Entergy Corporation(ETR:US)

Market Cap$45.966B

Price History

Key Metrics

$100.40

$13.287B

$1.127B

$6.242B

$1.802B

$6.09B

23.37%

2.45%

2.45%

$3.571B

$75.804B

$17.438B

$34.058B

Financials

NameMar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Mar 31, 2025Dec 31, 2024Sep 30, 2024Jun 30, 2024Mar 31, 2024Dec 31, 2023Sep 30, 2023Jun 30, 2023Mar 31, 2023Dec 31, 2022Sep 30, 2022Jun 30, 2022Mar 31, 2022Dec 31, 2021Sep 30, 2021Jun 30, 2021Mar 31, 2021Dec 31, 2020Sep 30, 2020Jun 30, 2020Mar 31, 2020Dec 31, 2019Sep 30, 2019Jun 30, 2019Mar 31, 2019Dec 31, 2018Sep 30, 2018Jun 30, 2018Mar 31, 2018Dec 31, 2017Sep 30, 2017Jun 30, 2017Mar 31, 2017Dec 31, 2016Sep 30, 2016Jun 30, 2016Mar 31, 2016Dec 31, 2015Sep 30, 2015Jun 30, 2015Mar 31, 2015Dec 31, 2014Sep 30, 2014Jun 30, 2014Mar 31, 2014Dec 31, 2013Sep 30, 2013Jun 30, 2013Mar 31, 2013Dec 31, 2012Sep 30, 2012Jun 30, 2012Mar 31, 2012Dec 31, 2011Sep 30, 2011Jun 30, 2011Mar 31, 2011Dec 31, 2010Sep 30, 2010Jun 30, 2010Mar 31, 2010Dec 31, 2009Sep 30, 2009Jun 30, 2009Mar 31, 2009Dec 31, 2008Sep 30, 2008Jun 30, 2008Mar 31, 2008Dec 31, 2007Sep 30, 2007Jun 30, 2007Mar 31, 2007Dec 31, 2006Sep 30, 2006Jun 30, 2006Mar 31, 2006Dec 31, 2005Sep 30, 2005Jun 30, 2005Mar 31, 2005Dec 31, 2004Sep 30, 2004Jun 30, 2004Mar 31, 2004Dec 31, 2003Sep 30, 2003Jun 30, 2003Mar 31, 2003Dec 31, 2002Sep 30, 2002Jun 30, 2002Mar 31, 2002Dec 31, 2001Sep 30, 2001Jun 30, 2001Mar 31, 2001Dec 31, 2000Sep 30, 2000Jun 30, 2000Mar 31, 2000Dec 31, 1999Sep 30, 1999Jun 30, 1999Mar 31, 1999Dec 31, 1998Sep 30, 1998Jun 30, 1998Mar 31, 1998Dec 31, 1997Sep 30, 1997Jun 30, 1997Mar 31, 1997Dec 31, 1996Sep 30, 1996Jun 30, 1996Mar 31, 1996Dec 31, 1995Sep 30, 1995Jun 30, 1995Mar 31, 1995Dec 31, 1994Sep 30, 1994Jun 30, 1994Mar 31, 1994Dec 31, 1993Sep 30, 1993Jun 30, 1993Mar 31, 1993Dec 31, 1992Sep 30, 1992Jun 30, 1992Mar 31, 1992Dec 31, 1991Sep 30, 1991Jun 30, 1991Mar 31, 1991Dec 31, 1990Sep 30, 1990Jun 30, 1990Mar 31, 1990Dec 31, 1989Sep 30, 1989Jun 30, 1989Mar 31, 1989Dec 31, 1988Sep 30, 1988Jun 30, 1988Mar 31, 1988Dec 31, 1987Sep 30, 1987Jun 30, 1987Mar 31, 1987Dec 31, 1986Sep 30, 1986Jun 30, 1986Mar 31, 1986Dec 31, 1985Sep 30, 1985Jun 30, 1985Mar 31, 1985Dec 31, 1984Sep 30, 1984Jun 30, 1984Mar 31, 1984
Revenue
$3.188B$2.959B$3.812B$3.329B$2.847B$2.742B$3.389B$2.954B$2.795B$2.725B$3.596B$2.846B$2.981B$3.273B$4.219B$3.395B$2.878B$2.722B$3.354B$2.822B$2.845B$2.37B$2.904B$2.413B$2.427B$2.462B$3.141B$2.666B$2.61B$2.512B$3.104B$2.669B$2.724B$2.624B$3.244B$2.619B$2.588B$2.649B$3.125B$2.463B$2.61B$2.509B$3.371B$2.713B$2.92B$2.831B$3.458B$2.997B$3.209B$2.692B$3.352B$2.738B$2.609B$2.436B$2.964B$2.519B$2.384B$2.489B$3.396B$2.803B$2.541B$2.533B$3.332B$2.863B$2.759B$2.499B$2.937B$2.521B$2.789B$3.001B$3.964B$3.264B$2.865B$2.732B$3.289B$2.769B$2.694B$2.481B$3.255B$2.629B$2.568B$2.157B$2.898B$2.445B$2.11B$2.423B$2.964B$2.485B$2.252B$2.103B$2.7B$2.354B$2.038B$1.879B$2.469B$2.097B$1.861B$1