Key Metrics
$147.50
$30.456B
$5.507B
$24.239B
-$3.24B
$14.797B
38.47%
2.22%
3.01%
$3.179B
$49.363B
$11.744B
$26.246B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.803B | $6.96B | $7.924B | $7.769B | $7.081B | $6.667B | $7.569B | $7.545B | $6.953B | $6.686B | $7.114B | $7.05B | $6.599B | $6.352B | $7.389B | $7.042B | $6.26B | $6.59B | $7.244B | $7.421B | $6.217B | $6.423B | $7.421B | $6.577B | $5.143B | $5.548B | $5.879B | $5.604B | $5.685B | $5.281B | $5.795B | $5.596B | $5.648B | $5.088B | $5.949B | $6.512B | $7.141B | $6.505B | $7.32B | $7.5B | $7.776B | $7.794B | $8.506B | $8.295B | $8.244B | $7.594B | $7.314B | $6.042B | $6.535B | $4.999B | $3.12B | $2.783B | $2.767B | $2.532B | $2.588B | $2.427B | $2.405B | $2.282B | $2.2B | $2.122B | $2.137B | $1.926B | $1.999B | $1.938B | $1.927B | $2.086B | $2.032B | $1.801B | $1.647B | $1.53B | $1.428B | $1.371B | $1.278B | $1.258B | $1.095B | $1.059B | $1.048B | $1.028B | $899.23M | $748.73M | $685.3M | $692.88M | $609.27M | $493.45M | $495.27M | $430.41M | $369.59M | $326.19M | $319.72M | $309.13M | $263.52M | $200.37M | $238.87M | $165.11M | $145.03M | $133.98M | $109.36M | $78.42M | $74.33M | $50.92M | $50.69M | $57.84M | $55.27M | $45.09M | $50.13M | $47.71M | $48.8M | $38.4M | $43.54M | $38.28M | $9M | $31.9M | $7M | $13.6M | $9.9M | $4.9M | $19.7M | $5.5M | $5.8M | $24.7M | $2.2M | $800K | $1.1M | $900K | $900K | $1.3M | $1.6M | $1.1M | $1.1M | $1.1M | $1M | $1M | $1M | $1M | $1M | $1.1M | $1.9M | $500K | $200K | $200K | $1.2M | $100K | $100K | $100K |
Cost of Revenue | $1.579B | $1.445B | $1.624B | $1.569B | $1.501B | $1.54B | $1.581B | $1.574B | $1.544B | $1.552B | $2.09B | $1.565B | $1.442B | $1.401B | $1.396B | $1.395B | $1.442B | $1.424B | $2.627B | $1.223B | $1.39B | $1.361B | $1.398B | $1.141B | $1.064B | $969M | $1.683B | $1.035B | $1B | $957M | $1.57B | $1.086B | $1.196B | $1.001B | $1.256B | $1.032B | $1.126B | $957M | $1.075B | $1.129B | $864M | $1.193B | $1.062B | $1.064B | $998M | $882M | $1.063B | $987M | $925M | $813M | $857.52M | $681.87M | $684.66M | $634.45M | $675.82M | $597.27M | $617.35M | $580.93M | $584.45M | $531.99M | $533.86M | $474.11M | $496.34M | $477.58M | $455.53M | $440.43M | $473.4M | $409.7M | $383.05M | $329.41M | $321.53M | $300.18M | $265.68M | $239.85M | $215.54M | $198.46M | $183.13M | $171.64M | $155.29M | $109.79M | $77.88M | $90.36M | $74.14M | $65.5M | $63.27M | $57.42M | $48.7M | $40.84M | $42.09M | $34.95M | $33.28M | $25.94M | $32.11M | $21.37M | $19.55M | $20.41M | $17.72M | $12.04M | $13.18M | $9.21M | $10.8M | $10.58M | $4.18M | $6.67M | $8.68M | $5.05M | $4.7M | -$500K | $4.03M | $4.41M | -$600K | $5.1M | -$600K | -$500K | -$500K | -$600K | -$400K | -$300K | -$400K | -$400K | -$1.7M | -$1.1M | -$1.1M | -$1.1M | -$1.1M | -$2.8M | $6.2M | -$900K | -$800K | -$900K | -$600K | -$500K | -$400K | -$700K | -$400K | -$400K | - | - | - | - | - | - | - | - |
