Key Metrics
$64.31
$13.933B
$1.12B
$11.84B
$1.748B
$5.823B
22.52%
4.63%
4.63%
$270.18M
$64.708B
$16.687B
$30.34B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.504B | $3.37B | $3.221B | $2.838B | $4.118B | $2.972B | $3.063B | $2.534B | $3.333B | $2.694B | $2.792B | $2.629B | $3.796B | $3.03B | $3.216B | $2.573B | $3.471B | $2.482B | $2.433B | $2.123B | $2.826B | $2.234B | $2.344B | $1.953B | $2.374B | $2.05B | $2.176B | $1.885B | $2.416B | $2.035B | $2.271B | $1.854B | $2.288B | $1.896B | $1.989B | $1.763B | $2.105B | $1.777B | $2.04B | $1.767B | $2.056B | $1.691B | $1.933B | $1.817B | $2.513B | $1.881B | $1.893B | $1.678B | $2.291B | $1.778B | $1.893B | $1.636B | $1.995B | $1.684B | $1.862B | $1.629B | $1.1B | $1.068B | $1.115B | $1.047B | $1.235B | $1.204B | $1.243B | $1.111B | $1.339B | $1.315B | $1.306B | $1.224B | $1.593B | $1.448B | $1.507B | $1.325B | $1.52B | $1.275B | $1.451B | $1.392B | $1.704B | $1.482B | $1.593B | $1.661B | $2.147B | $1.878B | $1.755B | $1.532B | $2.233B | $1.656B | $1.624B | $1.525B | $1.838B | $868.9M | $1.64B | $1.33B | $1.584B | $1.446B | $1.361B | $1.673B | $1.284B | $1.766B | $1.531B | $1.583B | $1.801B | $1.497B | $1.582B | $1.415B | $1.382B | $1.149B | $1.241B | $1.039B | $1.043B | $959.6M | $974.4M | $874.8M | $958.9M | $979M | $977.1M | $903.3M | $975.4M | $936.5M | $955.5M | $871.9M | $1.028B | $980.5M | $985.1M | $840.3M | $944.7M | $898.2M | $923.7M | $854.6M | $966.2M | $901.9M | $915.2M | $853.8M | $958.2M | $867.7M | $867.7M | $718.7M | $762.7M | $722.8M | $692.7M | $637M | $701.3M | $891.3M | $600.9M | $526.4M | $597.7M | $574.1M | $562.4M | $510.2M | $559.6M | $527.9M | $543.9M | $469.9M | $537.5M | $346.9M | $499.1M | $491.7M | $540.3M | $513.2M | $471.8M | $497.2M | $549.9M | $534M | $477.1M | $479M | $590.9M | $529.2M | $500.5M | $482.1M | $583.5M |
Cost of Revenue | $506.98M | $600.43M | $518.34M | $467.56M | $487.45M | $575.1M | $1.428B | $1.306B | $1.699B | $1.448B | $1.669B | $1.588B | $2.358B | $1.782B | $1.842B | $1.393B | $1.862B | $1.317B | $1.27B | $1.061B | $1.464B | $1.149B | $1.138B | $962.19M | $1.219B | $1.083B | $1.061B | $948.91M | $1.31B | $1.06B | $1.187B | $947.77M | $1.279B | $923.89M | $959.55M | $859.9M | $1.092B | $856.86M | $990.54M | $901.97M | $1.075B | $889.08M | $1.03B | $1.002B | $1.495B | $1.061B | $1.061B | $997.45M | $1.33B | $1.026B | $1.033B | $845.47M | $1.094B | $1.918B | $998.28M | $1.072B | $657.31M | $366.33M | $441.49M | $412.51M | $474.11M | $445.93M | $494.13M | $648.89M | $603.35M | $864.1M | $611.63M | $583.6M | $838.92M | $710.11M | $1.033B | $898.9M | $1.109B | $594.15M | $881.23M | $804.8M | $1.07B | $944.51M | $1.046B | $1.11B | $1.537B | $1.235B | $1.173B | $979.93M | $1.669B | $1.108B | $1.107B | $912.42M | $1.176B | $321.7M | $1.034B | $767M | $965.04M | $892.27M | $797.5M | $1.158B | $726.62M | $1.222B | $985.07M | $1.01B | $1.167B | $817.91M | $918.78M | $816.17M | $768.37M | $547.7M | $592.8M | $377.4M | $380.4M | $302.3M | $334.6M | $306.1M | $353.5M | $338.7M | $332.3M | $276.9M | $340.5M | $320.2M | $308.1M | $199.7M | $311.7M | $228.3M | $242.9M | $200.3M | $237.6M | $203.9M | $220.7M | $182.2M | $225.