Key Metrics
$437.28
$30.025B
$2.891B
$10.78B
$3.829B
$6.449B
17.71%
0.97%
1.7%
$565M
$55.087B
$19.765B
$21.833B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.531B | $7.451B | $7.055B | $6.988B | $7.028B | $6.377B | $6.24B | $6.345B | $6.35B | $5.943B | $5.967B | $5.88B | $5.866B | $5.483B | $5.384B | $5.313B | $5.212B | $4.843B | $4.798B | $4.923B | $5.215B | $4.692B | $4.687B | $4.526B | $3.856B | $4.789B | $5.238B | $5.314B | $5.533B | $5.305B | $5.459B | $5.412B | $5.487B | $5.251B | $5.213B | $5.211B | $5.132B | $4.848B | $4.867B | $4.987B | $5.08B | $4.813B | $5.057B | $5.203B | $5.372B | $5.223B | $5.565B | $5.728B | $5.767B | $5.492B | $5.527B | $5.607B | $5.602B | $5.31B | $4.333B | $3.95B | $4.068B | $3.96B | $4.033B | $4.123B | $4.09B | $3.803B | $3.663B | $3.571B | $3.378B | $3.103B | $3.131B | $3.028B | $2.901B | $2.813B | $3.487B | $4.114B | $4.279B | $3.496B | $3.374B | $3.298B | $3.248B | $3.113B | $3.102B | $3.083B | $3.125B | $2.991B | $2.838B | $2.767B | $2.834B | $2.654B | $2.633B | $2.543B | $2.403B | $2.238B | $2.083B | $2.026B | $2.027B | $1.925B | $1.775B | $1.83B | $1.881B | $1.723B | $1.695B | $1.75B | $1.871B | $1.983B | $1.458B | $2.008B | $2.169B | $2.184B | $2.214B | $2.227B | $2.3B | $1.661B | $1.606B | $1.62B | $1.712B | $1.687B | $1.934B | $1.931B | $1.909B | $1.789B | $1.724B | $1.719B | $1.782B | $1.736B | $1.661B | $1.672B | $1.758B | $1.731B | $1.605B | $1.531B | $1.545B | $1.371B | $1.115B | $1.053B | $1.147B | $1.034B | $964M | $945M | $1.011B | $949M | $866M | $842M | $855M | $818M | $875.5M | $869.1M | $952.8M | $941.6M | $879.8M | $864.1M | $969.4M | $957.7M | $890.9M | $840.4M | $880.1M | $857.1M | $805.1M | $753.5M | $807.7M | $771.6M | $1.028B | $897.6M | $1.003B | $882.4M | $983.6M | $869.1M | $912.6M | $909.2M | $930.7M | $866.5M | $897.5M | $815.1M |
Cost of Revenue | $5.676B | $4.799B | $4.457B | $4.313B | $4.431B | $3.93B | $3.811B | $3.899B | $3.94B | $3.725B | $3.732B | $3.684B | $3.747B | $3.599B | $3.546B | $3.545B | $3.505B | $3.269B | $3.226B | $3.338B | $3.545B | $3.184B | $3.178B | $3.051B | $2.877B | $3.302B | $3.556B | $3.512B | $3.697B | $3.573B | $3.67B | $3.597B | $3.671B | $3.573B | $3.527B | $3.466B | $3.448B | $3.307B | $3.319B | $3.371B | $3.419B | $3.291B | $3.427B | $3.597B | $3.675B | $3.593B | $3.847B | $3.916B | $4.025B | $3.858B | $3.881B | $3.883B | $3.87B | $3.735B | $3.132B | $2.747B | $2.815B | $2.754B | $2.817B | $2.9B | $2.862B | $2.682B | $2.565B | $2.48B | $2.387B | $2.201B | $2.241B | $2.178B | $2.189B | $2.174B | $2.626B | $2.964B | $3.069B | $2.532B | $2.428B | $2.381B | $2.346B | $2.227B | $2.3B | $2.289B | $2.262B | $2.149B | $2.059B | $1.983B | $2.039B | $1.913B | $1.899B | $1.836B | $1.726B | $1.621B | $1.505B | $1.479B | $1.498B | $1.415B | $1.306B | $1.316B | $1.364B | $1.286B | $1.28B | $1.326B | $1.311B | $1.407B | $1.064B | $1.492B | $1.478B | $1.488B | $1.496B | $1.49B | $1.528B | $1.086B | $1.074B | $1.11B | $1.118B | $1.133B | $1.296B | $1.305B | $1.288B | $1.225B | $1.216B | $1.199B | $1.227B | $1.203B | $1.157B | $1.173B | $1.218B | $1.199B | $1.099B | $1.058B | $1.053B | $936M | $769M | $738M | $819M | $723M | $695M | $682M | $718M | $678M | $618M | $609M | $733M | $715M | $626.1M | $628.5M | $653.6M | $679.8M | $603.5M | $593.6M | $787.