Key Metrics
$85.96
$13.665B
$1.346B
$6.819B
$2.781B
$6.984B
29.26%
3.8%
6.68%
$663M
$28.03B
$19.41B
$3.728B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.96B | $4.398B | $3.34B | $2.967B | $3.686B | $2.196B | $1.999B | $646M | $503M | $1.073B | $1.809B | $1.512B | $1.419B | $3.035B | $4.124B | $3.164B | $3.499B | $656M | - | $887M | $691M | $1.219B | $959M | $507M | $2.525B | $1.898B | $2.059B | $2.37B | $2.162B | $3.069B | $2.418B | $2.255B | $2.489B | $2.519B | $1.943B | $2.281B | $2.753B | $2.021B | $2.276B | $1.622B | $1.953B | $4.078B | $3.376B | $3.521B | $3.218B | $5.05B | $5.703B | $5.152B | $5.046B | $4.541B | $4.867B | $4.675B | $3.424B | $3.538B | $2.97B | $3.389B | $2.419B | $2.727B | $3.977B | $3.318B | $1.612B | $1.975B | $2.581B | $2.012B | $2.798B | $2.222B | $1.811B | $1.673B | $1.995B | $2.981B | $7.491B | - | $1.611B | $2.089B | $2.027B | $2.105B | $1.58B | $1.868B | $1.929B | $1.584B | $1.944B | $1.751B | $1.083B | $1.048B | $783.45M | $942.05M | $629.8M | $574.29M | $563.13M | $456.74M | $454.55M | $429.55M | $374.35M | $168.43M | $205.23M | $194.79M | $89.84M | $177.08M | $238.91M | $275.68M | $277.38M | -$39.36M | $168.18M | $134.46M | $114.66M | $106.25M | $102.1M | $80.89M | $65.7M | $85.55M | $106.3M | $109.3M | $76.8M | $72.6M | $69.09M | $72.6M | $71.2M | $49M | $47.69M | $44.1M | $31.8M | $22M | $22.8M | $15.8M | $14.2M | $13M | $10.6M | $6.6M | $6.3M | $5.6M | $4.2M | $4.8M | $4.3M | $3.8M |
Cost of Revenue | $2.173B | $1.586B | $1.569B | $1.518B | $2.274B | $1.421B | $1.361B | $537M | $710M | $660M | $663M | $674M | $1.323B | $854M | $1.827B | $914M | $2.128B | $1.675B | - | $1.193B | $1.09B | $1.576B | $997M | $786M | $1.81B | $1.985B | $1.934B | $1.997B | $2.189B | $2.131B | $2.173B | $2.267B | $2.299B | $2.122B | $1.767B | $1.768B | $2.058B | $2.201B | $2.191B | $2.198B | $1.94B | $4.083B | $3.286B | $3.525B | $3.194B | $3.847B | $4.44B | $4.505B | $4.237B | $3.98B | $4.358B | $3.28B | $3.119B | $4.982B | $2.659B | $2.252B | $2.279B | $1.681B | $1.842B | $1.766B | $1.345B | $3.685B | $1.168B | $1.066B | $1.119B | $288M | $292M | $283M | $301M | $911M | $363M | $1.63B | $1.085B | $997M | $671M | $680M | $164M | $711.13M | $527M | $492M | $133M | $1.66B | $434.28M | $72.33M | $69.56M | $915.57M | $54.1M | $49.6M | $44.8M | $524.1M | $35.94M | $34.26M | $31.46M | $222.78M | $24.95M | $24.24M | $22.06M | $196.82M | $19.3M | $18.84M | $18.8M | $141.75M | $11.68M | $12.54M | $12.54M | $94.2M | $11.7M | $11.17M | $14M | $141.81M | $14.2M | $14.6M | $7.9M | $26.7M | $57.7M | $30.6M | $17.5M | $11.9M | $22.25M | $12.1M | $4.9M | $1.7M | $6.6M | $1.3M | $1.9M | $1.7M | $2.3M | $2.3M | $2M | $2M | $1.6M | $1.7M | $1.5M | $1.4M |