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $3.997B | $2.77B | $2.702B | $2.371B | $3.631B | $2.396B | $1.635B | $1.228B | $1.634B | $1.246B | $1.122B | $1.041B | $1.438B | $1.248B | $1.373B | $1.18B | $1.609B | $1.165B | $1.163B | $1.061B | $1.362B | $1.085B | $1.205B | $990.91M | $1.155B | $967.83M | $1.114B | $935.59M | $1.105B | $974.65M | $1.085B | $906.13M | $1.009B | $971.61M | $1.029B | $902.91M | $1.013B | $919.74M | $1.049B | $865.23M | $980.61M | $802.12M | $903.18M | $815.34M | $1.018B | $820.03M | $831.78M | $680.16M | $960.75M | $751.74M | $860.01M | $790.43M | $901.12M | -$234.28M | $863.25M | $556.69M | $442.32M | $701.7M | $673.4M | $634.97M | $761.14M | $758.05M | $749.21M | $462.53M | $736.07M | $451.25M | $694.54M | $640.83M | $754.56M | $737.77M | $473.63M | $426.44M | $410.77M | $680.65M | $569.85M | $587.25M | $633.03M | $537.33M | $546.6M | $551.39M | $610.19M | $642.74M | $581.86M | $551.69M | $563.8M | $547.62M | $517.37M | $612.25M | $662.07M | $547.2M | $606.45M | $563.04M | $619.14M | $553.96M | $563.55M | $514.87M | $557.85M | $543.76M | $545.6M | $573.42M | $633.57M | $679.47M | $663.17M | $598.81M | $613.95M | $601.1M | $647.7M | $661.17M | $663M | $657.3M | $639.8M | $568.7M | $605.4M | $640.3M | $644.8M | $626.4M | $634.9M | $616.3M | $647.4M | $672.2M | $716.5M | $752.2M | $742.2M | $640M | $707.1M | $694.3M | $703M | $672.4M | $740.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.81B | $1.213B | $1.222B | $954.04M | $1.598B | $905.84M | $148.05M | $115.29M | $185.68M | $160.15M | $162.43M | $112.52M | $188.15M | $159.34M | $162.55M | $136.68M | $199.48M | $131.96M | $143.8M | $128.96M | $188.06M | $126.97M | $145.05M | $115.35M | $148.39M | $118.58M | $136.83M | $105.84M | $140.12M | $106.22M | $129.97M | $101.96M | $134.24M | $121M | $129.21M | $116.4M | $146.16M | $143.17M | $193.06M | $110.95M | $158.17M | $94.89M | $115.26M | $100.68M | $207.21M | $91.78M | $96.16M | $99.17M | $196.72M | $123.56M | $176.14M | $148.72M | $159.82M | -$971.56M | $142.16M | $99.08M | $42.7M | $366.63M | $309.39M | $303.78M | $371.43M | $375.76M | $394.2M | $130.71M | $353.48M | $121.43M | $368.57M | $342.49M | $352.18M | -$495.3M | $124.42M | $118.78M | $110.06M | $333.96M | $249.1M | $305.49M | $283.22M | $342.05M | $306.16M | $321.07M | $359.17M | $419.33M | $424.83M | $394.3M | $491.83M | $323.44M | $285.73M | $338.41M | $284.83M | $317.45M | $277.96M | $298.99M | $235.16M | $241.07M | $252.38M | $272.17M | $250.34M | $1.041B | $254.51M | $240.7M | -$541.11M | $296.67M | $293.49M | $263.68M | $240.17M | -$25.5M | $217.4M | $407.8M | $287.7M | $283.1M | $365.9M | $306.7M | $339.9M | $394.7M | $393.9M | $478.1M | $351.7M | $438.3M | $399.4M | $401M | $346.9M | $271.6M | $337.9M | $290.9M | $302.5M | $341.8M | $346.6M | $325.6M | $317M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | -$30M | -$27.8M | - | - | -$33.3M | -$34.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $1.81B | $1.213B | $1.222B | $954.04M | $1.598B | $905.84M | $148.05M | $145.29M | $213.48M | $160.15M | $162.43M | $145.82M | $222.95M | $159.34M | $162.55M | $136.68M | $199.48M | $131.96M | $143.8M | $128.96M | $188.06M | $126.97M | $145.05M | $115.35M | $148.39M | $118.58M | $136.83M | $105.84M | $140.12M | $106.22M | $129.97M | $101.96M | $134.24M | $121M | $129.21M | $116.4M | $146.16M | $143.17M | $193.06M | $110.95M | $158.17M | $94.89M | $115.26M | $100.68M | $207.21M | $91.78M | $96.16M | $99.17M | $196.72M | $123.56M | $176.14M | $148.72M | $159.82M | -$971.56M | $142.16M | $99.08M | $42.7M | $366.63M | $309.39M | $303.78M | $371.43M | $375.76M | $394.2M | $130.71M | $353.48M | $121.43M | $368.57M | $342.49M | $352.18M | -$495.3M | $124.42M | $118.78M | $110.06M | $333.96M | $249.1M | $305.49M | $283.22M | $342.05M | $306.16M | $321.07M | $359.17M | $419.33M | $424.83M | $394.3M | $491.83M | $323.44M | $285.73M | $338.41M | $284.83M | $317.45M | $277.96M | $298.99M | $235.16M | $241.07M | $252.38M | $272.17M | $250.34M | $1.041B | $254.51M | $240.7M | -$541.11M | $296.67M | $293.49M | $263.68M | $240.17M | -$25.5M | $217.4M | $407.8M | $287.7M | $283.1M | $365.9M | $306.7M | $339.9M | $394.7M | $393.9M | $478.1M | $351.7M | $438.3M | $399.4M | $401M | $346.9M | $271.6M | $337.9M | $290.9M | $302.5M | $341.8M | $346.6M | $325.6M | $317M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.076B | $710.51M | $688.66M | $663.08M | $926.44M | $644.86M | $612.38M | $602.48M | $846M | $558.52M | $530.57M | $560.62M | $749.53M | $522.24M | $557.25M | $455.53M | $663.06M | $472.82M | $483.33M | $451.57M | $585.57M | $454.73M | $561.23M | $433.63M | $539.09M | $435.58M | $509.24M | $390.64M | $494.71M | $400.07M | $466M | $391.4M | $442.57M | $450.85M | $495.25M | $448.21M | $500.98M | $438.03M | $509.86M | $423.44M | $488.5M | $385.41M | $469.23M | $412.05M | $497.44M | $430.31M | $440.88M | $293.98M | $467.69M | $360.65M | $399.26M | $358.7M | $453.44M | $473.41M | $455.95M | $200.27M | $232.74M | $184.87M | $203.82M | $178.13M | $227.36M | $195.25M | $199.63M | $178.34M | $226.66M | $192.35M | $162.55M | $179.19M | $217.28M | $1.193B | $149.08M | $138.12M | $132.27M | $143.43M | $123.33M | $117.32M | $155.73M | $62.74M | $76.38M | $73.31M | $7.44M | -$17.5M | -$85.67M | -$16.09M | -$126.24M | $34.61M | $33.45M | $96.2M | $172.79M | $34.51M | $127.32M | $103.7M | $164.03M | -$46.89M | $118.1M | $94.05M | $114.29M | -$675.69M | $113.38M | $141.52M | $318.31M | $173.08M | $177.34M | $146.54M | $197.83M | $158.3M | $166.9M | $89.57M | $110.7M | $43M | $974.4M | $93.9M | $958.9M | $78.7M | $977.1M | -$13M | $975.4M | -$40M | $80.8M | $106M | $193.1M | $204.5M | $238.2M | $174.1M | $236.9M | $196M | $211.4M | $184M | $250.6M | $901.9M | $915.2M | $853.8M | $958.2M | $867.7M | $867.7M | $718.7M | $762.7M | $722.8M | $692.7M | $637M | $701.3M | $891.3M | $600.9M | $526.4M | $597.7M | $574.1M | $562.4M | $510.2M | $559.6M | $527.9M | $543.9M | $469.9M | $537.5M | $346.9M | $499.1M | $491.7M | $540.3M | $513.2M | $471.8M | $497.2M | $549.9M | $534M | $477.1M | $479M | $590.9M | $529.2M | $500.5M | $482.1M | $583.5M |
| -$264.06M | -$225.76M | -$516.27M | -$197.79M | -$208.55M | -$494.1M | -$652M | -$156.02M | -$159.75M | -$1.912B | -$143.18M | -$513.41M | -$105.54M | -$146.42M | -$88.37M | -$66.19M | -$81.68M | -$139.86M | -$104.19M | -$98.84M | -$103.57M | -$107.1M | -$103.35M | -$104.09M | -$110.61M | -$93.77M | -$108.22M | -$326.45M | -$94.25M | -$82.21M | -$108.5M | -$76.3M | -$87.33M | -$80.57M | -$80.22M | -$78.33M | -$81.83M | -$80.16M | -$86.22M | -$92.45M | -$96.2M | -$82.42M | -$87.29M | -$79.36M | -$89.12M | -$84.33M | -$77.88M | -$86.97M | -$88.31M | -$82.57M | -$78.53M | -$81.91M | -$68.49M | -$79.25M | -$86.04M | -$87.24M | -$57.67M | -$57.07M | -$62.5M | -$54.9M | -$51.09M | -$14.74M | -$55.78M | -$64.35M | -$58.41M | -$56.35M | -$60.15M | -$52.55M | -$66.8M | $8.82M | -$53.22M | -$55.69M | -$49.08M | $24.96M | $10.73M | $11.87M | $14.07M | $22.43M | $12.08M | $12.16M | $16.21M | $22.4M | $11.77M | $10.29M | $5.91M | $1.75M | $5.98M | $2.86M | $1.69M | -$6.44M | $4.68M | $754K | $576K | $211.23M | $32.06M | $1.65M | -$14M | $805.4M | $17.72M | $7.67M | $807K | -$4.35M | $16.28M | -$490K | $2.85M | -$76.3M | -$24.9M | $2.1M | $2M | -$143.5M | -$14.6M | -$200K | $15.2M | -$33.2M | -$1M | $6.9M | $9.7M | $19M | $11.2M | $14.8M | $10M | $19.7M | $12.5M | $7.9M | $8.3M | $21.3M | $10.4M | $22.9M | $21.