.897B$2.576B$2.506B$2.652B$2.635B$3.432B$2.138B$1.811B$1.753B$3.065B$2.316B$1.64B$2.086B$4.587B$2.509B$2.313B$2.54B$2.798B$2.178B$2.046B$1.574B$2.148B$1.854B$1.599B$1.419B$1.955B$1.565B$1.337B$1.165B$1.806B$1.586B$1.406B$1.078B$1.411B$1.07B$926.4M$1.004B$1.238B$958.1M$916.5M$921.9M$1.255B$981.4M$893M$926.2M$1.227B$939.3M$889.4M$883.9M$1.102B$931M$931M$843.8M$1.095B$819.7M$806.6M$778.5M$1.075B$831.6M$769.7M$796.9M$1.073B$810.8M$804.8M$809.6M$809.6M$750M$754.1M$723.2M$953.5M$729.2M$740M
Cost of Revenue
$1.673B$1.718B$1.889B$1.766B$1.396B$1.488B$1.62B$1.463B$1.57B$1.72B$1.808B$1.485B$1.805B$2.179B$2.615B$2.037B$1.658B$1.743B$1.793B$1.703B$1.631B$1.473B$1.482B$1.334B$1.366B$1.571B$1.771B$1.706B$1.651B$2.057B$2.061B$1.758B$1.666B$1.903B$1.856B$1.839B$1.877B$4.631B$1.745B$1.437B$1.558B$2.227B$3.752B$1.768B$1.807B$1.983B$2.401B$2.005B$1.916B$1.94B$2.406B$1.886B$1.698B$4.216B$1.761B$1.613B$1.965B$911.6M$1.39B$1.078B$934.3M$927.59M$1.298B$1.112B$1.096B$805.72M$1.009B$904.22M$1.226B$1.62B$2.034B$1.531B$1.161B$1.164B$1.33B$1.197B$1.232B$1.188B$1.638B$1.282B$1.302B$791.12M$1.397B$1.067B$930.61M$1.175B$1.448B$1.083B$999.65M$1.026B$1.137B$983.28M$756.74M$674.91M$918.87M$729.62M$663.53M$761.92M$1.229B$1.295B$1.507B$1.538B$1.971B$983.59M$885.86M$876.7M$1.744B$1.185B$796.3M$1.044B$3.024B$1.157B$1.15B$1.179B$1.184B$822.6M$836.9M$521.3M$717.8M$608.4M$548.2M$415.4M$588.9M$431.9M$390.5M$404.4M$517.8M$483.8M$456.2M$350.8M$390.6M$276.3M$250.8M------------------------------------
Gross Profit
$1.515B$1.241B$1.923B$1.562B$1.451B$1.255B$1.769B$1.49B$1.225B$1.005B$1.788B$1.361B$1.176B$1.094B$1.604B$1.358B$1.22B$979.13M$1.561B$1.119B$1.213B$897.43M$1.421B$1.079B$1.061B$890.86M$1.37B$960.19M$958.26M$454.99M$1.044B$910.47M$1.058B$721.05M$1.388B$779.28M$711.91M-$1.982B$1.38B$1.025B$1.052B$281.83M-$380.99M$945.6M$1.113B$847.88M$1.057B$991.57M$1.293B$752.34M$945.55M$852.2M$910.44M-$1.78B$1.203B$905.44M$418.81M$1.577B$2.006B$1.726B$1.607B$1.606B$2.034B$1.751B$1.663B$1.693B$1.928B$1.617B$1.563B$1.381B$1.93B$1.733B$1.704B$1.568B$1.959B$1.573B$1.462B$1.293B$1.616B$1.347B$1.266B$1.366B$1.501B$1.378B$1.18B$1.249B$1.515B$1.402B$1.252B$1.077B$1.563B$1.371B$1.281B$1.204B$1.55B$1.367B$1.197B$1.136B$1.347B$1.212B$1.145B$1.097B$1.46B$1.154B$925.64M$875.8M$1.321B$1.132B$843.6M$1.042B$1.563B$1.352B$1.163B$1.361B$1.613B$1.356B$1.209B$1.052B$1.431B$1.245B$1.051B$1.003B$1.366B$1.133B$946.9M$761M$1.288B$1.103B$949.9M$727M$1.02B$793.8M$675.6M------------------------------------
$178.12M-$6.87M$33.5M$612K$39.09M-$80.99M-$47.59M$179.8M$162.73M$72.54M-$31.15M-$47.35M$74.17M$29.95M$5.98M$823.92M$33.62M$127.37M$128.69M$31.06M$130.92M$174.53M$65.78M$70.17M$86.01M$104.72M$106.59M$78.1M$85.17M$180.31M$130.93M$240.9M$137.35M$23.04M$114.83M$106.85M$29.07M$135.52M$118.38M$97.98M$69.79M$212.69M$91.05M$71.48M$80.36M$64.44M$72.01M$52.61M$69.79M$85.45M$74.56M$63.28M$64.42M-$162.55M$299.18M$116.19M$23.37M$260.32M$61.1M$55.27M$54.31M$53.38M$52