Gross Profit | $787M | $2.812B | $1.771B | $1.449B | $1.412B | $775M | $638M | $109M | -$207M | $413M | $1.146B | $838M | $96M | $2.181B | $2.297B | $2.25B | $1.371B | -$1.019B | - | -$306M | -$399M | -$357M | -$38M | -$279M | $715M | -$87M | $125M | $373M | -$27M | $938M | $245M | -$12M | $190M | $397M | $176M | $513M | $695M | -$180M | $85M | -$576M | $13M | -$5M | $90M | -$4M | $24M | $1.203B | $1.263B | $647M | $809M | $561M | $509M | $1.395B | $305M | -$1.444B | $311M | $1.137B | $140M | $1.046B | $2.135B | $1.552B | $267M | -$1.71B | $1.413B | $946M | $1.679B | $1.934B | $1.519B | $1.39B | $1.694B | $2.07B | $7.128B | -$1.63B | $526M | $1.092B | $1.356B | $1.425B | $1.416B | $1.156B | $1.402B | $1.092B | $1.811B | $90.78M | $648.57M | $975.69M | $713.89M | $26.49M | $575.69M | $524.7M | $518.33M | -$67.36M | $418.61M | $395.29M | $342.89M | -$54.35M | $180.28M | $170.55M | $67.78M | -$19.75M | $219.61M | $256.84M | $258.59M | -$181.11M | $156.51M | $121.92M | $102.12M | $12.05M | $90.4M | $69.72M | $51.7M | -$56.26M | $92.1M | $94.7M | $68.9M | $45.9M | $11.4M | $42M | $53.7M | $37.1M | $25.44M | $32M | $26.9M | $20.3M | $16.2M | $14.5M | $12.3M | $11.3M | $8.3M | $4.3M | $4.3M | $3.6M | $2.6M | $3.1M | $2.8M | $2.4M |
| $66M | $1.211B | $873M | $670M | $98M | $995M | $987M | $255M | $66M | $389M | $557M | $759M | $48M | $696M | $66M | $1.243B | $51M | $54M | - | $35M | $21M | $18M | $58M | $240M | $415M | $96M | $83M | $95M | $173M | $71M | $95M | $112M | $157M | $0 | $80M | $113M | $454M | $79M | $71M | $132M | $81M | $55M | $49M | $403M | $81M | $227M | $160M | $90M | $79M | $121M | $120M | $106M | $110M | $102M | $145M | $156M | $136M | $138M | $151M | $130M | $130M | -$2.316B | $125M | $106M | $109M | $837M | $679M | $574M | $613M | $89M | $1.122B | $775M | $79M | $75M | $62M | $54M | $459M | $39.42M | $37M | $34M | $475M | -$836.16M | $15.04M | $213.39M | $248.44M | -$476.23M | $184.37M | $179.21M | $142.77M | -$295.57M | $111.44M | $112.86M | $95.02M | -$103.15M | $46.71M | $45.52M | $30.21M | -$115M | $31.19M | $39.79M | $58.48M | -$92.26M | $46.29M | $36.31M | $29.58M | -$44.32M | $25.6M | $14.94M | $17.3M | -$89.48M | $39.9M | $38.8M | $30.6M | $2.8M | $2.6M | $2.8M | $2.1M | $1.7M | $1.53M | $1.4M | $1M | $900K | $1.2M | $700K | $800K | $800K | $900K | $600K | $900K | $700K | $2.4M | $1M | $1.1M | $700K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $50M | $1.184B | $840M | $704M | $40M | $966M | $707M | $231M | $47M | $370M | $546M | $752M | $31M | $686M | $40M | $1.24B | $36M | $26M | - | $30M | $24M | -$5M | $52M | $112M | $65M | $57M | $66M | $89M | $103M | $51M | $81M | $105M | $87M | $73M | $54M | $70M | $65M | $68M | $63M | $61M | $48M | $61M | $49M | $69M | $56M | $93M | $60M | $90M | $79M | $121M | $120M | $106M | $110M | $102M | $145M | $156M | $136M | $138M | $151M | $130M | $130M | -$2.316B | $125M | $106M | $109M | $837M | $641M | $574M | $613M | $89M | $1.122B | $320M | $79M | $75M | $62M | $54M | $459M | $39.42M | $37M | $34M | $475M | -$836.16M | $15.79M | $281.79M | $249.34M | -$476.23M | $184.37M | $179.21M | $149.7M | -$295.57M | $111.44M | $112.86M | $95.02M | -$103.15M | $44.93M | $45.04M | $30.8M | -$115M | $31.19M | $39.79M | $58.48M | -$92.26M | $46.29M | $36.31M | $29.58M | -$44.32M | $25.6M | $14.94M | $17.3M | -$89.48M | $39.9M | $38.8M | $30.6M | $2.8M | $2.6M | $2.8M | $2.1M | $1.7M | $1.53M | $1.4M | $1M | $900K | $1.2M | $700K | $800K | $800K | $900K | $600K | $900K | $700K | $2.4M | $1M | $1.1M | $700K |
| Other Operating Expenses | $16M | $27M | $33M | -$34M | $58M | $29M | $280M | $24M | $19M | $19M | $11M | $7M | $17M | $10M | $26M | $3M | $15M | $28M | - | $5M | -$3M | $23M | $6M | $128M | $350M | $39M | $17M | $6M | $70M | $20M | $14M | $7M | $70M | -$73M | $26M | $43M | $389M | $11M | $8M | $71M | $33M | -$6M | - | $334M | $25M | $134M | $100M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $38M | - | - | - | - | $455M | - | - | - | - | - | - | - | - | - | - | -$747K | -$68.4M | -$900K | - | - | - | -$6.93M | - | - | - | - | - | $1.79M | $481K | -$591K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $721M | $1.601B | $898M | $779M | $1.314B | -$220M | -$349M | -$146M | -$273M | $24M | $589M | $79M | $48M | $1.485B | $2.231B | $1.007B | $1.32B | -$1.073B | - | -$341M | -$420M | -$375M | -$96M | -$519M | $300M | -$183M | $42M | $278M | -$200M | $867M | $150M | -$124M | $33M | $397M | $96M | $400M | $241M | -$259M | $14M | -$708M | -$68M | -$60M | $41M | -$407M | -$57M | $976M | $1.103B | $557M | $730M | $440M | $389M | $1.289B | $195M | $543M | $166M | $981M | $4M | $338M | $1.486B | $993M | -$289M | $1.067B | $854M | $447M | $1.212B | $696M | $521M | $463M | $577M | $1.623B | $5.478B | -$2.533B | -$104M | $613M | $715M | $836M | $486M | $835.04M | $953M | $673M | $952M | $704.48M | $336.38M | $493.86M | $238.44M | $383.42M | $199.17M | $179.28M | $234.97M | $178.06M | $182.74M | $169.64M | $148.98M | $82.63M | $64.7M | $62.69M | -$19.38M | $72.5M | $132.37M | $165.32M | $146.7M | -$146.23M | $76.92M | $53.14M | $40.98M | $38.12M | $36.5M | $25.77M | $7.1M | -$197K | $13.6M | $7.4M | $4.1M | $8.2M | -$24.25M | $8.2M | $28M | $14.9M | $13.46M | $14.6M | $11.3M | $6.4M | $7.6M | $5M | $5.8M | $4.6M | $4.7M | $700K | $900K | $900K | -$800K | $900K | $500K | $400K |
| -$49M | -$112M | -$211M | -$93M | -$86M | -$99M | -$72M | -$12M | -$22M | $9M | $147M | -$8M | $470M | $308M | -$41M | -$50M | -$6M | $263M | - | -$14M | -$19M | -$47M | -$649M | $243M | -$8.626B | -$157M | -$104M | -$180M | -$135M | -$283M | -$295M | -$134M | -$15M | -$63M | -$113M | $96M | -$99M | -$670M | -$1.228B | -$1.068B | -$1B | -$2.774B | -$5.617B | -$5.189B | -$5.097B | -$22M | $26M | -$247M | -$42M | -$559M | -$2M | -$334M | -$47M | $20M | -$3.397B | $719M | -$9M | $461M | $25M | -$158M | $23M | $222M | $53M | -$33M | -$12M | -$1.494B | -$214M | -$75M | -$9.816B | -$2.912B | -$77M | -$455M | -$108M | $0 | - | $83M | - | $0 | - | - | $117M | $69.68M | -$1.49M | -$136.8M | -$1.8M | -$15.21M | - | - | -$13.85M | - | -$188K | $3.08M | - | $79.41M | -$17.56M | -$754K | -$1.18M | -$74.4M | $32.26M | $62.46M | -$6.78M | - | - | - | - | - | - | - | $900K | $67.4M | $800K | -$449.4M | -$499.8M | $5.9M | -$241.8M | $5.9M | $1.7M | $800K | - | $300K | $300K | $1.5M | $500K | $100K | $600K | $300K | $200K | $200K | $300K | - | $700K | - | $100K | - | |
| Non-Operating Interest Income | - | - | - | - | - | $0 | -$1M | $3M | $3M | $2M | $2M | $2M | $3M | $2M | $1M | $1M | $0 | $1M | - | - | - | $0 | $0 | $29M | $37M | $5M | $0 | $0 | $0 | - | $24M | $24M | $24M | $26M | $29M | $42M | $41M | - | $41M | $41M | $42M | - | - | - | -$62M | - | - | -$61M | -$58M | - | - | -$54M | -$17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $43M | $59M | $59M | $57M | $60M | $59M | $63M | $23M | $23M | $21M | $23M | $25M | $25M | $39M | $41M | $53M | $36M | $33M | - | $17M | $18M | $24M | $25M | $166M | $182M | $144M | $177M | $175M | $161M | $48M | $189M | $179M | $186M | $149M | $144M | $135M | $135M | $252M | $115M | $104M | $104M | $107M | $88M | $72M | $62M | $41M | $15M | $61M | $58M | $56M | $43M | $54M | $17M | $14M | $38M | $14M | $12M | $7M | $4M | $25M | $7M | $7M | $3M | $202M | $25M | $61M | $43M | $69M | $33M | - | $34M | - | $99M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$6M | -$53M | -$152M | -$36M | -$26M | -$40M | -$8M | $8M | -$2M | $28M | $168M | $15M | $492M | $345M | -$1M | $2M | $30M | $295M | - | $3M | -$1M | -$23M | -$624M | $380M | -$8.481B | -$18M | $73M | -$5M | $26M | -$235M | -$130M | $21M | $147M | $60M | $2M | $189M | -$5M | -$418M | -$1.154B | -$1.005B | -$938M | -$2.667B | -$5.529B | -$5.117B | -$4.973B | $19M | $41M | -$125M | $74M | -$503M | $41M | -$226M | -$13M | $34M | -$3.359B | $733M | $3M | $468M | $29M | -$133M | $30M | $229M | $56M | $169M | $13M | -$1.433B | -$171M | -$6M | -$9.783B | -$2.912B | -$43M | -$455M | -$9M | $0 | - | $83M | - | $0 | - | - | $117M | $69.68M | -$1.49M | -$136.8M | -$1.8M | -$15.21M | - | - | -$13.85M | - | -$188K | $3.08M | - | $79.41M | -$17.56M | -$754K | -$1.18M | -$74.4M | $32.26M | $62.46M | -$6.78M | - | - | - | - | - | - | - | $900K | $67.4M | $800K | -$449.4M | -$499.8M | $5.9M | -$241.8M | $5.9M | $1.7M | $800K | - | $300K | $300K | $1.5M | $500K | $100K | $600K | $300K | $200K | $200K | $300K | - | $700K | - | $100K | - |
