Key Metrics
$423.39
$78.013B
$9.373B
$33.218B
$6.84B
$15.813B
15.48%
0.74%
10.16%
$1.013B
$63.25B
-$3.209B
$51.552B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $20.23B | $19.109B | $19.513B | $19.161B | $18.605B | $18.321B | $18.285B | $17.487B | $17.492B | $17.339B | $17.303B | $16.213B | $15.861B | $15.591B | $15.497B | $14.971B | $14.82B | $14.945B | $15.064B | $15.276B | $14.435B | $13.977B | $14.293B | $13.311B | $11.068B | $12.861B | $13.523B | $12.694B | $12.602B | $12.517B | $12.274B | $11.451B | $11.529B | $11.423B | $11.562B | $10.696B | $10.733B | $10.623B | $10.641B | $10.27B | $10.319B | $10.26B | $10.249B | $9.856B | $9.897B | $9.676B | $9.636B | $9.22B | $9.23B | $8.832B | $8.836B | $8.456B | $8.45B | $8.44B | $8.434B | $8.062B | $8.112B | $8.405B | $8.338B | $7.258B | $7.249B | $8.055B | $7.736B | $7.647B | $7.756B | $7.544B | $7.605B | $7.533B | $7.483B | $7.431B | $7.265B | $7.002B | $6.98B | $7.127B | $6.883B | $6.569B | $6.729B | $6.677B | $6.489B | $6.213B | $6.36B | $6.415B | $6.178B | $6.025B | $6.07B | $6.182B | $5.94B | $5.792B | $5.833B | $5.937B | $5.597B | $5.471B | $5.467B | $5.273B | $5.024B | $4.929B | $4.903B | $4.873B | $4.538B | $4.438B | $4.476B | $4.501B | $4.173B | $4.093B | $4.133B | $4.271B | $3.942B | $3.899B | $4.161B | $4.655B | $4.42B | $4.579B | $4.781B | $4.901B | $4.374B | $4.612B | $5.187B | $4.988B | $5.138B | $4.887B | $4.933B | $4.951B | $4.583B | $4.371B | $4.361B | $3.337B | $2.937B | $2.728B | $2.689B | $2.778B | $6.423B | $1.238B | $290.8M | $292.9M | $233.5M | $213.3M | $162.4M | $152.4M | $126.5M | $125.1M | $108.7M | $100.7M | $102.8M | $67.7M | $54.4M | $47.7M |
Cost of Revenue | $11.176B | $11.136B | $11.337B | $11.146B | $10.982B | $10.761B | $10.71B | $10.518B | $2.634B | $2.671B | $2.584B | $2.417B | $2.478B | $2.423B | $2.429B | $2.32B | $2.301B | $2.321B | $2.414B | $2.463B | $2.38B | $2.224B | $2.37B | $2.128B | $1.748B | $2.123B | $2.232B | $2.09B | $2.118B | $2.041B | $2.002B | $1.89B | $1.917B | $1.915B | $1.947B | $1.777B | $1.795B | $1.797B | $1.802B | $1.699B | $1.718B | $1.714B | $1.686B | $1.644B | $1.67B | $1.638B | $1.659B | $1.539B | $1.532B | $1.532B | $1.564B | $1.457B | $1.47B | $1.479B | $1.501B | $1.375B | $1.422B | $1.419B | $1.346B | $1.263B | $1.295B | $1.275B | $1.276B | $1.234B | $1.251B | $1.2B | $1.241B | $1.206B | $1.211B | $1.21B | $1.157B | $1.141B | $3.99B | $4.012B | $1.111B | $1.085B | $3.75B | $1.103B | $1.071B | $1.046B | $1.091B | $1.114B | $1.024B | $1.009B | $1.042B | $1.051B | - | $966M | $967M | $980M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.351B | $1.48B | $1.614B | - | $1.644B | $1.68B | $1.686B | - | $1.676B | $1.706B | $1.661B | - | $1.681B | $1.675B | $1.642B | - | $1.505B | $1.458B | $1.106B | - | $935M | $926M | $926M | $2.2B | $431M | $85.6M | $87.5M | $60.9M | $129.1M | $48.4M | $99.8M | $5.4M | $49.7M | $98.5M | $90.4M | -$66.3M | $61.1M | $46.6M | - |