.47M$51.58M-$768.49M$808.29M$712.71M$378.72M$773.04M$791.36M$743.8M$864.38M$780.66M$739.71M$668.72M$532.92M$627.93M$609.49M$607.02M$778.25M$530.7M$595.26M$580.45M$800.67M$594.96M$588.96M$581.21M$720.73M$617.74M$568.74M$400.78M$969.68M$564.72M$582.74M$935.48M$674.25M$503.17M$458.1M$449.45M$556.55M$563.7M$444.32M$362.81M$522M$442.1M$407.86M$351.6M$220.9M$445.8M$475.6M$449M-$27.3M$835.8M$590M$404.6M$333.2M$533.2M$459M$619.4M$528.4M$506.4M$453.4M$441.4M$492.2M$582.5M$460.3M$438.9M$391.7M$363.4M$315.1M$303.1M------------------------------------
Research and Development-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Selling, General, and Administrative------------------------------------------------------$81.27M$149.59M$57.9M$23.37M$260.32M$61.1M$55.27M$54.31M$53.38M$52.47M$51.58M-$50.07M$49.31M$48.74M----------------------------------------------------------------------------------------------------
Other Operating Expenses$178.12M-$6.87M$33.5M$612K$39.09M-$80.99M-$47.59M$179.8M$162.73M$72.54M-$31.15M-$47.35M$74.17M$29.95M$5.98M$823.92M$33.62M$127.37M$128.69M$31.06M$130.92M$174.53M$65.78M$70.17M$86.01M$104.72M$106.59M$78.1M$85.17M$180.31M$130.93M$240.9M$137.35M$23.04M$114.83M$106.85M$29.07M$135.52M$118.38M$97.98M$69.79M$212.69M$91.05M$71.48M$80.36M$64.44M$72.01M$52.61M$69.79M$85.45M$74.56M$63.28M$64.42M-$81.27M$149.59M$58.29M---------$718.42M$758.98M$663.97M$378.72M$773.04M$791.36M$743.8M$864.38M$780.66M$739.71M$668.72M$532.92M$627.93M$609.49M$607.02M$778.25M$530.7M$595.26M$580.45M$800.67M$594.96M$588.96M$581.21M$720.73M$617.74M$568.74M$400.78M$969.68M$564.72M$582.74M$935.48M$674.25M$503.17M$458.1M$449.45M$556.55M$563.7M$444.32M$362.81M$522M$442.1M$407.86M$351.6M$220.9M$445.8M$475.6M$449M-$27.3M$835.8M$590M$404.6M$333.2M$533.2M$459M$619.4M$528.4M$506.4M$453.4M$441.4M$492.2M$582.5M$460.3M$438.9M$391.7M$363.4M$315.1M$303.1M------------------------------------
Operating Income
$590.28M$545.71M$1.132B$837.43M$700.1M$644.97M$1.126B$617.63M$369.76M$261.16M$1.181B$755.93M$462.11M$448.88M$954.56M-$82.93M$566.8M$259.95M$827.73M$510.3M$511.27M$162.4M$782.48M$446.09M$404.85M$250.08M$718.02M$355.19M$357.23M-$228.93M$426.25M$160.54M$408.59M$211.9M$759M$168.84M$179.22M-$2.599B$772.06M$442.26M$498.22M-$408.34M-$965.02M$377.38M$542.77M$319.67M$492.86M$454.48M$739.88M$181.98M$388.89M$346.51M$394.05M-$31.32M$690.85M$342.98M-$56.86M$344.32M$600.91M$558.74M$505.78M$378.97M$768.83M$615.52M$504.81M$481.47M$787.08M$487.82M$477.05M$356.73M$752.09M$568.11M$606.23M$329.4M$810.33M$478.04M$438.59M$280.73M$622.85M$428.36M$350.75M$277.44M$654.34M$483.62M$292.99M$118.34M$571.47M$494.31M$362.75M$40.57M$619.01M$495.94M$571.43M-$68.33M$663.69M$496.15M-$45.68M$148.82M$606.5M$480.55M$386.03M$231.6M$593.84M$433.54M$286.6M$72.5M$601.9M$363.95M$203.5M$487.2M$522.2M$472.7M$285.4M$612.6M$2.798B$434M$372.2M$431.1M$609.8M$501.3M$147.8M$226.2M$606.1M$434.8M$258.4M$30.3M$467.4M$415.7M$287.6M$178.3M$510M$331.5M$223.3M$1.004B$1.238B$958.1M$916.5M$921.9M$1.255B$981.4M$893M$926.2M$1.227B$939.3M$889.4M$883.9M$1.102B$931M$931M$843.8M$1.095B$819.7M$806.6M$778.5M$1.075B$831.6M$769.7M$796.9M$1.073B$810.8M$804.8M$809.6M$809.6M$750M$754.1M$723.2M$953.5M$729.2M$740M
