Key Metrics
$141.31
$26.637B
$4.343B
$17.414B
$6.876B
$14.418B
35.36%
2.92%
5.85%
$3.849B
$53.378B
$30.908B
$8.306B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $8.494B | $6.758B | $5.653B | $5.732B | $5.355B | $5.842B | $5.65B | $5.865B | $6.029B | $5.834B | $6.03B | $6.113B | $5.46B | $5.579B | $6.494B | $7.598B | $8.645B | $6.755B | $5.908B | $5.231B | $4.492B | $4.038B | $2.884B | $2.303B | $1.211B | $3.475B | $4.228B | $4.188B | $4.487B | $4.04B | $4.37B | $4.682B | $4.401B | $3.724B | $3.434B | $2.636B | $2.595B | $2.541B | $2.334B | $1.988B | $1.813B | $1.328B | $1.787B | $2.13B | $2.509B | $2.23B | $3.449B | $4.57B | $4.404B | $4.215B | $3.686B | $3.815B | $3.613B | $3.285B | $2.712B | $2.874B | $2.596B | $2.594B | $2.773B | $2.528B | $2.381B | $1.897B | $1.789B | $1.582B | $1.358B | $1.371B | $1.761B | $1.007B | $861.04M | $1.158B | $1.034B | $3.264B | $1.096B | $1.134B | $1.176B | $942.57M | $1.009B | $911.04M | $932.54M | $968.73M | $919.09M | $1.085B | $1.2B | $934.45M | $783.92M | $688.16M | $690.05M | $594.23M | $519.02M | $464.32M | $438.95M | $432.73M | $424.75M | $464.38M | $338.16M | $279.87M | $290.5M | $186.5M | $237.41M | $354.17M | $466.05M | $597.25M | $527.6M | $402.15M | $322.73M | $259.9M | $228.5M | $226.8M | $187.2M | $158.95M | $194.8M | $191.3M | $183.3M | $199.8M | $238M | $193.1M | $171.8M | $180.7M | $204.3M | $170.2M | $197.1M | $159M | $156.4M | $153M | $184M | $155.4M | $198.1M | $127.4M | $142.5M | $152.2M | $149.3M | $141.1M | $140.5M | $136.8M | $142.1M | $111.9M | $100.5M | $98.6M | $119.8M | $84M | $88M | $95.9M | $118M | $78.5M | $78.6M | $96.3M | $85.1M | $64.4M | $70M | $69.9M |
Cost of Revenue | $2.402B | $2.309B | $2.325B | $2.187B | $1.904B | $1.854B | $1.854B | $1.868B | $1.797B | $1.883B | $1.486B | $1.673B | $1.61B | $1.552B | $1.39B | $1.408B | $1.387B | $1.309B | $1.382B | $1.342B | $1.312B | $1.309B | $1.251B | $1.165B | $1.049B | $1.458B | $1.421B | $1.43B | $1.417B | $1.327B | $1.379B | $1.354B | $1.272B | $1.15B | $1.207B | $1.131B | $1.155B | $1.11B | $1.137B | $1.158B | $1.11B | $1.198B | $1.057B | $1.041B | $1.234B | $1.31B | $1.432B | $1.45B | $1.376B | $1.301B | $1.231B | $1.259B | $1.205B | $1.12B | $2.985B | $1.106B | $1.08B | $1.036B | $445.61M | $398.74M | $338.05M | $405.78M | $375.2M | $352.66M | $337.75M | $344.64M | $299.91M | $274.4M | $282.08M | $284.7M | $476.38M | $280.27M | $268.27M | $283.85M | $263.78M | $249.19M | $217.81M | $219.89M | $217.06M | $171.86M | $163.18M | $165.7M | $103.77M | $161.46M | $137.38M | $132.27M | $140.52M | $129.95M | $104.19M | $100.44M | $33.84M | $107.24M | $104.67M | $72.42M | $116.48M | $79.45M | $82.91M | $76M | $121.65M | $87.26M | $90.23M | $94.29M | $65.74M | $65.62M | $58.84M | $60.85M | $89.8M | $42.9M | $44M | $49.2M | $21.5M | $58.2M | $49M | $69.2M | $58.7M | $44.2M | $60.4M | $56.6M | $47.4M | $41.5M | $39M | $48.9M | $34.5M | $36.9M | $39.7M | $36.9M | $41.7M | $33M | $38.6M | $31M | $47.9M | $31.8M | $28.8M | $26.7M | $30.1M | $26.2M | $26.4M | $25.9M | $33.5M | $28.9M | $23.8M | $22.4M | $33.5M | $29M | $25M | $24.7M | - | - | - | - |