Gross Profit | $9.054B | $7.973B | $8.176B | $8.015B | $7.623B | $7.56B | $7.575B | $6.969B | $14.858B | $14.668B | $14.719B | $13.796B | $13.383B | $13.168B | $13.068B | $12.651B | $12.519B | $12.624B | $12.65B | $12.813B | $12.055B | $11.753B | $11.923B | $11.183B | $9.32B | $10.738B | $11.291B | $10.604B | $10.484B | $10.476B | $10.272B | $9.561B | $9.612B | $9.508B | $9.615B | $8.919B | $8.938B | $8.826B | $8.839B | $8.571B | $8.601B | $8.546B | $8.563B | $8.212B | $8.227B | $8.038B | $7.977B | $7.681B | $7.698B | $7.3B | $7.272B | $6.999B | $6.98B | $6.961B | $6.933B | $6.687B | $6.69B | $6.986B | $6.992B | $5.995B | $5.954B | $6.78B | $6.46B | $6.413B | $6.505B | $6.344B | $6.364B | $6.327B | $6.272B | $6.221B | $6.108B | $5.861B | $2.99B | $3.115B | $5.772B | $5.484B | $2.979B | $5.574B | $5.418B | $5.167B | $5.269B | $5.301B | $5.154B | $5.016B | $5.028B | $5.131B | - | $4.826B | $4.866B | $4.957B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.548B | $2.681B | $3.041B | - | $2.935B | $3.101B | $3.215B | - | $2.936B | $3.481B | $3.327B | - | $3.206B | $3.258B | $3.309B | - | $2.866B | $2.903B | $2.231B | - | $1.793B | $1.763B | $1.852B | $4.223B | $807M | $205.2M | $205.4M | $172.6M | $84.2M | $114M | $52.6M | $121.1M | $75.4M | $10.2M | $10.3M | $169.1M | $6.6M | $7.8M | - |
| $5.043B | $4.18B | $4.087B | $4.161B | $3.793B | $11.842B | $11.79B | $11.578B | $11.308B | $11.313B | $11.129B | $10.935B | $10.32B | $9.978B | $9.905B | $9.759B | $9.485B | $9.691B | $9.536B | $9.624B | $8.858B | $8.722B | $8.811B | $9.17B | $6.655B | $8.545B | $8.573B | $8.323B | $8.199B | $7.946B | $7.768B | $7.474B | $7.392B | $7.399B | $7.262B | $7.156B | $6.861B | $6.831B | $6.643B | $6.636B | $6.559B | $6.555B | $6.44B | $6.406B | $6.229B | $6.096B | $6.032B | $5.867B | $5.707B | $5.665B | $5.558B | $5.405B | $5.303B | $5.401B | $5.363B | $5.16B | $5.13B | $5.174B | $4.734B | $4.583B | $4.534B | $4.617B | $4.51B | $4.402B | $4.302B | $4.274B | $4.392B | $4.197B | $4.068B | $4.025B | $4.035B | $4.03B | $1.135B | $3.953B | $3.715B | $3.777B | $3.755B | $3.607B | $3.432B | $3.571B | $3.516B | $3.501B | $3.522B | $3.449B | $3.369B | $3.353B | $4.937B | $3.261B | $3.154B | $3.228B | $4.647B | $4.529B | $4.499B | $4.094B | $4.691B | $4.196B | $3.917B | $3.847B | $3.989B | $3.573B | $3.597B | $3.516B | $3.536B | $3.337B | $4.061B | $3.365B | $645M | $1.901B | $2.005B | $2.198B | $848M | $2.269B | $2.338B | $2.356B | $1.034B | $2.264B | $2.345B | $2.173B | $1.094B | $2.266B | $2.253B | $2.229B | $1.064B | $2.046B | $2.012B | $1.489B | - | $1.301B | $1.241B | $1.263B | $2.897B | $612M | $174.8M | $172.9M | $136.9M | $72.1M | $97.2M | $37.9M | $110.1M | $64.5M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | $7.997B | $7.917B | $7.861B | $7.685B | $7.707B | $7.57B | $7.556B | $7.277B | $7.084B | $7.055B | $6.899B | $6.792B | $6.939B | $6.999B | $7.094B | $6.385B | $6.301B | $6.329B | $6.097B | $5.33B | $6.118B | $6.105B | $5.971B | $5.837B | $5.647B | $5.485B | $5.377B | $5.274B | $5.289B | $5.181B | $5.081B | $4.896B | $4.901B | $4.764B | $4.74B | $4.691B | $4.702B | $4.606B | $4.619B | $4.492B | $4.398B | $4.282B | $4.211B | $4.098B | $4.05B | $3.965B | $3.916B | $3.848B | $3.917B | $3.865B | $3.781B | $3.707B | $3.736B | $3.492B | $3.333B | $3.32B | $3.295B | $3.202B | $3.134B | $3.076B | $3.072B | $3.078B | $3.013B | $2.944B | $2.923B | $2.877B | $2.883B | - | $2.839B | $2.712B | $2.701B | $2.654B | $2.647B | $2.593B | $2.6B | $2.605B | $2.611B | $2.538B | $2.484B | $2.463B | $2.443B | $2.402B | $2.35B | $2.334B | $2.333B | $2.219B | $2.189B | $2.178B | $2.096B | $2.063B | $1.999B | $1.96B | $1.93B | $1.867B | $1.808B | $1.822B | $1.782B | $1.683B | $1.65B | $1.645B | $1.661B | $645M | $1.901B | $2.005B | $2.198B | $848M | $2.269B | $2.338B | $2.356B | $1.034B | $2.264B | $2.345B | $2.173B | $1.094B | $2.266B | $2.253B | $2.229B | $1.064B | $2.046B | $2.012B | $1.489B | - | $1.301B | $1.241B | $1.263B | $2.897B | $612M | $174.8M | $172.9M | $136.9M | $72.1M | $97.2M | $37.9M | $110.1M | $64.5M | - | - | - | - | - | - |
| Other Operating Expenses | $5.043B | $4.18B | $4.087B | $4.161B | $3.793B | $3.845B | $3.873B | $3.717B | $3.623B | $3.606B | $3.559B | $3.379B | $3.043B | $2.894B | $2.85B | $2.86B | $2.693B | $2.752B | $2.537B | $2.53B | $2.473B | $2.421B | $2.482B | $3.073B | $1.325B | $2.427B | $2.468B | $2.352B | $2.362B | $2.299B | $2.283B | $2.097B | $2.118B | $2.11B | $2.081B | $2.075B | $1.965B | $1.93B | $1.879B | $1.896B | $1.868B | $1.853B | $1.834B | $1.787B | $1.737B | $1.698B | $1.75B | $1.656B | $1.609B | $1.615B | $1.593B | $1.489B | $1.455B | $1.484B | $1.498B | $1.379B | $1.423B | $1.438B | $1.242B | $1.25B | $1.214B | $1.322B | $1.308B | $1.268B | $1.226B | $1.202B | $1.314B | $1.184B | $1.124B | $1.102B | $1.158B | $1.147B | $1.135B | $1.114B | $1.003B | $1.076B | $1.101B | $960M | $839M | $971M | $911M | $890M | $984M | $965M | $906M | $910M | $2.535B | $911M | $820M | $895M | $2.428B | $2.34B | $2.321B | $1.998B | $2.628B | $2.197B | $1.957B | $1.917B | $2.122B | $1.765B | $1.775B | $1.734B | $1.853B | $1.687B | $2.416B | $1.704B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.067B | $2.863B | $3.178B | $2.965B | $2.967B | $2.855B | $2.846B | $2.41B | $2.731B | $2.56B | $2.801B | $2.092B | $2.3B | $2.434B | $2.413B | $2.143B | $2.296B | $2.201B | $2.386B | $2.473B | $2.485B | $2.334B | $2.45B | $1.319B | $1.974B | $1.519B | $2.024B | $1.634B | $1.649B | $1.911B | $1.923B | $1.505B | $1.658B | $1.556B | $1.803B | $1.224B | $1.556B | $1.474B | $1.693B | $1.44B | $1.553B | $1.512B | $1.643B | $1.324B | $1.529B | $1.469B | $1.486B | $1.354B | $1.537B | $1.188B | $1.253B | $1.151B | $1.252B | $1.136B | $1.145B | $1.11B | $1.14B | $1.395B | $1.211B | $1.05B | $1.062B | $1.156B | $1.016B | $938M | $1.06B | $1.151B | $921M | $866M | $978M | $1.036B | $830M | $662M | $687M | $756M | $791M | $577M | $764M | $921M | $930M | $571M | $724M | $859M | $671M | $612M | $754M | $867M | $685M | $563M | $736M | $732M | $660M | $659M | $560M | $918M | $56M | $480M | $731M | $782M | $275M | $593M | $599M | $728M | $282M | $482M | -$193M | $650M | $541M | $385M | $398M | $547M | $467M | $354M | $452M | $550M | -$816M | $353M | $823M | $858M | $978M | $638M | $726M | $812M | $417M | $569M | $645M | $565M | $345M | $340M | $378M | $445M | $949M | $119M | $14.7M | $17.3M | $23.9M | $2.5M | $8.2M | $6.4M | $4.7M | $4.6M | $5.1M | $5.4M | $2.4M | $3.4M | $5.5M | $47.7M |