-$111.69M-$250.98M-$228.11M-$227.07M-$237.64M-$246.89M-$264.63M-$532.26M-$272.23M-$246.23M-$284.75M-$229.12M-$228.79M-$281.17M-$214.57M-$112.7M-$220.71M-$29M-$133.87M-$530.11M-$106.18M-$58.73M-$107.33M$8.14M-$569.6M-$103.73M-$319.36M-$113.2M-$55.82M-$350.28M-$169.44M-$192.28M-$228.73M-$57.49M-$115.56M-$92.58M-$85.41M-$132.68M-$120.95M-$118.64M-$123.03M-$12.33M-$120.88M-$123.88M-$89.37M-$112.54M-$96.18M-$131.45M-$116.86M-$18.85M-$120.16M-$105.34M-$110.53M$253.89M-$115.68M-$94.6M-$90.05M-$94.1M-$86.97M-$87.19M-$87.85M-$140.56M-$86.29M-$91.33M-$138.31M-$92.69M-$17.75M-$165.37M-$73.67M-$18.97M$6.66M-$109.17M-$17.48M-$7.34M-$4.67M-$5.98M-$9.92M$64.39M$67.3M$59.45M$41.4M$38.96M-$1.96M$31.29M$47.25M$37.55M-$30.76M$33.86M$41.08M$34.72M$68.03M-$88.48M-$61.06M$197.61M$58.7M$18.64M$64.66M$14.91M$98.12M$71.97M$55.98M-$8.13M$53.59M$94.71M$29.5M$118.7M$25.5M$80.78M$40.5M$36.4M$18.7M$18.2M$31.6M-$278.4M-$900K$29.2M$17.4M-$168.7M$62.3M$12.7M$10.8M-$51.4M-$4.8M$1.2M-$2.3M-$14.4M-$23.2M-$13.8M-$6.5M-$6.5M-$200K$800K$2.2M------------------------------------
Non-Operating Interest Income$215.81M$90.43M$106.09M$87.42M$33.41M$13.27M$64.32M$70.59M$150.7M$66.48M$2.56M$45.43M$48.26M-$2.97M--$140.71M$75.11M$71.33M$143.32M$196.99M$127.86M$284.82M-$216.85M$141.25M$82.3M$96.22M$228.15M-$201.22M$177.08M$71.13M$16.87M$93.22M$58.33M$80.1M$56.55M$28.47M$37.53M$46.38M$32.75M$40.17M$39.05M$39.71M$68.13M$38.65M$49.55M$24.25M$35.25M$97.02M$23.43M$40.54M$38.31M$33.01M$24.49M$29.29M$40.99M$33.23M$33.24M$35.92M$26.75M$19.19M$38.71M$34.96M$48.21M-$87.36M$58.89M$46.39M--$47.8M-------------------------------------------------------------------------------------------------
Non-Operating Interest Expense$379.74M$359.91M$324.88M$322.07M$329.79M$298.9M$295.14M$289.58M$267.2M$254.36M$255.44M$250.87M$245.74M$193.97M$227.46M$325.91M$243.44M$211.94M$209.5M$213.38M$199.87M$194.13M$196.73M$204.66M$407M$187.94M$186.64M$184.3M$183.54M$179.98M$180.07M$177.65M$169.66M$170.54M$166.9M$162.85M$162.05M$164.55M$167.2M$170.5M$164.13M$159.37M$164.06M$159.82M$160.22M$160.35M$155.82M$155.81M$155.53M$156.05M$151.05M$148.98M$147.96M$145M$147.8M$139.13M$137.35M$169.43M$127.59M$126.9M$136.13M$154.85M$127.13M$137.86M$171.2M-$130.13M$152.64M$147.26M--$143M-------------------------------------------------------------------------------------------------
