Key Metrics
$1.01K
$9.805B
$1.907B
$5.049B
$1.533B
$4.579B
23.04%
1.91%
1.91%
$1.362B
$40.898B
$14.32B
$23.336B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.625B | $2.444B | $2.42B | $2.316B | $2.256B | $2.225B | $2.261B | $2.201B | $2.159B | $2.127B | $2.11B | $2.061B | $2.019B | $1.998B | $1.871B | $1.841B | $1.817B | $1.734B | $1.706B | $1.675B | $1.658B | $1.596B | $1.564B | $1.52B | $1.47B | $1.445B | $1.417B | $1.397B | $1.385B | $1.363B | $1.31B | $1.284B | $1.262B | $1.216B | $1.2B | $1.152B | $1.066B | $949.53M | $942.65M | $924.68M | $900.51M | $844.16M | $730.46M | $686.65M | $665.58M | $643.17M | $638.12M | $620.44M | $605.16M | $580.05M | $564.68M | $543.08M | $528.87M | $516.13M | $506.52M | $484.84M | $457.25M | $443.25M | $431.31M | $408.21M | $394.9M | $363.03M | $345.24M | $330.35M | $296.09M | $248.65M | $242.55M | $227.56M | $213.17M | $199.23M | $190.68M | $183.74M | $172.04M | $158.22M | $138.71M | $103.78M | $91.84M | $85.11M | $79.77M | $73.73M | $68.55M | $64.87M | $61.8M | $58.1M | $52.48M | $48.68M | $44.99M | $42.44M | $39.42M | $36.82M | $33.15M | $30.92M | $28.43M | $25.44M | $18.8M | $20.19M | $18.04M | $20.16M | $17.47M | $17.18M | $16.16M | $12.61M | $8.06M | $3.93M | $892K | $136K |
Cost of Revenue | $1.23B | $1.186B | $1.198B | $1.142B | $1.084B | $1.084B | $1.196B | $1.098B | $1.082B | $1.091B | $1.092B | $1.069B | $1.061B | $1.006B | $970.7M | $934.67M | $930.26M | $915.88M | $910.44M | $885.65M | $865.12M | $811.22M | $830.74M | $767.98M | $739.34M | $736.28M | $725.64M | $704.34M | $698.18M | $682.03M | $670.94M | $660.31M | $651.8M | $622.43M | $619.63M | $582.36M | $522.2M | $468.96M | $465.92M | $470.3M | $456.97M | $427.68M | $351.97M | $325.47M | $315.76M | $298.31M | $313.45M | $304.05M | $292.86M | $287.53M | $269.74M | $268.96M | $267.11M | $258.59M | $250.12M | $250.95M | $225.29M | $217.1M | $229.34M | $219.72M | $215.57M | $194.58M | $193.56M | $185.48M | $162.58M | $133.05M | $127.07M | $126.01M | $118.53M | $111.81M | $108.3M | $109.91M | $102.04M | $94.51M | $92.48M | $62.89M | $55.61M | $52.77M | $50.33M | $49.14M | $45.56M | $43.35M | $41.72M | $40.96M | $38.81M | $36.87M | $34.71M | $34.31M | $34.15M | $33.79M | $32.55M | $33.31M | $31.63M | $30.62M | $25.47M | $26.22M | $26.96M | $25.43M | $20.3M | $24.6M | $26.32M | $3.17M | -$1.41M | -$1.6M | -$2.65M | -$2.87M |
Gross Profit | $1.395B | $1.258B | $1.222B | $1.174B | $1.172B | $1.141B | $1.065B | $1.103B | $1.077B | $1.036B | $1.019B | $992M | $958M | $992M | $900.15M | $905.99M | $886.9M | $818.57M | $795.94M | $789.53M | $792.8M | $784.85M | $733.38M | $751.79M | $730.78M | $708.26M | $691.5M | $692.47M | $686.8M | $681.19M | $639.15M | $623.44M | $610.14M | $593.45M | $580.6M | $569.9M | $544.22M | $480.56M | $476.73M | $454.37M | $443.54M | $416.48M | $378.49M | $361.18M | $349.83M | $344.86M | $324.67M | $316.39M | $312.3M | $292.53M | $294.93M | $274.12M | $261.76M | $257.54M | $256.4M | $233.89M | $231.96M | $226.15M | $201.97M | $188.48M | $179.33M | $168.45M | $151.69M | $144.87M | $133.51M | $115.6M | $115.48M | $101.55M | $94.63M | $87.43M | $82.38M | $73.83M | $70.01M | $63.71M | $46.23M | $40.89M | $36.23M | $32.34M | $29.44M | $24.59M | $22.99M | $21.52M | $20.08M | $17.14M | $13.67M | $11.81M | $10.28M | $8.13M | $5.27M | $3.04M | $600K | -$2.4M | -$3.2M | -$5.18M | -$6.67M | -$6.03M | -$8.92M | -$5.27M | -$2.83M | -$7.42M | -$10.16M | $9.44M | $9.47M | $5.54M | $3.55M | $3M |
| $701M | $685M | $715M | $689M | $672M | $667M | $660M | $671M | $656M | $670M | $666.45M | $616M | $622M | $605M | $607.42M | $568.57M | $564.08M | $545.2M | $533.51M | $517.62M | $507.62M | $484.28M | $480.2M | $452.08M | $435.01M | $442.05M | $406.06M | $403.39M | $391.86M | $384.76M | $367.95M | $364.82M | $364.69M | $362.93M | $341.43M | $342.96M | $332.92M | $310.33M | $292.34M | $292.18M | $276.29M | $272.49M | $225.27M | $206.95M | $200.83M | $192.26M | $194.92M | $181.54M | $186.93M | $170.73M | $165.72M | $158.49M | $148.11M | $149.09M | $142.56M | $136.5M | $128.2M | $124.73M | $117M | $108.76M | $102.74M | $96.24M | $96.34M | $89.85M | $83.08M | $62.62M | $60.92M | $54.61M | $53.83M | $49.55M | $55.48M | $51.54M | $56.74M | $49.73M | $46.79M | $34.81M | $33.37M | $31.54M | $28.08M | $26.13M | $26.21M | $24.33M | $17.28M | $16.91M | $16.17M | $15.31M | $13.06M | $12.73M | $12.43M | $12.88M | $13.22M | $11.89M | $13.04M | $15.63M | $11M | $11.05M | $12.95M | $10.91M | $14.93M | $16.6M | $19.78M | $23.9M | $24.94M | $21.46M | $20.11M | $10.77M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $701M | $685M | $715M | $689M | $672M | $667M | $660M | $671M | $656M | $670M | $666.45M | $616M | $622M | $605M | $607.42M | $568.57M | $564.08M | $545.2M | $533.51M | $517.62M | $507.62M | $484.28M | $480.2M | $452.08M | $435.01M | $442.05M | $406.06M | $403.39M | $391.86M | $384.76M | $367.95M | $364.82M | $364.69M | $362.93M | $341.43M | $342.96M | $332.92M | $310.33M | $292.34M | $292.18M | $276.29M | $272.49M | $225.27M | $206.95M | $200.83M | $192.26M | $194.92M | $181.54M | $186.93M | $170.73M | $165.72M | $158.49M | $148.11M | $149.09M | $142.56M | $136.5M | $128.2M | $124.73M | $117M | $108.76M | $102.74M | $96.24M | $96.34M | $89.85M | $83.08M | $62.62M | $60.92M | $54.61M | $53.83M | $49.55M | $55.48M | $51.54M | $56.74M | $49.73M | $46.79M | $34.81M | $33.37M | $31.54M | $28.08M | $26.13M | $26.21M | $24.33M | $17.28M | $16.91M | $16.17M | $15.31M | $13.06M | $12.73M | $12.43M | $12.88M | $13.22M | $11.89M | $13.04M | $15.63M | $11M | $11.05M | $12.95M | $10.91M | $14.93M | $16.6M | $19.78M | $23.9M | $24.94M | $21.46M | $20.11M | $10.77M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $694M | $573M | $507M | $485M | $500M | $474M | $405M | $432M | $421M | $366M | $352.26M | $376M | $336M | $387M | $292.73M | $337.42M | $322.82M | $273.37M | $262.43M | $271.9M | $285.18M | $300.56M | $253.18M | $299.71M | $295.76M | $266.21M | $285.44M | $289.09M | $294.94M | $296.43M | $271.2M | $258.62M | $245.45M | $230.51M | $239.17M | $226.95M | $211.3M | $170.24M | $184.39M | $162.2M | $167.25M | $143.98M | $153.23M | $154.24M | $149M | $152.61M | $129.75M | $134.85M | $125.37M | $121.8M | $129.22M | $115.63M | $113.65M | $108.45M | $113.84M | $97.39M | $103.76M | $101.42M | $84.98M | $79.73M | $76.58M | $72.22M | $55.35M | $55.03M | $50.43M | $52.98M | $54.56M | $46.94M | $40.81M | $37.87M | $26.9M | $22.29M | $13.27M | $13.98M | $783K | $6.08M | $2.85M | $806K | $11.01M | -$1.54M | -$3.22M | -$2.8M | $2.81M | $234K | -$2.5M | -$3.5M | -$2.77M | -$4.6M | -$7.16M | -$9.85M | -$12.62M | -$14.29M | -$16.24M | -$20.81M | -$17.67M | -$17.08M | -$21.86M | -$16.18M | -$17.76M | -$24.02M | -$29.94M | -$34.97M | -$38.69M | -$29.95M | -$24.52M | -$13.96M |
| -$171M | -$102M | -$195M | -$86M | -$95M | -$82M | -$405M | -$82M | -$73M | -$89M | -$81.96M | -$80M | -$92M | -$73M | -$115.02M | -$91.07M | -$97.95M | -$92.94M | -$97.39M | -$66.65M | -$235.22M | -$111.86M | -$160.94M | -$202.98M | -$117.66M | -$117.07M | -$122.97M | -$110.45M | -$103.77M | -$136.11M | -$135.12M | -$115.29M | -$171.48M | -$150.86M | -$145.02M | -$144.85M | -$156.17M | -$114.78M | -$101.23M | -$90.65M | -$114.14M | -$191.94M | -$144.55M | -$101.52M | -$82.06M | -$69.94M | -$181.53M | -$61.31M | -$117.31M | -$66.89M | -$81.88M | -$60.48M | -$148.61M | -$63.71M | -$62.28M | -$58.39M | -$49.33M | -$52.96M | -$55.11M | -$54.42M | -$37.74M | -$35.95M | -$44.34M | -$39.19M | -$50.27M | -$30.1M | -$27.15M | -$20.8M | -$12.4M | -$10.81M | -$1.64M | -$16.55M | -$12.82M | -$9.71M | $1.22M | $613K | -$407K | -$3.4M | $9.65M | -$1.47M | - | - | - | - | - | - | -$17.69M | - | - | -$16.21M | - | - | - | - | $87.05M | -$19.01M | $5.58M | $11.66M | $0 | -$48.57M | - | - | - | - | - | - | |
| Non-Operating Interest Income | $36M | $41M | $41M | $53M | $52M | $47M | $49M | $35M | $29M | $24M | $28.23M | $23M | $24M | $19M | $18.46M | $11.19M | $4.51M | $2.11M | $1.13M | $411K | $374K | $729K | $1.24M | $1.45M | $1.69M | $4.27M | $7.53M | $8.2M | $7.76M | $4.2M | $3M | $2.91M | $3.96M | $4.61M | $3.26M | $2.29M | $4.44M | $3.09M | $948K | $762K | $841K | $925K | $1.21M | $934K | $921K | $520K | $357K | $356K | $744K | $1.43M | $794K | $929K | $917K | $747K | $758K | $1.05M | $963K | $691K | $754K | $679K | $632K | $215K | $208K | $310K | $491K | $506K | $435K | $353K | $680K | $916K | - | $1.97M | $2.41M | $3.