Key Metrics
$269.51
$1.927B
$725.28M
$1.308B
$413.84M
$1.194B
29.13%
3.83%
4.19%
$58.33M
$12.898B
$5.513B
$6.748B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Sep 30, 1994 | Jun 30, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $489.05M | $484.76M | $479.63M | $473.3M | $469.83M | $464.58M | $454.47M | $450.7M | $442.36M | $426.93M | $421.75M | $419.18M | $416.04M | $412.42M | $415.18M | $409.75M | $399.98M | $381.91M | $371.6M | $362.86M | $350.98M | $355.13M | $362.07M | $370.81M | $370.5M | $392.37M | $375.37M | $366.93M | $361.64M | $356.22M | $353.16M | $350.92M | $348.72M | $347.26M | $345.06M | $344.37M | $339.06M | $335.4M | $329.04M | $329.17M | $321.59M | $314.2M | $310.75M | $304.63M | $296.16M | $282.87M | $278.7M | $270.87M | $259.79M | $161.01M | $156.25M | $153.95M | $150.82M | $148.01M | $144.81M | $137.59M | $132.56M | $127.92M | $124.99M | $119.17M | $116.33M | $112.43M | $109.13M | $104.33M | $100.19M | $101.18M | $100.49M | $101.69M | $103.63M | $105.11M | $106.03M | $103.25M | $101.55M | $99.96M | $96.01M | $96.28M | $95.55M | $90.71M | $82.96M | $88.72M | $84.55M | $83.06M | $83.33M | $83.48M | $80.59M | $84.85M | $74.41M | $87.43M | $70.95M | $66.31M | $58.77M | $62.95M | $65.32M | $66.29M | $50.93M | $48.8M | $50.98M | $49.41M | $52.72M | $55.02M | $50.52M | $50.11M | $49.43M | $47.36M | $42.41M | $39.54M | $34.85M | $42.5M | $34.9M | $33.89M | $33.06M | $32.7M | $31.6M | $27.8M | $19.37M | $26.7M | $20M | $18.6M | $12.09M | $12.9M | $14.2M | $11.6M | $16.3M | $11M | $11.7M | $10.9M | $8.8M | $1.7M |
Cost of Revenue | $154.45M | $154.65M | $153.78M | $155.65M | $147.42M | $64.76M | $388.82M | $60.67M | $138.16M | $58.65M | $58.51M | $58.38M | $130.68M | $57.96M | $56.5M | $56.78M | $53.94M | $57.41M | $54.03M | $54.86M | $53.34M | $54.34M | $53.2M | $52.98M | $53.64M | $51.77M | $48.46M | $47.84M | $44.75M | $47.85M | $46.9M | $46.44M | $43.82M | $45.48M | $103.63M | $45.1M | $42.41M | $43.38M | $99M | $99.36M | $96.08M | $94.49M | $92.14M | $94.12M | $90.08M | $87.17M | $88.05M | $88.06M | $83.56M | $52.31M | $52M | $50.32M | $48.3M | $48.03M | $52.71M | $46.72M | $44.03M | $41.8M | $40.07M | $40.85M | $39.77M | $38.42M | $38.4M | $37.71M | $34.82M | $34.2M | $36.48M | $36.11M | $33.83M | $33.12M | $34.43M | $34.01M | $32.96M | $31.75M | - | $31.13M | $30.87M | $29.59M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $334.6M | $330.1M | $325.84M | $317.65M | $322.42M | $399.82M | $65.65M | $390.03M | $304.2M | $368.28M | $363.24M | $360.8M | $285.37M | $354.46M | $358.69M | $352.97M | $346.04M | $324.49M | $317.57M | $308M | $297.64M | $300.78M | $308.88M | $317.83M | $316.86M | $340.6M | $326.91M | $319.09M | $316.88M | $308.38M | $306.26M | $304.48M | $304.91M | $301.77M | $241.44M | $299.27M | $296.66M | $292.03M | $230.04M | $229.81M | $225.51M | $219.71M | $218.61M | $210.51M | $206.09M | $195.7M | $190.65M | $182.81M | $176.23M | $108.7M | $104.24M | $103.63M | $102.52M | $99.98M | $92.1M | $90.88M | $88.53M | $86.11M | $84.92M | $78.32M | $76.56M | $74.01M | $70.73M | $66.62M | $65.37M | $66.99M | $64.01M | $65.59M | $69.8M | $71.99M | $71.6M | $69.25M | $68.59M | $68.21M | - | $65.15M | $64.68M | $61.