Other Income/Expense$52.24M$18.5M-$9.32M$7.58M$58.74M$38.75M-$33.81M-$313.27M-$155.72M-$58.35M-$31.87M-$23.68M-$31.31M-$87.2M$9.93M$213.21M$22.73M$42.24M$522K-$388.06M-$49.63M-$61.59M-$38.46M-$72.03M$54.25M-$57.04M-$215.01M-$25.12M-$100.42M$30.92M-$166.45M-$85.76M-$75.94M$19.84M-$7M-$9.83M$20.09M$3.41M$8.71M$5.48M$8.35M$106.88M$4.12M-$3.77M$2.72M$9.16M$10.09M$113K$3.43M$40.18M$7.46M$3.09M-$872K$365.88M$7.63M$15.25M$6.32M$42.11M$7.38M$3.79M$21.54M-$4.9M$2.13M$11.57M-$15.32M-$92.69M$25.02M-$71.62M$27.2M-$18.97M$6.66M-$13.98M-$17.48M-$7.34M-$4.67M-$5.98M-$9.92M$64.39M$67.3M$59.45M$41.4M$38.96M-$1.96M$31.29M$47.25M$37.55M-$30.76M$33.86M$41.08M$34.72M$68.03M-$88.48M-$61.06M$197.61M$58.7M$18.64M$64.66M$14.91M$98.12M$71.97M$55.98M-$8.13M$53.59M$94.71M$29.5M$118.7M$25.5M$80.78M$40.5M$36.4M$18.7M$18.2M$31.6M-$278.4M-$900K$29.2M$17.4M-$168.7M$62.3M$12.7M$10.8M-$51.4M-$4.8M$1.2M-$2.3M-$14.4M-$23.2M-$13.8M-$6.5M-$6.5M-$200K$800K$2.2M------------------------------------
Income Before Tax
$478.6M$294.73M$903.73M$610.35M$462.46M$398.09M$861.23M$85.37M$97.53M$14.93M$896.71M$526.81M$233.32M$167.71M$739.99M-$195.63M$346.09M$230.95M$693.87M-$19.81M$405.09M$103.68M$675.14M$454.23M$52.1M$146.35M$398.66M$241.99M$301.42M-$579.21M$256.81M-$31.74M$179.86M$154.41M$643.44M$76.26M$93.81M-$2.732B$651.11M$323.62M$375.19M-$420.67M-$1.086B$253.5M$453.4M$207.13M$396.68M$323.02M$623.02M$163.13M$268.74M$241.17M$283.52M$222.57M$575.17M$248.38M-$146.9M$250.22M$513.94M$471.55M$417.93M$314.32M$682.54M$524.19M$366.5M$417.38M$740.58M$322.45M$403.38M$249.29M$638.53M$458.94M$501.75M$224.95M$692M$374.05M$358.26M$254.87M$599.18M$391.58M$322.74M$240.41M$585.58M$447.21M$271.99M$79.91M$462.82M$437.21M$319.01M-$36.77M$592.47M$337.35M$410.42M$24.3M$595.48M$396.12M-$98.88M-$762K$502.75M$411.43M$269.3M$88.35M$514.62M$395.64M$191.24M$30.5M$507M$296.19M$118M$320.9M$340.4M$282.6M$108.4M$120.6M$210.7M$247.4M$193.4M$91.5M$492.6M$334.2M-$21.3M$12.5M$441.5M$273.5M$91.2M-$153M$276.9M$237.2M$112.5M$52.2M$384.6M$207.5M$98.7M------------------------------------
Income Tax
$87.79M$54.21M$205.31M$138.4M$100.04M$110.92M$215.48M$33.63M$20.99M-$973.35M$227M$134.8M-$78.98M$70.06M$184.11M-$359.64M$66.5M-$14.43M$158.28M-$18.42M$65.94M-$288.87M$149.44M$89.12M-$71.19M-$243.26M$29.2M$1.46M$42.77M-$516.89M-$283.01M-$280.6M$43.66M$630.13M$241.8M-$337.11M$7.76M-$966.14M$257.91M-$248.97M$139.95M-$525.52M-$367.67M$99.78M$150.47M$82.12M$161.77M$128.74M$216.97M$11.78M$24.55M$73.11M$116.54M-$79.29M$232.5M-$122.2M-$162K$90.19M-$119.13M$150.95M$164.25M$81.01M$184.64M$203.91M$147.69M$98.64M$280.41M$90.64M$163.05M$58.74M$168.24M$183.01M$193M$31.06M$230.84M$106.45M$146.07M-$1.13M$202.44M$122.9M$118.83M$99.17M$222.08M$151.85M$92.24M-$81.06M$174.78M$166.2M$106M-$8.99M$220.82M$125.83M$152.42M-$57.38M$228.68M$148.53M-$25.9M-$3.88M$185.3M$165.84M$108.43M$38.31M$207.93M$149.86M$82.83M$14.3M$210.8M$86.43M$45.1M$73.9M$77.8M$66.6M$48.4M$198.1M$117.4M$88.8M$67M$52.6M$193.4M$127.5M$47.7M$10M$178.4M$110.8M$36.2M-$136.5M$133.7M$92.9M$41.8M$15.7M$151.2M$76.6M$41.4M------------------------------------
Net Income
