Key Metrics
$332.72
$54.861B
$1.998B
$8.435B
$4.487B
$6.731B
10.32%
1.83%
2.22%
$4.333B
$60.163B
$26.826B
$9.479B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $14.094B | $13.481B | $14.379B | $12.907B | $13.041B | $12.223B | $13.338B | $11.671B | $11.976B | $10.731B | $11.668B | $10.571B | $10.152B | $9.881B | $10.851B | $9.975B | $9.189B | $9.392B | $10.292B | $9.568B | $9.22B | $9.389B | $10.481B | $9.431B | $9.264B | $8.749B | $10.773B | $9.761B | $9.555B | $9.261B | $10.378B | $9.094B | $9.186B | $7.535B | $8.277B | $7.58B | $7.675B | $7.441B | $8.233B | $7.657B | $7.774B | $7.476B | $7.809B | $7.994B | $7.882B | $7.784B | $8.362B | $7.751B | $7.474B | $7.265B | $8.107B | $7.735B | $7.834B | $7.404B | $8.078B | $7.934B | $7.922B | $7.579B | $9.147B | $7.853B | $7.879B | $7.798B | $8.601B | $8.011B | $8.104B | $7.75B | $7.898B | $7.719B | $8.1B | $8.264B | $7.852B | $7.14B | $7.303B | $7.005B | $7.515B | $6.834B | $6.591B | $6.3B | $6.514B | $6.069B | $5.934B | $5.546B | $5.831B | $5.302B | $5.137B | $4.8B | $4.912B | $4.647B | $4.652B | $4.646B | $4.834B | $4.427B | $3.935B | $3.421B | $3.908B | $3.289B | $3.506B | $3.102B | $3.508B | $3.02B | $2.962B | $2.673B | $2.691B | $2.502B | $2.617B | $2.546B | $2.655B | $2.215B | $2.087B | $2.002B | $1.466B | $1.798B | $1.178B | $1.154B | $1.101B | $988M | $1.032B | $941M | $896M | $862M | $930M | $893M | $893M | $718M | $703M | $753M | $724M | $714M | $820M | $800M | $616M | $900M | $793M | $878M | $191M | $857M | $1.609B | $2.118B | $2.333B | $2.091B | $2.416B | $2.301B | $2.598B | $2.46B | $2.624B | $2.491B | $2.635B | $2.517B | $2.53B | $2.361B | $2.541B | $2.268B | $2.341B | $2.402B | $2.403B | $2.28B | $2.412B | $2.25B | $2.192B | $2.3B | $2.332B | $2.066B | $2.263B | $2.024B | $1.963B | $2.012B | $2.071B | $2.005B | $1.903B | $1.86B |
Cost of Revenue | $11.911B | $11.338B | $12.238B | $10.939B | $11.092B | $10.33B | $11.253B | $9.855B | $10.176B | $9.068B | $9.745B | $8.913B | $8.585B | $8.357B | $9.02B | $8.31B | $7.597B | $7.858B | $8.526B | $7.938B | $7.705B | $7.892B | $8.631B | $7.847B | $7.856B | $7.29B | $8.816B | $7.973B | $7.869B | $7.633B | $8.595B | $7.407B | $7.486B | $5.99B | $6.729B | $6.014B | $6.114B | $5.923B | $6.593B | $6.171B | $6.262B | $6.091B | $6.267B | $6.484B | $6.334B | $6.254B | $6.766B | $6.274B | $6.039B | $5.9B | $6.644B | $6.277B | $6.359B | $6.05B | $7.28B | $6.519B | $6.427B | $6.184B | $7.673B | $6.363B | $6.425B | $6.36B | $7.006B | $6.564B | $6.641B | $6.346B | $4.993B | $6.393B | $6.646B | $6.849B | $6.914B | $5.793B | $6.382B | $6.144B | $6.644B | $6.033B | $5.831B | $5.619B | $6.93B | $5.392B | $4.9B | $4.95B | $6.174B | $4.41B | $4.282B | $4.031B | $4.406B | $3.871B | $3.894B | $3.921B | $5.187B | $3.797B | $3.557B | $3.103B | $4.148B | $2.671B | $3.083B | $2.733B | $3.681B | $2.458B | $2.382B | $2.157B | $2.113B | $1.95B | $2.064B | $2.083B | $2.274B | $1.785B | $1.633B | $1.592B | $1.284B | $1.516B | $923M | $907M | $957M | $854M | $896M | $818M | $786M | $753M | $825M | $797M | $798M | $632M | $618M | $666M | $633M | $627M | $682M | $653M | $459M | $829.7M | $726.7M | $809M | -$1.256B | $1.545B | $1.513B | $1.962B | $2.144B | $1.915B | $2.209B | $2.127B | $3.801B | $2.046B | $2.675B | $2.084B | $2.919B | $2.088B | $2.147B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.183B | $2.143B | $2.141B | $1.968B | $1.949B | $1.893B | $2.085B | $1.816B | $1.8B | $1.663B | $1.923B | $1.658B | $1.567B | $1.524B | $1.831B | $1.665B | $1.592B | $1.534B | $1.766B | $1.63B | $1.515B | $1.497B | $1.85B | $1.584B | $1.408B | $1.459B | $1.957B | $1.788B | $1.686B | $1.628B | $1.783B | $1.687B | $1.7B | $1.545B | $1.548B | $1.566B | $1.561B | $1.518B | $1.64B | $1.486B | $1.512B | $1.385B | $1.542B | $1.51B | $1.548B | $1.53B | $1.596B | $1.477B | $1.435B | $1.365B | $1.463B | $1.458B | $1.475B | $1.354B | $798M | $1.415B | $1.495B | $1.395B | $1.474B | $1.49B | $1.454B | $1.438B | $1.595B | $1.447B | $1.463B | $1.404B | $2.905B | $1.326B | $1.454B | $1.415B | $938M | $1.347B | $921M | $861M | $871M | $801M | $760M | $681M | -$416M | $677M | $1.034B | $596M | -$343M | $892M | $855M | $769M | $506M | $776M | $758M | $725M | -$353M | $630M | $378M | $318M | -$240M | $618M | $423M | $369M | -$173M | $562M | $580M | $516M | $578M | $552M | $553M | $463M | $381M | $430M | $454M | $410M | $182M | $282M | $255M | $247M | $144M | $134M | $136M | $123M | $110M | $109M | $105M | $96M | $95M | $86M | $85M | $87M | $91M | $87M | $138M | $147M | $157M | $70.3M | $66.3M | $69M | $1.447B | -$688M | $96M | $156M | $189M | $176M | $207M | $174M | -$1.203B | $413.6M | -$51M | $407.2M | -$284.3M | $429.7M | $382.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $723M | $723M | $689M | $637M | $644M | $625M | $662M | $635M | $644M | $627M | $635M | $601M | $605M | $586M | $604M | $567M | $614M | $626M | $580M | $550M | $556M | $559M | $583M | $512M | $574M | $525M | $629M | $572M | $596M | $614M | $557M | $552M | $612M | $537M | $514M | $503M | $494M | $472M | $523M | $471M | $485M | $461M | $506M | $476M | $467M | $503M | $529M | $478M | $486M | $491M | $542M | $497M | $514M | $507M | $706M | $510M | $525M | $535M | $524M | $492M | $505M | $509M | $519M | $481M | $478M | $486M | $483M | $452M | $509M | $510M | - | $414M | - | - | - | - | - | - | - | $371M | $385M | $364M | - | $317M | $316M | $309M | - | $277M | $273M | $289M | - | $273M | - | - | - | $194M | $224M | - | - | $186M | $227M | $182M | $172M | $155M | $163M | $157M | - | - | $136M | $126M | - | - | $90M | $92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $45M | $58M | - | - | - | - | - | - | - | - | - | - | - | - | - | $186.9M | $192.8M | $190.7M | -$503.6M | $186.7M | $179.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $723M | $723M | $689M | $637M | $644M | $625M | $662M | $635M | $644M | $627M | $635M | $601M | $605M | $586M | $604M | $567M | $614M | $626M | $580M | $550M | $556M | $559M | $583M | $512M | $574M | $525M | $629M | $572M | $596M | $614M | $557M | $552M | $612M | $537M | $514M | $503M | $494M | $472M | $523M | $471M | $485M | $461M | $506M | $476M | $467M | $503M | $529M | $478M | $486M | $491M | $542M | $497M | $514M | $507M | $706M | $510M | $525M | $535M | $524M | $492M | $505M | $509M | $519M | $481M | $478M | $486M | $483M | $452M | $509M | $510M | - | $414M | - | - | - | - | - | - | - | $371M | $385M | $364M | - | $317M | $316M | $309M | - | $283M | $273M | $289M | - | $273M | - | - | - | $189M | $224M | - | - | $186M | $209M | $182M | $172M | $155M | $163M | $157M | - | - | $136M | $126M | - | - | $90M | $92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $45M | $58M | - | - | - | - | - | - | - | - | - | - | - | - | - | $186.9M | $192.8M | $190.7M | -$503.6M | $186.7M | $179.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$6M | - | - | - | - | - | - | - | $5M | - | - | - | - | $18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.46B | $1.42B | $1.452B | $1.331B | $1.305B | $1.268B | $1.423B | $1.181B | $1.156B | $1.036B | $1.288B | $1.057B | $962M | $938M | $1.227B | $1.098B | $978M | $908M | $1.186B | $1.08B | $959M | $938M | $1.267B | $1.072B | $834M | $934M | $1.328B | $1.216B | $1.09B | $1.014B | $1.226B | $1.135B | $1.088B | $1.008B | $1.034B | $1.063B | $1.067B | $1.046B | $1.117B | $1.015B | $1.027B | $924M | $1.036B | $1.034B | $1.081B | $1.027B | $1.067B | $999M | $949M | $874M | $921M | $961M | $961M | $847M | $92M | $905M | $970M | $860M | $950M | $998M | $949M | $929M | $1.076B | $966M | $985M | $918M | $2.422B | $874M | $945M | $905M | $938M | $933M | $921M | $861M | $871M | $801M | $760M | $681M | $703M | $677M | $649M | $596M | $612M | $575M | $539M | $460M | $1.372B | $499M | $485M | $436M | $414M | $357M | $378M | $318M | $399M | $424M | $423M | $369M | $404M | $376M | $353M | $334M | $351M | $337M | $335M | $306M | $328M | $355M | $279M | $241M | $147M | $243M | $135M | $124M | $117M | $113M | $114M | $102M | $92M | $89M | $89M | $83M | $83M | $77M | $76M | $79M | $82M | $77M | $82M | $80M | $138M | $58M | $57M | $56M | $1.464B | -$709M | $91M | $109M | $120M | $98M | $125M | $94M | -$738.9M | $133.7M | -$334.3M | $128.5M | $122.1M | $149.9M | $117.8M | $2.361B | -$6.488B | $2.268B | $2.341B | $2.402B | -$6.307B | $2.28B | $2.412B | $2.25B | -$6.051B | $2.3B | $2.332B | $2.066B | -$5.233B | $2.024B | $1.963B | $2.012B | -$5.105B | $2.005B | $1.903B | $1.86B |
| -$53M | -$51M | -$141M | -$59M | -$73M | $21M | $21M | $15M | $18M | $14M | $17M | $19M | $13M | $33M | $69M | $41M | $40M | -$59M | $39M | $34M | -$78M | -$93M | -$94M | -$94M | -$107M | -$86M | -$126M | -$126M | -$107M | -$99M | -$112M | -$112M | -$118M | -$48M | -$40M | -$36M | -$35M | -$36M | -$31M | -$21M | -$22M | -$12M | -$32M | -$21M | -$20M | -$18M | -$39M | -$20M | -$24M | -$21M | -$38M | -$18M | -$17M | -$23M | -$2.163B | -$41M | -$42M | -$39M | -$39M | -$46M | $17M | -$31M | -$33M | -$38M | -$40M | -$44M | -$42M | -$46M | -$38M | -$36M | $14M | -$11M | -$12M | $3M | $0 | $2M | $1M | $1M | $0 | $1M | $2M | - | $24M | -$4M | $1M | -$1M | -$2M | $3M | -$12M | - | $0 | -$3M | $2M | $4M | $39M | $8M | $3M | -$3M | - | -$5M | -$3M | $8M | -$2M | -$3M | -$1M | -$1M | -$4M | -$44M | -$4M | $9M | -$2M | $3M | $4M | - | $9M | $10M | $8M | $6M | $14M | $14M | $13M | $15M | $14M | $16M | $17M | $13M | $7M | $6M | $4M | $5M | -$21M | $52M | $30M | $7M | -$1.512B | $802M | $6M | - | -$23M | -$3M | -$9M | $1M | -$65.8M | -$14.9M | -$15.8M | -$17.5M | - | -$10.5M | -$13.