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $73.15M | $20.01M | $20.44M | $18.06M | $17.16M | $16.29M | $31.53M | $29.07M | $21.14M | $17.17M | $19.74M | $14.61M | $13.81M | $15.31M | $16.04M | $15.17M | $13.13M | $12.24M | $17.09M | $12.71M | $12.22M | $9.81M | $23.14M | $13.31M | $14.95M | $13.98M | $15.53M | $11.35M | $13.93M | $13.46M | $16.91M | $10.6M | $11.13M | $14.81M | $10.66M | $9.79M | $10.34M | $10.6M | $12.22M | $9.65M | $9.7M | $9.18M | $8.87M | $11.13M | $9.55M | $10.55M | $12.26M | $11.48M | $9.56M | $7.58M | $6.68M | $6.26M | $6.59M | $6.24M | $1.97M | $5.28M | $5.76M | $5.4M | $6.75M | $6.13M | $6.46M | $6.2M | $7.97M | $6.18M | $6.22M | $5.62M | $5.57M | $6.09M | $27.36M | $26.44M | $29.88M | $26.61M | $27.27M | $27.76M | $110.68M | $26.58M | $27.18M | $25.04M | $162.49M | $35.86M | $53.6M | $108.52M | $36.62M | $89.88M | $87.91M | $83.55M | $30.33M | $84.09M | $72.99M | $68.41M | $56.32M | $23.22M | $56.19M | $59.94M | $43.31M | $38.06M | $53.83M | $38.22M | -$16.42M | $35.05M | $38.79M | $57.55M | $36.65M | $37.45M | $32.5M | $12.14M | $12.33M | $4.2M | $3.96M | $4.26M | $10.74M | $1.3M | $1.5M | $2.3M | $6.55M | $900K | $800K | $2M | $3.48M | $600K | $600K | $1.3M | $500K | $500K | $500K | $500K | $900K | $100K | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $73.15M | $20.01M | $20.44M | $18.06M | $17.16M | $16.29M | $31.53M | $29.07M | $21.14M | $17.17M | $19.74M | $14.61M | $13.81M | $15.31M | $16.04M | $15.17M | $13.13M | $12.24M | $17.09M | $12.71M | $12.22M | $9.81M | $23.14M | $13.31M | $14.95M | $13.98M | $15.53M | $11.35M | $13.93M | $13.46M | $16.91M | $10.6M | $11.13M | $14.81M | $10.66M | $9.79M | $10.34M | $10.6M | $12.22M | $9.65M | $9.7M | $9.18M | $8.87M | $11.13M | $9.55M | $10.55M | $12.26M | $11.48M | $9.56M | $7.58M | $6.68M | $6.26M | $6.59M | $6.24M | $1.97M | $5.28M | $5.76M | $5.4M | $6.75M | $6.13M | $6.46M | $6.2M | $7.97M | $6.18M | $6.22M | $5.62M | $5.57M | $6.09M | $5.85M | $6.23M | $7.38M | $6.52M | $6.51M | $6.63M | $7.75M | $6.42M | $6.01M | $6.1M | $7.05M | $5.29M | $4.98M | $4.9M | $5.57M | $4.56M | $4.57M | $4.44M | $12.73M | $7.64M | $3.48M | $10.68M | $7.87M | $8.52M | $2.36M | $10.11M | $7.35M | $5.54M | $5.34M | $5.95M | -$11.02M | $6.11M | $6.1M | $6.21M | $5.51M | $6.38M | $5.13M | $4.95M | $12.33M | $4.2M | $3.96M | $4.26M | $10.74M | $1.3M | $1.5M | $2.3M | $6.55M | $900K | $800K | $2M | $3.48M | $600K | $600K | $1.3M | $500K | $500K | $500K | $500K | $900K | $100K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $21.51M | $20.2M | $22.49M | $20.09M | $20.76M | $21.14M | $102.93M | $20.16M | $21.17M | $18.94M | $155.44M | $30.57M | $48.62M | $103.62M | $31.04M | $85.32M | $83.33M | $79.11M | $17.6M | $76.45M | $69.51M | $57.73M | $48.45M | $14.7M | $53.83M | $49.83M | $35.96M | $32.52M | $48.49M | $32.27M | -$5.4M | $28.94M | $32.69M | $51.35M | $31.14M | $31.07M | $27.38M | $7.