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $28.4M | $31.3M | $29.4M | $30.8M | $34M | $32.2M | $38.9M | $37.1M | $30M | $25.6M | $24.1M | $21.4M | $23.1M | - | $14.1M | $9.5M | - | - | - | $8.4M | - | - | $1.5M | $1M | - | - | $2.9M | $1.3M | $6.5M | - | $10.8M | $1.9M | $3.5M | - | $2.3M | $1.9M | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.3M | $800K | - | - | $2M | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $365.26M | $331.16M | $318.07M | $293.19M | $300.85M | $288.7M | $300.58M | $271.32M | $250.75M | $231.3M | $222.28M | $207.31M | $194.54M | $186.77M | $178.17M | $160.09M | $153.25M | $151.17M | $147.96M | $145.44M | $137.77M | $135.39M | $134.07M | $134.29M | $134.72M | $133.54M | $135.22M | $132.71M | $131.73M | $126.07M | $125.2M | $126.4M | $121.13M | $102.28M | $108.72M | $107.33M | $103.43M | $102.39M | $99.87M | $100.49M | $98.21M | $92.79M | $92.53M | $92.26M | $94.84M | $89.9M | $89.74M | $92.5M | $89.98M | $90.81M | $87.48M | $86.85M | $76.26M | $84.09M | $90.36M | $89.05M | $66.45M | $55.53M | $63.93M | $62.23M | $61.41M | $36.93M | $65.9M | $67.2M | $67.26M | $68.07M | $69.64M | $64.96M | $70.98M | - | $70.9M | $66.06M | $62.64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $72.8M | $74.1M | -$227.6M | $64.6M | $58.3M | -$237.6M | -$390.32M | $78.2M | $61M | -$1.707B | $55M | -$327.5M | $65.9M | $40.35M | $75.7M | $84.4M | $71.56M | $11.31M | $43.77M | $38.2M | $34.2M | $28.29M | $29.22M | $29.2M | $24.1M | $39.78M | $24.1M | -$195.04M | $30.99M | $43.87M | $5.9M | $48.2M | $30.3M | $21.7M | $26.2M | $27.1M | $20M | $22.23M | $13.64M | $8.04M | $2.01M | $10.36M | $5.24M | $12.9M | $5.73M | $5.57M | $11.86M | $5.53M | $1.67M | $8.24M | $8.95M | $4.94M | $7.77M | $4.84M | $4.32M | $1.81M | $8.77M | -$1.55M | $1.43M | $7.33M | $10.31M | $22.19M | $10.12M | $1.55M | $8.06M | $11.72M | $9.49M | $10.41M | $3.38M | $8.82M | $17.68M | $10.37M | $13.56M | $24.96M | $10.73M | $11.87M | $14.07M | $22.43M | $12.08M | $12.16M | $16.21M | $22.4M | $11.77M | $10.29M | $5.91M | $1.75M | $5.98M | $2.86M | $1.69M | -$6.44M | $4.68M | $754K | $576K | $211.23M | $32.06M | $1.65M | -$14M | $805.4M | $17.72M | $7.67M | $807K | -$4.35M | $16.28M | -$490K | $2.85M | -$76.3M | -$24.9M | $2.1M | $2M | -$143.5M | -$14.6M | -$200K | $15.2M | -$33.2M | -$1M | $6.9M | $9.7M | $19M | $11.2M | $14.8M | $10M | $19.7M | $12.5M | $7.9M | $8.3M | $21.3M | $10.4M | $22.9M | $21.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $812.05M | $484.62M | $172.45M | $465.22M | $717.89M | $150.76M | -$39.64M | $446.47M | $686.25M | -$1.354B | $387.39M | $47.22M | $644.01M | $426.31M | $468.95M | $389.34M | $581.37M | $358.34M | $379.14M | $352.79M | $482M | $344.37M | $456.38M | $329.61M | $428.51M | $330.98M | $400.99M | $64.15M | $393.95M | $301.66M | $357.54M | $315.1M | $355.19M | $370.27M | $415.07M | $369.9M | $419.17M | $357.87M | $423.65M | $330.97M | $392.34M | $303.01M | $381.95M | $332.66M | $408.36M | $345.93M | $363.03M | $207.02M | $379.38M | $280.78M | $320.73M | $268.67M | $350.46M | $252.14M | $326.87M | $72.27M | $156.72M | $127.8M | $141.31M | $123.23M | $179.12M | $180.51M | $143.85M | $112.7M | $167.46M | $136.01M | $102.41M | $126.64M | $150.49M | $110.57M | $95.86M | $82.43M | $83.19M | $107.27M | $70.95M | $69.67M | $110.52M | $34.92M | $28.34M | $24.61M | -$37.59M | -$62.07M | -$133.2M | -$69.1M | -$176.68M | -$27.76M | -$22.03M | $35.93M | $111.7M | -$31.87M | $68.65M | $44.93M | $101.06M | $97.43M | $82.44M | $26.7M | $33.4M | $59.08M | $60.82M | $75.21M | $249.6M | $90.96M | $113.85M | $63.56M | $133.93M | $15.1M | $74.7M | $25.3M | $40.4M | -$172.3M | $31.3M | $23.3M | $3.2M | -$24.3M | -$58.1M | -$77.4M | $51.7M | -$98.2M | $24.2M | $46.4M | $133.2M | $139.3M | $173.7M | $104.3M | $165.9M | $138.7M | $145.1M | $130.5M | $195.