Gross Profit | $6.092B | $4.449B | $3.328B | $3.545B | $3.451B | $3.988B | $3.796B | $3.997B | $4.232B | $3.951B | $4.544B | $4.44B | $3.85B | $4.027B | $5.104B | $6.19B | $7.258B | $5.446B | $4.526B | $3.889B | $3.18B | $2.729B | $1.633B | $1.138B | $162M | $2.017B | $2.806B | $2.758B | $3.069B | $2.712B | $2.991B | $3.328B | $3.129B | $2.574B | $2.227B | $1.505B | $1.44B | $1.431B | $1.197B | $829.41M | $702.46M | $130.21M | $729.64M | $1.089B | $1.275B | $920.01M | $2.017B | $3.12B | $3.028B | $2.914B | $2.455B | $2.556B | $2.408B | $2.165B | -$273.37M | $1.768B | $1.516B | $1.558B | $2.327B | $2.129B | $2.043B | $1.491B | $1.414B | $1.229B | $1.02B | $1.026B | $1.461B | $732.45M | $578.96M | $873.51M | $557.14M | $2.984B | $827.24M | $850.17M | $912.49M | $693.38M | $791.34M | $691.15M | $715.48M | $796.87M | $755.91M | $918.84M | $1.097B | $772.99M | $646.54M | $555.88M | $549.53M | $464.29M | $414.83M | $363.88M | $405.12M | $325.49M | $320.08M | $391.96M | $221.68M | $200.42M | $207.59M | $110.51M | $115.77M | $266.91M | $375.82M | $502.97M | $461.85M | $336.54M | $263.89M | $199.05M | $138.7M | $183.9M | $143.2M | $109.75M | $173.3M | $133.1M | $134.3M | $130.6M | $179.3M | $148.9M | $111.4M | $124.1M | $156.9M | $128.7M | $158.1M | $110.1M | $121.9M | $116.1M | $144.3M | $118.5M | $156.4M | $94.4M | $103.9M | $121.2M | $101.4M | $109.3M | $111.7M | $110.1M | $112M | $85.7M | $74.1M | $72.7M | $86.3M | $55.1M | $64.2M | $73.5M | $84.5M | $49.5M | $53.6M | $71.6M | - | - | - | - |
| $2.212B | $1.618B | $1.378B | $1.427B | $1.471B | $1.552B | $1.549B | $1.682B | $1.657B | $1.586B | $1.958B | $1.566B | $1.624B | $1.537B | $1.926B | $2.059B | $2.512B | $1.66B | $1.583B | $1.566B | $1.35B | $1.165B | $953.17M | $861M | $750M | $1.451B | $1.572B | $1.707B | $1.807B | $1.546B | $1.704B | $1.631B | $1.726B | $1.381B | $1.329B | $1.096B | $1.103B | $1.045B | $939.3M | $866.31M | $764.52M | $650.63M | $805.03M | $927.39M | $990.85M | $994.95M | $1.286B | $1.603B | $1.414B | $1.376B | $1.253B | $1.242B | $1.332B | $1.203B | $1.591B | $1.051B | $953.33M | $945.5M | $729.8M | $703.33M | $578.08M | $455.45M | $366.48M | $313.07M | $255.95M | $229.19M | $228.35M | $194.59M | $132.81M | $89.9M | $58.25M | $115.27M | $957.45M | $522.77M | -$8.48M | $203K | $1.09M | $45.08M | $47.72M | $42.36M | $38.61M | $36.29M | $37.04M | $30.08M | $30.11M | $28.69M | $112.08M | $6.86M | $26.37M | $24.92M | $160.23M | $383K | $24.93M | $20.13M | $24.67M | $21.58M | $21.99M | $20.71M | $22.35M | $20.93M | $18.74M | $17.95M | $53.28M | $17.02M | $16.03M | $16.29M | $8M | $24.9M | $26.4M | $23.6M | $21.4M | $15.8M | $15.2M | $16.6M | $13.7M | $14.9M | $12.1M | $13.6M | $14.9M | $13M | $14.3M | $14.2M | $15.4M | $14M | $14.4M | $12.8M | $13.3M | $13.8M | $10.9M | $13.4M | $11.3M | $12.2M | $10.9M | $11M | $10.4M | $8.8M | $11.3M | $6.1M | $4.9M | $11.7M | $9.3M | $10.3M | $8.5M | $12.7M | $8.4M | $8.9M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.163B | $1.569B | $1.344B | $1.373B | $1.402B | $1.496B | $1.512B | $1.667B | $1.641B | $1.566B | $1.701B | $1.544B | $1.598B | $1.506B | $1.66B | $1.783B | $2.255B | $1.407B | $1.299B | $1.326B | $1.111B | $948M | $736.18M | $648M | $576M | $1.224B | $1.362B | $1.479B | $1.623B | $1.377B | $1.466B | $1.438B | $1.525B | $1.201B | $1.127B | $905.25M | $899.11M | $833.77M | $736.43M | $646.88M | $577.75M | $441.39M | $570.86M | $706.26M | $752.49M | $722.96M | $993.87M | $1.311B | $1.134B | $1.089B | $993.01M | $975.42M | $1.046B | $982.63M | $967.13M | $848.33M | $769.85M | $781.74M | $729.8M | $654.86M | $536.84M | $455.45M | $366.48M | $313.07M | $255.95M | $229.19M | $228.35M | $194.59M | $132.81M | $89.9M | $58.25M | $115.27M | $124.63M | $52.93M | $66.05M | $48.1M | $47.18M | $43.88M | $47.72M | $42.36M | $38.61M | $36.29M | $37.04M | $30.08M | $30.11M | $28.69M | $34.15M | $29.58M | $26.37M | $24.92M | $28.67M | $26.38M | $24.93M | $20.42M | $24.67M | $21.58M | $21.99M | $20.71M | $22.35M | $20.93M | $18.74M | $17.95M | $53.28M | $17.05M | $16.03M | $16.29M | $8M | $24.9M | $26.4M | $23.6M | $21.4M | $15.8M | $15.2M | $16.6M | $13.7M | $14.9M | $12.1M | $13.6M | $14.9M | $13M | $14.3M | $14.2M | $15.4M | $14M | $14.4M | $12.8M | $13.3M | $13.8M | $10.9M | $13.4M | $11.3M | $12.2M | $10.9M | $11M | $10.4M | $8.8M | $11.3M | $6.1M | $4.9M | $11.7M | $9.3M | $10.3M | $8.5M | $12.7M | $8.4M | $8.9M | - | - | - | - |
| Other Operating Expenses | $49M | $49M | $34M | $54M | $69M | $56M | $37M | $15M | $16M | $20M | $257M | $22M | $26M | $31M | $266M | $276M | $257M | $253M | $284M | $240M | $239M | $217M | $216.99M | $213M | $174M | $227M | $209.92M | $227.77M | $184.59M | $169.55M | $237.25M | $193.13M | $201.06M | $180.2M | $202.45M | $190.98M | $204.32M | $210.95M | $202.87M | $219.43M | $186.77M | $209.25M | $234.17M | $221.13M | $238.36M | $271.99M | $291.72M | $292.71M | $279.21M | $287.18M | $259.73M | $266.92M | $285.49M | $220.4M | $623.9M | $203.11M | $183.49M | $163.76M | - | $48.47M | $41.24M | - | - | - | - | - | - | - | - | - | - | - | $832.82M | $469.84M | -$74.53M | -$47.9M | -$46.09M | $1.21M | - | - | - | - | - | - | - | - | $77.93M | -$22.72M | - | - | $131.56M | -$26M | - | -$291K | - | - | - | - | - | - | - | - | - | -$35K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.449B | $2.493B | $1.667B | $1.809B | $1.679B | $2.095B | $1.956B | $2.032B | $2.238B | $2.027B | $2.285B | $2.533B | $1.913B | $2.161B | $2.789B | $3.797B | $4.274B | $3.396B | $2.627B | $2.046B | $1.591B | $1.349B | $566.4M | $151M | -$669M | $409M | $1.034B | $847.86M | $1.058B | $973.3M | $1.097B | $1.487B | $1.209B | $1.014B | $739.61M | $283.32M | $206.31M | $255.67M | $154.21M | -$128.81M | -$155.54M | -$581.11M | -$162.9M | $56.41M | $162.2M | -$181.37M | $580.25M | $1.312B | $1.409B | $1.342B | $1.037B | $1.141B | $925.37M | $827.35M | $383.36M | $596.58M | $444.82M | $491.24M | $802.2M | $675.8M | $757.29M | $361.78M | $414.39M | $341.21M | $220.86M | $289.5M | $778.02M | $104.71M | $47.06M | $346.88M | $830.45M | $2.424B | $291.98M | $413.29M | $580.47M | $366.87M | $468.42M | $361.08M | $391.08M | $484.37M | $477.51M | $651.2M | $832.81M | $522.16M | $418.92M | $332.27M | $255.23M | $274.5M | $242.45M | $189.08M | $101.01M | $193.31M | $176.87M | $238.09M | $70.7M | $61.7M | $69.64M | -$20.71M | -$18.45M | $123.95M | $234.24M | $354.02M | $273.76M | $203.69M | $139.24M | $80.21M | $27.3M | -$53.3M | $15.6M | -$9.55M | $23.5M | $19.1M | $32.7M | $38.2M | $74.1M | $48.8M | $28.6M | $41.2M | $57M | $46.3M | $73.6M | $31.9M | $41.4M | $38M | $73.5M | $42.8M | $76.2M | $18.7M | $26.1M | $33M | $14.1M | $26.8M | $31.6M | $29.5M | $40.6M | $24.4M | $13.8M | $20.9M | $25.4M | $6.1M | $13.1M | $19.1M | $23.4M | -$6.6M | $3.5M | $21.5M | -$198.1M | $64.4M | $70M | $69.9M |
| $50M | $62M | -$967M | $15M | $72M | -$218M | -$609M | $102M | -$78M | $273M | $10M | $40M | $73M | $434M | $70M | -$134M | -$1.392B | -$2.899B | -$128M | -$617M | -$467M | -$468M | -$138.64M | -$204M | -$476M | -$378M | -$203.06M | -$50.4M | $31.77M | -$146.07M | -$8.89M | -$41.08M | -$315.9M | -$200.58M | -$326.25M | -$137.34M | -$143.85M | -$216.29M | -$348.22M | -$143.44M | -$224.74M | -$129.86M | -$235.93M | -$6.331B | -$173.68M | -$54.96M | $568.35M | $402.89M | -$308.37M | -$311.09M | -$118.25M | -$419.34M | $109.86M | -$66.33M | -$769.83M | -$36.39M | $201.42M | $28.89M | -$560.57M | $223.42M | -$214.06M | -$136.06M | -$274.82M | -$380.03M | -$110.8M | -$92.34M | -$151.78M | -$100.15M | -$70.62M | -$82.11M | $515.28M | -$30.37M | -$44.6M | -$43.18M | -$39.77M | -$29.82M | $33.55M | -$43.37M | -$39.59M | -$30.38M | $67.57M | $76.03M | -$132.34M | $11.62M | -$40.54M | -$18.88M | $31.95M | $27.02M | -$30M | -$38.03M | -$121.04M | $27.92M | $2.68M | -$23.47M | $1.07M | -$64K | $97K | -$3.1M | $60.38M | $1.27M | $1.25M | -$639K | -$3.12M | $35K | $763K | $17K | -$1.5M | $554.5M | $31.4M | $26.9M | -$2.2M | -$1.6M | -$100K | -$1M | -$4M | $200K | $1M | $1.3M | -$3M | -$1.4M | - | -$500K | $1.8M | -$1M | $500K | -$600K | -$46.1M | $33.8M | $12.3M | $8.3M | $4.9M | $12.7M | $600K | $1.8M | -$1.6M | -$200K | $5M | -$600K | $900K | $11.7M | -$2M | $700K | -$1.1M | $19.3M | $11.6M | -$300K | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $67M | $66M | $66M | $71M | $51M | $47M | $38M | $31M | $36M | $33M | $35M | $36M | $35M | $42M | $42M | $41M | $48M | $48M | $38M | $48M | $45M | $47M | $53.12M | $53M | $54M | $45M | $40.7M | $39.62M | $49.91M | $54.91M | $56.02M | $63.63M | $63.44M | $61.96M | $63.36M | $69.08M | $70.41M | $71.52M | $71.33M | $70.86M | $71.11M | $68.39M | $62.99M | $60.57M | $60.48M | $53.35M | $49.74M | $49.7M | $51.87M | $50.15M | $52.51M | $59.38M | $61.65M | $61.92M | - | $53.15M | $50.78M | $50.27M | $56.59M | $52.19M | $51.25M | $50.33M | $41.37M | $32.89M | $29.9M | $25.43M | $27.31M | $30.41M | $24.81M | $18.38M | - | $12.1M | $9.03M | $12.