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $107.74M | $151.58M | $151.88M | $150.06M | $153.76M | $232.24M | -$114.32M | $214.53M | $138.26M | $211.32M | $206.03M | $208.43M | $133.1M | $203.7M | $206.89M | $200.53M | $198.4M | $178.72M | $168.3M | $164.72M | $156.68M | $162.39M | $155.61M | $174.32M | $168.3M | $195.06M | $188.47M | $186.94M | $183.49M | $174.35M | $168.75M | $173.03M | $174.45M | $167.85M | $112.79M | $172.03M | $168.38M | $165.92M | $105.98M | $109.7M | $106.14M | $100.82M | $93.26M | $83.07M | $82.81M | $78.25M | $72.01M | $69.05M | $65.38M | $50.81M | $45.48M | $49.14M | $48.26M | $44.02M | $33.46M | $39.78M | $38.09M | $37.11M | $38.5M | $34.31M | $32.85M | $31.15M | $26.43M | $28.92M | $27.99M | $30.88M | $28.28M | $29.66M | $35.04M | $36.79M | $13.43M | $35.01M | $13.75M | $13.68M | $26.71M | $14.4M | $12.87M | $14.92M | -$43.93M | $32.96M | $11.04M | $9.93M | $26.68M | $28.43M | $26.62M | $33.29M | $25.88M | $36.36M | $25.7M | $22.93M | $23.64M | $25.22M | $31.97M | $29.66M | $24.37M | $25.2M | $10.86M | $66.88M | $85.42M | $72.74M | $68.03M | $7.5M | $26.88M | $24.29M | $22.69M | $20.73M | -$86.54M | $57.1M | $48.25M | $46.89M | -$76.54M | $48.8M | $46.6M | $39.9M | -$51.21M | $37.6M | $29M | $26M | -$32.37M | $19M | $19.9M | $16.8M | $22.2M | $16.7M | $17.3M | $16.6M | $12.8M | $2.5M |
| -$40.81M | -$39.37M | -$66.13M | $22.66M | $77.77M | $66.56M | $173.05M | -$3.74M | -$39.27M | $152.76M | -$60.75M | -$38.4M | -$27.35M | $31.78M | $56.24M | -$28.38M | -$73.81M | -$34.24M | $53.1M | $32.86M | -$21.97M | $80.16M | $12.02M | -$27.44M | -$11.44M | $192.62M | $8M | -$16.9M | -$26.52M | $9.78M | $14.99M | -$27.82M | -$9.93M | -$13.97M | -$3.13M | -$27.96M | -$36.73M | $77.76M | $98.67M | -$39.53M | -$29.32M | -$9.64M | -$7.5M | -$35.89M | -$32.26M | -$13.5M | -$26.89M | -$10.46M | -$60.73M | -$24.4M | -$26.43M | $13.58M | -$19.27M | -$14.86M | $16.18M | -$19.73M | $4.4M | -$19.91M | -$23.73M | -$22.54M | -$22.35M | -$19.05M | -$17.81M | -$18.66M | -$14.29M | -$13.02M | -$20.73M | -$29.63M | -$18.48M | -$16.01M | -$10.93M | -$15.5M | -$17.96M | -$11.74M | $2.86M | -$16.73M | -$17.16M | -$14.1M | -$34.75M | $1.69M | $648K | $2.39M | -$3.26M | -$4.91M | $10.55M | $2.23M | - | $15.82M | - | - | - | - | - | - | - | - | $8.06M | - | $0 | $3.79M | - | - | $0 | - | - | - | - | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - | |
| Non-Operating Interest Income | $9.09M | $1.04M | $3.01M | $5.9M | $6.81M | $4.29M | $2.66M | $11.45M | $9.57M | $57.28M | $17.2M | $4.41M | $12.2M | $12.45M | - | - | - | - | $49.99M | $12M | $22.37M | $14.39M | $28.3M | $6.51M | $11.41M | -$5.22M | $17.01M | $8.69M | $8.35M | $12.26M | $1.77M | $8.44M | $6.9M | $5.91M | $6.69M | $5.79M | $5.36M | $6.76M | $7.75M | $4.94M | $9.41M | $5.21M | $4.32M | $7.37M | $3.25M | $4.2M | $3.13M | $2.99M | $2.81M | $2.88M | $2.31M | $2.39M | $1.92M | $5.02M | $2.96M | $3M | $5.46M | $2.41M | $4.78M | $2.74M | $2.63M | $6.99M | $7.11M | $5.79M | $7.09M | $7.86M | $3.52M | $3.47M | $2.87M | $3.23M | -$3.23M | $2.84M | $2.43M | $2.77M | - | $2.41M | $2.87M | $2.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $66.84M | $65.56M | $65.75M | $64.66M | $65.26M | $62.73M | $61.24M | $59.23M | $59.12M | $55.93M | $55.1M | $54.16M | $52.6M | $51.05M | $39.77M | $58.44M | $67.69M | $57.94M | $50.49M | $50.02M | $50.97M | $51.65M | $55.61M | $55.43M | $54.45M | $60.37M | $54.69M | $54.9M | $54.11M | $53.64M | $54.16M | $55.2M | $56.28M | $54.86M | $55.56M | $55.94M | $56.81M | $54.58M | $54.93M | $56.69M | $55.57M | $52.47M | $56.43M | $50.05M | $50.8M | $47.55M | $47.53M | $45.83M | $42.15M | $29.04M | $26.88M | $29.19M | $29.33M | $25.21M | $25.86M | $25.06M | $24.66M | $24.66M | $25.08M | $22.1M | $22.71M | $21.81M | $23.54M | $21.03M | $20.16M | $20.84M | $22.34M | $21.97M | $21.51M | $20.2M | $20.37M | $21.12M | $20.76M | $21.14M | - | $19.46M | $20.49M | $18.27M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $16.94M | $25.16M | -$3.39M | $81.42M | $136.22M | $125.01M | $231.63M | $44.04M | $10.28M | $151.42M | -$22.86M | $11.35M | $13.05M | $70.37M | $96M | $30.06M | -$6.13M | $23.71M | $53.6M | $70.88M | $6.64M | $117.42M | $39.32M | $21.48M | $31.6M | $258.21M | $45.68M | $29.32M | $19.24M | $51.16M | $67.38M | $18.94M | $39.45M | $34.99M | $45.75M | $22.19M | $14.72M | $125.58M | $145.85M | $12.22M | $16.84M | $37.62M | $44.6M | $6.8M | $15.29M | $29.85M | $17.52M | $32.37M | -$21.4M | $1.76M | -$1.86M | $40.39M | $8.14M | $5.33M | $39.08M | $2.34M | $23.61M | $2.34M | -$3.43M | -$3.19M | -$2.26M | -$4.22M | -$1.38M | -$3.42M | -$1.21M | -$41K | -$1.92M | -$11.14M | $158K | $964K | $12.67M | $2.78M | $360K | $6.63M | $2.86M | $322K | $463K | $1.98M | -$34.75M | $1.69M | $648K | $2.39M | -$3.26M | -$4.91M | $10.55M | $2.23M | - | $15.82M | - | - | - | - | - | - | - | - | $8.06M | - | $0 | $3.79M | - | - | $0 | - | - | - | - | $4.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | - |
Income Before Tax | $66.93M | $112.21M | $85.75M | $172.72M | $231.53M | $298.81M | $58.73M | $210.78M | $98.99M | $364.09M | $145.28M | $170.03M | $105.76M | $235.48M | $263.13M | $172.15M | $124.59M | $144.48M | $221.4M | $197.58M | $134.72M | $242.54M | $167.62M | $146.88M | $156.85M | $392.9M | $196.47M | $170.04M | $156.97M | $184.13M | $183.74M | $145.21M | $164.52M | $153.89M | $109.66M | $144.07M | $131.65M | $243.69M | $204.65M | $70.16M | $76.82M | $91.19M | $85.76M | $47.18M | $50.54M | $64.75M | $45.13M | $58.58M | $4.65M | $26.41M | $19.05M | $62.72M | $28.99M | $29.16M | $49.64M | $20.05M | $42.49M | $17.2M | $14.77M | $11.76M | $10.5M | $12.1M | - | $10.26M | $13.7M | $17.86M | - | - | - | - | - | - | - | - | $3.4M | $12.26M | $11.9M | $14.5M | $9.78M | $11.28M | $6.76M | $7.08M | $5.37M | $9.82M | $13.54M | $25.04M | - | $34.57M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | $1.73M | -$900K | -$2.37M | $1.76M | -$6.86M | -$2.75M | $10.28M | $3.04M | $1.84M | $508K | -$105K | $0 | $1.64M | $0 | $0 | $1.46M | $0 | - | - | $0 | - | - | $0 | $0 | $0 | $0 | $131K | $0 | $0 | $4.28M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $400K | $0 | $0 | $0 | $200K | $150K | $138K | $37K | $152K | $1.19M | $1.1M | $101K | - | $122K | -$5.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $66.93M | $112.21M | $85.75M | $172.72M | $231.53M | $212.78M | $301.69M | $125.49M | $98.99M | $285.14M | $70.35M | $93.01M | $105.76M | $161.59M | $194.22M | $98.7M | $61.69M | $78.38M | $144.13M | $125M | $69.62M | $176.95M | $101.65M | $78.84M | $90.08M | $328.77M | $135.18M | $105.7M | $98.06M | $125.51M | $124.44M | $86.11M | $106.41M | $96.64M | $109.66M | $85.04M | $75.8M | $187.55M | $204.52M | $70.16M | $76.82M | $86.91M | $85.76M | $47.18M | $50.54M | $64.75M | $45.13M | $58.58M | $4.65M | $26.41M | $36.9M | $75.88M | $29.58M | $29.7M | $49.64M | $20.22M | $42.49M | $27.24M | $17.87M | $11.09M | $16.05M | $12.51M | $8.63M | $10.43M | $13.87M | $17.86M | $10.6M | $2.35M | $17.45M | $23.34M | $20.66M | $19.27M | $16.32M | $22.85M | $58.11M | $12.31M | $12.19M | $37.55M | $21.85M | $17.53M | $27.07M | $15.13M | $9.93M | $13.67M | $44.24M | $33.33M | $39.34M | $44.54M | $11.24M | $11.98M | $12.75M | $14.91M | $16.37M | $16.46M | $15.42M | $16.58M | $27.64M | $5.23M | $17.15M | $8.48M | $5.54M | $16.92M | $17M | $15.95M | $16.22M | $18.94M | $42.7M | $8M | $5.51M | $5.22M | $20.38M | $4.2M | $5M | $6.2M | $15.19M | $9.4M | $5.3M | $4M | $8.03M | $1.5M | $2.1M | -$200K | $4.2M | $1M | $1.1M | $1M | $1M | $200K |
Minority Interests | -$4.47M | -$6.02M | -$5.17M | -$8.1M | -$10.16M | -$9.67M | -$44.24M | -$7.06M | -$6.07M | -$12.41M | -$4.96M | -$5.73M | -$6.14M | -$8.06M | -$9.06M | -$5.86M | -$4.64M | -$5.12M | -$7.25M | -$6.61M | -$4.77M | -$8.51M | -$5.9M | -$5.18M | -$5.62M | -$13.76M | -$6.36M | -$6.37M | -$5.79M | -$6.65M | -$6.62M | -$5.14M | -$5.97M | -$5.72M | -$6.05M | -$5.31M | -$5.04M | -$8.59M | -$8.95M | -$4.6M | -$4.81M | -$5.07M | -$4.82M | -$3.55M | -$3.67M | -$4.08M | -$3.32M | -$3.72M | -$2.13M | -$3.13M | -$3.66M | -$5.72M | -$3.26M | -$3.13M | -$4.48M | -$2.64M | -$4.04M | -$3.15M | -$2.56M | -$2.03M | -$2.3M | -$3.55M | -$3.31M | -$3.51M | -$3.84M | -$4.19M | -$3.65M | -$3.59M | -$4.45M | -$4.94M | - | -$5.54M | -$5.26M | -$5.76M | -$4.51M | -$5.05M | -$5.07M | -$5.31M | -$4.41M | -$5.05M | -$4.56M | -$4.81M | -$4.71M | -$4.92M | -$5.36M | -$6.45M | -$6.82M | -$9.51M | -$5.54M | -$5.53M | -$4.95M | -$6.17M | -$6.58M | -$6.81M | -$5.82M | -$5.96M | -$6.29M | $6.06M | -$6.08M | $6.42M | $5.99M | -$5.87M | -$5.91M | -$5.7M | -$5.95M | -$6.19M | -$29.54M | $5.1M | $3.37M | $3.24M | -$16.25M | $2.5M | $2.5M | $1.7M | -$7.97M | $1.6M | $1M | $900K | -$4.45M | $700K | $1M | $100K | $1.7M | $600K | $700K | $500K | $600K | $100K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.54M | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.49M | - | $3.58M | - | $976K | - | $976K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $62.46M | $106.19M | $80.57M | $164.62M | $221.36M | $203.11M | $257.45M | $118.42M | $92.91M | $272.73M | $65.39M | $87.28M | $99.62M | $153.53M | $185.17M | $92.84M | $57.05M | $73.25M | $136.87M | $118.39M | $64.85M | $168.44M | $95.75M | $73.66M | $84.46M | $315.01M | $128.82M | $99.34M | $92.28M | $118.86M | $117.82M | $80.98M | $100.44M | $90.92M | $103.61M | $79.72M | $70.76M | $178.96M | $195.57M | $65.56M | $72.01M | $79.3M | $80.94M | $43.64M | $46.87M | $60.68M | $41.81M | $54.86M | $2.52M | $23.28M | $33.24M | $70.16M | $26.31M | $26.57M | $45.16M | $17.59M | $38.45M | $24.09M | $15.3M | $9.05M | $11.8M | $8.96M | $5.32M | $6.92M | $10.03M | $13.67M | $6.95M | -$1.24M | $13M | $18.4M | $20.66M | $13.73M | $11.06M | $17.09M | $53.6M | $7.26M | $7.12M | $27.75M | $17.44M | $8.9M | $22.51M | $9.35M | $5.21M | $7.77M | $38.88M | $26.88M | $32.51M | $35.03M | $5.7M | $6.45M | $7.81M | $8.74M | $9.8M | $9.65M | $9.61M | $10.61M | $21.36M | $11.3M | $11.07M | $14.9M | $11.53M | $11.05M | $11.08M | $10.25M | $10.27M | $12.75M | $13.16M | $13.1M | $8.88M | $8.45M | $4.13M | $6.7M | $7.5M | $7.9M | $7.22M | $11M | $6.3M | $4.9M | $3.58M | $2.2M | $3.1M | -$100K | $5.9M | $1.6M | $1.8M | $1.5M | $1.6M | $300K |
Shares Outstanding (Basic) | 64.27M | 64.45M | 64.41M | 64.4M | 64.39M | 64.31M | 64.27M | 64.23M | 64.21M | 64.21M | 64.19M | 64.18M | 64.18M | 64.46M | 64.73M | 65.06M | 65.26M | 65.28M | 65.16M | 65.05M | 65M | 64.99M | 65.13M | 65.23M | 65.41M | 66.04M | 66.09M | 65.85M | 65.72M | 65.7M | 66.02M | 66.05M | 66.05M | 66.04M | 66.04M | 65.99M | 65.73M | 65.55M | 65.52M | 65.51M | 65.45M | 65.41M | 65.34M | 65.14M | 64.81M | 64.19M | 63.36M | 62.89M | 61.88M | 37.69M | 37.5M | 37.32M | 37.23M | 37.06M | 35.9M | 37.97M | 34.57M | 33.91M | - | 33.42M | 32.04M | 31.18M | - | 29.69M | 29.33M | 28.97M | - | 30.07M | 26.83M | 26.22M | - | 24.75M | 24.77M | 24.75M | - | 25.17M | 24.49M | 23.43M | - | 23.14M | 22.95M | 22.87M | - | 23.11M | 23.07M | 23.04M | - | 22.94M | 22.91M | 22.84M | - | 21.13M | 21.04M | 21M | - | 18.35M | 18.6M | 18.5M | - | 18.49M | 18.46M | 18.43M | - | 18.33M | 18.11M | 18.07M | - | 18.06M | 17.24M | 16.74M | - | 16.57M | 18.75M | 16.67M | - | 15.07M | 15M | 12.56M | - | 8.15M | 6.08M | 6.28M | - | 6.4M | 5.29M | 6.28M | 6.15M | 6M |