Gross Profit | $6.224B | $5.515B | $6.3B | $6.2B | $5.58B | $5.127B | $5.988B | $5.971B | $5.409B | $5.134B | $5.024B | $5.485B | $5.157B | $4.951B | $5.993B | $5.647B | $4.818B | $5.166B | $4.617B | $6.198B | $4.827B | $5.062B | $6.023B | $5.436B | $4.079B | $4.579B | $4.196B | $4.569B | $4.685B | $4.324B | $4.225B | $4.51B | $4.452B | $4.087B | $4.693B | $5.48B | $6.015B | $5.548B | $6.245B | $6.371B | $6.912B | $6.601B | $7.444B | $7.231B | $7.246B | $6.712B | $6.251B | $5.055B | $5.61B | $4.186B | $2.262B | $2.101B | $2.083B | $1.897B | $1.912B | $1.829B | $1.788B | $1.702B | $1.616B | $1.59B | $1.603B | $1.452B | $1.502B | $1.46B | $1.472B | $1.645B | $1.559B | $1.392B | $1.264B | $1.201B | $1.107B | $1.071B | $1.012B | $1.018B | $879.18M | $860.34M | $864.96M | $856.79M | $743.94M | $638.94M | $607.42M | $602.52M | $535.12M | $427.95M | $432M | $373M | $320.88M | $285.35M | $277.63M | $274.18M | $230.24M | $174.44M | $206.76M | $143.73M | $125.48M | $113.57M | $91.65M | $66.37M | $61.15M | $41.71M | $39.89M | $47.26M | $51.09M | $38.42M | $41.45M | $42.66M | $44.1M | $38.9M | $39.5M | $33.87M | $9.6M | $26.8M | $7.6M | $14.1M | $10.4M | $5.5M | $20.1M | $5.8M | $6.2M | $25.1M | $3.9M | $1.9M | $2.2M | $2M | $2M | $4.1M | -$4.6M | $2M | $1.9M | $2M | $1.6M | $1.5M | $1.4M | $1.7M | $1.4M | $1.5M | - | - | - | - | - | - | - | - |
| $3.685B | $2.823B | $3.312B | $2.703B | $2.856B | $2.637B | $3.548B | $2.828B | $2.728B | $5.325B | $3.016B | $2.772B | $3.256B | $2.766B | $868M | $2.362B | $2.459B | $4.961B | $3.677B | $2.291B | $2.443B | $2.11B | $3.308B | $2.264B | $2.538B | $2.08B | $3.103B | $2.082B | $2.09B | $2.087B | $3.081B | $1.887B | $2.172B | $1.934B | $2.402B | $1.668B | $1.761B | $1.781B | $2.2B | $1.972B | $2.374B | $1.95B | $1.823B | $1.646B | $1.63B | $1.341B | $1.921B | $1.575B | $1.198B | $1.143B | $1.065B | $953.1M | $928.89M | $871.93M | $805.48M | $785.41M | $728.75M | $901.33M | $748.46M | $585.99M | $586.67M | $550.01M | $672.97M | $481M | $479.07M | $484.28M | $493.54M | $497.28M | $503.05M | $392.73M | $395.53M | $377.25M | $396.08M | $350.26M | $364.7M | $313.31M | $322.11M | $296.65M | $258.71M | $225.83M | $242.1M | $230.87M | $173.09M | $179.7M | $154.5M | $149.52M | $155.58M | $121.58M | $119.43M | $129.76M | $132.04M | $95.26M | $98.99M | $88.73M | $92.64M | $77.66M | $72.45M | $73.32M | $86.08M | $402.58M | $73.79M | $73.06M | $66.42M | $56.65M | $47.08M | $44.22M | $50.8M | $62.3M | $48.81M | $47.43M | $29.2M | $47.7M | $26.7M | $25.6M | $27.1M | $19.8M | $20.8M | $16.9M | $17.7M | $18.8M | $18M | $14.1M | $11M | $9.9M | $10.9M | $10.5M | $2.4M | $9.2M | -$15.8M | $8.7M | $7.8M | $6.8M | $7.9M | $5.8M | $4.7M | $3.9M | - | - | - | - | - | - | - | - | |
| Research and Development | $1.764B | $1.372B | $1.584B | $1.346B | $1.491B | $1.379B | $1.641B | $1.395B | $1.351B | $3.95B | $1.408B | $1.457B | $1.407B | $1.447B | -$1.152B | $1.149B | $1.102B | $3.878B | $2.027B | $1.101B | $1.092B | $1.055B | $1.578B | $1.158B | $1.299B | $1.004B | $1.899B | $1.03B | $995M | $1.057B | $1.95B | $939M | $1.192B | $937M | $1.15B | $789M | $864M | $931M | $1.208B | $1.141B | $1.484B | $1.265B | $757M | $743M | $818M | $696M | $1.045B | $630M | $584M | $595M | $551.98M | $546.24M | $523.9M | $497.63M | $439.66M | $465.83M | $396.24M | $458.21M | $402.24M | $290.07M | $282.4M | $254.45M | $392.76M | $230.44M | $231.07M | $218.66M | $239.65M | $269.86M | $241.64M | $188.78M | $201.86M | $188.06M | $176.54M | $155.3M | $184.65M | $140.36M | $135.93M | $130.09M | $111.62M | $93.31M | $90.54M | $88.4M | $68.76M | $78.83M | $59.7M | $70.43M | $70.16M | $49.2M | $45.64M | $58.55M | $53.27M | $35.98M | $43.32M | $41.14M | $35.02M | $35.34M | $30.85M | $33.55M | $44.6M | $45.73M | $44.08M | $51.15M | $43.13M | $35.13M | $27.46M | $26.25M | $31.2M | $27.7M | $27.25M | $25.6M | $21.3M | $28.6M | $18.3M | $18.9M | $20.1M | $13.6M | $14.7M | $10.8M | $10.9M | $11.2M | $10.6M | $9.3M | $8.2M | $7.5M | $8.1M | $8.1M | - | $7.