Income Before Tax | $672M | $1.489B | $687M | $686M | $1.228B | -$319M | -$421M | -$158M | -$295M | $33M | $735M | $71M | $518M | $1.793B | $2.19B | $957M | $1.314B | -$810M | - | -$355M | -$439M | -$422M | -$745M | -$276M | -$8.326B | -$340M | -$62M | $98M | -$335M | $512M | -$145M | -$258M | $18M | $334M | -$17M | $496M | $142M | -$764M | -$1.214B | -$1.776B | -$1.068B | -$2.834B | -$5.576B | -$5.596B | -$5.092B | $954M | $1.129B | $371M | $746M | -$119M | $387M | $1.009B | $165M | $563M | -$3.231B | $1.7B | -$5M | $799M | $1.511B | $835M | -$266M | $364M | $907M | $414M | $1.2B | -$798M | $307M | $388M | -$9.184B | -$1.389B | $5.401B | -$2.597B | -$212M | $489M | $600M | $836M | $416M | $760.26M | $884M | $605M | $1.006B | $712.64M | $278.72M | $305.17M | $196.87M | $325.84M | $151.36M | $151.81M | $175.92M | $111.89M | $141.7M | $132.65M | $114.71M | $43.73M | $27.67M | $41.72M | -$45.98M | $68.97M | $108.4M | $143.01M | $117.98M | -$1.031B | $56.11M | $33M | $21.3M | $19.73M | $18.7M | $8.47M | - | - | - | - | - | - | -$244.93M | $25.4M | $26.3M | $12.9M | $11.41M | $11.8M | $8.5M | $4.5M | $6.1M | $3.5M | $5M | $3.2M | $3.5M | $500K | $800K | $400K | - | $400K | - | -$300K |
Income Tax | $150M | $330M | $134M | $139M | $260M | -$70M | -$22M | -$44M | -$68M | $7M | $166M | $1M | $127M | $404M | -$1.39B | $74M | $77M | -$46M | - | -$10M | $0 | -$6M | $0 | $0 | -$13M | -$16M | -$1M | $0 | -$314M | -$2M | $1M | -$9M | $0 | $0 | $0 | $1M | $1M | - | $0 | $0 | $0 | -$649M | -$937M | -$1.506B | -$1.372B | $285M | $437M | $141M | $280M | -$46M | $147M | $384M | $63M | $219M | -$1.26B | $663M | -$2M | $311M | $589M | $325M | -$104M | $140M | $349M | $159M | $462M | -$299M | $115M | $145M | -$3.444B | -$528M | $2.079B | -$1B | -$82M | $186M | $228M | $318M | $158M | $288.9M | $335M | $245M | $382M | $260.11M | $101.73M | $111.39M | $71.86M | $117.3M | $54.49M | $54.65M | $63.33M | $42.52M | $53.84M | $50.41M | $43.59M | $17.49M | $11.07M | $16.69M | -$18.39M | $26.34M | $43.39M | $57.53M | $47.7M | -$2.88M | $1.42M | $1.36M | $101K | $764K | $600K | $326K | - | - | - | - | - | - | -$27.17M | $9.3M | $9.6M | $4.7M | $4.05M | $4.2M | $3M | $1.6M | $2.3M | $1.2M | $1.8M | $900K | $700K | $200K | $300K | $100K | - | $100K | - | -$100K |
Net Income | $522M | $1.159B | $553M | $547M | $968M | -$249M | -$399M | -$114M | -$227M | $26M | $569M | $70M | $391M | $1.389B | $3.58B | $883M | $1.237B | -$764M | - | -$345M | -$439M | -$416M | -$745M | -$276M | -$8.313B | -$324M | -$61M | $98M | -$21M | $514M | -$146M | -$249M | $18M | $334M | -$17M | $495M | $141M | -$574M | -$1.214B | -$1.776B | -$1.068B | -$2.185B | -$4.639B | -$4.09B | -$3.72B | $669M | $692M | $230M | $466M | -$73M | $240M | $625M | $102M | $344M | -$1.971B | $1.037B | -$3M | $488M | $922M | $510M | -$162M | $224M | $558M | $255M | $738M | -$499M | $192M | $243M | -$5.74B | -$861M | $3.322B | -$1.597B | -$130M | $303M | $372M | $518M | $258M | $471.36M | $549M | $350M | $624M | $452.53M | $176.99M | $189.04M | $125.01M | $208.54M | $96.87M | $97.16M | $112.59M | $69.37M | $87.86M | $82.24M | $73.51M | $26.24M | $16.6M | $25.03M | -$27.59M | $42.63M | $65.01M | $39.49M | $70.29M | -$1.041B | $54.69M | $31.63M | $21.2M | $18.97M | $18.1M | $8.15M | -$12M | -$425.15M | -$4.1M | -$248M | -$256.5M | $5.5M | -$217.78M | $5.5M | $10.3M | $8.2M | $7.36M | $7.6M | $5.5M | $2.9M | $3.8M | $2.3M | $3.2M | $2.3M | $2.8M | $300K | $500K | $300K | -$400K | $300K | -$100K | -$200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $16M | $0 | $0 | $0 | $0 | -$1M | $0 | $0 | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | $0 | $0 | $0 | -$13M | -$18M | -$19M | -$29M | -$30M | -$39M | -$41M | -$43M | -$38M | -$45M | -$44M | -$44M | -$41M | -$65M | -$25M | - | $0 | $0 | $0 | - | - | $0 | - | -$25M | $0 | $0 | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | - | - | $0 | $17M | - | - | $3M | $0 | - | $2M | $3M | $0 | $8M | $42M | - | $0 | $0 | $0 | - | $0 | $0 | $0 | $11M | $450M | $3M | $8M | -$4M | $3M | $80M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $522M | $1.159B | $553M | $547M | $968M | -$249M | -$399M | -$114M | -$227M | $26M | $569M | $70M | $391M | $1.389B | $3.58B | $883M | $1.237B | -$764M | - | -$345M | -$439M | -$416M | -$745M | -$276M | -$8.297B | -$324M | -$78M | $98M | -$21M | $510M | -$146M | -$249M | $15M | $330M | -$18M | $486M | $98M | -$575M | -$1.215B | -$1.776B | -$1.068B | -$2.185B | -$4.652B | -$4.108B | -$3.739B | $629M | $212M | $188M | $417M | -$112M | $199M | $500M | $58M | $300M | -$2.012B | $972M | -$28M | $488M | $922M | $510M | -$162M | $224M | $558M | $255M | $738M | -$524M | $192M | $243M | -$5.74B | -$861M | $3.322B | -$1.597B | -$130M | $303M | $372M | $518M | $258M | $471.36M | $549M | $350M | $624M | $452.53M | $176.99M | $189.04M | $125.01M | $208.54M | $96.87M | $97.16M | $112.59M | $69.37M | $87.86M | $82.24M | $73.51M | $26.24M | $16.6M | $25.03M | -$27.59M | $42.63M | $65.01M | $39.49M | $70.29M | -$1.041B | $54.69M | $31.63M | $21.2M | $18.97M | $18.1M | $8.15M | -$12M | -$425.15M | -$4.1M | -$248M | -$256.5M | $5.5M | -$217.78M | $5.5M | $10.3M | $8.2M | $7.36M | $7.6M | $5.5M | $2.9M | $3.8M | $2.3M | $3.2M | $2.3M | $2.8M | $300K | $500K | $300K | -$400K | $300K | -$100K | -$200K |
Shares Outstanding (Basic) | 238.22M | 239.9M | 238.48M | 238.22M | 237.97M | 234.43M | 231.54M | 133.79M | 131.17M | 130.89M | 131M | 132.15K | 133.51M | 134.74M | 134.28M | 121.15M | 126.81M | 120.81M | 111.16M | 98.22M | 97.93M | - | 9.78M | 9.78M | 9.75M | 9.74M | 8.49M | 8.14M | 6.9M | 4.55M | 4.55M | 4.55M | 4.54M | 4.54M | 4.55M | 4.54M | 4.53M | 4.44M | 3.89M | 3.62M | 3.34M | 3.32M | 3.32M | 3.31M | 3.31M | 3.3M | 3.3M | 3.3M | 3.29M | 3.28M | 3.28M | 3.27M | 3.26M | 3.22M | 3.22M | 3.21M | 3.21M | 3.2M | 3.19M | 3.18M | 3.17M | - | 3.16M | 3.16M | 3.15M | - | 3.1M | 3.02M | 2.99M | - | 2.77M | 2.61M | 2.47M | - | 2.27M | 2.26M | 2.26M | - | 2.09M | 1.91M | 1.85M | - | 1.61M | 1.56M | 1.55M | - | 1.29M | 1.21M | 1.18M | - | 1.08M | 1.07M | 988.04K | - | 830.72K | 829.82K | 826.86K | - | 822.2K | 812.94K | 788.54K | - | 732.97K | 582.33K | 508.41K | - | 485.63K | 485.25K | 96.71M | - | 96.7M | 96.62M | 74.3M | 70.38M | - | 69.67M | 34.64M | 30.13M | - | 53.5M | 53.11M | 52.76M | - | 52.43M | 51.96M | 49.94M | - | 50.31M | 45.93M | 45.93M | - | 100K | 100K | 100K |