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | $1M | - | - | $2M | $3M | $7M | $2M | $3M | $1M | $3M | $3M | $1M | $2M | $5M | $3M | - | $16M | $21M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $49M | $69M | $151M | $74M | $88M | - | - | - | - | - | - | - | - | - | - | - | - | $98M | - | - | $109M | $123M | $132M | $118M | $132M | $107M | $122M | $114M | $119M | $117M | $130M | $114M | $103M | $27M | $41M | $27M | $24M | $25M | $31M | $23M | $23M | $22M | $34M | $23M | $20M | $21M | $36M | $21M | $24M | $22M | $40M | $22M | $18M | $23M | $44M | $39M | $37M | $39M | $40M | $41M | $31M | $34M | $36M | $39M | $45M | $47M | $44M | $42M | $43M | $42M | - | $27M | $33M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4M | $18M | $10M | $15M | $15M | $21M | $21M | $15M | $18M | $14M | $17M | $19M | $13M | $33M | $69M | $41M | $40M | $39M | $39M | $34M | $31M | $30M | $38M | $24M | $25M | $21M | -$4M | -$12M | $12M | $18M | $18M | $2M | -$15M | -$21M | $1M | -$9M | -$11M | -$11M | $0 | $2M | $1M | $10M | $2M | $2M | - | $3M | -$3M | $1M | - | $1M | $2M | $4M | $1M | - | -$2.122B | -$3M | -$5M | - | -$1M | -$8M | $41M | $1M | $0 | - | $2M | - | $1M | -$6M | - | $3M | $14M | - | - | $3M | $0 | $2M | $1M | $1M | $0 | $1M | $2M | - | $24M | -$4M | $1M | -$1M | -$2M | $3M | -$12M | - | $0 | -$3M | $2M | $4M | $39M | $8M | $3M | -$3M | - | -$5M | -$3M | $8M | -$2M | -$3M | -$1M | -$1M | -$4M | -$44M | -$4M | $9M | -$2M | $3M | $4M | - | $9M | $10M | $8M | $6M | $14M | $14M | $13M | $15M | $14M | $16M | $17M | $13M | $7M | $6M | $4M | $5M | -$21M | $52M | $30M | $7M | -$1.512B | $802M | $6M | - | -$23M | -$3M | -$9M | $1M | -$65.8M | -$14.9M | -$15.8M | -$17.5M | - | -$10.5M | -$13.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.407B | $1.369B | $1.399B | $1.272B | $1.232B | $1.2B | $1.368B | $1.114B | $1.09B | $968M | $1.227B | $991M | $886M | $880M | $1.211B | $1.053B | $923M | $849M | $1.132B | $1.015B | $881M | $845M | $1.185B | $978M | $727M | $848M | $1.214B | $1.09B | $983M | $915M | $1.132B | $1.023B | $970M | $960M | $1.008B | $1.027B | $1.032B | $1.01B | $1.094B | $994M | $1.005B | $912M | $1.019B | $1.013B | $1.061B | $1.009B | $1.045B | $979M | $925M | $853M | $900M | $943M | $943M | $824M | -$2.071B | $863M | $928M | $821M | $911M | $952M | $959M | $896M | $1.043B | $928M | $945M | $874M | $909M | $828M | $907M | $869M | $928M | $922M | $909M | $845M | $860M | $791M | $740M | $656M | $676M | $644M | $628M | $573M | $611M | $541M | $511M | $425M | $470M | $463M | $434M | $397M | $375M | $325M | $361M | $311M | $427M | $421M | $415M | $354M | $383M | $358M | $353M | $330M | $341M | $317M | $318M | $286M | $307M | $305M | $270M | $244M | $145M | $243M | $139M | $124M | $126M | $123M | $122M | $108M | $106M | $103M | $102M | $98M | $97M | $93M | $93M | $92M | $89M | $83M | $86M | $85M | $153M | $110M | $87M | $63M | -$45M | $91M | $97M | $107M | $95M | $87M | $103M | $83M | -$820.1M | $105.2M | -$364.7M | $91.6M | $132M | $117.9M | $85.