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.921B | $1.451B | $1.728B | $1.357B | $1.365B | $1.258B | $1.907B | $1.433B | $1.377B | $1.375B | $1.608B | $1.315B | $1.849B | $1.319B | $2.02B | $1.213B | $1.357B | $1.083B | $1.65B | $1.19B | $1.351B | $1.055B | $1.73B | $1.106B | $1.239B | $1.076B | $1.204B | $1.052B | $1.095B | $1.03B | $1.131B | $948M | $980M | $997M | $1.252B | $879M | $897M | $850M | $992M | $831M | $890M | $685M | $1.066B | $903M | $812M | $645M | $876.49M | $945M | $614M | $548M | $513.28M | $406.86M | $404.99M | $374.3M | $365.83M | $319.58M | $332.51M | $443.12M | $346.22M | $295.93M | $304.27M | $295.57M | $280.21M | $250.56M | $248.01M | $265.62M | $253.9M | $227.43M | $261.41M | $203.95M | $193.67M | $189.19M | $219.53M | $194.96M | $180.05M | $172.96M | $186.18M | $166.56M | $147.09M | $132.53M | $151.57M | $142.47M | $104.33M | $100.87M | $94.81M | $79.09M | $85.42M | $72.37M | $73.79M | $71.21M | $78.78M | $59.28M | $55.67M | $47.59M | $57.62M | $42.32M | $41.6M | $39.76M | $41.48M | $32.05M | $29.71M | $21.91M | $23.29M | $21.52M | $19.62M | $17.97M | $19.6M | $34.6M | $21.56M | $21.83M | $7.9M | $19.1M | $8.4M | $6.7M | $7M | $6.2M | $6.1M | $6.1M | $6.8M | $7.6M | $7.4M | $4.8M | $2.8M | $2.4M | $2.8M | $2.4M | $2.4M | $2.1M | -$15.8M | $8.7M | $7.8M | $6.8M | $7.9M | $5.8M | $4.7M | $3.9M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $324.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $2.539B | $2.692B | $2.988B | $3.497B | $2.724B | $2.49B | $2.44B | $3.143B | $2.681B | -$191M | $2.008B | $2.713B | $1.901B | $2.185B | $5.125B | $3.285B | $2.359B | $205M | $940M | $3.907B | $2.384B | $2.952B | $2.715B | $3.172B | $1.541B | $2.499B | $1.093B | $2.487B | $2.595B | $2.237B | $1.144B | $2.623B | $2.28B | $2.153B | $2.291B | $3.812B | $4.254B | $3.767B | $4.045B | $4.399B | $4.538B | $4.651B | $5.621B | $5.585B | $5.616B | $5.371B | $4.33B | $3.48B | $4.412B | $3.043B | $1.197B | $1.148B | $1.154B | $1.025B | $1.107B | $1.044B | $1.059B | $800.19M | $867.48M | $1.004B | $1.017B | $901.97M | $829.38M | $979.07M | $992.63M | $1.161B | $1.065B | $894.41M | $761.06M | $808.32M | $711.15M | $693.83M | $616.37M | $668.05M | $514.49M | $547.03M | $542.85M | $560.14M | $485.22M | $413.11M | $365.32M | $371.65M | $362.03M | $248.25M | $277.5M | $223.48M | $165.3M | $163.77M | $158.2M | $144.42M | $87.98M | $79.17M | $107.77M | $55M | $32.84M | $35.92M | $19.19M | -$6.94M | -$24.92M | -$36.07M | -$33.9M | -$25.8M | -$18.65M | -$20.94M | -$5.64M | -$4.45M | -$9.8M | -$31.2M | -$12.36M | -$16.55M | -$20.3M | -$21.6M | -$19.8M | -$12.2M | -$17.4M | -$15.1M | -$1.4M | -$11.9M | -$12.3M | $5.5M | -$15.9M | -$13.3M | -$9.9M | -$9M | -$10M | -$9.2M | -$7.9M | -$8.1M | -$9.1M | -$7.6M | -$6.8M | -$5.8M | -$6.9M | -$4.8M | -$3.7M | -$2.8M | -$7.2M | $500K | $200K | $200K | -$4.9M | $100K | $100K | $100K |