$390.81M$240.53M$698.42M$471.95M$362.42M$287.16M$645.75M$51.73M$76.54M$988.28M$669.71M$392.01M$312.3M$97.65M$555.88M$164.01M$279.59M$245.39M$535.58M-$1.39M$339.15M$392.55M$525.7M$365.11M$123.29M$389.61M$369.46M$240.53M$258.65M-$62.32M$539.82M$248.86M$136.2M-$475.71M$401.64M$413.37M$86.05M-$1.766B$393.2M$572.59M$235.24M$104.85M-$718.23M$153.72M$302.93M$125.01M$234.92M$194.28M$406.05M$151.35M$244.18M$168.06M$166.98M$301.85M$342.67M$370.58M-$146.74M$160.03M$633.07M$320.6M$253.68M$233.31M$497.9M$320.28M$218.81M$318.74M$460.17M$231.81M$240.33M$190.54M$470.29M$275.93M$308.75M$193.89M$461.16M$267.6M$212.2M$245.67M$395.69M$281.8M$201.67M$96.44M$356.39M$292.55M$178.38M$160.97M$288.05M$271.01M$213.02M-$33.63M$371.65M$211.52M$405.63M$67.54M$371.51M$247.59M-$72.98M$12.47M$322.16M$245.58M$160.87M$35.92M$311.4M$245.77M$108.41M$16.2M$296.2M$209.76M$72.9M$247M$262.6M$216M$60M-$77.5M$65.1M$158.6M$126.4M$38.9M$299.2M$206.7M-$69M$2.5M$263.1M$162.7M$90.4M-$16.5M$143.2M$144.3M$70.7M$36.5M$233.4M$130.9M$151.1M$55.6M$204.6M$82.1M$95.3M$111.3M$203.4M$81.9M$85.5M$70.6M$209.6M$109.4M$88.7M$15.1M-$679.3M-$118.1M-$118.1M$58.3M$171.8M$88.8M$92.2M-$22.3M$185.5M$93.6M$99.8M$61.8M$171.5M$103.4M$114.6M$100.2M$100.3M$125.1M$135.5M$92.9M$175.7M$105.6M$116.5M
Minority Interests
---------------------------------------------------------------------------------------------$4.71M--$4.71M----$4.71M----$4.71M------------------------------------------------------------------
Preferred Stock Dividends
------------------------------------------------------------------------------------------------------------------$12.4M------------------------------------------------------
Net Income to Common
$390.81M$240.53M$698.42M$471.95M$362.42M$287.16M$645.75M$51.73M$76.54M$988.28M$669.71M$392.01M$312.3M$97.65M$555.88M$164.01M$279.59M$245.39M$535.58M-$1.39M$339.15M$392.55M$525.7M$365.11M$123.29M$389.61M$369.46M$240.53M$258.65M-$62.32M$539.82M$248.86M$136.2M-$475.71M$401.64M$413.37M$86.05M-$1.766B$393.2M$572.59M$235.24M$104.85M-$718.23M$153.72M$302.93M$125.01M$234.92M$194.28M$406.05M$151.35M$244.18M$168.06M$166.98M$301.85M$342.67M$370.58M-$146.74M$160.03M$633.07M$320.6M$253.68M$233.31M$497.9M$320.28M$218.81M$318.74M$460.17M$231.81M$240.33M$190.54M$470.29M$275.93M$308.75M$193.89M$461.16M$267.6M$212.2M$245.67M$395.69M$281.8M$201.67M$96.44M$356.39M$292.55M$178.38M$160.97M$288.05M$271.01M$213.02M-$33.63M$371.65M$211.52M$400.92M$67.54M$366.8M$247.59M-$72.98M$12.47M$317.45M$245.58M$160.87M$35.92M$306.69M$245.77M$108.41M$16.2M$296.2M$209.76M$72.9M$247M$262.6M$216M$60M-$77.5M$52.7M$158.6M$126.4M$38.9M$299.2M$206.7M-$69M$2.5M$263.1M$162.7M$90.4M-$16.5M$143.2M$144.3M$70.7M$36.5M$233.4M$130.9M$151.1M$55.6M$204.6M$82.1M$95.3M$111.3M$203.4M$81.9M$85.5M$70.6M$209.6M$109.4M$88.7M$15.1M-$679.3M-$118.1M-$118.1M$58.3M$171.8M$88.8M$92.2M-$22.3M$185.5M$93.6M$99.8M$61.8M$171.5M$103.4M$114.6M$100.2M$100.3M$125.1M$135.5M$92.9M$175.7M$105.6M$116.5M
Shares Outstanding (Basic)
