | $96M | $85M | $92M | $85M | $106M | $88M | $93M | $87M | $96M | $75M | $55M | $77M | $89M | $67M | $64M | $70M | $55M | $70M | $67M | $70M | $81M | $69M | $181M | $90M | $107M | $178M | $140M | $134M | $158M | $172M | $151M | $152M | $200M | $217M | $269M | $229M | $239M | $205M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $711M | $660M | $562M | $542M | $514M | $490M | $430M | $420M | $411M | $369M | $331M | $311M | $280M | $286M | $272M | $228M | $241M | $234M | $212M | $213M | $212M | $193M | $228M | $91M | $172M | $307M | $406M | $311M | $291M | $386M | $312M | $343M | $339M | $340M | $295M | $329M | $346M | $356M | $151M | $240M | $297M | $286M |
| -$62M | $48M | -$132M | -$47M | -$45M | -$44M | -$38M | -$66M | -$77M | -$66M | -$61M | -$69M | -$37M | -$66M | -$124M | -$124M | -$58M | -$63M | -$134M | -$190M | -$102M | -$80M | -$157M | -$103M | -$258M | -$109M | -$102M | -$148M | -$559M | -$129M | -$86M | -$94M | -$145M | -$141M | -$769M | -$157M | -$77M | $128M | -$212M | -$118M | -$121M | -$125M | |
| Non-Operating Interest Income | $7M | $10M | $7M | $5M | $4M | $4M | $5M | $4M | $6M | $5M | $8M | $5M | $5M | $5M | $3M | $2M | $1M | $0 | $0 | $1M | $1M | - | $0 | $1M | $0 | $4M | $4M | $5M | $5M | $10M | $7M | $6M | $4M | $6M | - | $5M | $4M | - | - | - | - | - |
| Non-Operating Interest Expense | $51M | $43M | $37M | $37M | $38M | $39M | $40M | $44M | $49M | $49M | $52M | $54M | $55M | $57M | $57M | $57M | $57M | $58M | $58M | $63M | $66M | $72M | $76M | $77M | $144M | $84M | $82M | $85M | $86M | $85M | $87M | $88M | $89M | $114M | $98M | $100M | $183M | $115M | $128M | $126M | $124M | $121M |
| Other Income/Expense | -$18M | $81M | -$102M | -$15M | -$11M | -$9M | -$3M | -$26M | -$34M | -$22M | -$17M | -$20M | $13M | -$14M | -$70M | -$69M | -$2M | -$5M | -$76M | -$128M | -$37M | -$8M | -$81M | -$27M | -$114M | -$29M | -$24M | -$68M | -$478M | -$54M | -$6M | -$12M | -$60M | -$33M | -$671M | -$62M | $102M | $243M | -$84M | $8M | $3M | -$4M |
Income Before Tax | $649M | $708M | $430M | $495M | $469M | $446M | $392M | $354M | $334M | $303M | $270M | $242M | $243M | $220M | $148M | $104M | $183M | $171M | $78M | $23M | $110M | $113M | $71M | -$12M | -$86M | $198M | $304M | $163M | -$268M | $257M | $226M | $249M | $194M | $199M | -$455M | $172M | $269M | $484M | -$45M | $122M | $176M | $161M |
Income Tax | $115M | $128M | $58M | $110M | $62M | $102M | $78M | $22M | $68M | $60M | $34M | $54M | $50M | $72M | $37M | $24M | $36M | $40M | $1M | -$4M | $36M | $33M | -$35M | -$48M | -$2M | $45M | -$5M | $105M | -$132M | $70M | $8M | $88M | $74M | $56M | $272M | $53M | $57M | $162M | $1.246B | $56M | $123M | $51M |