| -$12.793B | -$112M | -$910M | $144M | -$296M | -$841M | -$274M | -$2.187B | -$630M | -$4.294B | -$356M | -$395M | -$314M | -$885M | -$3.094B | -$853M | -$856M | -$357M | -$181M | -$469M | -$567M | -$688M | -$901M | -$2.347B | -$4.514B | -$496M | $808M | -$3.988B | -$185M | $113M | -$128M | $41M | -$194M | -$120M | -$165M | -$141M | -$139M | -$150M | -$125M | -$123M | -$139M | -$149M | -$184M | -$113M | -$105M | -$132M | -$100.77M | -$109M | -$106M | -$94M | -$84.26M | -$68.17M | -$78.24M | -$85.11M | -$84.52M | -$92.83M | -$89.49M | -$131.36M | -$48.63M | -$14.29M | -$22.15M | -$13.55M | -$29.86M | -$18.03M | $521K | -$1.31M | -$5.99M | -$3.2M | -$5.56M | -$12.51M | $0 | - | -$13.25M | $6.7M | - | - | - | - | -$2.038B | -$355.57M | - | - | - | - | - | - | -$75.83M | $15.46M | - | $20.58M | -$29.51M | $6.3M | - | -$488.6M | $0 | -$16.05M | - | - | $157.77M | $8.25M | -$1.24M | -$390K | -$973K | -$246K | -$718K | -$921K | -$1.3M | -$1.2M | -$1.49M | -$1.61M | $4.3M | $20.8M | $5M | $5M | $5.4M | $4.7M | $4.2M | $4M | $4.8M | $3.9M | $3.7M | $2.6M | $1.5M | $1M | $2M | $1M | $900K | $1M | $1.2M | $900K | $1M | $1.1M | $1.4M | $900K | $1M | $1M | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $45M | $95M | $95M | $88M | $73M | $94M | $85M | $52M | - | - | - | $106M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $26.37M | $14.41M | $11.98M | $13.83M | $10.76M | $15.59M | $18.29M | $15.65M | $11.3M | $14.02M | $12.92M | $4.16M | - | - | $14.03M | $22.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $247M | $240M | $255M | $256M | $254M | $260M | $249M | $238M | $237M | $254M | $252M | $232M | $230M | $230M | $226M | $229M | $242M | $238M | $238M | $250M | $256M | $257M | $267M | $236M | $240M | $241M | $243M | $250M | $248M | $254M | $257M | $264M | $266M | $290M | $297M | $291M | $269M | $261M | $265M | $242M | $227M | $230M | $230M | $165M | $140M | $153M | $130.36M | $104M | $102M | $76M | $73.15M | $73.95M | $78.01M | $81.79M | $85.91M | $89.32M | $88.42M | $97.27M | $75M | $43.1M | $46.11M | $41.22M | $40.62M | $33.62M | $17.76M | $16.96M | $17.29M | $17.22M | $18.48M | $16.67M | - | - | $16.43M | $16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$12.591B | $33M | -$750M | $312M | -$115M | -$675M | -$110M | -$2.001B | -$393M | -$4.04B | -$104M | -$269M | -$84M | -$655M | -$2.868B | -$624M | -$614M | -$119M | $57M | -$219M | -$311M | -$431M | -$634M | -$2.111B | -$4.274B | -$255M | $1.051B | -$3.738B | $63M | $367M | $129M | $305M | $72M | $170M | $132M | $150M | $130M | $111M | $140M | $119M | $88M | $81M | $46M | $52M | $35M | $21M | $29.59M | -$5M | -$4M | -$18M | -$11.11M | $5.78M | -$231K | -$3.32M | $1.39M | -$3.51M | -$1.08M | -$34.09M | - | $14.41M | $11.98M | $13.83M | - | - | - | - | - | - | - | - | $0 | - | -$10.85M | - | - | - | - | - | -$2.038B | -$355.57M | - | - | - | - | - | - | -$75.83M | $15.46M | - | $20.58M | -$29.51M | $6.3M | - | -$488.6M | $0 | -$16.05M | - | - | $157.77M | $8.25M | -$1.24M | -$390K | -$973K | -$246K | -$718K | -$921K | -$1.3M | -$1.2M | -$1.49M | -$1.61M | $4.3M | $20.8M | $5M | $5M | $5.4M | $4.7M | $4.2M | $4M | $4.8M | $3.9M | $3.7M | $2.6M | $1.5M | $1M | $2M | $1M | $900K | $1M | $1.2M | $900K | $1M | $1.1M | $1.4M | $900K | $1M | $1M | - | - | - | - | - | - | - | - |