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $151M | $148M | $142M | $128M | $135M | $122M | $126M | $117M | $110M | $104M | $103.18M | $102M | $100M | $97M | $94.2M | $91.35M | $90.83M | $79.97M | $80.23M | $78.94M | $87.23M | $89.68M | $90.91M | $99.74M | $108.48M | $107.34M | $117.62M | $118.67M | $120.55M | $122.85M | $129.98M | $130.57M | $134.67M | $126.28M | $126.14M | $121.83M | $119.04M | $111.68M | $98.76M | $92.2M | $100.33M | $100.86M | $79.5M | $76.27M | $74.5M | $68.79M | $71.1M | $63.76M | $66.87M | $68.82M | $65.5M | $61.96M | $61M | $60.33M | $50.52M | $50.21M | $46.79M | $52.82M | $55.15M | $51.11M | $37.68M | $37.36M | $38.82M | $38.36M | $37.62M | $25.68M | $22.61M | $22.26M | $15.91M | $13.45M | - | $15.67M | $14.31M | $15.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$56M | $5M | -$94M | -$11M | -$12M | -$7M | -$328M | - | $8M | -$9M | -$7M | -$1M | -$16M | $5M | -$39.28M | -$10.92M | -$11.63M | -$15.08M | -$18.3M | $11.88M | -$148.37M | -$22.91M | -$71.27M | -$104.69M | -$10.87M | -$14M | -$12.89M | $26K | $9.02M | -$17.47M | -$8.15M | $12.37M | -$40.76M | -$29.19M | -$22.13M | -$25.32M | -$41.56M | -$6.19M | -$3.42M | $786K | -$14.64M | -$92M | -$66.26M | -$26.19M | -$8.48M | -$1.67M | -$110.78M | $2.09M | -$51.18M | $493K | -$17.17M | $547K | -$88.52M | -$4.12M | -$12.52M | -$9.24M | -$3.51M | -$829K | -$717K | -$3.98M | -$697K | $1.2M | -$5.73M | -$1.14M | -$13.14M | -$4.93M | -$4.97M | $1.11M | $2.83M | $1.73M | -$1.64M | -$2.85M | -$918K | $2.04M | $1.22M | $613K | -$407K | -$3.4M | $9.65M | -$1.47M | - | - | - | - | - | - | -$17.69M | - | - | -$16.21M | - | - | - | - | $87.05M | -$19.01M | $5.58M | $11.66M | $0 | -$48.57M | - | - | - | - | - | - |
Income Before Tax | $523M | $471M | $312M | $399M | $405M | $392M | $0 | $350M | $348M | $277M | $270.3M | $296M | $244M | $314M | $177.71M | $246.35M | $224.88M | $180.44M | $165.04M | $205.25M | $49.96M | $188.7M | $92.24M | $96.73M | $178.1M | $149.15M | $162.47M | $178.64M | $191.18M | $160.32M | $136.08M | $143.34M | $73.97M | $79.65M | $94.15M | $82.09M | $55.13M | $55.46M | $83.16M | $71.55M | $53.11M | -$47.96M | $8.68M | $52.71M | $66.94M | $82.66M | -$51.78M | $73.54M | $8.07M | $54.9M | $47.34M | $55.15M | -$34.96M | $44.74M | $51.57M | $39M | $54.43M | $48.47M | $29.86M | $25.31M | $38.84M | $36.27M | $11M | $15.83M | $168K | $22.88M | $27.42M | $26.14M | $28.41M | $27.07M | $11.64M | $5.74M | $450K | $4.27M | -$6.37M | $4.34M | $1.41M | -$4.1M | $8.68M | -$4.9M | -$5.06M | -$5.06M | -$32.61M | -$619K | -$3.55M | -$5.29M | -$22.72M | -$6.62M | -$9.2M | -$29.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $46M | $56M | $48M | $25M | $38M | $49M | $14M | $54M | $47M | $46M | $42.83M | $20M | $37M | $55M | $48.81M | $34.61M | $8.64M | $32.74M | $41.9M | $53.22M | -$18.53M | $32.63M | $41.3M | $29.9M | $44.75M | $30.19M | $37.63M | $57.83M | $47.32M | $42.57M | $26.05M | $18.51M | $6.36M | $16.76M | $28.94M | $2.19M | $9.33M | $13.39M | $19.49M | $22.78M | $13.81M | -$10.63M | -$2.05M | $11.58M | $7.49M | $6.21M | $303.33M | $30.58M | -$2.01M | $13.57M | $1.97M | $12.4M | -$9.67M | $11.46M | $17.29M | $12.35M | $17.14M | $13.85M | $13.77M | $5.14M | $8.11M | $11.13M | -$2.76M | $4.64M | $2.44M | $8.68M | $9.7M | $7.33M | $10.97M | $11.61M | -$104.86M | $187K | -$258K | $471K | -$293K | $215K | $197K | $354K | -$431K | $270K | $215K | $385K | -$10K | $164K | -$116K | $505K | -$47K | - | $6K | $194K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $477M | $415M | $264M | $374M | $367M | $343M | -$14M | $296M | $301M | $231M | $227.48M | $276M | $207M | $259M | $128.9M | $211.74M | $216.24M | $147.69M | $123.14M | $152.03M | $68.49M | $156.07M | $50.94M | $66.83M | $133.35M | $118.96M | $124.84M | $120.81M | $143.85M | $117.75M | $110.02M | $124.83M | $67.62M | $62.89M | $65.22M | $79.9M | $45.81M | $42.06M | $61.75M | $51.45M | $44.71M | -$31.11M | $10.73M | $41.13M | $59.46M | $76.45M | -$355.1M | $42.96M | $10.08M | $41.34M | $45.37M | $42.75M | -$25.29M | $33.28M | $46.13M | $27.33M | $37.64M | $34.81M | $16.09M | $20.64M | $30.73M | $25.15M | $13.76M | $11.2M | -$2.27M | $14.2M | $17.72M | $18.81M | $17.44M | $15.46M | $116.5M | $5.56M | $708K | $3.8M | -$6.07M | $4.12M | $1.22M | -$4.46M | $9.11M | -$5.17M | -$5.27M | -$5.07M | -$32.6M | -$783K | -$3.43M | -$5.79M | -$22.67M | -$6.62M | -$9.21M | -$30.14M | -$17.7M | -$19.72M | -$21.2M | -$25.55M | $60.72M | -$44.09M | -$24.56M | -$13.69M | -$27.45M | -$81.57M | -$37.86M | -$41.54M | -$42.89M | -$32.09M | -$26.81M | -$18.01M |
Minority Interests | $2M | $0 | $1M | $0 | $1M | $0 | $0 | $1M | - | - | $91K | $0 | $17K | $56K | -$140K | $68K | $80K | -$240K | $133K | $190K | -$148K | $288K | $58K | -$144K | -$46K | -$165K | $160K | $39K | -$325K | $331K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$120K | $1.25M | $50K | -$186K | -$282K | -$529K | -$441K | -$1.27M | -$362K | -$1.19M | -$288K | $1.72M | -$320K | -$3K | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $479M | $415M | $265M | $374M | $368M | $343M | -$14M | $297M | $301M | $231M | $227.57M | $276M | $207.02M | $259.06M | $128.76M | $211.81M | $216.32M | $147.45M | $123.27M | $152.22M | $68.34M | $156.36M | $50.99M | $66.69M | $133.3M | $118.79M | $125M | $120.85M | $143.53M | $118.08M | $110.02M | $124.83M | $67.62M | $62.89M | $65.22M | $79.9M | $45.81M | $42.06M | $61.75M | $51.45M | $44.71M | -$31.11M | $10.73M | $41.13M | $59.46M | $76.45M | -$355.1M | $42.84M | $11.33M | $41.39M | $45.19M | $42.47M | -$25.82M | $32.84M | $44.86M | $26.97M | $36.45M | $34.52M | $17.81M | $20.32M | $30.73M | $25.15M | $13.76M | $11.2M | -$2.27M | $14.2M | $17.72M | $18.81M | $17.44M | $15.46M | $116.5M | $5.56M | $708K | $3.8M | -$6.07M | $4.12M | $1.22M | -$4.46M | $9.11M | -$5.17M | -$5.27M | -$5.07M | -$32.6M | -$783K | -$3.43M | -$5.79M | -$22.67M | -$6.62M | -$9.21M | -$30.14M | -$17.7M | -$19.72M | -$21.2M | -$25.55M | $60.72M | -$44.09M | -$24.56M | -$13.69M | -$27.45M | -$81.57M | -$37.86M | -$41.54M | -$42.89M | -$32.09M | -$26.81M | -$18.01M |