455.72M451.77M446.53M439.18M430.35M429.29M428.02M427.23M426.29M212.01M211.46M211.45M211.35M207.98M203.45M203.38M202.94M201.49M200.96M200.78M200.53M200.24M200.22M200.18M199.79M199.11M198.93M193.02M189.58M183.08M181M180.82M180.71M180.3M179.56M179.48M179.34M179.13M179.02M178.81M178.58M178.39M179.15M179.52M179.66M180.25M179.61M179.35M178.8M178.33M178.28M178.2M178.03M177.81M177.52M177.17M176.87M176.16M176.95M177.81M178.83M-185.96M188.78M189.2M-193.42M196.11M192.59M-190.38M191.33M192.64M-194.86M196.98M200.55M-208.38M207.98M207.73M-207.91M211.13M214.13M-226.88M228.71M230.26M-228.11M226.61M223.67M-223.71M224.33M221.94M-221.68M221.11M219.92M-222.16M228.07M236.61M-246.81M239.04M248.8M-246.08M246.14M241M-237.13M239.84M233.4M-229.43M226.87M229.21M-209.14M202.25M176.25M-195.08M196.67M230.22M-163.73M155.33M158.72M-176.38M178.48M176.48M-181.61M182M185.87M-195.89M198.91M201.59M-204.61M203.99M203.99M-204.58M204.58M204.58M-204.58M204.58M204.58M-204.58M204.58M204.56M-201.87M194.88M189.17M-183.2M178.68M166.08M
Shares Outstanding (Diluted)
462.51M458.6M453.55M445.7M440.65M437.98M431.39M428.75M427.75M212.94M212.24M212.2M212.15M209.1M204.58M204.71M203.89M202.8M202M200.78M201.06M201.44M201.12M200.89M200.9M200.91M200.49M194.24M192.23M183.08M183.66M182.98M181.43M180.3M180.46M180.23M179.84M179.13M179.99M179.5M178.98M179.07M179.15M180.12M180.48M181.6M180.53M180.05M179.06M178.75M178.65M178.61M178.41M177.81M177.98M177.57M177.39M177.08M177.72M178.93M180.08M-187.78M190.72M191.28M-195.88M198.24M198.06M-194.96M197.86M198.3M-200.53M203.42M206.13M-212.4M211.56M211.37M-212.34M215.57M218.63M-231.13M232.78M234.98M-232.52M231.58M228.23M-227.05M228.85M221.94M-224.83M225.71M223.79M-224.35M228.07M236.67M-246.81M239.04M248.8M-246.08M246.14M241M-237.13M239.84M233.4M-229.43M226.87M229.21M-209.14M202.25M176.25M-195.08M196.67M230.22M-163.73M155.33M158.72M-176.38M178.48M176.48M-181.61M182M185.87M-195.89M198.91M201.59M-204.61M203.99M203.99M-204.58M204.58M204.58M-204.58M204.58M204.58M-204.58M204.58M204.56M-201.87M194.88M189.17M-183.2M178.68M166.08M
EPS (Basic)
$0.84$0.52$1.55$4.18$0.84$0.67$1.51$0.12$0.18$4.66$3.15$1.85$1.47$0.51$2.76$0.79$1.36$1.28$2.64-$0.03$1.67$1.94$2.60$1.80$0.59$1.93$1.84$1.22$1.34-$0.36$2.96$1.36$0.73-$2.66$2.22$2.28$0.46-$9.88$2.17$3.17$1.29$0.56-$4.04$0.83$1.66$0.67$1.28$1.06$2.24$0.82$1.35$0.92$0.91-$1.90$2.06-$0.86$0.87$3.55$1.77$1.39-$2.65$1.67$1.13-$2.35$1.16$1.22-$2.47$1.42$1.60-$2.37$1.36$1.06-$1.87$1.35$0.93-$1.68$1.36$0.80-$1.24$1.16$0.90-$1.60$0.91$1.77-$1.61$1.08-$0.36-$1.41$1.08$0.70-$1.35$1.04$0.42-$1.16$0.81$0.25-$1.02$0.83$0.20-$0.33$0.61$0.47-$1.22$0.83-$0.38-$1.16$0.71$0.40-$0.63$0.63$0.31-$1.34$0.75$0.86-$1.16$0.46$0.54-$1.12$0.45$0.46-$1.07$0.55$0.44--$3.32-$0.58-$0.57-$0.84$0.43$0.45-$0.90$0.46$0.49-$0.84$0.51$0.56-$2.07$0.63$0.71-$0.98$0.61$0.69
EPS (Diluted)