Income Before Tax | -$10.254B | $2.58B | $2.078B | $3.641B | $2.429B | $1.649B | $2.167B | $956M | $2.053B | -$4.486B | $1.653B | $2.318B | $1.588B | $1.3B | $2.031B | $2.432B | $1.503B | -$152M | $759M | $3.438B | $1.817B | $2.264B | $1.814B | $825M | -$2.973B | $2.003B | $1.901B | -$1.501B | $2.41B | $2.35B | $1.016B | $2.664B | $2.086B | $2.033B | $2.126B | $3.671B | $4.115B | $3.617B | $3.92B | $4.276B | $4.399B | $4.502B | $5.437B | $5.472B | $5.511B | $5.239B | $4.23B | $3.371B | $4.306B | $2.949B | $1.113B | $1.08B | $1.076B | $940.15M | $1.022B | $951.09M | $969.6M | $668.83M | $818.84M | $974.99M | $982.59M | $874.59M | $799.52M | $961.05M | $993.15M | $1.16B | $1.059B | $891.21M | $755.5M | $795.8M | $729.68M | $696.68M | $603.11M | $674.75M | $543.23M | $576.02M | $570.23M | $580.85M | -$1.524B | $89.3M | $398.71M | $397.45M | $378.99M | $263.57M | $288.18M | $231.05M | $162.52M | $166.53M | $161.54M | $165.84M | -$142.25M | $76.95M | $105.65M | -$435.39M | $36.56M | $21.31M | $20.35M | -$4.81M | $134.75M | -$24.52M | -$32.06M | -$22.34M | -$15.44M | -$17.35M | -$3.51M | -$2.96M | -$8.8M | -$30.2M | -$11.27M | -$15.39M | - | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $242M | $559M | -$105M | $589M | $468M | $334M | $385M | -$297M | $438M | -$315M | $237M | $146M | $549M | $316M | $398M | $646M | $368M | -$164M | $383M | $852M | $300M | $542M | $270M | $472M | $373M | $465M | -$788M | -$333M | $535M | $382M | $1.013B | $565M | $267M | $494M | $5.962B | $959M | $1.046B | $918M | $821M | $951M | $902M | $935M | $752M | $880M | $1.014B | $907M | $767.94M | $647M | $656M | $726M | $326.04M | $294.47M | $307.98M | $222.44M | $263.5M | $280.05M | $263.53M | $231.3M | $157.08M | $237.45M | $240.13M | $227.28M | $173.16M | $258.88M | $284.02M | $307.74M | $260.05M | $220.73M | $186.36M | $209.23M | $161.49M | $192.68M | $170.49M | $188.32M | $141.59M | $177.7M | $162.3M | $173.45M | $141.99M | $141.46M | $133.56M | $134.74M | $97.38M | $84.34M | $92.22M | $73.94M | $52.28M | $53.29M | $50.08M | $51.41M | -$107.32M | $3.86M | $5.28M | $2.66M | $1.08M | $550K | $638K | -$964K | $3.17M | $174K | $323K | $470K | $153K | $214K | $525K | $307K | $200K | $200K | $424K | $82K | - | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$10.496B | $2.021B | $2.183B | $3.052B | $1.96B | $1.315B | $1.783B | $1.253B | $1.614B | -$4.17B | $1.417B | $2.172B | $1.039B | $985M | $1.633B | $1.786B | $1.135B | $12M | $376M | $2.586B | $1.517B | $1.722B | $1.544B | $353M | -$3.346B | $1.538B | $2.689B | -$1.168B | $1.875B | $1.968B | $3M | $2.099B | $1.819B | $1.539B | -$3.836B | $2.712B | $3.069B | $2.699B | $3.099B | $3.325B | $3.497B | $3.567B | $4.685B | $4.592B | $4.497B | $4.332B | $3.462B | $2.724B | $3.65B | $2.223B | $786.74M | $785.22M | $767.62M | $717.71M | $758.96M | $671.04M | $706.07M | $437.53M | $661.76M | $737.54M | $742.46M | $647.3M | $626.37M | $702.16M | $709.13M | $852.09M | $799.39M | $670.48M | $569.15M | $586.58M | $565.83M | $501.85M | $432.62M | $486.43M | $399.57M | $395.84M | $405.53M | $405.25M | -$1.668B | -$53.8M | $263.91M | $261.71M | $280.01M | $178.01M | $195.05M | $156.85M | $110.24M | $113.24M | $111.46M | $114.43M | $192.58M | $73.1M | $100.37M | -$438.05M | $35.48M | $20.76M | $19.71M | -$3.85M | $131.58M | -$25.2M | -$32.39M | -$21.72M | -$29.27M | -$17.56M | -$4.04M | -$20.21M | -$9M | -$30.4M | -$11.69M | -$15.48M | -$16.3M | $2.2M | -$14.8M | -$7.4M | -$12.4M | -$10.3M | $2.7M | -$7.9M | -$8M | $9.3M | -$12.2M | -$10.8M | -$8.4M | -$7.9M | -$8.9M | -$8.2M | -$7M | -$7.2M | -$8.4M | -$6.7M | -$5.8M | -$4.8M | -$5.7M | -$3.9M | -$2.7M | -$1.8M | -$1.3M | -$1.3M | -$900K | -$900K | -$1M | -$900K | -$1M | -$1M |