Shares Outstanding (Basic) | 98.64M | 98.39M | 98.2M | 97.98M | 97.84M | 97.51M | 96.85M | 95.39M | 94.92M | 94.67M | 94.27M | 93.68M | 93.54M | 92.97M | 92.57M | 91.9M | 91.04M | 90.77M | 90.24M | 89.86M | 89.65M | 89.33M | 89.11M | 88.81M | 87.3M | 85.55M | 85.29M | 85.01M | 84.4M | 81.81M | 80.51M | 79.87M | 79.48M | 79.24M | 78.54M | 78.06M | 77.92M | 72.77M | 71.39M | 71.19M | 69.73M | 68.13M | 60.39M | 57.08M | 56.94M | 56.66M | 55.3M | 53.14M | 51.33M | 49.6M | 49.77M | 49.56M | 49.38M | 49.03M | 48.67M | 48.36M | 48.02M | 46.96M | - | 47.2M | 46.92M | 46.45M | - | 45.75M | 43.51M | 39.56M | - | 38.79M | 38.15M | 37.86M | - | 37.27M | 36.96M | 36.28M | - | 31.68M | 31.13M | 29.7M | - | 28.74M | 28.47M | 27.85M | - | 24.08M | 23.73M | 21.9M | - | 18.39M | 18.19M | 15.1M | - | 9.29M | 8.71M | 8.51M | - | 3.15M | 3.09M | 2.66M | - | 2.47M | 2.44M | 2.39M | - | 1.43M | 320.54K | 234.88K |
Shares Outstanding (Diluted) | 99.14M | 98.73M | 98.38M | 98.17M | 98.05M | 97.89M | 96.85M | 95.73M | 95.17M | 95.16M | 94.67M | 94.17M | 93.86M | 93.34M | 92.75M | 92.14M | 91.26M | 91.16M | 90.75M | 90.47M | 90.1M | 89.84M | 89.73M | 89.52M | 87.9M | 86.14M | 85.83M | 85.57M | 84.77M | 82.09M | 80.74M | 80.28M | 79.75M | 79.65M | 79.13M | 78.72M | 78.51M | 73.37M | 71.96M | 71.91M | 70.36M | 68.13M | 60.94M | 57.71M | 57.5M | 57.23M | 55.3M | 55.24M | 51.65M | 53.39M | 53.5M | 53.58M | 49.38M | 53.48M | 52.92M | 52.66M | 52.35M | 51.06M | - | 47.94M | 50.66M | 47.22M | - | 46.74M | 43.51M | 40.79M | - | 39.89M | 39.32M | 38.74M | - | 38.02M | 37.97M | 37.26M | - | 33.11M | 32.64M | 29.7M | - | 28.74M | 28.47M | 27.85M | - | 24.08M | 23.73M | 21.9M | - | 18.39M | 18.19M | 15.1M | - | 9.29M | 8.71M | 8.51M | - | 3.15M | 3.09M | 2.66M | - | 2.47M | 2.44M | 2.39M | - | 1.43M | 1.31M | 234.88K |
EPS (Basic) | $4.86 | $4.22 | $2.70 | $3.82 | $3.76 | $3.52 | -$0.14 | $3.11 | $3.17 | $2.44 | $2.41 | $2.94 | $2.21 | $2.78 | $1.39 | $2.30 | $2.38 | $1.62 | $1.37 | $1.69 | $0.76 | $1.75 | $0.57 | $0.75 | $1.53 | $1.39 | $1.47 | $1.42 | $1.70 | $1.44 | $1.37 | $1.56 | $0.85 | $0.79 | $0.83 | $1.02 | $0.59 | $0.58 | $0.86 | $0.73 | $0.64 | -$0.46 | $0.18 | $0.72 | $1.04 | $1.35 | -$6.42 | $0.81 | $0.22 | $0.83 | $0.91 | $0.74 | -$0.58 | $0.73 | $0.92 | $0.60 | $0.76 | $0.74 | - | $0.21 | $0.65 | $0.54 | - | $0.24 | -$0.05 | $0.36 | - | $0.49 | $0.46 | $0.41 | - | $0.15 | $0.02 | $0.10 | - | $0.13 | $0.04 | -$0.15 | - | -$0.18 | -$0.19 | -$0.18 | - | -$0.03 | -$0.14 | -$0.26 | - | -$0.36 | -$0.51 | -$2 | - | -$2.12 | -$2.44 | -$3 | - | -$14.06 | -$7.94 | -$5.11 | - | -$32.91 | -$15.34 | -$17.25 | - | -$22.36 | -$83.71 | -$76.80 |