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.855B | $2.652B | $2.598B | $2.675B | $2.597B | $2.447B | $2.429B | $2.446B | $2.41B | $2.218B | $2.235B | $2.196B | $2.119B | $1.884B | $1.838B | $1.768B | $1.707B | $1.574B | $1.572B | $1.585B | $1.67B | $1.508B | $1.509B | $1.475B | $979M | $1.487B | $1.682B | $1.802B | $1.836B | $1.732B | $1.789B | $1.815B | $1.816B | $1.678B | $1.686B | $1.745B | $1.684B | $1.541B | $1.548B | $1.616B | $1.661B | $1.522B | $1.63B | $1.606B | $1.697B | $1.63B | $1.718B | $1.812B | $1.742B | $1.634B | $1.646B | $1.724B | $1.732B | $1.575B | $1.201B | $1.203B | $1.253B | $1.206B | $1.216B | $1.223B | $1.228B | $1.121B | $1.098B | $1.091B | $991M | $902M | $890M | $850M | $712M | $639M | $861M | $1.15B | $1.21B | $964M | $946M | $917M | $902M | $886M | $802M | $794M | $863M | $842M | $779M | $784M | $795M | $741M | $734M | $707M | $677M | $617M | $578M | $547M | $529M | $510M | $469M | $514M | $517M | $437M | $415M | $424M | $560M | $576M | $394M | $516M | $691M | $696M | $718M | $737M | $772M | $575M | $532M | $510M | $594M | $554M | $638M | $626M | $621M | $564M | $508M | $520M | $555M | $533M | $504M | $499M | $540M | $532M | $506M | $473M | $492M | $435M | $346M | $315M | $328M | $311M | $269M | $263M | $293M | $271M | $248M | $233M | $122M | $103M | $249.4M | $240.6M | $299.2M | $261.8M | $276.3M | $270.5M | $182.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.463B | $1.48B | $1.212B | $1.308B | $1.341B | $1.246B | $1.204B | $1.235B | $1.217B | $1.214B | $1.157B | $1.136B | $1.173B | $1.083B | $963M | $978M | $996M | $955M | $913M | $986M | $1.03B | $943M | $905M | $886M | $817M | $1.018B | $1.026B | $1.032B | $1.058B | $1.073B | $1.014B | $1.027B | $1.046B | $1.045B | $1.006B | $1.049B | $1.041B | $1.019B | $1.008B | $999M | $1.046B | $1.041B | $1.026B | $1.063B | $1.059B | $1.073B | $1.057B | $1.124B | $1.152B | $1.124B | $1.166B | $1.133B | $1.121B | $1.11B | $941M | $789M | $796M | $807M | $808M | $772M | $805M | $770M | $761M | $755M | $707M | $688M | $690M | $652M | $649M | $656M | $698M | $776M | $815M | $641M | $658M | $616M | $613M | $587M | $574M | $551M | $575M | $559M | $527M | $512M | $515M | $488M | $496M | $478M | $453M | $421M | $411M | $384M | $395M | $384M | $347M | $353M | $355M | $365M | $347M | $356M | $356M | $389M | $256M | $373M | $404M | $408M | $424M | $431M | $431M | $346M | $361M | $332M | $346M | $345M | $371M | $353M | $351M | $332M | $334M | $311M | $313M | $304M | $290M | $279M | $296M | $286M | $293M | $273M | $282M | $247M | $246M | $185M | $189M | $171M | $180M | $174M | $168M | $161M | $191M | $150M | $30M | $70M | $151.2M | $146.6M | $149.9M | $147.3M | $144.7M | $140.9M | $30.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $227M | $211M | $203M | $203M | $192M | $198M | $201M | $207M | $196M | $189M | $201M | $187M | $187M | $179M | $167M | $165M | $168M | $165M | $162M | $152M | $154M | $148M | $140M | $132M | $126M | $153M | $152M | $147M | $151M | $156M | $145M | $138M | $145M | $156M | $144M | $147M | $150M | $143M | $145M | $146M | $149M | $149M | $153M | $156M | $158M | $158M | $154M | $163M | $168M | $162M | $165M | $166M | $161M | $152M | $126M | $102M | $106M | $105M | $101M | $104M | $107M | $105M | $117M | $104M | $103M | $101M | $103M | $99M | $95M | $98M | $100M | $117M | $111M | $89M | $77M | $88M | $88M | $80M | $73M | $84M | $80M | $80M | $74M | $74M | $69M | $69M | $65M | $72M | $64M | $60M | $55M | $57M | $56M | $55M | $47M | $51M | $50M | $55M | $51M | $56M | $53M | $68M | $12M | $68M | $70M | $68M | $84M | $82M | $77M | $71M | $85M | $85M | $82M | $82M | $84M | $81M | $79M | $75M | $67M | $67M | $68M | $65M | $59M | $53M | $58M | $57M | $56M | $52M | $55M | $50M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.236B | $1.269B | $1.009B | $1.105B | $1.149B | $1.048B | $1.003B | $1.028B | $1.021B | $1.025B | $956M | $949M | $986M | $904M | $796M | $813M | $828M | $790M | $751M | $834M | $876M | $795M | $765M | $754M | $691M | $865M | $874M | $885M | $907M | $917M | $869M | $889M | $901M | $889M | $862M | $902M | $891M | $876M | $863M | $853M | $897M | $892M | $873M | $907M | $901M | $915M | $903M | $961M | $984M | $962M | $1.001B | $967M | $960M | $958M | $815M | $687M | $690M | $702M | $707M | $668M | $698M | $665M | $644M | $651M | $604M | $587M | $587M | $553M | $554M | $558M | $598M | $659M | $704M | $552M | $581M | $528M | $525M | $507M | $501M | $467M | $495M | $479M | $453M | $438M | $446M | $419M | $431M | $406M | $389M | $361M | $356M | $327M | $339M | $329M | $300M | $302M | $305M | $310M | $296M | $300M | $303M | $321M | $244M | $305M | $334M | $340M | $340M | $349M | $354M | $275M | $276M | $247M | $264M | $263M | $287M | $272M | $272M | $257M | $267M | $244M | $245M | $239M | $231M | $226M | $238M | $229M | $237M | $221M | $227M | $197M | $246M | $185M | $189M | $171M | $180M | $174M | $168M | $161M | $191M | $150M | $30M | $70M | $151.2M | $146.6M | $149.9M | $147.3M | $144.7M | $140.9M | $30.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.392B | $1.172B | $1.386B | $1.367B | $1.256B | $1.201B | $1.225B | $1.211B | $1.193B | $1.004B | $1.078B | $1.06B | $946M | $801M | $875M | $790M | $711M | $619M | $659M | $599M | $640M | $565M | $604M | $589M | $162M | $469M | $656M | $770M | $778M | $659M | $775M | $788M | $770M | $633M | $680M | $696M | $643M | $522M | $540M | $617M | $615M | $481M | $604M | $543M | $638M | $557M | $661M | $688M | $590M | $510M | $480M | $591M | $611M | $465M | $260M | $414M | $457M | $399M | $408M | $451M | $423M | $351M | $337M | $336M | $284M | $214M | $200M | $198M | $63M | -$17M | $163M | $374M | $395M | $323M | $288M | $301M | $289M | $299M | $228M | $243M | $288M | $283M | $252M | $272M | $280M | $253M | $238M | $229M | $224M | $196M | $167M | $163M | $134M | $126M | $122M | $161M | $162M | $72M | $68M | $68M | $115M | $97M | $30M | $143M | $201M | $195M | $176M | $184M | $226M | $143M | $85M | $96M | $166M | $128M | $175M | $188M | $187M | $150M | $90M | $127M | $163M | $154M | $140M | $150M | $173M | $180M | $149M | $138M | $147M | $126M | $51M | $81M | $90M | $95M | $43M | $43M | $78M | $65M | $13M | $44M | $49M | -$10M | $50.1M | $58M | $93.7M | $91.2M | $81.4M | $72.8M | $110.2M | $957.7M | -$2.177B | $840.4M | $880.1M | $857.1M | -$1.957B | $753.5M | $807.7M | $771.6M | -$2.474B | $897.6M | $1.003B | $882.4M | -$2.325B | $869.1M | $912.6M | $909.2M | -$2.173B | $866.5M | $897.5M | $815.1M |