Shares Outstanding (Diluted) | 64.28M | 64.46M | 64.42M | 64.42M | 64.41M | 64.35M | 64.31M | 64.27M | 64.23M | 64.21M | 64.19M | 64.19M | 64.18M | 64.46M | 64.73M | 65.07M | 65.29M | 65.34M | 65.33M | 65.15M | 65.08M | 65.11M | 65.15M | 65.24M | 65.43M | 66.2M | 66.19M | 65.97M | 65.82M | 65.78M | 66.08M | 66.1M | 66.1M | 66.08M | 66.1M | 66.08M | 65.82M | 65.86M | 65.83M | 65.62M | 65.58M | 65.56M | 65.52M | 65.3M | 64.97M | 64.39M | 63.54M | 63.07M | 62.06M | 37.93M | 37.5M | 37.44M | 39.58M | 37.06M | 38.18M | 37.97M | 34.71M | 36.4M | - | 35.44M | 32.14M | 33.79M | - | 29.76M | 29.4M | 29.02M | - | 30.07M | 26.85M | 28.69M | - | 27.91M | 25.15M | 24.88M | - | 25.56M | 25.1M | 24.21M | - | 23.68M | 23.23M | 23.1M | - | 23.41M | 23.37M | 23.33M | - | 23.21M | 23.13M | 23.1M | - | 21.38M | 23.56M | 21.21M | - | 18.51M | 18.79M | 18.68M | - | 21.09M | 18.78M | 18.81M | - | 20.89M | 18.62M | 18.5M | - | 18.31M | 18.45M | 16.89M | - | 16.57M | 18.75M | 16.67M | - | 15.94M | 15M | 12.56M | - | 8.15M | 6.08M | 6.28M | - | 6.4M | 5.29M | 6.28M | 6.15M | 6M |
EPS (Basic) | $0.97 | $1.65 | $1.25 | $2.56 | $3.44 | $3.16 | $4.01 | $1.84 | $1.45 | $4.25 | $1.02 | $1.36 | $1.55 | $2.38 | $2.86 | $1.43 | $0.87 | $1.12 | $2.10 | $1.82 | $1 | $2.59 | $1.47 | $1.13 | $1.29 | $4.77 | $1.95 | $1.51 | $1.40 | $1.81 | $1.78 | $1.23 | $1.52 | $1.38 | $1.57 | $1.21 | $1.08 | $2.73 | $2.98 | $1 | $1.10 | $1.19 | $1.22 | $0.65 | $0.70 | $0.92 | $0.63 | $0.85 | $0.02 | $0.58 | $0.85 | $1.84 | $0.67 | $0.68 | $1.22 | $0.46 | $1.07 | $0.67 | - | $0.23 | $0.32 | $0.27 | - | $0.21 | $0.32 | $0.45 | - | $0.79 | $0.43 | $1.61 | - | $0.50 | $0.35 | $0.60 | - | $0.40 | $0.40 | $1.51 | - | $0.46 | $0.96 | $0.43 | - | $0.36 | $1.66 | $1.15 | - | $1.51 | $0.23 | $0.26 | - | $0.41 | $0.47 | $0.46 | - | $0.58 | $1.15 | $0.61 | - | $0.81 | $0.62 | $0.60 | - | $0.56 | $0.56 | $0.70 | - | $0.72 | $0.50 | $0.46 | - | $0.35 | $0.40 | $0.42 | - | $0.73 | $0.42 | $0.39 | - | $0.27 | $0.51 | -$0.01 | - | $0.25 | $0.34 | $0.18 | $0.26 | $0.05 |
EPS (Diluted) | $0.97 | $1.65 | $1.25 | $2.56 | $3.44 | $3.16 | $4 | $1.84 | $1.45 | $4.25 | $1.02 | $1.36 | $1.55 | $2.38 | $2.86 | $1.43 | $0.87 | $1.12 | $2.10 | $1.82 | $1 | $2.59 | $1.47 | $1.13 | $1.29 | $4.76 | $1.95 | $1.51 | $1.40 | $1.81 | $1.78 | $1.22 | $1.52 | $1.38 | $1.57 | $1.21 | $1.08 | $2.72 | $2.98 | $1 | $1.10 | $1.19 | $1.22 | $0.65 | $0.70 | $0.92 | $0.63 | $0.85 | $0.02 | $0.58 | $0.85 | $1.84 | $0.67 | $0.68 | $1.22 | $0.45 | $1.07 | $0.67 | - | $0.23 | $0.32 | $0.27 | - | $0.21 | $0.32 | $0.45 | - | $0.74 | $0.43 | $1.53 | - | $0.49 | $0.35 | $0.59 | - | $0.39 | $0.39 | $1.46 | - | $0.45 | $0.95 | $0.43 | - | $0.35 | $1.64 | $1.13 | - | $1.49 | $0.23 | $0.26 | - | $0.41 | $0.46 | $0.45 | - | $0.57 | $1.14 | $0.61 | - | $0.79 | $0.61 | $0.59 | - | $0.54 | $0.55 | $0.69 | - | $0.71 | $0.49 | $0.45 | - | $0.35 | $0.40 | $0.42 | - | $0.69 | $0.42 | $0.39 | - | $0.27 | $0.51 | -$0.01 | - | $0.25 | $0.34 | $0.18 | $0.26 | $0.05 |