Shares Outstanding (Diluted) | 238.36M | 240.76M | 240.31M | 239.89M | 240.56M | 234.43M | 231.54M | 133.79M | 131.17M | 141.75M | 141.49M | 142.35M | 143.27M | 144.73M | 146.35M | 144.39M | 149.53M | 120.81M | 128.85M | 98.22M | 97.93M | - | 9.78M | 9.78M | 9.75M | 9.74M | 8.49M | 8.14M | 6.9M | 5.58M | 4.55M | 4.55M | 4.54M | 5.27M | 4.55M | 5.57M | 4.54M | 4.44M | 3.89M | 3.62M | 3.34M | 3.32M | 3.32M | 3.31M | 3.31M | 3.87M | 3.3M | 3.3M | 3.83M | 3.28M | 3.28M | 3.8M | 3.26M | 3.24M | 3.22M | 3.76M | 3.21M | 3.75M | 3.77M | 3.76M | 3.17M | - | 3.72M | 3.18M | 3.24M | - | 3.13M | 3.05M | 2.99M | - | 2.94M | 2.61M | 2.47M | - | 2.59M | 2.58M | 2.58M | - | 2.42M | 2.16M | 2.16M | - | 1.84M | 1.82M | 1.76M | - | 1.69M | 1.52M | 1.5M | - | 1.33M | 1.32M | 1.15M | - | 855.91K | 959.74K | 826.86K | - | 851.92K | 856.61K | 851.63K | - | 794.24K | 730.57K | 700.65K | - | 517.88K | 507.25K | 96.71M | - | 96.7M | 96.62M | 74.3M | 70.38M | - | 69.67M | 34.64M | 30.13M | - | 53.5M | 53.11M | 52.76M | - | 52.43M | 51.96M | 49.94M | - | 50.31M | 45.93M | 45.93M | - | 100K | 100K | 100K |
EPS (Basic) | $2.19 | $4.83 | $2.32 | $2.30 | $4.07 | -$1.06 | -$1.72 | -$0.85 | -$1.73 | $0.20 | $4.34 | $0.53 | $2.93 | $10.31 | $26.16 | $7.29 | $9.75 | -$6.32 | $12.90 | -$3.51 | -$4.48 | - | -$76.18 | -$28.22 | -$852.97 | -$36 | -$11.89 | $9.21 | -$6 | $106 | -$38 | -$60 | -$2 | $68 | -$10 | $104 | $16 | -$168 | -$324 | -$502 | -$332 | -$672 | -$1.42K | -$1.25K | -$1.14K | $178 | $52 | $44 | $114 | -$48 | $48 | $140 | $4 | $78 | -$638 | $290 | -$22 | $134 | $276 | $148 | -$64 | - | $162 | $74 | $188 | - | $60 | $78 | -$1.93K | - | $1.19K | -$634 | -$58 | - | $152 | $218 | $102 | - | $250 | $174 | $328 | - | $92 | $116 | $78 | - | $66 | $72 | $88 | - | $76 | $72 | $70 | - | $16 | $28 | -$36 | - | $80 | $48 | $88 | - | $66 | $52 | $54 | - | $28 | $8 | -$34 | - | -$16 | -$482 | -$638 | $16 | - | $16 | $32 | $28 | - | $26 | $20 | $10 | - | $10 | $12 | $10 | - | $2 | $2 | $2 | - | $2 | -$2 | -$2 |
EPS (Diluted) | $2.19 | $4.81 | $2.30 | $2.28 | $4.02 | -$1.06 | -$1.72 | -$0.85 | -$1.73 | $0.18 | $4.02 | $0.49 | $2.73 | $9.60 | $24 | $6.12 | $8.27 | -$6.32 | $11.13 | -$3.51 | -$4.48 | - | -$76.18 | -$28.22 | -$852.97 | -$36 | -$11.89 | $9.21 | -$6 | $98 | -$38 | -$60 | -$2 | $66 | -$10 | $94 | $16 | -$168 | -$324 | -$502 | -$332 | -$672 | -$1.42K | -$1.25K | -$1.14K | $162 | $52 | $44 | $108 | -$48 | $48 | $132 | $4 | $78 | -$638 | $258 | -$22 | $126 | $246 | $136 | -$64 | - | $150 | $74 | $184 | - | $60 | $78 | -$1.93K | - | $1.12K | -$634 | -$58 | - | $144 | $202 | $100 | - | $226 | $164 | $288 | - | $86 | $104 | $72 | - | $58 | $62 | $76 | - | $66 | $62 | $64 | - | $16 | $26 | -$36 | - | $76 | $46 | $82 | - | $62 | $44 | $30 | - | $26 | $8 | -$34 | - | -$16 | -$482 | -$638 | $16 | - | $16 | $30 | $26 | - | $26 | $20 | $10 | - | $10 | $12 | $10 | - | $2 | $2 | $2 | - | $2 | -$2 | -$2 |