$0.83$0.51$1.53$4.17$0.82$0.65$1.50$0.12$0.18$4.64$3.14$1.84$1.47$0.51$2.74$0.78$1.36$1.28$2.63-$0.03$1.66$1.93$2.59$1.79$0.59$1.92$1.82$1.22$1.32-$0.36$2.92$1.34$0.73-$2.66$2.21$2.27$0.46-$9.88$2.16$3.16$1.28$0.56-$4.04$0.83$1.65$0.66$1.27$1.05$2.24$0.82$1.34$0.92$0.90-$1.89$2.06-$0.86$0.87$3.53$1.76$1.38-$2.62$1.65$1.12-$2.32$1.14$1.20-$2.41$1.37$1.56-$2.30$1.32$1.03-$1.83$1.33$0.92-$1.65$1.33$0.79-$1.22$1.14$0.88-$1.57$0.89$1.73-$1.59$1.06-$0.36-$1.39$1.06$0.69-$1.34$1.04$0.42-$1.16$0.81$0.25-$1.02$0.83$0.20-$0.33$0.61$0.47-$1.22$0.83-$0.38-$1.16$0.71$0.40-$0.63$0.63$0.31-$1.34$0.75$0.86-$1.16$0.46$0.54-$1.12$0.45$0.46-$1.07$0.55$0.44--$3.32-$0.58-$0.57-$0.84$0.43$0.45-$0.90$0.46$0.49-$0.84$0.51$0.56-$2.07$0.63$0.71-$0.98$0.61$0.69
EBIT
$858.34M$654.64M$1.229B$932.43M$792.25M$696.99M$1.156B$374.94M$364.73M$269.29M$1.152B$777.68M$479.06M$361.68M$967.45M$130.28M$589.53M$442.9M$903.37M$193.57M$604.96M$297.81M$871.87M$658.88M$459.1M$334.29M$585.3M$426.29M$484.96M-$399.23M$436.88M$145.91M$349.52M$324.96M$810.34M$239.11M$255.86M-$2.567B$818.31M$494.12M$539.32M-$261.29M-$921.84M$413.32M$613.62M$367.48M$552.5M$478.84M$778.55M$319.18M$419.79M$390.15M$431.48M$367.56M$722.97M$387.52M-$9.55M$419.65M$641.53M$598.45M$554.06M$469.17M$809.66M$662.05M$537.7M$370.27M$870.71M$475.1M$550.64M$356.73M$752.09M$601.94M$606.23M$329.4M$810.33M$478.04M$438.59M$280.73M$622.85M$428.36M$350.75M$277.44M$654.34M$483.62M$292.99M$118.34M$571.47M$494.31M$362.75M$40.57M$619.01M$495.94M$571.43M-$68.33M$663.69M$496.15M-$45.68M$148.82M$606.5M$480.55M$386.03M$231.6M$593.84M$433.54M$286.6M$72.5M$601.9M$363.95M$203.5M$487.2M$522.2M$472.7M$285.4M$612.6M$2.798B$434M$372.2M$431.1M$609.8M$501.3M$147.8M$226.2M$606.1M$434.8M$258.4M$30.3M$467.4M$415.7M$287.6M$178.3M$510M$331.5M$223.3M$1.004B$1.238B$958.1M$916.5M$921.9M$1.255B$981.4M$893M$926.2M$1.227B$939.3M$889.4M$883.9M$1.102B$931M$931M$843.8M$1.095B$819.7M$806.6M$778.5M$1.075B$831.6M$769.7M$796.9M$1.073B$810.8M$804.8M$809.6M$809.6M$750M$754.1M$723.2M$953.5M$729.2M$740M
EBITDA
$1.484B$1.259B$1.834B$1.514B$1.371B$1.251B$1.738B$951.75M$1.07B$823.57M$1.718B$1.316B$1.009B$861.14M$1.501B$504.87M$1.136B$886.07M$1.432B$1.089B$1.174B$840.75M$1.415B$1.2B$996.84M$847.04M$1.316B$944.13M$1.051B$86.74M$1.049B$685.61M$919.28M$812.6M$1.305B$728.03M$751.96M-$2.012B$1.339B$992.76M$1.021B$75.15M-$393.17M$945.23M$1.128B$891.67M$1.079B$989.58M$1.28B$795.32M$926.15M$849.91M$891.66M$426.46M$1.166B$741.89M$416.15M$807.27M$1.098B$1.024B$954.94M$919.86M$1.235B$1.059B$976.45M$797.5M$1.225B$895.48M$871.88M$699.03M$1.057B$908.13M$914.7M$634.71M$1.098B$764.76M$718.75M$485.86M$824.54M$623.74M$551.16M$492.93M$909.24M$693.71M$498.82M$350.1M$876.3M$713.19M$570.67M$257.5M$807.57M$824.22M$881.03M-$46.29M$827.59M$691.59M$102.98M$350.18M$642.06M$605.55M$546.48M$455.36M$751.22M$531.63M$453.72M$154.9M$760.4M$559.88M$368.4M$699.6M$1.008B$767.6M$586.4M$1.577B$2.798B$646.1M$693.8M$804.1M$744.4M$683.7M$331.6M$453.2M$788.4M$604.5M$431.2M$213.4M$657M$586M$444.6M$288.2M$608.5M$429.3M$321.9M$1.004B$1.238B$958.1M$916.5M$921.9M$1.255B$981.4M$893M$926.2M$1.227B$939.3M$889.4M$883.9M$1.102B$931M$931M$843.8M$1.095B$819.7M$806.6M$778.5M$1.075B$831.6M$769.7M$796.9M$1.073B$810.8M$804.8M$809.6M$809.6M$750M$754.1M$723.2M$953.5M$729.2M$740M