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $203.33M | $61.44M | -$196.98M | $110.61M | $165.22M | $76.36M | $76.54M | $109.25M | $162.53M | -$67.06M | $45.85M | $29.92M | $150.97M | $104.27M | $117.66M | $95.6M | $136.05M | $49.76M | $94.09M | $86.39M | $113.98M | $70.57M | $108.24M | $75.5M | $91.88M | $79.06M | $80.23M | $30.82M | $83.39M | $68.48M | $66.28M | $70.45M | $83.77M | $130.97M | $152.82M | $137.27M | $157.83M | $126.81M | $156.45M | $125.44M | $146.3M | $119.33M | $144.15M | $123.27M | $153.23M | $122.44M | $126.54M | $77.77M | $141.55M | $101.5M | $109.35M | $95.61M | $120.49M | $75.55M | $117.36M | $26.06M | $55.96M | $13.02M | $49.88M | $44.52M | $63.54M | $49.28M | $41.92M | $39.35M | $79.86M | $49.9M | $36.23M | $42.39M | $51.42M | $37.28M | $21.78M | $23.19M | $23.41M | $33.98M | $20.78M | $22.09M | $32.72M | $3.66M | -$75.7M | $8.92M | -$18.31M | -$52.73M | -$34.86M | -$32.1M | -$64.77M | -$16.3M | -$14.12M | $10.54M | $42.86M | -$23.36M | $23.28M | $16.67M | $39.47M | $40.01M | $32.48M | -$3.55M | $13.37M | $7.99M | $25.19M | $28.48M | $112.3M | $35.26M | $45.55M | $47.45M | $54.59M | $25.5M | $37.8M | $19.1M | $16M | -$38.4M | $20.2M | $10.2M | $13.8M | $5.5M | -$13.6M | -$20.9M | $26.3M | -$30.3M | $14.5M | $26.5M | $59.3M | $66.7M | $75.6M | $53.6M | $65.5M | $63.2M | $69.1M | $58.6M | $89.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $608.72M | $423.19M | $369.43M | $354.61M | $552.67M | $74.4M | -$116.18M | $337.22M | $523.73M | -$1.287B | $341.54M | $17.3M | $493.04M | $322.04M | $351.29M | $293.74M | $445.33M | $308.58M | $285.05M | $266.4M | $368.02M | $273.8M | $348.14M | $254.11M | $336.63M | $251.92M | $320.76M | $33.33M | $310.56M | $233.19M | $291.26M | $244.65M | $271.43M | $239.3M | $262.25M | $232.63M | $261.34M | $231.06M | $267.2M | $205.53M | $246.03M | $183.69M | $237.8M | $209.39M | $255.13M | $223.49M | $236.49M | $129.25M | $237.84M | $179.28M | $211.38M | $173.06M | $229.97M | $176.6M | $209.51M | $46.22M | $100.76M | $114.78M | $91.43M | $78.72M | $115.58M | $131.22M | $101.94M | $73.35M | $87.6M | $86.11M | $66.18M | $84.24M | $99.06M | $67.73M | $74.08M | $59.24M | $59.78M | $72.71M | $50.12M | $49.94M | $76.48M | $348.38M | $112.84M | $23.63M | -$8.72M | -$12.18M | -$93.1M | -$26.32M | -$116.33M | -$11.46M | -$6.52M | $25.38M | $68.83M | -$8.51M | $40.63M | $28.26M | $61.59M | $57.43M | $49.97M | $30.25M | $20.03M | $51.09M | $35.64M | $49.17M | $117.19M | -$175.86M | $70.62M | $18.44M | $79.84M | -$2.2M | $36.8M | $6.5M | $25.2M | -$133.9M | -$3.1M | $12.4M | -$17.9M | -$29.5M | -$51.7M | -$56.9M | $900K | -$61.2M | $6.4M | $16.2M | $70.2M | $78.7M | $94.5M | $46.8M | $98.1M | $71.9M | $72.3M | $68.2M | $103.1M | $65.9M | $49.7M | $18.2M | $116.1M | $96.8M | $63.3M | $66.4M | $76.5M | $17.4M | $78.1M | $61.3M | $79.9M | $83.3M | $65.9M | $40.7M | $66.1M | $46M | $56M | $37M | $70.1M | $101.9M | $62.3M | $42.8M | $65.5M | $59.7M | $55.4M | $53M | $85M | $56.8M | $65.1M | $98.1M | $80.9M | $102.5M | $66.4M | $67.5M | $96.4M | $69.6M | $75.9M | $54.4M | $89M |
Minority Interests | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$2.04M | -$1.88M | -$1.88M | -$1.88M | -$1.88M | -$1.49M | -$1.48M | -$1.47M | -$1.44M | -$1.43M | $10.36M | -$1.41M | -$1.4M | -$1.39M | - | -$1.39M | -$1.39M | -$1.39M | - | -$1.39M | -$1.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.44M | -$2.33M | -$2.33M | -$2.33M | -$2.33M | -$499K | -$8.2M | $100K | -$300K | -$800K | $0 | $700K | $700K | $1.8M | -$300K | $800K | $400K | $1.1M | -$6.7M | $3.3M | $3.7M | $3.7M | -$6.1M | $3.6M | $3.9M | $2.3M | $3.6M | $3.7M | $3.7M | $3.