| -$573M | -$576M | -$506M | -$547M | -$552M | -$528M | -$713M | -$504M | -$494M | -$313M | -$456M | -$462M | -$491M | -$512M | $889M | -$439M | -$537M | -$387M | $200M | $684M | -$368M | -$361M | -$378M | -$331M | -$414M | -$709M | -$417M | -$655M | -$451M | -$451M | -$434M | -$436M | -$420M | -$17M | -$426M | -$446M | -$396M | -$408M | -$128M | -$422M | -$421M | -$417M | -$591M | -$481M | -$545M | -$391M | -$518M | -$425M | -$633M | -$508M | -$453M | -$450M | -$446M | -$497M | -$590M | -$433M | -$441M | -$432M | $578M | -$927M | -$595M | -$639M | -$454M | -$468M | -$546M | -$466M | -$463M | -$460M | -$452M | -$412M | -$383M | -$500M | -$452M | -$412M | -$442M | -$150M | -$515M | -$613M | -$727M | -$212M | -$237M | -$241M | -$71M | -$203M | -$87M | -$124M | - | -$104M | -$101M | -$97M | - | - | - | - | - | - | - | - | -$21M | -$17M | -$13M | -$14M | -$21M | -$16M | -$12M | -$13M | -$176M | -$16M | -$46M | -$78M | -$89M | -$166M | $2M | $4M | -$192M | -$45M | $35M | $62M | - | $39M | $47M | $41M | - | $29M | -$369M | $19M | - | $15M | $21M | -$145M | $45M | -$142M | $20.5M | $19.2M | $9.2M | $22.7M | $13.2M | $12.5M | $10.6M | $10.6M | $8.9M | $8.3M | $7M | $5.9M | $3.6M | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $599M | $584M | $572M | $561M | $568M | $547M | $528M | $515M | $506M | $512M | $491M | $483M | $485M | $479M | $453M | $446M | $434M | $408M | $398M | $398M | $386M | $384M | $383M | $385M | $388M | $428M | $438M | $448M | $477M | $461M | $446M | $442M | $436M | $431M | $433M | $427M | $411M | $419M | $432M | $432M | $427M | $416M | $410M | $411M | $425M | $419M | $429M | $427M | $427M | $460M | $456M | $458M | $462M | $472M | $462M | $446M | $448M | $442M | $465M | $519M | $520M | $533M | $526M | $525M | $530M | $516M | $500M | $510M | $506M | $471M | $500M | $497M | $494M | $530M | $541M | $560M | $557M | $557M | $373M | $200M | $196M | $186M | $166M | $160M | $165M | $164M | - | $138M | $136M | $135M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $26M | $8M | $66M | $14M | $16M | $19M | -$185M | $11M | $12M | $199M | $35M | $21M | -$6M | -$33M | $1.342B | $7M | -$103M | $21M | $598M | $1.082B | $18M | $23M | $5M | $54M | -$26M | -$281M | $21M | -$207M | $26M | $10M | $12M | $6M | $16M | $414M | $7M | -$19M | $15M | $11M | $304M | $10M | $6M | -$1M | -$181M | -$70M | -$120M | $28M | -$89M | $2M | -$206M | -$48M | $3M | $8M | $16M | -$25M | -$128M | $13M | $7M | $10M | $1.043B | -$408M | -$75M | -$106M | $72M | $57M | -$16M | $50M | $37M | $50M | $54M | $59M | $117M | -$3M | $42M | $118M | $99M | $410M | $42M | -$56M | -$354M | -$12M | -$41M | -$55M | $95M | -$43M | $78M | $40M | - | $34M | $35M | $38M | - | - | - | - | - | - | - | - | -$21M | -$17M | -$13M | -$14M | -$21M | -$16M | -$12M | -$13M | -$176M | -$16M | -$46M | -$78M | -$89M | -$166M | $2M | $4M | -$192M | -$45M | $35M | $62M | - | $39M | $47M | $41M | - | $29M | -$369M | $19M | - | $15M | $21M | -$145M | $45M | -$142M | $20.5M | $19.2M | $9.2M | $22.7M | $13.2M | $12.5M | $10.6M | $10.6M | $8.9M | $8.3M | $7M | $5.9M | $3.6M | - |
Income Before Tax | $2.494B | $2.287B | $2.672B | $2.418B | $2.415B | $2.327B | $2.133B | $1.906B | $2.237B | $2.247B | $2.345B | $1.63B | $1.809B | $1.922B | $3.302B | $1.704B | $1.76B | $1.814B | $2.586B | $3.157B | $2.117B | $1.973B | $2.072B | $988M | $1.56B | $810M | $1.607B | $979M | $1.198B | $1.46B | $1.489B | $1.069B | $1.238B | $1.539B | $1.377B | $778M | $1.16B | $1.066B | $1.565B | $1.018B | $1.132B | $1.095B | $1.052B | $843M | $984M | $1.078B | $968M | $929M | $904M | $680M | $800M | $701M | $806M | $639M | $555M | $677M | $699M | $963M | $2.454B | $123M | $467M | $517M | $564M | $468M | $514M | $685M | $451M | $406M | $526M | $619M | $311M | $212M | $235M | $344M | $349M | $339M | $194M | $308M | $203M | $359M | $487M | $618M | $508M | $409M | $569M | $663M | $482M | $367M | $565M | $559M | $503M | $498M | $390M | $765M | -$87M | $335M | $581M | $626M | $109M | $423M | $431M | $542M | $101M | $293M | -$711M | $492M | $203M | $234M | $220M | $570M | $15M | $394M | $291M | $381M | -$1.165B | $150M | $688M | $760M | $693M | $519M | $608M | $695M | $590M | $457M | $130M | $486M | $372M | $289M | $337M | $233M | $776M | -$60M | $16.1M | $17.2M | $16.6M | $8.7M | $9.2M | $8.1M | $6.8M | $6.7M | $5.8M | $5.7M | $3.8M | $3.9M | $3.4M | - |
Income Tax | $564M | $430M | $509M | $515M | $524M | $502M | $447M | $424M | $550M | $445M | $484M | $355M | $397M | $379M | $656M | $360M | $381M | $349M | $581M | $685M | $453M | $393M | $378M | $209M | $344M | $112M | $334M | $215M | $271M | $279M | $244M | $173M | $272M | $257M | $736M | $248M | $365M | $289M | $480M | $273M | $341M | $284M | $314M | $270M | $319M | $358M | $292M | $318M | $272M | $226M | $246M | $234M | $269M | $201M | $128M | $222M | $214M | $324M | $412M | -$23M | $147M | $183M | $170M | $143M | $136M | $209M | $147M | $132M | $161M | $187M | $35M | $76M | $38M | $119M | $71M | $39M | $78M | $128M | $81M | $119M | $192M | $239M | $183M | $129M | $164M | $249M | $160M | $140M | $213M | $214M | $186M | $192M | $150M | $296M | $15M | $135M | $231M | $241M | $51M | $167M | $168M | $216M | $80M | $119M | -$98M | $196M | $112M | $96M | $114M | $248M | $38M | $231M | $118M | $162M | -$416M | $59M | $276M | $305M | $279M | $208M | $244M | $279M | $236M | $183M | $52M | $194M | $145M | $113M | $132M | $96M | $316M | -$15M | $6.4M | $6.8M | $6.7M | $3.4M | $3.5M | $3.1M | $2.7M | $2.6M | $2.3M | $2.2M | $1.1M | $1M | $1.1M | - |
Net Income | $1.93B | $1.857B | $2.163B | $1.903B | $1.891B | $1.825B | $1.686B | $1.482B | $1.687B | $1.802B | $1.861B | $1.275B | $1.412B | $1.543B | $2.646B | $1.344B | $1.379B | $1.465B | $2.005B | $2.472B | $1.664B | $1.58B | $1.694B | $779M | $1.216B | $698M | $1.273B | $764M | $927M | $1.181B | $1.245B | $896M | $966M | $1.282B | $641M | $530M | $795M | $777M | $1.085B | $745M | $791M | $811M | $738M | $573M | $665M | $720M | $676M | $611M | $632M | $454M | $554M | $467M | $537M | $438M | $427M | $455M | $485M | $639M | $2.042B | $146M | $320M | $334M | $394M | $325M | $378M | $476M | $304M | $274M | $365M | $432M | $276M | $136M | $197M | $225M | $278M | $300M | $171M | $180M | $122M | $240M | $295M | $379M | $325M | $280M | $405M | $414M | $371M | $227M | $352M | $345M | $347M | $340M | $287M | $508M | -$65M | $234M | $392M | $420M | $68M | $289M | $292M | $356M | $24M | $200M | -$301M | $322M | $189M | $125M | $92M | $308M | $82M | $130M | $60M | $177M | -$1.018B | $64M | $367M | $376M | $657M | $275M | $326M | $388M | $547M | $237M | -$43M | $269M | $269M | $149M | $199M | $42M | $447M | -$118M | $6.3M | $6.9M | $8.6M | $2.9M | $2.8M | $1.4M | $1.9M | $2.1M | $900K | $800K | $2.9M | $2.4M | $300K | $1.8M |