| -$248M | -$65M | -$92M | -$92M | -$70M | -$24M | -$58M | -$7M | $3M | -$4M | $10M | $19M | -$49M | -$39M | -$24M | -$71M | $10M | $0 | -$34M | $514M | -$20M | -$27M | -$51M | -$64M | -$115M | $152M | -$124M | -$52M | -$40M | -$56M | -$49M | -$349M | -$76M | -$68M | -$37M | $998M | -$71M | -$55M | $19M | -$44M | -$62M | -$39M | -$49M | -$56M | -$40M | -$52M | -$52M | -$46M | -$533M | -$57M | -$51M | -$70M | -$77M | -$65M | -$172M | -$38M | -$38M | -$31M | $8M | -$19M | -$27M | -$16M | -$12M | -$31M | -$33M | -$27M | $4M | -$32M | -$33M | -$46M | $9M | $17M | $7M | -$34M | $10M | -$1M | $8M | -$6M | $34M | $3M | $9M | -$4M | $14M | -$1M | $9M | $5M | -$24M | $2M | -$2M | -$4M | -$3M | -$1M | $12M | -$3M | -$6M | -$3M | -$8M | $3M | $0 | $26M | -$3M | $49M | $11M | $4M | $30M | $25M | $232M | $149M | $4M | $1M | $26M | $6M | $18M | $48M | $93M | -$73M | $14M | $13M | $10M | $7M | $7M | $6M | $6M | $9M | $12M | $5M | -$1M | $11M | - | $2M | $5M | $4M | $9M | $1M | $4M | $20M | $3M | $5M | $45M | $6M | $8M | $7M | $5.9M | $14.6M | $4.4M | $11.1M | $10.1M | $10.1M | $4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $201M | $106M | $70M | $67M | $71M | $33M | $42M | $29M | $29M | $30M | $27M | $33M | $42M | $50M | $44M | $37M | $31M | $32M | $32M | $37M | $37M | $38M | $36M | $41M | $38M | $34M | $53M | $47M | $50M | $60M | $66M | $67M | $68M | $70M | $65M | $60M | $60M | $61M | $60M | $59M | $57M | $57M | $57M | $59M | $59M | $57M | $54M | $56M | $55M | $62M | $62M | $63M | $71M | $75M | $108M | $42M | $30M | $28M | - | $29M | $31M | $32M | - | $33M | $34M | $35M | - | $38M | $41M | $37M | - | - | - | $38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$47M | $41M | -$22M | -$25M | $1M | $9M | -$16M | $22M | $32M | $26M | $37M | $52M | -$7M | $11M | $20M | -$34M | $41M | $32M | -$2M | $551M | $17M | $11M | -$15M | -$23M | -$77M | $186M | -$71M | -$5M | $10M | $4M | $17M | -$282M | -$8M | $2M | $28M | $1.058B | -$11M | $6M | $79M | $15M | -$5M | $18M | $8M | $3M | $19M | $5M | $2M | $10M | -$478M | $5M | $11M | -$7M | -$6M | $10M | -$64M | $4M | -$8M | -$3M | $8M | $10M | $4M | $16M | -$12M | $2M | $1M | $8M | $4M | $6M | $8M | -$9M | $9M | $17M | $7M | $4M | $10M | -$1M | $8M | -$6M | $34M | $3M | $9M | -$4M | $14M | -$1M | $9M | $5M | -$24M | $2M | -$2M | -$4M | -$3M | -$1M | $12M | -$3M | -$6M | -$3M | -$8M | $3M | $0 | $26M | -$3M | $49M | $11M | $4M | $30M | $25M | $232M | $149M | $4M | $1M | $26M | $6M | $18M | $48M | $93M | -$73M | $14M | $13M | $10M | $7M | $7M | $6M | $6M | $9M | $12M | $5M | -$1M | $11M | - | $2M | $5M | $4M | $9M | $1M | $4M | $20M | $3M | $5M | $45M | $6M | $8M | $7M | $5.9M | $14.6M | $4.4M | $11.1M | $10.1M | $10.1M | $4.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $1.144B | $1.107B | $1.295B | $1.275B | $1.186B | $1.177B | $1.167B | $1.204B | $1.195B | $1.001B | $1.088B | $1.079B | $898M | $762M | $851M | $720M | $720M | $619M | $625M | $1.113B | $620M | $538M | $553M | $525M | $47M | $621M | $532M | $718M | $738M | $603M | $726M | $439M | $694M | $565M | $643M | $1.694B | $572M | $467M | $559M | $573M | $553M | $442M | $555M | $487M | $598M | $505M | $609M | $642M | $57M | $453M | $429M | $521M | $534M | $400M | $88M | $376M | $419M | $368M | $390M | $432M | $396M | $335M | $293M | $305M | $251M | $187M | $170M | $166M | $30M | -$63M | $134M | $354M | $358M | $289M | $259M | $263M | $256M | $229M | $239M | $221M | $269M | $251M | $244M | $247M | $267M | $236M | $194M | $211M | $203M | $173M | $145M | $142M | $122M | $99M | $92M | $132M | $127M | $48M | $39M | $61M | $74M | $104M | -$7M | $105M | $186M | $176M | $368M | $286M | $186M | $123M | $90M | $79M | $161M | $155M | $246M | $95M | $182M | $145M | $80M | $115M | $149M | $141M | $127M | $138M | $164M | $163M | $130M | $126M | $125M | $107M | $42M | $65M | $80M | $75M | $27M | $42M | $61M | $48M | $37M | $30M | $38M | -$23M | $38.1M | $52.5M | $79.7M | $79.7M | $71.3M | $63.9M | $97M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $321M | $240M | $161M | $264M | $203M | $212M | $195M | $193M | $201M | $179M | $141M | $187M | $153M | $123M | $129M | $112M | $119M | $86M | $74M | $483M | $114M | $79M | $77M | $78M | -$7M | $183M | $79M | $116M | $102M | $81M | $94M | $23M | $83M | $78M | $4M | $293M | $55M | $33M | $51M | $51M | $61M | $39M | $21M | $42M | $63M | $38M | $24M | $37M | -$115M | $12M | -$53M | $7M | $37M | $20M | -$92M | $29M | $37M | $57M | $29M | $65M | $58M | $49M | $10M | $36M | $22M | $31M | -$42M | -$28M | -$1M | -$11M | -$29M | $39M | $21M | $42M | $7M | $25M | $16M | $34M | -$2M | $11M | $21M | $45M | $34M | $50M | $58M | $49M | $11M | $41M | $42M | $39M | $31M | $35M | $29M | $27M | $25M | $39M | $39M | $15M | $9M | $21M | $25M | $54M | -$1M | $36M | $63M | $63M | $144M | $102M | $61M | $39M | $18M | $21M | $47M | $50M | $63M | $41M | $56M | $44M | $14M | $30M | $46M | $46M | $37M | $47M | $54M | $55M | $41M | $42M | $39M | $33M | $9M | $21M | $27M | $25M | -$7M | $14M | $19M | $15M | $9M | $9M | $11M | -$9M | $3.4M | $18.6M | $29.5M | $29.5M | $26.7M | $24M | $35.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $823M | $868M | $1.132B | $1.01B | $982M | $965M | $971M | $1.011B | $994M | $822M | $946M | $892M | $745M | $639M | $722M | $608M | $601M | $533M | $551M | $630M | $506M | $459M | $476M | $447M | $54M | $438M | $453M | $602M | $636M | $522M | $632M | $416M | $611M | $487M | $639M | $1.401B | $517M | $434M | $508M | $522M | $492M | $403M | $534M | $445M | $535M | $467M | $585M | $605M | $172M | $441M | $482M | $514M | $497M | $380M | $180M | $347M | $382M | $311M | $361M | $367M | $338M | $286M | $283M | $269M | $229M | $156M | $212M | $194M | $31M | -$52M | $163M | $315M | $337M | $250M | $256M | $258M | $246M | $234M | $241M | $248M | $253M | $208M | $210M | $199M | $209M | $187M | $183M | $170M | $161M | $134M | $114M | $107M | $93M | $72M | $67M | $93M | $88M | $33M | $30M | $40M | $49M | $50M | $84M | $93M | $145M | $131M | $224M | $184M | $125M | $84M | $72M | $58M | $114M | $105M | $129M | $54M | $126M | $101M | $66M | $85M | $103M | $95M | $90M | $91M | $110M | $108M | $89M | $84M | $86M | $74M | $40M | $44M | $53M | $50M | -$232M | $29M | $42M | $33M | $33M | $23M | $30M | -$12M | $35.9M | $35.8M | $53.6M | $53.7M | $54.3M | $40M | $63.4M | $67.2M | $51M | $54.4M | $64.3M | $60.3M | $25.8M | $49.1M | $66.1M | $60.2M | $46.8M | -$11.8M | $52.5M | $50.1M | $55.2M | $50.2M | $59.6M | $65.9M | $65M | $58M | $71.6M | $59.8M |