EPS (Diluted) | $4.83 | $4.20 | $2.69 | $3.81 | $3.75 | $3.50 | -$0.14 | $3.10 | $3.16 | $2.43 | $2.40 | $2.93 | $2.21 | $2.77 | $1.39 | $2.30 | $2.37 | $1.62 | $1.36 | $1.68 | $0.76 | $1.74 | $0.57 | $0.74 | $1.52 | $1.38 | $1.46 | $1.41 | $1.69 | $1.44 | $1.36 | $1.55 | $0.85 | $0.79 | $0.82 | $1.02 | $0.58 | $0.57 | $0.86 | $0.72 | $0.64 | -$0.46 | $0.18 | $0.71 | $1.03 | $1.34 | -$6.42 | $0.79 | $0.22 | $0.81 | $0.88 | $0.72 | -$0.58 | $0.71 | $0.88 | $0.58 | $0.73 | $0.71 | - | $0.20 | $0.64 | $0.53 | - | $0.24 | -$0.05 | $0.35 | - | $0.47 | $0.44 | $0.40 | - | $0.15 | $0.02 | $0.10 | - | $0.12 | $0.04 | -$0.15 | - | -$0.18 | -$0.19 | -$0.18 | - | -$0.03 | -$0.14 | -$0.26 | - | -$0.36 | -$0.51 | -$2 | - | -$2.12 | -$2.44 | -$3 | - | -$14.06 | -$7.94 | -$5.11 | - | -$32.91 | -$15.34 | -$17.25 | - | -$22.36 | -$83.71 | -$76.80 |
EBIT | $674M | $619M | $454M | $527M | $540M | $514M | $126M | $467M | $458M | $381M | $373.49M | $398M | $344M | $411M | $271.91M | $337.69M | $315.7M | $260.4M | $245.27M | $284.19M | $137.19M | $278.38M | $183.15M | $196.47M | $286.58M | $256.49M | $280.08M | $297.31M | $311.72M | $283.16M | $266.05M | $273.9M | $208.65M | $205.93M | $220.3M | $203.92M | $174.17M | $167.14M | $181.92M | $163.75M | $153.45M | $52.9M | $88.18M | $128.98M | $141.44M | $151.46M | $19.33M | $137.3M | $74.94M | $123.72M | $112.84M | $117.11M | $26.05M | $105.08M | $102.08M | $89.2M | $101.22M | $101.28M | $85.01M | $76.43M | $76.52M | $73.63M | $49.83M | $54.2M | $37.78M | $48.55M | $50.03M | $48.4M | $44.32M | $40.52M | $32.48M | $21.41M | $14.76M | $19.46M | $783K | $6.08M | $2.85M | $806K | $11.01M | -$1.54M | -$3.22M | -$2.8M | $2.81M | $234K | -$2.5M | -$3.5M | -$2.77M | -$4.6M | -$7.16M | -$9.85M | -$12.62M | -$14.29M | -$16.24M | -$20.81M | -$17.67M | -$17.08M | -$21.86M | -$16.18M | -$17.76M | -$24.02M | -$29.94M | -$34.97M | -$38.69M | -$29.95M | -$24.52M | -$13.96M |
EBITDA | $1.259B | $1.159B | $1.09B | $1.071B | $1.043B | $1.009B | $941M | $970M | $932M | $910M | $842.72M | $856M | $810M | $871M | $719.7M | $772.07M | $754.36M | $701.27M | $683.86M | $692.73M | $662.42M | $689.36M | $629.95M | $662.01M | $650.32M | $611.53M | $635.85M | $622.61M | $634.11M | $613.64M | $585.56M | $571M | $565.61M | $539.63M | $543.37M | $506.57M | $471.8M | $390.67M | $393.42M | $380.72M | $381.7M | $284.73M | $249.98M | $274.74M | $278.68M | $274.25M | $259.02M | $257.17M | $242.45M | $237.84M | $238.35M | $227.38M | $226.46M | $215.88M | $215.8M | $205.68M | $198.44M | $194.76M | $179.1M | $171.15M | $162.44M | $150.77M | $130.99M | $128.63M | $113.67M | $102.17M | $97.47M | $91.78M | $86.38M | $80.47M | $73.93M | $65.9M | $54.01M | $52.91M | $35.7M | $29.6M | $25.67M | $24.83M | $21.11M | $2.61M | $30.87M | $14.11M | $24.74M | $17.57M | $15.71M | $13.99M | $36.19M | $9.81M | $7.53M | $21.87M | $11.85M | $1.38M | $289K | -$3.07M | -$87.35M | $18.95M | -$11.79M | -$10.94M | -$249K | $42.1M | -$9.64M | -$14.46M | -$15.47M | -$15.93M | -$14.79M | -$7.77M |