Minority Interests | -$231M | -$237M | -$285M | -$260M | -$238M | -$215M | -$248M | -$212M | -$226M | -$211M | -$254M | -$196M | -$219M | -$180M | -$565M | -$210M | -$224M | -$192M | -$191M | -$203M | -$214M | -$157M | -$268M | -$111M | -$137M | -$117M | -$202M | -$152M | -$144M | -$142M | -$181M | -$137M | -$146M | -$138M | -$167M | -$104M | -$138M | -$118M | -$165M | -$127M | -$133M | -$117M | -$156M | -$124M | -$158M | -$129M | -$149M | -$93M | -$149M | -$107M | -$130M | -$102M | -$114M | -$94M | -$113M | -$95M | -$94M | -$99M | -$107M | -$85M | -$91M | -$94M | -$111M | -$82M | -$85M | -$88M | -$88M | -$78M | -$83M | -$72M | - | -$50M | -$56M | -$55M | - | - | -$55M | - | - | - | - | - | - | - | - | - | -$49M | -$46M | -$35M | -$38M | -$30M | -$34M | -$47M | -$39M | -$37M | -$34M | -$42M | -$35M | -$27M | -$33M | -$29M | -$30M | -$3M | -$26M | $29M | -$26M | -$98M | $13M | $14M | $14M | -$124M | $16M | $18M | $20M | -$275M | $33M | $45M | $47M | -$243M | $36M | $38M | $28M | -$193M | $30M | $25M | $23M | -$42M | $4M | $6M | $3M | -$1M | $3M | $3.4M | $3.5M | $1.3M | $2.4M | $2.9M | $3.2M | $2.2M | $2M | $2.6M | $2.7M | -$200K | $500K | $2M | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.699B | $1.62B | $1.878B | $1.643B | $1.653B | $1.61B | $1.438B | $1.27B | $1.461B | $1.591B | $1.607B | $1.079B | $1.193B | $1.363B | $2.081B | $1.134B | $1.155B | $1.273B | $1.814B | $2.269B | $1.45B | $1.423B | $1.426B | $668M | $1.079B | $581M | $1.071B | $612M | $783M | $1.039B | $1.064B | $759M | $820M | $1.144B | $474M | $426M | $657M | $659M | $920M | $618M | $658M | $694M | $582M | $449M | $507M | $591M | $527M | $518M | $483M | $347M | $424M | $365M | $423M | $344M | $314M | $360M | $391M | $540M | $1.935B | $61M | $229M | $240M | $283M | $243M | $293M | $388M | $216M | $196M | $282M | $360M | $276M | $86M | $141M | $170M | $278M | $300M | $116M | $180M | $122M | $240M | $295M | $379M | $325M | $280M | $405M | $414M | $322M | $181M | $317M | $307M | $317M | $306M | $240M | $469M | -$102M | $200M | $350M | $385M | $41M | $256M | $263M | $326M | $21M | $174M | -$272M | $296M | $91M | $138M | $106M | $322M | -$42M | $146M | $78M | $197M | -$1.293B | $97M | $412M | $423M | $414M | $311M | $364M | $416M | $354M | $267M | -$18M | $292M | $227M | $153M | $205M | $45M | $446M | -$115M | $9.7M | $10.4M | $9.9M | $5.3M | $5.7M | $4.6M | $4.1M | $4.1M | $3.5M | $3.5M | $2.7M | $2.9M | $2.3M | $1.8M |
Shares Outstanding (Basic) | 217.96M | 222.53M | 224.61M | 229.85M | 236.14M | 242.96M | 249.98M | 254.52M | 261.16M | 263.22M | 265.54M | 271.17M | 274.49M | 276.91M | 277.38M | 283.9M | 287M | 298.98M | 305.48M | 313.5M | 322.82M | 333.71M | 339.43M | 338.37M | 337.96M | 337.61M | 338.45M | 340.05M | 341.52M | 343.03M | 342.9M | 345.09M | 346.76M | 350.99M | 350.09M | 356.98M | 362.9M | 368.69M | 370.54M | 376.14M | 380.06M | 393.65M | 398.74M | 412.64M | 416.41M | 420.15M | 420.48M | 433.38M | 431.37M | 444.2M | 439.6M | 447.57M | 447.07M | 445.86M | 443.2M | 441.38M | 439.47M | 438.35M | - | 508.42M | 538.56M | 444.2M | - | 426.36M | 426.33M | 426.35M | - | 340.79M | 340.79M | 340.79M | - | 340.79M | 340.79M | 340.79M | - | 340.79M | 340.79M | 340.79M | - | 403.37M | 404.67M | 340.79M | - | 448.65M | 443.49M | 427.68M | - | 481.1M | 482.16M | 487.73M | - | 497.42M | 506.73M | 511.29M | - | 513.99M | 513.19M | 508.41M | - | 513.87M | 531.62M | 541.38M | - | 553.64M | 554.76M | 563.24M | - | 552M | 588.89M | 644M | - | 663.64M | 650M | 635.48M | - | 606.25M | 664.52M | 671.43M | - | 661.7M | 674.07M | 670.97M | - | 667.5M | 600M | 550.94M | - | 527.59M | 512.5M | 500M | - | 221.15M | 40.42M | 40M | - | 35.33M | 28.5M | 27.06M | - | 27.33M | 23.33M | 20.59M | - | 22.31M | 20.91M | 22.5M |