Minority Interests | -$1M | -$2M | $0 | -$1M | -$1M | -$1M | $0 | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$1M | -$2M | -$1M | $0 | -$1M | $0 | -$1M | $0 | -$1M | -$1M | -$1M | -$3M | $0 | -$1M | -$1M | $0 | $0 | -$1M | $0 | -$1M | $1M | $0 | $0 | -$1M | $0 | -$4M | $1M | -$1M | $1M | -$2M | $1M | $0 | -$1M | -$4M | -$3M | -$1M | -$2M | -$3M | -$4M | -$3M | -$2M | -$1M | -$2M | $0 | $0 | $1M | -$2M | -$2M | $1M | -$3M | -$1M | -$3M | -$1M | -$1M | -$1M | -$2M | $2M | - | - | -$4M | -$3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $822M | $866M | $1.132B | $1.009B | $981M | $964M | $971M | $1.01B | $993M | $821M | $945M | $891M | $744M | $638M | $720M | $607M | $601M | $532M | $551M | $629M | $506M | $458M | $475M | $446M | $51M | $438M | $452M | $601M | $636M | $522M | $631M | $416M | $610M | $488M | $639M | $1.401B | $516M | $434M | $504M | $523M | $491M | $404M | $532M | $446M | $535M | $466M | $581M | $602M | $171M | $439M | $479M | $510M | $494M | $378M | $179M | $345M | $382M | $311M | $362M | $365M | $336M | $287M | $280M | $268M | $226M | $155M | $211M | $193M | $29M | -$50M | $163M | $315M | $333M | $247M | $256M | $258M | $246M | $234M | $241M | $248M | $253M | $208M | $210M | $199M | $209M | $187M | $183M | $170M | $161M | $134M | $114M | $107M | $93M | $72M | $67M | $93M | $88M | $33M | $30M | $40M | $49M | $50M | $84M | $93M | $145M | $131M | $224M | $184M | $125M | $84M | $72M | $58M | $114M | $105M | $129M | $54M | $126M | $101M | $66M | $85M | $103M | $95M | $90M | $91M | $110M | $108M | $89M | $84M | $86M | $74M | $40M | $44M | $53M | $50M | -$232M | $29M | $42M | $33M | $33M | $23M | $30M | -$12M | $35.9M | $35.8M | $53.6M | $53.7M | $54.3M | $40M | $63.4M | $67.2M | $51M | $54.4M | $64.3M | $60.3M | $25.8M | $49.1M | $66.1M | $60.2M | $46.8M | -$11.8M | $52.5M | $50.1M | $55.2M | $50.2M | $59.6M | $65.9M | $65M | $58M | $71.6M | $59.8M |
Shares Outstanding (Basic) | 388.5M | 388.2M | 388.2M | 388.8M | 390.3M | 392.2M | 394.1M | 397.1M | 399.2M | 399.9M | 399.6M | 399.4M | 398.9M | 398.5M | 398M | 398.4M | 399M | 399.2M | 398.9M | 398.9M | 398.8M | 398.3M | 398.7M | 400.4M | 400.4M | 409.3M | 413.6M | 416.6M | 421.6M | 424M | 429.9M | 433.5M | 435.2M | 438.8M | 440.3M | 442.6M | 446.3M | 448.8M | 450.5M | 453.9M | 457M | 458.6M | 461.4M | 465.1M | 467.6M | 467.9M | 470M | 474.8M | 475.9M | 475.8M | 474.7M | 474M | 473.4M | 471.9M | 381.3M | 337.6M | 337M | 335.4M | - | 338.1M | 340.9M | 340.1M | - | 335.2M | 334.8M | 334.2M | - | 334M | 333.8M | 332.2M | - | 332.4M | 322.4M | 295.4M | - | 294M | 294.8M | 295.2M | - | 301M | 303.4M | 300.8M | - | 298.2M | 299.6M | 306.2M | - | 305.6M | 304.2M | 306.2M | - | 303.6M | 290M | 288.4M | - | 283.2M | 288.4M | 280.4M | - | 278.4M | 278M | 276M | - | 288M | 292.8M | 291.6M | - | 292.8M | 286.8M | 284.8M | - | 284.4M | 285M | 288M | - | 308.57M | 308.4M | 308.4M | - | 309.2M | 310.8M | 310.8M | - | 310.8M | 311.6M | 311.6M | - | 305.2M | 305.2M | 292.4M | - | 279.37M | 275.32M | 277.78M | - | 276.19M | 270.97M | 269.39M | - | 270.59M | 266.67M | 282.35M | - | 280.78M | 285.87M | 290.27M | - | 307.69M | 294.88M | 296.82M | - | 297.92M | 298.28M | 299.02M | - | 342.56M | 375.79M | 375.79M | - | 393.06M | 393.75M | 393.75M | - | 393.71M | 390.76M | 390.76M | - | 387M | 385.54M | 385.54M |