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $12.3M | - | $11.1M | $10.3M | $10.1M | $11M | $10.4M | $11.1M | $10.8M | $11.2M | $11.6M | $11.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $606.84M | $421.31M | $367.55M | $352.73M | $550.79M | $72.52M | -$118.06M | $335.34M | $521.85M | -$1.288B | $339.66M | $15.42M | $491.16M | $320.16M | $349.41M | $291.86M | $443.45M | $306.7M | $283.17M | $264.52M | $366.14M | $271.92M | $346.26M | $252.23M | $334.75M | $250.04M | $318.88M | $31.45M | $308.68M | $231.31M | $289.38M | $242.77M | $269.55M | $237.42M | $260.37M | $230.75M | $259.46M | $229.18M | $265.32M | $203.65M | $244.15M | $181.81M | $235.92M | $207.51M | $253.25M | $221.61M | $234.61M | $127.37M | $235.96M | $177.4M | $209.5M | $171.02M | $228.09M | $174.72M | $207.63M | $44.34M | $99.26M | $113.3M | $89.96M | $77.28M | $114.16M | $141.59M | $100.52M | $71.95M | $86.21M | $86.11M | $64.79M | $82.85M | $97.67M | $67.73M | $72.69M | $57.85M | $59.78M | $72.71M | $50.12M | $49.94M | $76.48M | $348.38M | $112.84M | $23.63M | -$8.72M | -$12.18M | -$93.1M | -$26.32M | -$116.33M | -$11.46M | -$6.52M | $25.38M | $68.83M | -$8.51M | $40.63M | $28.26M | $61.59M | $57.43M | $49.97M | $30.25M | $20.03M | $51.09M | $35.64M | $46.73M | $114.87M | -$178.18M | $68.3M | $16.12M | $79.35M | -$10.4M | $36.9M | $6.2M | $24.4M | -$133.9M | -$2.4M | $13.1M | -$16.1M | -$29.8M | -$50.9M | -$56.5M | $2M | -$67.9M | $9.7M | $19.9M | $73.9M | $72.6M | $98.1M | $50.7M | $100.4M | $75.5M | $76M | $71.9M | $106.5M | $65.9M | $49.7M | $18.2M | $116.1M | $84.5M | $63.3M | $55.3M | $66.2M | $7.3M | $67.1M | $50.9M | $68.8M | $72.5M | $54.7M | $29.1M | $54.7M | $46M | $56M | $37M | $70.1M | $101.9M | $62.3M | $42.8M | $65.5M | $59.7M | $55.4M | $53M | $85M | $56.8M | $65.1M | $98.1M | $80.9M | $102.5M | $66.4M | $67.5M | $96.4M | $69.6M | $75.9M | $54.4M | $89M |
Shares Outstanding (Basic) | 376.03M | 375.51M | 371.91M | 368.66M | 367.32M | 366.48M | 359.52M | 353.21M | 350.72M | 349.94M | 349.7M | 349.46M | 349.22M | 348.79M | 347.3M | 345.89M | 345.16M | 344.34M | 344.02M | 343.84M | 343.68M | 343.22M | 343.08M | 337.95M | 331.1M | 324.34M | 324.04M | 319.66M | 317.62M | 317.38M | 317.36M | 317.34M | 317.4M | 317.4M | 317.39M | 317.39M | 317.46M | 317.51M | 317.79M | 317.79M | 317.52M | 317.46M | 317.45M | 317.61M | 317.09M | 316.72M | 316.34M | 315.95M | 315.53M | 315.65M | 315.29M | 315.15M | 315.13M | 314.93M | 314.81M | 301.05M | 178.06M | - | 177.5M | 177.35M | 177.19M | - | 176.75M | 176.57M | 176.35M | - | 175.36M | 175.18M | 162.34M | - | 155.61M | 155.48M | 155.29M | - | 154.93M | 154.73M | 154.35M | - | 153.88M | 153.63M | 153.44M | - | 129.96M | 129.52M | 129.28M | - | 128.28M | 128.03M | 127.88M | - | 127.17M | 126.75M | 127.01M | - | 129.34M | 129.68M | 129.5M | - | 133.54M | 133.91M | 143.91M | - | 143.54M | 143.28M | 135.67M | - | 130M | 132.14M | 132.14M | - | 155M | 126M | 127.86M | - | 215.42M | 128.8M | 136.05M | - | 110M | 128.89M | 128.43M | - | 126.06M | 124.41M | 125.07M | - | 125.19M | 124.69M | 124.55M | - | 134.32M | 130M | 133.45M | - | 134.68M | 110.6M | 105.08M | - | 111.83M | 110.65M | 109.21M | - | 89.67M | 78.65M | 89.67M | - | 108.67M | 108.67M | 108.67M | - | 108.67M | 108.67M | 108.67M | - | 108.67M | 108.67M | 108.67M | - | 108.63M | 108.23M | 107.21M | - | 106.51M | 105.88M | 104.53M | - | 102.78M | 102.78M | 99.88M |