Minority Interests | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $12M | $8M | $6M | $26M | $7M | $3M | $9M | $7M | $6M | $6M | $5M | $7M | $7M | $7M | $7M | $13M | $7M | $3M | $5M | $7M | $0 | -$2M | -$2M | -$1M | -$29M | $6M | $4M | $3M | $9M | $5M | $0 | -$1M | -$2M | $8M | -$5M | $1M | $25.06M | $7M | $6M | $4M | $4.67M | $3.39M | $4.99M | $4.48M | $3.58M | $4.47M | $5.49M | $4.43M | $3.39M | $3.59M | $3.77M | $3.84M | $3.05M | $2.71M | $2.93M | $2.81M | $2.82M | $2.56M | $2.25M | $2.54M | $2.37M | $2.16M | $2.16M | $1.88M | $2.08M | $2.48M | $2.4M | $2.15M | $2.39M | $1.64M | $1.24M | $994K | $1.6M | $1.22M | $914K | $261K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$10.496B | $2.021B | $2.183B | $3.052B | $1.96B | $1.315B | $1.783B | $1.253B | $1.614B | -$4.17B | $1.429B | $2.18B | $1.045B | $1.011B | $1.64B | $1.789B | $1.144B | $19M | $382M | $2.592B | $1.522B | $1.729B | $1.551B | $360M | -$3.339B | $1.551B | $2.696B | -$1.165B | $1.88B | $1.975B | $3M | $2.097B | $1.817B | $1.538B | -$3.865B | $2.718B | $3.073B | $2.702B | $3.108B | $3.33B | $3.497B | $3.566B | $4.683B | $4.6B | $4.492B | $4.333B | $3.487B | $2.731B | $3.656B | $2.227B | $791.41M | $788.61M | $772.61M | $722.19M | $762.54M | $675.51M | $711.56M | $441.96M | $665.15M | $741.12M | $746.23M | $651.14M | $629.42M | $704.88M | $712.06M | $854.9M | $802.21M | $673.03M | $571.4M | $589.11M | $568.19M | $504.01M | $434.78M | $488.3M | $401.64M | $398.32M | $407.93M | $407.41M | -$1.666B | -$52.16M | $265.15M | $262.7M | $281.6M | $179.23M | $195.97M | $157.11M | $110.24M | $113.24M | $111.46M | $114.43M | $192.58M | $73.1M | $100.37M | -$438.05M | $35.48M | $20.76M | $19.71M | -$3.85M | $131.58M | -$25.2M | -$32.39M | -$21.72M | -$29.27M | -$17.56M | -$4.04M | -$20.21M | -$9M | -$30.4M | -$11.69M | -$15.48M | -$16.3M | $2.2M | -$14.8M | -$7.4M | -$12.4M | -$10.3M | $2.7M | -$7.9M | -$8M | $9.3M | -$12.2M | -$10.8M | -$8.4M | -$7.9M | -$8.9M | -$8.2M | -$7M | -$7.2M | -$8.4M | -$6.7M | -$5.8M | -$4.8M | -$5.7M | -$3.9M | -$2.7M | -$1.8M | -$1.3M | -$1.3M | -$900K | -$900K | -$1M | -$900K | -$1M | -$1M |
Shares Outstanding (Basic) | 1.243B | 1.242B | 1.242B | 1.243B | 1.245B | 1.246B | 1.248B | 1.247B | 1.247B | 1.247B | 1.248B | 1.248B | 1.249B | 1.248B | 1.252B | 1.255B | 1.256B | 1.255B | 1.256B | 1.256B | 1.255B | 1.256B | 1.255B | 1.255B | 1.255B | 1.262B | 1.266B | 1.267B | 1.27B | 1.276B | 1.29B | 1.296B | 1.298B | 1.307B | 1.307B | 1.306B | 1.307B | 1.308B | 1.316B | 1.322B | 1.335B | 1.383B | 1.436B | 1.463B | 1.472B | 1.488B | 1.506B | 1.514B | 1.533B | 1.537B | 1.534B | 1.532B | 1.527B | 1.521B | 1.517B | 1.515B | 1.514B | 1.513B | - | 1.534B | 1.57B | 1.592B | - | 1.666B | 1.764B | 1.803B | - | 1.807B | 1.811B | 1.82B | - | 1.842B | 1.846B | 1.856B | - | 1.854B | 1.863B | 1.854B | - | 1.83B | 1.83B | 1.846B | - | 1.824B | 1.812B | 1.798B | - | 1.725B | 1.716B | 1.709B | - | 1.613B | 1.602B | 1.587B | - | 1.569B | 1.561B | 1.55B | - | 1.525B | 1.516B | 1.51B | - | 1.475B | 1.427B | 1.419B | - | 1.391B | 1.348B | 993.12M | - | 1.173B | 947.2M | 910.77M | - | 915.56M | 902.86M | 902.86M | - | 875.29M | 887.27M | 822.86M | 672M | 601.9M | - | 596.36M | 589.47M | 606.32M | - | 595.56M | 580M | 590.77M | - | 480M | 480M | 480M | - | 484.8M | - | - | - | 288M | 266.67M | 320M |