Shares Outstanding (Diluted) | 389.5M | 389.2M | 389.5M | 390.1M | 391.4M | 393.6M | 396M | 398.9M | 401M | 401.9M | 401.8M | 401.6M | 400.7M | 400.5M | 400.3M | 400.3M | 400.7M | 401.8M | 402.1M | 401.9M | 401.4M | 400.9M | 401.3M | 402.3M | 401.3M | 411.1M | 415.8M | 418.4M | 423.1M | 425.9M | 432.4M | 436.3M | 437.3M | 441.7M | 443.3M | 445.2M | 448.6M | 451M | 452.4M | 455.6M | 458.3M | 459.8M | 462.7M | 466.4M | 469.2M | 470M | 472.5M | 477.2M | 478.5M | 478.8M | 478.2M | 477.2M | 476.3M | 475.1M | 384.4M | 339.8M | 339.5M | 339.8M | - | 341.9M | 345.7M | 345.7M | - | 340.6M | 340.4M | 339.2M | - | 338.4M | 335.2M | 332.2M | - | 336.8M | 327.2M | 301M | - | 300.8M | 300.6M | 300M | - | 306M | 308.6M | 306.2M | - | 304.8M | 306.8M | 314.4M | - | 313.8M | 312.4M | 314.2M | - | 309M | 294M | 288.4M | - | 287.6M | 288.4M | 284.8M | - | 283.6M | 282.8M | 280.4M | - | 291.2M | 296.4M | 295.2M | - | 299.6M | 291.2M | 288.8M | - | 289.2M | 290.45M | 294.8M | - | 313.04M | 313.2M | 312.8M | - | 309.2M | 310.8M | 310.8M | - | 310.8M | 311.6M | 311.6M | - | 305.2M | 305.2M | 292.4M | - | 279.37M | 275.32M | 277.78M | - | 276.19M | 270.97M | 269.39M | - | 270.59M | 266.67M | 282.35M | - | 280.78M | 285.87M | 290.27M | - | 307.69M | 294.88M | 296.82M | - | 297.92M | 298.28M | 299.02M | - | 342.56M | 375.79M | 375.79M | - | 393.06M | 393.75M | 393.75M | - | 393.71M | 390.76M | 390.76M | - | 387M | 385.54M | 385.54M |
EPS (Basic) | $2.11 | $2.23 | $2.92 | $2.60 | $2.52 | $2.46 | $2.46 | $2.54 | $2.49 | $2.05 | $2.37 | $2.23 | $1.86 | $1.60 | $1.81 | $1.52 | $1.51 | $1.33 | $1.38 | $1.58 | $1.27 | $1.15 | $1.19 | $1.11 | $0.13 | $1.07 | $1.09 | $1.44 | $1.51 | $1.23 | $1.46 | $0.96 | $1.40 | $1.11 | $1.44 | $3.16 | $1.16 | $0.97 | $1.12 | $1.15 | $1.08 | $0.88 | $1.15 | $0.96 | $1.14 | $1 | $1.24 | $1.27 | $0.36 | $0.92 | $1.01 | $1.08 | $1.04 | $0.80 | $0.47 | $1.02 | $1.13 | $0.93 | - | $1.07 | $0.99 | $0.84 | - | $0.80 | $0.68 | $0.46 | - | $0.58 | $0.085 | -$0.15 | - | $0.95 | $1.04 | $0.84 | - | $0.88 | $0.84 | $0.80 | - | $0.83 | $0.84 | $0.69 | - | $0.67 | $0.70 | $0.61 | - | $0.56 | $0.53 | $0.44 | - | $0.35 | $0.32 | $0.25 | - | $0.33 | $0.31 | $0.12 | - | $0.15 | $0.18 | $0.18 | - | $0.32 | $0.50 | $0.45 | - | $0.63 | $0.44 | $0.30 | - | $0.21 | $0.40 | $0.36 | - | $0.18 | $0.41 | $0.33 | - | $0.28 | $0.33 | $0.31 | - | $0.30 | $0.35 | $0.35 | - | $0.28 | $0.28 | $0.25 | - | $0.16 | $0.19 | $0.18 | - | $0.11 | $0.16 | $0.12 | - | $0.085 | $0.11 | -$0.043 | - | $0.13 | $0.19 | $0.19 | - | $0.13 | $0.22 | $0.23 | - | $0.19 | $0.22 | $0.20 | - | $0.15 | $0.19 | $0.17 | - | -$0.033 | $0.14 | $0.13 | - | $0.13 | $0.15 | $0.17 | - | $0.15 | $0.19 | $0.16 |
EPS (Diluted) | $2.11 | $2.22 | $2.91 | $2.59 | $2.51 | $2.45 | $2.45 | $2.53 | $2.48 | $2.04 | $2.35 | $2.22 | $1.86 | $1.59 | $1.80 | $1.52 | $1.50 | $1.33 | $1.37 | $1.57 | $1.26 | $1.14 | $1.18 | $1.11 | $0.13 | $1.07 | $1.09 | $1.44 | $1.50 | $1.23 | $1.46 | $0.95 | $1.39 | $1.10 | $1.43 | $3.14 | $1.15 | $0.96 | $1.12 | $1.15 | $1.07 | $0.88 | $1.15 | $0.96 | $1.14 | $0.99 | $1.23 | $1.26 | $0.36 | $0.92 | $1 | $1.07 | $1.04 | $0.79 | $0.46 | $1.02 | $1.12 | $0.91 | - | $1.07 | $0.97 | $0.83 | - | $0.79 | $0.67 | $0.46 | - | $0.57 | $0.085 | -$0.15 | - | $0.94 | $1.02 | $0.82 | - | $0.86 | $0.82 | $0.78 | - | $0.81 | $0.82 | $0.68 | - | $0.65 | $0.69 | $0.60 | - | $0.55 | $0.52 | $0.43 | - | $0.35 | $0.32 | $0.25 | - | $0.33 | $0.30 | $0.12 | - | $0.14 | $0.17 | $0.18 | - | $0.32 | $0.49 | $0.44 | - | $0.62 | $0.43 | $0.29 | - | $0.20 | $0.39 | $0.36 | - | $0.17 | $0.40 | $0.32 | - | $0.27 | $0.33 | $0.31 | - | $0.30 | $0.35 | $0.35 | - | $0.28 | $0.28 | $0.25 | - | $0.16 | $0.19 | $0.18 | - | $0.11 | $0.16 | $0.12 | - | $0.085 | $0.11 | -$0.043 | - | $0.13 | $0.19 | $0.19 | - | $0.13 | $0.22 | $0.23 | - | $0.19 | $0.22 | $0.20 | - | $0.15 | $0.19 | $0.17 | - | -$0.033 | $0.13 | $0.12 | - | $0.12 | $0.15 | $0.16 | - | $0.14 | $0.18 | $0.15 |