Shares Outstanding (Diluted) | 222.83M | 226.65M | 230.71M | 236.18M | 241.91M | 249.44M | 255.31M | 259.92M | 264.07M | 268.02M | 271.19M | 275.42M | 278.2M | 280.96M | 285.66M | 289.85M | 296.06M | 307.37M | 315.42M | 324.03M | 332.61M | 343.32M | 345.37M | 343.35M | 341.6M | 344.1M | 346.79M | 347.49M | 348.37M | 350.32M | 352.88M | 353.64M | 355.04M | 359.75M | 363.94M | 369.83M | 375.34M | 379.98M | 384.75M | 389.59M | 398.66M | 410.58M | 415.92M | 426.44M | 429.37M | 435.31M | 443.87M | 447.26M | 453.01M | 457.45M | 458.54M | 463.57M | 463.18M | 462.37M | 461.13M | 459.52M | 458.62M | 458.31M | - | 527.52M | 538.56M | 461.97M | - | 439.03M | 437.1M | 435.68M | - | 347.49M | 347.49M | 347.49M | - | 347.49M | 347.49M | 347.49M | - | 347.49M | 347.49M | 347.49M | - | 409.73M | 411.27M | 347.49M | - | 454.88M | 451.73M | 435.66M | - | 488.48M | 490.26M | 497.62M | - | 505.61M | 514.41M | 522.36M | - | 527.26M | 528.07M | 521.59M | - | 529.49M | 545.82M | 554.82M | - | 566.47M | 554.76M | 573.05M | - | 575M | 588.89M | 644M | - | 663.64M | 650M | 635.48M | - | 606.25M | 664.52M | 682.26M | - | 661.7M | 674.07M | 681.97M | - | 667.5M | 600M | 550.94M | - | 527.59M | 512.5M | 500M | - | 221.15M | 40.42M | 40M | - | 35.33M | 28.5M | 27.06M | - | 27.33M | 23.33M | 20.59M | - | 22.31M | 28.75M | 22.5M |
EPS (Basic) | $7.79 | $7.28 | $8.36 | $7.15 | $7 | $6.63 | $5.75 | $4.99 | $5.60 | $6.04 | $6.05 | $3.98 | $4.35 | $4.92 | $7.50 | $3.99 | $4.02 | $4.26 | $5.94 | $7.24 | $4.49 | $4.26 | $4.20 | $1.97 | $3.19 | $1.72 | $3.16 | $1.80 | $2.29 | $3.03 | $3.10 | $2.20 | $2.36 | $3.26 | $1.35 | $1.19 | $1.81 | $1.79 | $2.48 | $1.64 | $1.73 | $1.76 | $1.46 | $1.09 | $1.22 | $1.41 | $1.25 | $1.20 | $1.12 | $0.78 | $0.96 | $0.82 | $0.95 | $0.77 | $0.71 | $0.82 | $0.89 | $1.23 | - | $0.12 | $0.43 | $0.54 | - | $0.57 | $0.69 | $0.91 | - | $0.58 | $0.83 | $1.06 | - | $0.25 | $0.41 | $0.50 | - | $0.88 | $0.34 | $0.53 | - | $0.59 | $0.73 | $1.11 | - | $0.63 | $0.91 | $0.97 | - | $0.47 | $0.73 | $0.71 | - | $0.62 | $0.47 | $0.92 | - | $0.39 | $0.68 | $0.76 | - | $0.50 | $0.49 | $0.60 | - | $0.31 | -$0.49 | $0.53 | - | $0.25 | $0.18 | $0.50 | - | $0.22 | $0.12 | $0.31 | - | $0.16 | $0.62 | $0.63 | - | $0.47 | $0.54 | $0.62 | - | $0.40 | -$0.03 | $0.53 | - | $0.29 | $0.40 | $0.09 | - | -$0.52 | $0.24 | $0.26 | - | $0.15 | $0.20 | $0.17 | - | $0.15 | $0.15 | $0.17 | - | $0.13 | $0.11 | $0.08 |
EPS (Diluted) | $7.62 | $7.15 | $8.14 | $6.96 | $6.83 | $6.45 | $5.63 | $4.88 | $5.53 | $5.93 | $5.93 | $3.91 | $4.29 | $4.85 | $7.28 | $3.91 | $3.90 | $4.14 | $5.75 | $7 | $4.36 | $4.14 | $4.13 | $1.95 | $3.16 | $1.69 | $3.09 | $1.76 | $2.25 | $2.97 | $3.01 | $2.15 | $2.31 | $3.18 | $1.30 | $1.15 | $1.75 | $1.74 | $2.39 | $1.59 | $1.65 | $1.69 | $1.40 | $1.05 | $1.18 | $1.36 | $1.19 | $1.16 | $1.07 | $0.76 | $0.92 | $0.79 | $0.91 | $0.74 | $0.68 | $0.78 | $0.85 | $1.18 | - | $0.11 | $0.43 | $0.52 | - | $0.55 | $0.67 | $0.89 | - | $0.56 | $0.81 | $1.04 | - | $0.25 | $0.41 | $0.49 | - | $0.86 | $0.33 | $0.52 | - | $0.59 | $0.72 | $1.09 | - | $0.62 | $0.90 | $0.95 | - | $0.47 | $0.72 | $0.69 | - | $0.61 | $0.47 | $0.90 | - | $0.38 | $0.66 | $0.74 | - | $0.48 | $0.48 | $0.59 | - | $0.31 | -$0.49 | $0.52 | - | $0.24 | $0.18 | $0.50 | - | $0.22 | $0.12 | $0.31 | - | $0.16 | $0.62 | $0.62 | - | $0.47 | $0.54 | $0.61 | - | $0.40 | -$0.03 | $0.53 | - | $0.29 | $0.40 | $0.09 | - | -$0.52 | $0.24 | $0.26 | - | $0.15 | $0.20 | $0.17 | - | $0.15 | $0.15 | $0.17 | - | $0.13 | $0.08 | $0.08 |
EBIT | $3.093B | $2.871B | $3.244B | $2.979B | $2.983B | $2.874B | $2.661B | $2.421B | $2.743B | $2.759B | $2.836B | $2.113B | $2.294B | $2.401B | $3.755B | $2.15B | $2.194B | $2.222B | $2.984B | $3.555B | $2.503B | $2.357B | $2.455B | $1.373B | $1.948B | $1.238B | $2.045B | $1.427B | $1.675B | $1.921B | $1.935B | $1.511B | $1.674B | $1.97B | $1.81B | $1.205B | $1.571B | $1.485B | $1.997B | $1.45B | $1.559B | $1.511B | $1.462B | $1.254B | $1.409B | $1.497B | $1.397B | $1.356B | $1.331B | $1.14B | $1.256B | $1.159B | $1.268B | $1.111B | $1.017B | $1.123B | $1.147B | $1.405B | $2.919B | $642M | $987M | $1.05B | $1.09B | $993M | $1.044B | $1.201B | $951M | $916M | $1.032B | $1.09B | $811M | $709M | $729M | $874M | $890M | $899M | $751M | $865M | $576M | $559M | $683M | $804M | $674M | $569M | $734M | $827M | $685M | $505M | $701M | $694M | $660M | $659M | $560M | $918M | $56M | $480M | $731M | $782M | $275M | $593M | $599M | $728M | $282M | $482M | -$193M | $650M | $541M | $385M | $398M | $547M | $467M | $354M | $452M | $550M | -$816M | $353M | $823M | $858M | $978M | $638M | $726M | $812M | $417M | $569M | $645M | $565M | $345M | $340M | $378M | $445M | $949M | $119M | $14.7M | $17.3M | $23.9M | $2.5M | $8.2M | $6.4M | $4.7M | $4.6M | $5.1M | $5.4M | $2.4M | $3.4M | $5.5M | $47.7M |
EBITDA | $4.027B | $3.802B | $4.114B | $3.87B | $3.849B | $3.733B | $3.712B | $3.267B | $3.55B | $3.353B | $3.618B | $2.88B | $3.056B | $3.172B | $3.179B | $2.902B | $3.043B | $2.944B | $3.149B | $3.224B | $3.219B | $3.052B | $3.118B | $2.053B | $2.666B | $2.2B | $2.738B | $2.285B | $2.293B | $2.541B | $2.508B | $2.096B | $2.227B | $2.118B | $2.362B | $1.776B | $2.09B | $2.005B | $2.206B | $1.957B | $2.052B | $2.003B | $2.131B | $1.815B | $2.008B | $1.961B | $1.956B | $1.828B | $2B | $1.644B | $1.714B | $1.603B | $1.689B | $1.568B | $1.606B | $1.533B | $1.569B | $1.823B | $2.304B | $1.412B | $1.42B | $1.59B | $1.449B | $1.355B | $1.49B | $1.574B | $1.336B | $1.273B | $1.399B | $1.452B | $1.271B | $1.103B | $1.104B | $1.18B | $1.145B | $845M | $1.118B | $1.276B | $1.276B | $919M | $1.076B | $1.204B | $915M | $949M | $1.02B | $1.124B | $1.003B | $785M | $981M | $959M | $950M | $942M | $968M | $1.179B | $333M | $733M | $986M | $1.026B | $570M | $865M | $879M | $999M | $658M | $772M | $84M | $919M | $2.647B | $663M | $722M | $921M | $2.735B | $832M | $761M | $855M | $1.537B | $717M | $1.101B | $1.092B | $2.982B | $901M | $958M | $1.039B | $2.128B | $791M | $1.26B | $723M | $1.394B | $477M | $501M | $734M | $1.281B | $337M | $9.9M | $13.3M | $26.5M | -$10.6M | $3.6M | $2.2M | $400K | $300K | $1.3M | $2M | -$100K | $700K | $4.2M | $47.7M |