Net Income | $534M | $580M | $372M | $385M | $407M | $344M | $314M | $332M | $266M | $243M | $236M | $188M | $193M | $148M | $111M | $80M | $147M | $131M | $77M | $27M | $74M | $80M | $106M | $36M | -$96M | $215M | $309M | $95M | -$121M | $187M | $218M | $161M | $120M | $143M | -$727M | $119M | $212M | $322M | -$1.253B | $186M | $178M | $11M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$5M | -$20M | -$43M | $5M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $534M | $580M | $372M | $385M | $407M | $344M | $314M | $332M | $266M | $243M | $236M | $188M | $193M | $148M | $111M | $80M | $147M | $131M | $77M | $27M | $74M | $80M | $106M | $36M | -$96M | $215M | $309M | $95M | -$121M | $187M | $218M | $161M | $120M | $143M | -$727M | $119M | $212M | $322M | -$1.258B | $166M | $135M | $16M |
Shares Outstanding (Basic) | 400M | 401M | 402M | 403M | 404M | 405M | 406M | 408M | 408M | 410M | 411.22M | 412.07M | 413.24M | 412.16M | 413.66M | 415M | 417M | 419M | 425.66M | 429M | 431.59M | 434M | - | 433.6M | 436.11M | 435.02M | 432.8M | 436M | 445M | 470.8M | 483.24M | 483.18M | 482.89M | 482.44M | 481.34M | 441.51M | 440.87M | 439.93M | 438.49M | 438.52M | 438.52M | 438.52M |
Shares Outstanding (Diluted) | 402M | 403M | 404M | 405M | 404M | 407M | 408M | 410M | 411M | 412M | 413.94M | 414.57M | 417.01M | 418.26M | 419.08M | 420M | 422M | 425M | 431.46M | 434M | 436.99M | 439M | - | 433.6M | 436.11M | 440.4M | 441.94M | 457M | 445M | 489.06M | 503.02M | 483.18M | 482.89M | 502.92M | 481.34M | 462.06M | 461.83M | 499.45M | 438.49M | 438.52M | 438.52M | 438.52M |
EPS (Basic) | $1.33 | $1.45 | $0.92 | $0.96 | $1.01 | $0.85 | $0.77 | $0.81 | $0.65 | $0.59 | $0.57 | $0.45 | $0.47 | $0.36 | $0.27 | $0.19 | $0.35 | $0.31 | $0.18 | $0.06 | $0.17 | $0.18 | - | $0.08 | -$0.22 | $0.49 | $0.71 | $0.22 | -$0.28 | $0.40 | $0.45 | $0.33 | $0.25 | $0.30 | -$1.51 | $0.23 | $0.44 | $0.69 | -$2.88 | $0.34 | $0.27 | -$0.0046 |
EPS (Diluted) | $1.33 | $1.44 | $0.92 | $0.95 | $1 | $0.84 | $0.77 | $0.81 | $0.65 | $0.59 | $0.57 | $0.45 | $0.46 | $0.35 | $0.26 | $0.19 | $0.35 | $0.31 | $0.18 | $0.06 | $0.17 | $0.18 | - | $0.08 | -$0.22 | $0.49 | $0.70 | $0.21 | -$0.28 | $0.39 | $0.44 | $0.32 | $0.24 | $0.29 | -$1.51 | $0.22 | $0.43 | $0.65 | -$2.88 | $0.34 | $0.27 | -$0.0046 |
EBIT | $700M | $751M | $467M | $532M | $507M | $485M | $432M | $398M | $383M | $352M | $322M | $296M | $298M | $277M | $205M | $161M | $240M | $229M | $136M | $86M | $176M | $185M | $147M | $65M | $58M | $282M | $386M | $248M | -$182M | $342M | $313M | $337M | $283M | $313M | -$357M | $272M | $452M | $599M | $83M | $248M | $300M | $282M |
EBITDA | $789M | $737M | $649M | $609M | $579M | $555M | $516M | $478M | $484M | $429M | $381M | $379M | $375M | $350M | $393M | $232M | $315M | $296M | $279M | $281M | $273M | $264M | $233M | $152M | $232M | $452M | $502M | $444M | $428M | $493M | $460M | $484M | $461M | $462M | $32M | $431M | $451M | $805M | $407M | $567M | $627M | $607M |