EBIT | $1.345B | $1.213B | $1.365B | $1.342B | $1.257B | $1.21B | $1.209B | $1.233B | $1.224B | $1.031B | $1.115B | $1.112B | $940M | $812M | $895M | $757M | $751M | $651M | $657M | $1.15B | $657M | $576M | $589M | $566M | $85M | $655M | $585M | $765M | $788M | $663M | $792M | $506M | $762M | $635M | $708M | $1.754B | $632M | $528M | $619M | $632M | $610M | $499M | $612M | $546M | $657M | $562M | $663M | $698M | $112M | $515M | $491M | $584M | $605M | $475M | $196M | $418M | $449M | $396M | $378M | $461M | $427M | $367M | $326M | $338M | $284M | $222M | $195M | $204M | $71M | -$26M | $163M | $374M | $395M | $327M | $288M | $301M | $289M | $299M | $228M | $243M | $288M | $283M | $252M | $272M | $280M | $253M | $238M | $229M | $224M | $196M | $167M | $163M | $134M | $126M | $122M | $161M | $162M | $72M | $68M | $68M | $115M | $97M | $30M | $143M | $201M | $195M | $176M | $184M | $226M | $143M | $85M | $96M | $166M | $128M | $175M | $188M | $187M | $150M | $90M | $127M | $163M | $154M | $140M | $150M | $173M | $180M | $149M | $138M | $147M | $126M | $51M | $81M | $90M | $95M | $43M | $43M | $78M | $65M | $13M | $44M | $49M | -$10M | $50.1M | $58M | $93.7M | $91.2M | $81.4M | $72.8M | $110.2M | $957.7M | -$2.177B | $840.4M | $880.1M | $857.1M | -$1.957B | $753.5M | $807.7M | $771.6M | -$2.474B | $897.6M | $1.003B | $882.4M | -$2.325B | $869.1M | $912.6M | $909.2M | -$2.173B | $866.5M | $897.5M | $815.1M |
EBITDA | $1.744B | $1.485B | $1.62B | $1.6B | $1.518B | $1.442B | $1.443B | $1.468B | $1.451B | $1.256B | $1.346B | $1.341B | $1.168B | $1.05B | $1.133B | $994M | $986M | $871M | $895M | $780M | $886M | $784M | $797M | $772M | $283M | $633M | $801M | $991M | $1.009B | $884M | $1.015B | $1.004B | $989M | $865M | $937M | $909M | $860M | $753M | $848M | $865M | $844M | $732M | $845M | $778M | $891M | $788M | $903M | $942M | $1.006B | $764M | $748M | $834M | $850M | $720M | $375M | $559M | $587M | $536M | $507M | $590M | $568M | $490M | $476M | $472M | $419M | $355M | $321M | $346M | $205M | $122M | $311M | $512M | $542M | $449M | $403M | $419M | $399M | $414M | $306M | $348M | $387M | $393M | $347M | $374M | $370M | $348M | $364M | $327M | $324M | $300M | $266M | $261M | $225M | $227M | $223M | $258M | $262M | $164M | $178M | $154M | $230M | $163M | $127M | $251M | $281M | $287M | $62M | $157M | $337M | $228M | $145M | $172M | $230M | $161M | $174M | $346M | $256M | $219M | $164M | $202M | $235M | $223M | $208M | $211M | $232M | $241M | $214M | $189M | $210M | $186M | $95M | $126M | $134M | $139M | $85M | $69M | $122M | $105M | $12M | $77M | $84M | $26M | $92.3M | $79.4M | $144.9M | $103.4M | $121.5M | $119.5M | $147.3M | $957.7M | -$2.177B | $840.4M | $880.1M | $857.1M | -$1.957B | $753.5M | $807.7M | $771.6M | -$2.474B | $897.6M | $1.003B | $882.4M | -$2.325B | $869.1M | $912.6M | $909.2M | -$2.173B | $866.5M | $897.5M | $815.1M |