Shares Outstanding (Diluted) | 376.58M | 376.18M | 372.26M | 368.92M | 367.68M | 366.88M | 359.82M | 353.42M | 351M | 350.17M | 349.85M | 349.73M | 349.61M | 349.27M | 347.76M | 346.3M | 345.66M | 345.08M | 344.67M | 344.44M | 344.33M | 344.12M | 343.77M | 338.56M | 332.94M | 327.05M | 326.01M | 320.39M | 318.32M | 318.13M | 317.97M | 317.89M | 317.99M | 318.11M | 317.95M | 317.95M | 318.12M | 318.28M | 318.58M | 318.48M | 318.48M | 318.54M | 318.41M | 318.56M | 318.49M | 318.11M | 317.55M | 317.11M | 316.89M | 316.64M | 316.22M | 315.96M | 316M | 315.91M | 315.81M | 301.82M | 178.44M | - | 177.84M | 177.63M | 177.48M | - | 177.01M | 176.74M | 176.54M | - | 176M | 175.68M | 162.93M | - | 156.1M | 155.9M | 155.72M | - | 155.42M | 155.21M | 154.99M | - | 154.32M | 153.92M | 153.44M | - | 129.96M | 129.52M | 129.28M | - | 128.28M | 128.18M | 128.06M | - | 127.3M | 126.86M | 127.11M | - | 129.51M | 129.99M | 129.75M | - | 133.87M | 134.15M | 144.31M | - | 145.65M | 152.58M | 135.67M | - | 130M | 132.14M | 132.14M | - | 155M | 126M | 127.86M | - | 215.42M | 128.8M | 136.05M | - | 110M | 128.89M | 128.43M | - | 126.06M | 124.41M | 125.07M | - | 125.19M | 124.69M | 124.55M | - | 134.32M | 130M | 133.45M | - | 134.68M | 110.6M | 105.08M | - | 111.83M | 110.65M | 109.21M | - | 89.67M | 78.65M | 89.67M | - | 108.67M | 108.67M | 108.67M | - | 108.67M | 108.67M | 108.67M | - | 108.67M | 108.67M | 108.67M | - | 108.63M | 108.23M | 107.21M | - | 106.51M | 105.88M | 104.53M | - | 102.78M | 102.78M | 99.88M |
EPS (Basic) | $1.61 | $1.12 | $0.99 | $0.96 | $1.50 | $0.20 | -$0.33 | $0.95 | $1.49 | -$3.68 | $0.97 | $0.04 | $1.41 | $0.92 | $1.01 | $0.84 | $1.28 | $0.89 | $0.82 | $0.77 | $1.07 | $0.79 | $1.01 | $0.75 | $1.01 | $0.77 | $0.98 | $0.10 | $0.97 | $0.73 | $0.91 | $0.76 | $0.85 | $0.75 | $0.82 | $0.72 | $0.82 | $0.72 | $0.83 | $0.64 | $0.77 | $0.57 | $0.74 | $0.65 | $0.80 | $0.69 | $0.74 | $0.40 | $0.75 | $0.56 | $0.66 | $0.54 | $0.72 | $0.55 | $0.66 | $0.15 | $0.56 | - | $0.51 | $0.44 | $0.64 | - | $0.57 | $0.41 | $0.49 | - | $0.37 | $0.47 | $0.60 | - | $0.47 | $0.37 | $0.38 | - | $0.32 | $0.31 | $0.49 | - | $0.72 | $0.14 | -$0.07 | - | -$0.73 | -$0.21 | -$0.91 | - | -$0.06 | $0.19 | $0.53 | - | $0.31 | $0.21 | $0.47 | - | $0.38 | $0.22 | $0.14 | - | $0.26 | $0.35 | $0.78 | - | $0.46 | $0.09 | $0.55 | - | $0.24 | $0.0022 | $0.14 | - | -$0.02 | $0.05 | -$0.14 | - | -$0.24 | -$0.50 | $0.01 | - | $0.01 | $0.09 | $0.51 | - | $0.71 | $0.34 | $0.69 | - | $0.52 | $0.49 | $0.77 | - | $0.37 | $0.14 | $0.87 | - | $0.47 | $0.50 | $0.63 | - | $0.60 | $0.46 | $0.63 | - | $0.61 | $0.37 | $0.61 | - | $0.51 | $0.34 | $0.65 | - | $0.57 | $0.40 | $0.60 | - | $0.51 | $0.49 | $0.78 | - | $0.59 | $0.91 | $0.75 | - | $0.63 | $0.63 | $0.92 | - | $0.74 | $0.54 | $0.90 |
EPS (Diluted) | $1.61 | $1.12 | $0.99 | $0.96 | $1.50 | $0.20 | -$0.33 | $0.95 | $1.49 | -$3.68 | $0.97 | $0.04 | $1.41 | $0.92 | $1 | $0.84 | $1.28 | $0.89 | $0.82 | $0.77 | $1.06 | $0.79 | $1.01 | $0.75 | $1.01 | $0.76 | $0.98 | $0.10 | $0.97 | $0.73 | $0.91 | $0.76 | $0.85 | $0.75 | $0.82 | $0.72 | $0.82 | $0.72 | $0.83 | $0.64 | $0.77 | $0.57 | $0.74 | $0.65 | $0.80 | $0.69 | $0.74 | $0.40 | $0.74 | $0.56 | $0.66 | $0.54 | $0.72 | $0.55 | $0.66 | $0.15 | $0.56 | - | $0.51 | $0.44 | $0.64 | - | $0.57 | $0.41 | $0.49 | - | $0.37 | $0.47 | $0.60 | - | $0.47 | $0.37 | $0.38 | - | $0.32 | $0.31 | $0.49 | - | $0.72 | $0.14 | -$0.07 | - | -$0.73 | -$0.21 | -$0.91 | - | -$0.06 | $0.19 | $0.53 | - | $0.31 | $0.21 | $0.47 | - | $0.38 | $0.22 | $0.14 | - | $0.26 | $0.35 | $0.78 | - | $0.45 | $0.08 | $0.55 | - | $0.24 | $0.0022 | $0.14 | - | -$0.02 | $0.05 | -$0.14 | - | -$0.24 | -$0.50 | $0.01 | - | $0.01 | $0.09 | $0.51 | - | $0.71 | $0.34 | $0.69 | - | $0.52 | $0.49 | $0.77 | - | $0.37 | $0.14 | $0.87 | - | $0.47 | $0.50 | $0.63 | - | $0.60 | $0.46 | $0.63 | - | $0.61 | $0.37 | $0.61 | - | $0.51 | $0.34 | $0.65 | - | $0.57 | $0.40 | $0.60 | - | $0.51 | $0.49 | $0.78 | - | $0.59 | $0.91 | $0.75 | - | $0.63 | $0.63 | $0.92 | - | $0.74 | $0.54 | $0.90 |