EBIT | $715M | $1.548B | $746M | $743M | $1.288B | -$260M | -$358M | -$135M | -$272M | $54M | $758M | $96M | $543M | $1.832B | $2.231B | $1.01B | $1.35B | -$777M | - | -$338M | -$421M | -$398M | -$720M | -$110M | -$8.144B | -$196M | $115M | $273M | -$174M | $560M | $44M | -$79M | $204M | $483M | $127M | $631M | $277M | -$512M | -$1.099B | -$1.672B | -$964M | -$2.727B | -$5.488B | -$5.524B | -$5.03B | $995M | $1.144B | $432M | $804M | -$63M | $430M | $1.063B | $182M | $577M | -$3.193B | $1.714B | $7M | $806M | $1.515B | $860M | -$259M | $371M | $910M | $616M | $1.225B | -$737M | $350M | $457M | -$9.151B | $1.623B | $5.435B | -$2.533B | -$113M | $711M | $715M | $836M | $486M | $977.9M | $953M | $673M | $952M | $644.51M | $336.38M | $493.86M | $238.44M | $358.84M | $199.17M | $179.28M | $234.97M | $151.71M | $182.74M | $169.64M | $148.98M | $70.14M | $64.7M | $62.69M | -$19.38M | $88.91M | $132.37M | $165.32M | $146.7M | -$1.023B | $76.92M | $53.14M | $40.98M | $46.68M | $36.5M | $25.77M | $7.1M | -$877.27M | $13.6M | $7.4M | $4.1M | $8.2M | -$24.25M | $8.2M | $28M | $14.9M | $17.29M | $14.6M | $11.3M | $6.4M | $7.6M | $5M | $5.8M | $4.6M | $4.7M | $700K | $900K | $900K | -$800K | $900K | $500K | $400K |
EBITDA | $1.46B | $2.329B | $1.658B | $1.537B | $2.099B | $499M | $325M | $209M | $99M | $445M | $1B | $478M | $450M | $1.887B | $2.692B | $1.452B | $1.78B | -$647M | - | -$341M | -$411M | -$207M | $76M | -$326M | $923M | $423M | $618M | $876M | $328M | $1.08B | $585M | $428M | $515M | $732M | $377M | $664M | $503M | $145M | $338M | -$358M | $269M | $301M | $558M | $227M | $668M | $1.73B | $1.828B | $1.303B | $1.442B | $1.172B | $1.131B | $2.013B | $927M | $1.36B | $986M | $1.656B | $600M | $1.064B | $2.012B | $1.469B | $162M | $799M | $1.288B | $867M | $1.583B | $1.097B | $878M | $816M | $1.136B | $5.039B | $6.006B | -$1.509B | $447M | $1.266B | $1.241B | $1.237B | $917M | $1.39B | $1.326B | $1.025B | $1.166B | $863.56M | $583.37M | $853.27M | $432.63M | $554.98M | $361.65M | $323.86M | $375.44M | $259.19M | $286.11M | $262.59M | $229.59M | $57.7M | $144.32M | $118.14M | $33.78M | $214.02M | $149.45M | $144.94M | $193.63M | -$948.79M | $104.02M | $79.9M | $67.33M | $73.34M | $61.14M | $52.02M | $31.5M | -$905.15M | $49.4M | $502.7M | $536.6M | $32M | $260.79M | $62.7M | $46.6M | $32.1M | $33.54M | $28.2M | $23.6M | $16.2M | $17.1M | $12.3M | $10.8M | $9M | $7.2M | $3.5M | $3.1M | $2.9M | -$500K | $2.1M | $1.6M | $1.7M |