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $247M | $244M | $256M | $213M | $218M | $206M | $220M | $184M | $185M | $169M | $222M | $155M | $142M | $150M | $219M | $151M | $157M | $119M | $180M | $155M | $144M | $137M | $183M | $144M | $102M | $142M | $194M | $177M | $177M | $170M | $223M | $159M | $184M | $161M | $372M | $263M | $283M | $247M | $287M | $263M | $291M | $258M | $255M | $280M | $309M | $293M | $308M | $285M | $279M | $257M | $276M | $291M | $303M | $253M | $59M | $263M | $294M | $257M | $308M | $287M | $293M | $278M | $314M | $279M | $294M | $275M | $291M | $253M | $286M | $276M | $298M | $288M | $268M | $272M | $282M | $247M | $222M | $216M | $213M | $204M | $208M | $192M | $205M | $177M | $173M | $72M | $1.009B | $143M | $144M | $132M | $96M | $70M | $119M | $90M | $136M | $143M | $143M | $122M | $137M | $128M | $126M | $90M | $122M | $23M | $114M | $102M | $109M | $121M | $95M | -$79M | $49M | $84M | $47M | $42M | $43M | $41M | $42M | $37M | $36M | $35M | $35M | $33M | $33M | $31M | $32M | $32M | $31M | $29M | $30M | $30M | $53M | $38M | $30M | $22M | -$109M | $29M | $32M | $35M | $29M | $23M | -$108M | $26M | -$290.4M | $36.7M | -$124.7M | $29.4M | $49.2M | $41.4M | $27.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.16B | $1.125B | $1.143B | $1.059B | $1.014B | $994M | $1.148B | $930M | $905M | $799M | $1.005B | $836M | $744M | $730M | $992M | $902M | $766M | $730M | $952M | $860M | $737M | $708M | $1.002B | $834M | $625M | $706M | $1.02B | $913M | $806M | $745M | $909M | $851M | $786M | $799M | $636M | $764M | $749M | $763M | $797M | $647M | $714M | $641M | $764M | $733M | $752M | $716M | $701M | $696M | $541M | $595M | $495M | $651M | $640M | $571M | -$2.13B | $600M | $634M | $564M | $603M | $652M | $653M | $618M | $729M | $650M | $648M | $597M | $614M | $572M | $618M | $590M | $612M | $634M | $641M | $572M | $579M | $546M | $513M | $434M | $408M | $438M | $636M | $374M | $406M | $374M | $345M | $336M | $336M | $322M | $300M | $269M | $279M | $262M | $242M | $221M | $157M | $268M | $263M | $229M | $246M | $230M | $227M | $240M | $219M | $294M | $204M | $184M | $198M | $184M | $175M | $323M | $96M | $159M | $92M | $82M | $83M | $82M | $80M | $71M | $70M | $68M | $67M | $65M | $88M | $91M | $82M | $60M | $58M | $54M | $71M | $55M | $64M | $73M | $61M | $687M | $174M | $120M | $86M | $435M | $166M | $71M | $211M | $57M | -$530.2M | $68.5M | -$240M | $123.7M | $82.8M | $76.5M | $58.4M | $75.4M | $110.2M | $96.4M | $66.7M | $105.7M | $95.3M | $111.5M | $125.1M | $105.4M | -$326.1M | $100M | $103.5M | $70.1M | $95.4M | $100.6M | $99.6M | $92.7M | $106M | $102.2M | $96M | $77.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.16B | $1.125B | $1.143B | $1.059B | $1.014B | $994M | $1.148B | $930M | $905M | $799M | $1.005B | $836M | $744M | $730M | $992M | $902M | $766M | $730M | $952M | $860M | $737M | $708M | $1.002B | $834M | $625M | $706M | $1.02B | $913M | $806M | $745M | $909M | $851M | $786M | $799M | $636M | $764M | $749M | $763M | $797M | $647M | $714M | $641M | $764M | $733M | $752M | $716M | $701M | $696M | $541M | $595M | $495M | $651M | $640M | $571M | -$2.13B | $600M | $634M | $564M | $603M | $652M | $653M | $618M | $729M | $650M | $648M | $597M | $614M | $572M | $618M | $590M | $612M | $634M | $641M | $572M | $579M | $546M | $513M | $434M | $408M | $438M | $636M | $374M | $406M | $374M | $345M | $336M | $336M | $322M | $300M | $269M | $279M | $262M | $242M | $221M | $157M | $268M | $263M | $229M | $246M | $230M | $227M | $240M | $219M | $294M | $204M | $184M | $198M | $184M | $175M | $323M | $96M | $159M | $92M | $82M | $83M | $82M | $80M | $71M | $70M | $68M | $67M | $65M | $88M | $91M | $82M | $60M | $58M | $54M | $71M | $55M | $64M | $73M | $61M | $687M | $174M | $120M | $86M | $435M | $166M | $71M | $211M | $57M | -$530.2M | $68.5M | -$240M | $123.7M | $82.8M | $76.5M | $58.4M | $75.4M | $110.2M | $96.4M | $66.7M | $105.7M | $95.3M | $111.5M | $125.1M | $105.4M | -$326.1M | $100M | $103.5M | $70.1M | $95.4M | $100.6M | $99.6M | $92.7M | $106M | $102.2M | $96M | $77.5M |
Shares Outstanding (Basic) | 270.16M | 270.17M | 269.9M | 269.2M | 268.1M | 269M | 273.4M | 274.4M | 274.1M | 273.5M | 272.8M | 272.59M | 273.14M | 274M | 274M | 273.92M | 276.27M | 277.07M | 278.3M | 278.6M | 280.74M | 284.1M | 286.3M | 286.45M | 286.39M | 288.57M | 288.8M | 288.37M | 288.1M | 287.9M | 293.2M | 295.34M | 296.15M | 296.4M | 297M | 298.15M | 299.79M | 301.77M | 302.5M | 303.94M | 304.47M | 307.93M | 313.3M | 316.68M | 326.15M | 329.15M | 330M | 331.81M | 336.69M | 342.23M | 350.5M | 349.34M | 351.1M | 351.9M | 350.9M | 350.47M | 355M | 357M | 356.2M | 359.7M | 368M | 372.7M | 376.7M | 379.1M | 384.3M | 384.8M | - | 385.2M | 385M | 385.85M | - | 396.75M | 398.49M | 400.76M | - | 404.44M | 403.94M | 405.6M | - | 401.83M | 402.53M | 401.47M | - | 402.15M | 401.16M | 401.11M | - | 400M | 397.35M | 396.88M | - | 394.62M | 394.45M | 397.76M | - | 403.25M | 403.65M | 401.99M | - | 402.9M | 402.06M | 400.8M | - | 397.35M | 400.21M | 401.79M | - | 254.3M | 398.4M | 398.92M | - | 252.17M | 252.05M | 252.31M | - | 252.31M | 250M | 253.57M | - | 251.85M | 252.83M | 254.9M | - | 249.32M | 248.48M | 250M | - | 251.16M | 254M | 254.8M | - | 251.72M | 248.98M | 251.65M | - | 252.63M | 390.91M | 335.91M | - | 322.73M | 334.92M | 325.71M | - | 334.15M | 333.33M | 329.87M | - | 332.61M | 333.71M | 333.51M | - | 336.76M | 335.4M | 335.4M | - | 341.14M | 343.42M | 343.42M | - | 341.94M | 339.63M | 339.63M | - | 338.52M | 345.65M | 354.87M | - | 369.29M | 386.81M | 386.81M |
Shares Outstanding (Diluted) | 273.52M | 274.13M | 273.9M | 272.6M | 270.9M | 271.7M | 276.9M | 277.9M | 277.7M | 277M | 275.9M | 274.75M | 275.09M | 276.65M | 277.2M | 276.38M | 278.94M | 279.94M | 280.6M | 280.41M | 282.21M | 285.2M | 287.1M | 287.23M | 286.93M | 289.94M | 290.9M | 290.89M | 290.8M | 290.9M | 296.4M | 299.09M | 300.14M | 301.1M | 302.4M | 303.75M | 305.35M | 307.28M | 308.5M | 309.73M | 310.21M | 313.5M | 318.3M | 321.94M | 331.43M | 334.68M | 335.8M | 338.18M | 342.79M | 347.25M | 354.6M | 352.92M | 352.9M | 353.5M | 350.9M | 352.83M | 357.4M | 359.4M | 359.4M | 362.9M | 371.4M | 376.4M | 380.9M | 382.5M | 388.5M | 389M | - | 388.1M | 387M | 386.54M | - | 399.78M | 401.77M | 403.86M | - | 407.46M | 407.14M | 409.44M | - | 405.56M | 407.69M | 404.5M | - | 406.52M | 405.88M | 404.05M | - | 402.5M | 402.68M | 400.61M | - | 398.04M | 397.16M | 399.44M | - | 406.24M | 407.67M | 405.41M | - | 407.14M | 406.02M | 404.35M | - | 401.17M | 403.68M | 404.56M | - | 257.84M | 404.63M | 404.48M | - | 254.01M | 255.56M | 252.31M | - | 252.31M | 250M | 253.57M | - | 251.85M | 252.83M | 254.9M | - | 249.32M | 248.48M | 250M | - | 251.16M | 254M | 254.8M | - | 251.72M | 248.98M | 251.65M | - | 252.63M | 400M | 335.91M | - | 322.73M | 334.92M | 325.71M | - | 334.15M | 333.33M | 329.87M | - | 332.61M | 333.71M | 333.51M | - | 336.76M | 335.4M | 335.4M | - | 341.14M | 343.42M | 343.42M | - | 341.94M | 339.63M | 339.63M | - | 338.52M | 345.65M | 354.87M | - | 369.29M | 386.81M | 386.81M |
EPS (Basic) | $4.29 | $4.16 | $4.23 | $3.93 | $3.78 | $3.69 | $4.20 | $3.39 | $3.30 | $2.92 | $3.68 | $3.07 | $2.72 | $2.66 | $3.62 | $3.29 | $2.77 | $2.63 | $3.42 | $3.09 | $2.63 | $2.49 | $3.50 | $2.91 | $2.18 | $2.45 | $3.53 | $3.17 | $2.80 | $2.59 | $3.10 | $2.88 | $2.65 | $2.70 | $2.14 | $2.56 | $2.50 | $2.53 | $2.63 | $2.13 | $2.35 | $2.08 | $2.44 | $2.31 | $2.31 | $2.18 | $2.12 | $2.10 | $1.61 | $1.74 | $1.41 | $1.86 | $1.82 | $1.62 | -$6.07 | $1.71 | $1.79 | $1.58 | $1.69 | $1.81 | $1.77 | $1.66 | $1.94 | $1.71 | $1.69 | $1.55 | - | $1.48 | $1.60 | $1.53 | - | $1.60 | $1.61 | $1.43 | - | $1.35 | $1.27 | $1.07 | - | $1.09 | $1.58 | $0.93 | - | $0.93 | $0.86 | $0.84 | - | $0.81 | $0.76 | $0.68 | - | $0.67 | $0.62 | $0.56 | - | $0.67 | $0.65 | $0.57 | - | $0.57 | $0.57 | $0.60 | - | $0.74 | $0.51 | $0.46 | - | $0.46 | $0.44 | $0.81 | - | $0.40 | $0.37 | $0.33 | - | $0.33 | $0.32 | $0.28 | - | $0.27 | $0.27 | $0.26 | - | $0.37 | $0.33 | $0.24 | - | $0.22 | $0.28 | $0.22 | - | $0.29 | $0.25 | $2.73 | - | $0.48 | $0.22 | $1.30 | - | $0.22 | $0.63 | $0.18 | - | $0.21 | -$0.72 | $0.38 | - | $0.23 | $0.18 | $0.23 | - | $0.29 | $0.20 | $0.32 | - | $0.33 | $0.37 | $0.31 | - | $0.30 | $0.31 | $0.21 | - | $0.30 | $0.30 | $0.28 | - | $0.28 | $0.25 | $0.19 |
EPS (Diluted) | $4.24 | $4.10 | $4.17 | $3.88 | $3.74 | $3.66 | $4.15 | $3.35 | $3.26 | $2.88 | $3.64 | $3.04 | $2.70 | $2.64 | $3.58 | $3.26 | $2.75 | $2.61 | $3.39 | $3.07 | $2.61 | $2.48 | $3.49 | $2.90 | $2.18 | $2.43 | $3.51 | $3.14 | $2.77 | $2.56 | $3.07 | $2.85 | $2.62 | $2.65 | $2.10 | $2.52 | $2.45 | $2.48 | $2.58 | $2.09 | $2.30 | $2.04 | $2.40 | $2.28 | $2.27 | $2.14 | $2.09 | $2.06 | $1.58 | $1.71 | $1.40 | $1.84 | $1.81 | $1.62 | -$6.07 | $1.70 | $1.77 | $1.57 | $1.68 | $1.80 | $1.76 | $1.64 | $1.91 | $1.70 | $1.67 | $1.53 | - | $1.47 | $1.60 | $1.53 | - | $1.59 | $1.60 | $1.42 | - | $1.34 | $1.26 | $1.06 | - | $1.08 | $1.56 | $0.92 | - | $0.92 | $0.85 | $0.83 | - | $0.80 | $0.75 | $0.67 | - | $0.66 | $0.61 | $0.56 | - | $0.66 | $0.65 | $0.57 | - | $0.57 | $0.56 | $0.60 | - | $0.74 | $0.51 | $0.46 | - | $0.46 | $0.43 | $0.80 | - | $0.39 | $0.36 | $0.33 | - | $0.33 | $0.32 | $0.28 | - | $0.27 | $0.27 | $0.26 | - | $0.37 | $0.33 | $0.24 | - | $0.22 | $0.28 | $0.22 | - | $0.29 | $0.25 | $2.73 | - | $0.48 | $0.22 | $1.30 | - | $0.22 | $0.63 | $0.18 | - | $0.21 | -$0.72 | $0.38 | - | $0.23 | $0.18 | $0.23 | - | $0.29 | $0.20 | $0.32 | - | $0.33 | $0.37 | $0.31 | - | $0.30 | $0.31 | $0.21 | - | $0.30 | $0.30 | $0.28 | - | $0.28 | $0.25 | $0.19 |