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $117M | $128M | -$901M | $86M | $123M | -$171M | -$571M | $133M | -$42M | $306M | $45M | $76M | $108M | $476M | $112M | -$93M | -$1.344B | -$2.851B | -$90M | -$569M | -$422M | -$421M | -$85.52M | -$151M | -$422M | -$333M | -$162.37M | -$10.78M | $81.68M | -$91.16M | $47.13M | $22.55M | -$252.46M | -$138.62M | -$262.89M | -$68.26M | -$73.43M | -$144.77M | -$276.9M | -$72.58M | -$153.63M | -$61.47M | -$172.94M | -$6.271B | -$113.2M | -$1.61M | $618.08M | $452.59M | -$256.5M | -$260.94M | -$65.74M | -$359.95M | $171.51M | -$4.41M | -$769.83M | $16.77M | $252.2M | $79.16M | -$503.98M | $275.61M | -$162.81M | -$85.72M | -$233.45M | -$347.14M | -$80.91M | -$66.91M | -$124.48M | -$69.74M | -$45.81M | -$63.73M | $515.28M | -$18.28M | -$35.57M | -$30.99M | -$39.77M | -$29.82M | $33.55M | -$43.37M | -$39.59M | -$30.38M | $67.57M | $76.03M | -$132.34M | $11.62M | -$40.54M | -$18.88M | $31.95M | $27.02M | -$30M | -$38.03M | -$121.04M | $27.92M | $2.68M | -$23.47M | $1.07M | -$64K | $97K | -$3.1M | $60.38M | $1.27M | $1.25M | -$639K | -$3.12M | $35K | $763K | $17K | -$1.5M | $554.5M | $31.4M | $26.9M | -$2.2M | -$1.6M | -$100K | -$1M | -$4M | $200K | $1M | $1.3M | -$3M | -$1.4M | - | -$500K | $1.8M | -$1M | $500K | -$600K | -$46.1M | $33.8M | $12.3M | $8.3M | $4.9M | $12.7M | $600K | $1.8M | -$1.6M | -$200K | $5M | -$600K | $900K | $11.7M | -$2M | $700K | -$1.1M | $19.3M | $11.6M | -$300K | - | - | - | - |
Income Before Tax | $3.499B | $2.555B | $910M | $1.824B | $1.751B | $1.877B | $1.624B | $2.134B | $2.16B | $2.3B | $2.535B | $2.573B | $1.986B | $2.595B | $2.859B | $3.663B | $2.882B | $497M | $2.499B | $1.429B | $1.124B | $881M | $427.76M | -$53M | -$1.145B | $31M | $831.21M | $797.46M | $1.089B | $827.24M | $1.088B | $1.446B | $892.94M | $813.36M | $413.35M | $145.98M | $62.47M | $39.38M | -$194.01M | -$272.25M | -$380.28M | -$710.97M | -$398.83M | -$6.275B | -$11.48M | -$236.33M | $1.149B | $1.715B | $1.101B | $1.031B | $919.08M | $721.56M | $1.035B | $761.02M | -$445.82M | $560.19M | $646.24M | $520.13M | $241.63M | $899.22M | $543.22M | $225.72M | $139.57M | -$38.81M | $110.06M | $197.16M | $626.24M | $4.56M | -$23.56M | $264.78M | $735.09M | $2.394B | $247.38M | $370.11M | $511.08M | $318.6M | $465.87M | $335.32M | $352.52M | $466M | $464.29M | $629.83M | $748.22M | $518.44M | $386.88M | $311.6M | $298.9M | $262.34M | $212.75M | $152.02M | $97.57M | $179.6M | $165.74M | $210.96M | $57.11M | $42.87M | $55.56M | -$35.86M | -$48.49M | $114.98M | $224.87M | $340.1M | $254.54M | $188.94M | $124.42M | $65.66M | $10.1M | $484.3M | $32.2M | $3.1M | $6M | $3.9M | $22.2M | $28.2M | $61.1M | $41M | $24.1M | $37.3M | $49.9M | $43.4M | $70.4M | $27.3M | $39.9M | $33.4M | $71.3M | $39.5M | $27.8M | $50.5M | $36.6M | $39.1M | $16.5M | $37.2M | $29.6M | $28.9M | $35.5M | $18.6M | $11.7M | $14.1M | $19.6M | $11.2M | $3.6M | $11.2M | $13.2M | $3.1M | $6M | $12.3M | - | - | - | - |
Income Tax | $775M | $575M | $209M | $353M | $406M | $414M | $373M | $461M | $470M | $511M | $547M | $543M | $433M | $572M | $582M | $809M | $644M | $107M | $514M | $334M | $217M | $204M | $90.29M | -$11M | -$235M | $21M | $194.69M | $182.34M | $241.53M | $191.81M | $195.57M | $255.41M | $196.21M | $174.77M | -$2.017B | $45.44M | $39.41M | $10.87M | -$51.66M | -$82.25M | -$87.72M | -$239.19M | -$114.53M | -$2.199B | -$16.75M | -$66.58M | $704.01M | $611.5M | $394.46M | $369.86M | $338.89M | $259.06M | $375.54M | $266.29M | $59.18M | $204.7M | $250.46M | $196.13M | $120.93M | $358.34M | $247.65M | $91.75M | $85.9M | $32.09M | $50.19M | $79.14M | $225.81M | $361K | -$6.85M | $106.07M | $273.62M | $837.67M | $69.18M | $129.16M | $149.89M | $114.6M | $158.82M | $117.65M | $109.9M | $166.86M | $132.88M | $203.12M | $284.56M | $174.68M | $137.42M | $108.9M | $92.15M | $90.03M | $67.81M | $51.17M | $23.06M | $62.19M | $56.95M | $74.41M | $12.69M | $13.98M | $17.45M | -$11.62M | -$23.7M | $43.01M | $88.66M | $124.85M | $93.09M | $72.47M | $46.9M | $24.17M | -$20.4M | -$28.6M | $11.6M | -$2M | -$4M | -$2M | $8.9M | $1.2M | $17.9M | $9.8M | -$500K | $14.2M | $14.8M | $12M | $22.8M | $1.4M | $8.5M | $400K | $23.2M | $9.9M | -$14.8M | $9.5M | $2.4M | $8.8M | -$22M | $1.4M | -$3.9M | -$1.3M | -$4.6M | -$2M | -$2.9M | -$8.2M | -$2.7M | -$2.2M | -$3.7M | -$700K | -$7M | -$5.4M | $400K | $1.1M | - | - | - | - |
Net Income | $2.724B | $1.98B | $701M | $1.471B | $1.345B | $1.463B | $1.251B | $1.673B | $1.69B | $1.789B | $1.988B | $2.03B | $1.553B | $2.023B | $2.277B | $2.854B | $2.238B | $390M | $1.985B | $1.095B | $907M | $677M | $337.47M | -$42M | -$910M | $10M | $636.52M | $615.12M | $847.84M | $635.43M | $892.77M | $1.191B | $696.73M | $638.59M | $2.43B | $100.54M | $23.05M | $28.52M | -$142.35M | -$190M | -$292.56M | -$471.78M | -$284.3M | -$4.076B | $5.27M | -$169.75M | $444.59M | $1.104B | $706.35M | $660.93M | $580.19M | $462.5M | $659.69M | $494.73M | -$505M | $355.49M | $395.78M | $324.01M | $120.7M | $540.88M | $295.57M | $133.97M | $53.67M | -$70.91M | $59.87M | $118.02M | $400.43M | $4.2M | -$16.71M | $158.71M | $461.47M | $1.556B | $178.21M | $240.96M | $361.2M | $204M | $307.05M | $217.67M | $242.63M | $299.14M | $331.42M | $426.71M | $463.66M | $343.76M | $249.46M | $202.7M | $206.76M | $172.31M | $144.94M | $100.85M | $74.51M | $117.42M | $108.79M | $129.43M | $44.42M | $28.89M | $38.11M | -$24.24M | -$24.8M | $71.96M | $136.2M | $215.25M | $161.45M | $116.48M | $77.52M | $41.49M | $30.5M | $512.9M | $20.6M | $5.1M | $10M | $5.9M | $13.3M | $27M | $43.2M | $31.2M | $24.6M | $23.1M | $35.1M | $31.4M | $47.6M | $25.9M | $31.4M | $33M | $48.1M | $29.6M | $42.6M | $41M | $34.2M | $30.3M | $38.5M | $35.8M | $33.5M | $30.2M | $40.1M | $20.6M | $14.6M | $22.3M | $22.3M | $13.4M | $7.3M | $11.9M | $20.2M | $8.5M | $5.6M | $11.2M | $2.1M | -$3.3M | -$2.5M | -$2.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.724B | $1.98B | $701M | $1.471B | $1.345B | $1.463B | $1.251B | $1.673B | $1.69B | $1.789B | $1.988B | $2.03B | $1.553B | $2.023B | $2.277B | $2.854B | $2.238B | $390M | $1.985B | $1.095B | $907M | $677M | $337.47M | -$42M | -$910M | $10M | $636.52M | $615.12M | $847.84M | $635.43M | $892.77M | $1.191B | $696.73M | $638.59M | $2.43B | $100.54M | $23.05M | $28.52M | -$142.35M | -$190M | -$292.56M | -$471.78M | -$284.3M | -$4.076B | $5.27M | -$169.75M | $444.59M | $1.104B | $706.35M | $660.93M | $580.19M | $462.5M | $659.69M | $494.73M | -$505M | $355.49M | $395.78M | $324.01M | $120.7M | $540.88M | $295.57M | $133.97M | $53.67M | -$70.91M | $59.87M | $118.02M | $400.43M | $4.2M | -$16.71M | $158.71M | $461.47M | $1.556B | $178.21M | $240.96M | $361.2M | $204M | $307.05M | $217.67M | $242.63M | $299.14M | $331.42M | $426.71M | $463.66M | $343.76M | $249.46M | $202.7M | $206.76M | $172.31M | $144.94M | $100.85M | $74.51M | $117.42M | $108.79M | $129.43M | $44.42M | $28.89M | $38.11M | -$24.24M | -$24.8M | $71.96M | $136.2M | $215.25M | $161.45M | $116.48M | $77.52M | $41.49M | $30.5M | $512.9M | $20.6M | $5.1M | $10M | $5.9M | $13.3M | $27M | $43.2M | $31.2M | $24.6M | $23.1M | $35.1M | $31.4M | $47.6M | $25.9M | $31.4M | $33M | $48.1M | $29.6M | $42.6M | $41M | $34.2M | $30.3M | $38.5M | $35.8M | $33.5M | $30.2M | $40.1M | $20.6M | $14.6M | $22.3M | $22.3M | $13.4M | $7.3M | $11.9M | $20.2M | $8.5M | $5.6M | $11.2M | $2.1M | -$3.3M | -$2.5M | -$2.4M |
Shares Outstanding (Basic) | 526M | 532M | 537M | 541M | 543M | 550M | 557M | 564M | 569M | 575M | 579M | 579M | 580M | 584M | 584M | 583M | 583M | 582M | 581M | 581M | 580M | 580M | 579.62M | 579M | 579M | 578M | 578.2M | 577.84M | 577.46M | 577.21M | 577M | 577.25M | 576.14M | 575.78M | 575.4M | 574.78M | 574.44M | 573.94M | 567.3M | 547.84M | 547.34M | 546.72M | 546.4M | 545.92M | 545.5M | 545M | 544.6M | 543.98M | 543.1M | 542.28M | - | 540.94M | 540.03M | 538.72M | 537.8M | 535.88M | 533.75M | 533.35M | - | 532.11M | 531.66M | 510.4M | - | 502M | 501.6M | 500.74M | - | 499.07M | 496.41M | 495.98M | - | 494.31M | 493.07M | 490.86M | - | 486.97M | 486.45M | 485.53M | - | 483.82M | 483.23M | 482.24M | - | 478.69M | 476.5M | 474.59M | - | 469.64M | 465.55M | 462.58M | - | 458.46M | 457.53M | 457.71M | - | 462.48M | 462.95M | 461.94M | - | 462.77M | 463.48M | 465.54M | - | 467.44M | 464.9M | 471.31M | - | 547.09M | 633.85M | 680M | - | 590M | 591.11M | 635.29M | - | 624M | 615M | 616M | - | 628M | 634.67M | 647.5M | - | 628.57M | 641.33M | 623.16M | - | 630.77M | 651.43M | 637.89M | - | 622.61M | 638.1M | 635.79M | - | 588.57M | 584M | 594.67M | - | 595.56M | 584M | 595M | - | 566.67M | 560M | 560M | - | 595.2M | 595.2M | 595.2M |