Shares Outstanding (Diluted) | 1.243B | 1.254B | 1.253B | 1.254B | 1.255B | 1.259B | 1.259B | 1.254B | 1.251B | 1.247B | 1.256B | 1.257B | 1.258B | 1.261B | 1.264B | 1.261B | 1.26B | 1.262B | 1.262B | 1.262B | 1.26B | 1.262B | 1.259B | 1.261B | 1.255B | 1.27B | 1.273B | 1.267B | 1.277B | 1.283B | 1.299B | 1.307B | 1.308B | 1.32B | 1.307B | 1.319B | 1.317B | 1.32B | 1.327B | 1.339B | 1.355B | 1.412B | 1.472B | 1.503B | 1.54B | 1.569B | 1.597B | 1.637B | 1.664B | 1.68B | 1.694B | 1.692B | 1.695B | 1.665B | 1.637B | 1.585B | 1.561B | 1.555B | - | 1.563B | 1.602B | 1.624B | - | 1.694B | 1.798B | 1.857B | - | 1.865B | 1.869B | 1.885B | - | 1.921B | 1.931B | 1.933B | - | 1.918B | 1.936B | 1.925B | - | 1.83B | 1.905B | 1.927B | - | 1.904B | 1.89B | 1.87B | - | 1.862B | 1.848B | 1.842B | - | 1.867B | 1.843B | 1.587B | - | 1.649B | 1.651B | 1.55B | - | 1.525B | 1.516B | 1.51B | - | 1.475B | 1.427B | 1.419B | - | 1.391B | 1.348B | 993.12M | - | 1.173B | 947.2M | 910.77M | - | 915.56M | 902.86M | 902.86M | - | 992M | 887.27M | 822.86M | 672M | 601.9M | - | 596.36M | 589.47M | 606.32M | - | 595.56M | 580M | 590.77M | - | 480M | 480M | 480M | - | 484.8M | - | - | - | 288M | 266.67M | 320M |
EPS (Basic) | -$8.45 | $1.63 | $1.76 | $2.46 | $1.57 | $1.06 | $1.43 | $1 | $1.29 | -$3.34 | $1.15 | $1.75 | $0.84 | $0.81 | $1.31 | $1.43 | $0.91 | $0.02 | $0.30 | $2.06 | $1.21 | $1.38 | $1.24 | $0.29 | -$2.66 | $1.23 | $2.13 | -$0.92 | $1.48 | $1.55 | $0.0023 | $1.62 | $1.40 | $1.18 | -$2.96 | $2.08 | $2.35 | $2.07 | $2.36 | $2.52 | $2.62 | $2.58 | $3.26 | $3.14 | $3.05 | $2.91 | $2.32 | $1.80 | $2.39 | $1.45 | $0.52 | $0.51 | $0.51 | $0.47 | $0.50 | $0.45 | $0.47 | $0.29 | - | $0.49 | $0.48 | $0.41 | - | $0.43 | $0.41 | $0.48 | - | $0.38 | $0.32 | $0.33 | - | $0.28 | $0.24 | $0.27 | - | $0.22 | $0.22 | $0.22 | - | -$0.03 | $0.15 | $0.14 | - | $0.098 | $0.11 | $0.088 | - | $0.065 | $0.065 | $0.068 | - | $0.045 | $0.063 | -$0.28 | - | $0.014 | $0.013 | -$0.0025 | - | -$0.016 | -$0.021 | -$0.014 | - | -$0.012 | -$0.0031 | -$0.012 | - | -$0.022 | -$0.0088 | -$0.012 | - | $0.0019 | -$0.016 | -$0.0081 | - | -$0.011 | $0.0044 | -$0.0088 | - | $0.011 | -$0.014 | -$0.013 | -$0.013 | -$0.013 | - | -$0.014 | -$0.012 | -$0.012 | - | -$0.011 | -$0.01 | -$0.0081 | - | -$0.0081 | -$0.0056 | -$0.0038 | - | -$0.0044 | -$0.0031 | -$0.0031 | - | -$0.0031 | -$0.0038 | -$0.0031 |
EPS (Diluted) | -$8.45 | $1.61 | $1.74 | $2.43 | $1.56 | $1.04 | $1.42 | $1 | $1.29 | -$3.34 | $1.14 | $1.73 | $0.83 | $0.80 | $1.30 | $1.42 | $0.91 | $0.02 | $0.30 | $2.05 | $1.21 | $1.37 | $1.23 | $0.29 | -$2.66 | $1.22 | $2.12 | -$0.92 | $1.47 | $1.54 | $0.0023 | $1.60 | $1.39 | $1.17 | -$2.96 | $2.06 | $2.33 | $2.05 | $2.34 | $2.49 | $2.58 | $2.53 | $3.18 | $3.06 | $2.92 | $2.76 | $2.18 | $1.67 | $2.20 | $1.33 | $0.47 | $0.47 | $0.46 | $0.43 | $0.47 | $0.43 | $0.46 | $0.29 | - | $0.48 | $0.47 | $0.40 | - | $0.42 | $0.40 | $0.46 | - | $0.36 | $0.31 | $0.32 | - | $0.26 | $0.23 | $0.26 | - | $0.21 | $0.21 | $0.21 | - | -$0.03 | $0.14 | $0.14 | - | $0.095 | $0.10 | $0.085 | - | $0.063 | $0.061 | $0.063 | - | $0.043 | $0.058 | -$0.28 | - | $0.013 | $0.012 | -$0.0025 | - | -$0.016 | -$0.021 | -$0.014 | - | -$0.012 | -$0.0031 | -$0.012 | - | -$0.022 | -$0.0088 | -$0.012 | - | $0.0019 | -$0.016 | -$0.0081 | - | -$0.011 | $0.0031 | -$0.0088 | - | $0.0094 | -$0.014 | -$0.013 | -$0.013 | -$0.013 | - | -$0.014 | -$0.012 | -$0.012 | - | -$0.011 | -$0.01 | -$0.0081 | - | -$0.0081 | -$0.0056 | -$0.0038 | - | -$0.0044 | -$0.0031 | -$0.0031 | - | -$0.0031 | -$0.0038 | -$0.0031 |