EBIT | $1.177B | $815.78M | $490.51M | $758.41M | $1.019B | $439.45M | $260.94M | $717.78M | $937M | -$1.122B | $609.68M | $254.54M | $838.55M | $613.07M | $647.12M | $549.43M | $734.62M | $509.51M | $527.1M | $498.22M | $619.77M | $479.75M | $590.45M | $463.9M | $563.22M | $464.52M | $536.21M | $196.85M | $525.69M | $427.73M | $482.74M | $441.5M | $476.32M | $472.55M | $523.79M | $477.23M | $522.6M | $460.26M | $523.51M | $431.46M | $490.55M | $395.8M | $474.48M | $424.91M | $503.2M | $435.83M | $452.77M | $299.52M | $469.36M | $371.58M | $408.21M | $355.52M | $426.71M | $336.23M | $417.23M | $161.32M | $223.17M | $183.32M | $205.25M | $185.47M | $240.53M | $217.44M | $209.75M | $179.9M | $234.72M | $204.07M | $172.04M | $191.6M | $221.46M | $221.73M | $166.76M | $148.49M | $145.83M | $143.43M | $123.33M | $117.32M | $155.73M | $62.74M | $76.38M | $73.31M | $7.44M | -$17.5M | -$85.67M | -$16.09M | -$126.24M | $34.61M | $33.45M | $96.2M | $172.79M | $34.51M | $127.32M | $103.7M | $164.03M | -$46.89M | $118.1M | $94.05M | $114.29M | -$675.69M | $113.38M | $141.52M | $318.31M | $173.08M | $177.34M | $146.54M | $197.83M | $158.3M | $166.9M | $89.57M | $110.7M | $43M | $974.4M | $93.9M | $958.9M | $78.7M | $977.1M | -$13M | $975.4M | -$40M | $80.8M | $106M | $193.1M | $204.5M | $238.2M | $174.1M | $236.9M | $196M | $211.4M | $184M | $250.6M | $901.9M | $915.2M | $853.8M | $958.2M | $867.7M | $867.7M | $718.7M | $762.7M | $722.8M | $692.7M | $637M | $701.3M | $891.3M | $600.9M | $526.4M | $597.7M | $574.1M | $562.4M | $510.2M | $559.6M | $527.9M | $543.9M | $469.9M | $537.5M | $346.9M | $499.1M | $491.7M | $540.3M | $513.2M | $471.8M | $497.2M | $549.9M | $534M | $477.1M | $479M | $590.9M | $529.2M | $500.5M | $482.1M | $583.5M |
EBITDA | $1.976B | $1.356B | $1.261B | $1.23B | $1.832B | $1.298B | $1.314B | $933.44M | $1.249B | $995.34M | $771.53M | $739.51M | $1.062B | $951.86M | $1.047B | $901.58M | $1.261B | $863.43M | $849.18M | $767.38M | $998.49M | $819.05M | $892.42M | $715.21M | $849.21M | $737.19M | $824.96M | $682.03M | $811.59M | $713.5M | $765.32M | $666.25M | $715.38M | $675.2M | $1.004B | $653M | $726.02M | $643.95M | $704.8M | $607.97M | $664.53M | $566.26M | $642.36M | $588.58M | $667.04M | $594.26M | $605.98M | $451.72M | $620.16M | $518.73M | $557.31M | $515.07M | $581.69M | $485.44M | $561.7M | $305.81M | $304.01M | $264.28M | $279.01M | $251.77M | $304.16M | $311.99M | $270.59M | $265.75M | $296.99M | $264.27M | $250.17M | $245.92M | $316.76M | $185.55M | $280.18M | $248.39M | $228.88M | $273.19M | $246.53M | $212.53M | $271.91M | $124.45M | $166.18M | $207.02M | $158.39M | $156.89M | $84.62M | $127.56M | -$4.17M | $168.91M | $170.47M | $229.29M | $308.15M | $182.12M | $280.09M | $211.83M | $315.7M | $51.19M | $251.08M | $186.18M | $268.96M | -$1.352B | $233.72M | $269.84M | $1.098B | $332.87M | $294.23M | $274.29M | $312.57M | $698.1M | $384.6M | $190.37M | $302.7M | $460M | $974.4M | $200.9M | $958.9M | $216.3M | $977.1M | $81.7M | $975.4M | $98.9M | $172M | $195M | $288.3M | $399.6M | $328.4M | $282.2M | $330.5M | $274.8M | $282.4M | $264M | $335.2M | $901.9M | $915.2M | $853.8M | $958.2M | $867.7M | $867.7M | $718.7M | $762.7M | $722.8M | $692.7M | $637M | $701.3M | $891.3M | $600.9M | $526.4M | $597.7M | $574.1M | $562.4M | $510.2M | $559.6M | $527.9M | $543.9M | $469.9M | $537.5M | $346.9M | $499.1M | $491.7M | $540.3M | $513.2M | $471.8M | $497.2M | $549.9M | $534M | $477.1M | $479M | $590.9M | $529.2M | $500.5M | $482.1M | $583.5M |