EBIT | $1.456B | $1.438B | $1.55B | $1.346B | $1.32B | $1.268B | $1.56B | $1.181B | $1.156B | $1.036B | $1.426B | $1.057B | $962M | $938M | $1.443B | $1.098B | $978M | $908M | $1.327B | $1.08B | $959M | $968M | $1.361B | $1.072B | $834M | $955M | $1.354B | $1.216B | $1.09B | $1.032B | $1.228B | $1.135B | $1.088B | $1.008B | $1.051B | $1.063B | $1.067B | $1.046B | $1.138B | $1.015B | $1.027B | $924M | $1.058B | $1.034B | $1.081B | $1.027B | $1.083B | $999M | $949M | $874M | $946M | $961M | $961M | $847M | -$2.027B | $905M | $970M | $860M | $951M | $993M | $990M | $930M | $1.079B | $967M | $990M | $921M | $953M | $870M | $950M | $911M | $1.022B | $949M | $942M | $861M | $936M | $801M | $760M | $681M | $862M | $677M | $649M | $596M | $787M | $575M | $539M | $460M | $1.373B | $499M | $485M | $436M | $427M | $357M | $378M | $318M | $459M | $424M | $423M | $369M | $411M | $376M | $353M | $334M | $351M | $337M | $335M | $306M | $328M | $355M | $279M | $241M | $147M | $243M | $135M | $124M | $117M | $113M | $114M | $102M | $92M | $89M | $89M | $83M | $83M | $77M | $76M | $79M | $82M | $77M | $82M | $80M | $138M | $58M | $57M | $56M | $1.464B | -$709M | $91M | $109M | $120M | $98M | $125M | $94M | -$738.9M | $133.7M | -$334.3M | $128.5M | $122.1M | $149.9M | $117.8M | $2.361B | -$6.488B | $2.268B | $2.341B | $2.402B | -$6.307B | $2.28B | $2.412B | $2.25B | -$6.051B | $2.3B | $2.332B | $2.066B | -$5.233B | $2.024B | $1.963B | $2.012B | -$5.105B | $2.005B | $1.903B | $1.86B |
EBITDA | $1.687B | $1.67B | $1.802B | $1.572B | $1.543B | $1.491B | $1.8B | $1.399B | $1.373B | $1.247B | $1.648B | $1.265B | $1.169B | $1.164B | $1.683B | $1.317B | $1.19B | $1.121B | $1.567B | $1.291B | $1.183B | $1.183B | $1.596B | $1.284B | $1.053B | $1.167B | $1.558B | $1.426B | $1.3B | $1.237B | $1.449B | $1.35B | $1.306B | $1.117B | $1.166B | $1.169B | $1.176B | $1.157B | $1.25B | $1.124B | $1.142B | $1.04B | $1.18B | $1.151B | $1.2B | $1.151B | $1.203B | $1.123B | $1.076B | $999M | $1.087B | $1.088B | $1.084B | $989M | $121M | $1.059B | $1.12B | $1.014B | $1.109B | $1.148B | $1.094B | $1.072B | $1.224B | $1.108B | $1.128B | $1.064B | $1.096B | $1.015B | $1.09B | $1.047B | $1.129B | $1.062B | $1.053B | $960M | $1.047B | $904M | $865M | $781M | $972M | $773M | $741M | $679M | $850M | $660M | $617M | $545M | $1.453B | $576M | $580M | $511M | $511M | $440M | $432M | $371M | $464M | $473M | $476M | $424M | $487M | $449M | $423M | $386M | $408M | $400M | $391M | $363M | $385M | $474M | $332M | $275M | $184M | $295M | $161M | $155M | $135M | $124M | $128M | $117M | $96M | $95M | $92M | $81M | $81M | $70M | $68M | $74M | $84M | $81M | $89M | $84M | $178M | $18.3M | $42M | $62M | $2.959B | -$1.49B | $90M | $156M | $212M | $179M | $216M | $173M | -$566.6M | $241.6M | -$228M | $234M | $219.3M | $253.5M | $216.2M | $2.361B | -$6.488B | $2.268B | $2.341B | $2.402B | -$6.307B | $2.28B | $2.412B | $2.25B | -$6.051B | $2.3B | $2.332B | $2.066B | -$5.233B | $2.024B | $1.963B | $2.012B | -$5.105B | $2.005B | $1.903B | $1.86B |