EBIT | -$10.007B | $2.82B | $2.333B | $3.897B | $2.683B | $1.909B | $2.416B | $1.194B | $2.29B | -$4.232B | $1.905B | $2.55B | $1.818B | $1.53B | $2.257B | $2.661B | $1.745B | $86M | $997M | $3.688B | $2.073B | $2.521B | $2.081B | $1.061B | -$2.733B | $2.244B | $2.144B | -$1.251B | $2.658B | $2.604B | $1.273B | $2.928B | $2.352B | $2.323B | $2.423B | $3.962B | $4.384B | $3.878B | $4.185B | $4.518B | $4.626B | $4.732B | $5.667B | $5.637B | $5.651B | $5.392B | $4.36B | $3.475B | $4.408B | $3.025B | $1.186B | $1.154B | $1.154B | $1.022B | $1.108B | $1.04B | $1.058B | $766.1M | $893.84M | $1.018B | $1.029B | $915.8M | $840.15M | $994.67M | $1.011B | $1.177B | $1.077B | $908.42M | $773.98M | $812.47M | $768.26M | $693.83M | $619.54M | $690.75M | $514.49M | $547.03M | $542.85M | $560.14M | $485.22M | $413.11M | $365.32M | $371.65M | $362.03M | $248.25M | $277.5M | $223.48M | $165.3M | $163.77M | $158.2M | $144.42M | $87.98M | $79.17M | $107.77M | $55M | $32.84M | $35.92M | $19.19M | -$6.94M | -$24.92M | -$36.07M | -$33.9M | -$25.8M | -$18.65M | -$20.94M | -$5.64M | -$4.45M | -$9.8M | -$31.2M | -$12.36M | -$16.55M | -$20.3M | -$21.6M | -$19.8M | -$12.2M | -$17.4M | -$15.1M | -$1.4M | -$11.9M | -$12.3M | $5.5M | -$15.9M | -$13.3M | -$9.9M | -$9M | -$10M | -$9.2M | -$7.9M | -$8.1M | -$9.1M | -$7.6M | -$6.8M | -$5.8M | -$6.9M | -$4.8M | -$3.7M | -$2.8M | -$7.2M | $500K | $200K | $200K | -$4.9M | $100K | $100K | $100K |
EBITDA | $3.281B | $3.474B | $3.772B | $4.27B | $3.483B | $3.284B | $3.224B | $3.881B | $3.022B | $589M | $2.99B | $3.493B | $2.735B | $2.651B | $5.643B | $3.634B | $2.6B | $619M | $1.532B | $4.276B | $2.73B | $3.056B | $2.572B | $2.587B | $2.14B | $2.69B | $2.494B | $3.056B | $3.171B | $2.963B | $1.631B | $3.286B | $2.708B | $2.68B | $2.82B | $4.259B | $4.682B | $4.172B | $4.477B | $4.817B | $4.91B | $5.015B | $5.945B | $5.915B | $5.924B | $5.661B | $4.635B | $3.743B | $4.674B | $3.266B | $1.314B | $1.223B | $1.227B | $1.096B | $1.182B | $1.111B | $1.125B | $832.27M | $967.27M | $1.077B | $1.092B | $982.88M | $917.66M | $1.064B | $1.07B | $1.237B | $1.141B | $965.47M | $826.62M | $851.62M | $795.09M | $702.35M | $667.88M | $720.38M | $523.95M | $562.56M | $557.46M | $571.82M | $2.535B | $780.36M | $377.91M | $382.9M | $373.9M | $259.58M | $283.93M | $229.61M | $247.56M | $169.89M | $164.21M | $129.7M | $123.65M | $78.03M | $112.72M | $548.2M | $36.73M | $55.71M | $22.63M | -$3.59M | -$180.98M | -$40.53M | -$30.29M | -$21.97M | -$14.36M | -$17.99M | -$2.55M | -$637K | -$5.4M | -$22.2M | -$7.82M | -$11.95M | -$23.9M | -$33.8M | -$24.1M | -$16.5M | -$22.1M | -$19M | -$4.9M | -$15.1M | -$16.3M | $2.4M | -$17.8M | -$14.8M | -$10.3M | -$8.9M | -$10.9M | -$7.4M | -$7.9M | -$8.2M | -$9.5M | -$7.6M | -$7.1M | -$6.4M | -$7.9M | -$5M | -$4.3M | -$3.4M | -$7.2M | $500K | $200K | $200K | -$4.9M | $100K | $100K | $100K |