EBIT | $133.76M | $177.77M | $151.5M | $237.38M | $296.79M | $361.54M | $119.97M | $270.02M | $158.11M | $420.02M | $200.38M | $224.19M | $158.36M | $286.52M | $302.9M | $230.59M | $192.27M | $202.42M | $271.89M | $247.6M | $185.69M | $294.19M | $223.23M | $202.31M | $211.3M | $453.26M | $251.15M | $224.94M | $211.08M | $237.77M | $237.9M | $200.41M | $220.8M | $208.75M | $165.22M | $200.01M | $188.47M | $298.27M | $259.58M | $126.86M | $132.39M | $143.65M | $142.19M | $97.24M | $101.34M | $112.3M | $92.66M | $104.41M | $46.8M | $55.45M | $45.93M | $91.91M | $58.31M | $54.37M | $75.5M | $45.11M | $67.15M | $41.86M | $39.85M | $33.86M | $33.21M | $33.91M | $50.25M | $31.29M | $33.87M | $38.69M | $28.28M | $29.66M | $35.04M | $36.79M | $96.49M | $35.01M | $13.75M | $13.68M | $26.71M | $14.4M | $12.87M | $14.92M | -$43.93M | $32.96M | $11.04M | $9.93M | $26.68M | $28.43M | $26.62M | $33.29M | $25.88M | $36.36M | $25.7M | $22.93M | $23.64M | $25.22M | $31.97M | $29.66M | $24.37M | $25.2M | $10.86M | $66.88M | $85.42M | $72.74M | $68.03M | $7.5M | $26.88M | $24.29M | $22.69M | $20.73M | -$86.54M | $57.1M | $48.25M | $46.89M | -$76.54M | $48.8M | $46.6M | $39.9M | -$51.21M | $37.6M | $29M | $26M | -$32.37M | $19M | $19.9M | $16.8M | $22.2M | $16.7M | $17.3M | $16.6M | $12.8M | $2.5M |
EBITDA | $270.9M | $307.51M | $308.15M | $307.45M | $312.07M | $387.82M | $36.78M | $372.42M | $293.44M | $408.33M | $361.25M | $350.19M | $282.02M | $352.5M | $342.65M | $336.04M | $332.92M | $312.25M | $350.47M | $307.28M | $307.79M | $305.36M | $314.04M | $311.04M | $313.31M | $326.61M | $328.38M | $316.43M | $311.3M | $307.18M | $291.12M | $302.32M | $300.68M | $292.87M | $237.47M | $295.27M | $291.68M | $288.19M | $225.56M | $225.11M | $225.22M | $215.74M | $214.06M | $206.75M | $199.79M | $189.36M | $181.52M | $174.32M | $169.49M | $104M | $100.9M | $99.75M | $101.21M | $99.12M | $84.09M | $88.75M | $88.23M | $83.22M | $94.48M | $78.63M | $76.42M | $76.68M | $87.26M | $65.71M | $65.87M | $69.18M | $60.36M | $70.6M | $63.95M | $65.33M | $104.8M | $60.28M | $41.32M | $40.44M | $51.78M | $38.57M | $37.5M | $36.07M | $9.54M | $51.17M | $30.3M | $26.86M | $49.97M | $48.75M | $36.11M | $50.64M | $44.08M | $38.6M | $43.23M | $41.28M | $37.58M | $39.73M | $45.2M | $42.97M | $34.19M | $34.33M | $11.91M | $66.88M | $94.76M | $68.96M | $68.03M | $16.32M | $35.34M | $32.98M | $29.64M | $27.4M | -$86.54M | $52.4M | $48.25M | $46.89M | -$76.54M | $48.8M | $46.6M | $39.9M | -$51.21M | $37.6M | $29M | $26M | -$32.37M | $19M | $19.9M | $16.8M | $22.2M | $16.7M | $17.3M | $16.6M | $14.9M | $2.9M |