Shares Outstanding (Diluted) | 529M | 535M | 539M | 544M | 546M | 553M | 561M | 568M | 572M | 577M | 581M | 583M | 584M | 587M | 588M | 587M | 588M | 586M | 585M | 584M | 584M | 583M | 580.89M | 579M | 579M | 580M | 580.8M | 581.27M | 580.25M | 580.22M | 580.3M | 581.56M | 580.38M | 579.73M | 579.2M | 578.74M | 578.48M | 578.59M | 567.3M | 547.84M | 547.34M | 546.72M | 546.4M | 545.92M | 549.68M | 545M | 549.2M | 549.52M | 548.68M | 548.07M | - | 547.15M | 545.48M | 544.53M | 537.8M | 541.96M | 539.97M | 540.48M | - | 538.58M | 538.66M | 517.64M | - | 502M | 509M | 507.74M | - | 504.84M | 496.41M | 500.41M | - | 501.86M | 502.27M | 499.53M | - | 494.85M | 494.52M | 493.35M | - | 492.27M | 491.77M | 491.85M | - | 489.8M | 486.83M | 484.23M | - | 478.71M | 474.83M | 470.48M | - | 465.48M | 464.52M | 464.9M | - | 468.31M | 470.76M | 461.94M | - | 468.56M | 472.19M | 475.81M | - | 467.44M | 476.71M | 473.12M | - | 552.99M | 633.85M | 680M | - | 590M | 591.11M | 635.29M | - | 624M | 615M | 660M | - | 661.05M | 656.55M | 647.5M | - | 628.57M | 641.33M | 623.16M | - | 630.77M | 651.43M | 637.89M | - | 622.61M | 638.1M | 635.79M | - | 588.57M | 584M | 594.67M | - | 595.56M | 584M | 595M | - | 566.67M | 560M | 560M | - | 595.2M | 595.2M | 595.2M |
EPS (Basic) | $5.18 | $3.72 | $1.31 | $2.72 | $2.48 | $2.66 | $2.25 | $2.97 | $2.97 | $3.11 | $3.43 | $3.51 | $2.68 | $3.46 | $3.90 | $4.90 | $3.84 | $0.67 | $3.42 | $1.88 | $1.56 | $1.17 | $0.58 | -$0.07 | -$1.57 | $0.02 | $1.10 | $1.06 | $1.47 | $1.10 | $1.55 | $2.06 | $1.21 | $1.11 | $4.22 | $0.17 | $0.04 | $0.05 | -$0.25 | -$0.35 | -$0.53 | -$0.86 | -$0.52 | -$7.47 | $0.01 | -$0.31 | $0.82 | $2.03 | $1.30 | $1.22 | - | $0.85 | $1.22 | $0.92 | -$0.94 | $0.67 | $0.74 | $0.61 | - | $1.02 | $0.56 | $0.26 | - | -$0.14 | $0.12 | $0.24 | - | $0.01 | -$0.035 | $0.32 | - | $3.15 | $0.36 | $0.49 | - | $0.42 | $0.63 | $0.45 | - | $0.62 | $0.68 | $0.88 | - | $0.72 | $0.52 | $0.43 | - | $0.36 | $0.31 | $0.21 | - | $0.25 | $0.23 | $0.28 | - | $0.058 | $0.078 | -$0.058 | - | $0.15 | $0.29 | $0.46 | - | $0.25 | $0.16 | $0.083 | - | $0.94 | $0.033 | $0.0075 | - | $0.01 | $0.023 | $0.043 | - | $0.05 | $0.04 | $0.038 | - | $0.05 | $0.075 | $0.04 | - | $0.053 | $0.075 | $0.048 | - | $0.065 | $0.053 | $0.048 | - | $0.058 | $0.053 | $0.048 | - | $0.035 | $0.025 | $0.038 | - | $0.023 | $0.013 | $0.02 | - | $0.015 | $0.01 | $0.02 | - | -$0.0075 | -$0.005 | -$0.005 |
EPS (Diluted) | $5.15 | $3.70 | $1.30 | $2.70 | $2.46 | $2.65 | $2.23 | $2.95 | $2.95 | $3.10 | $3.42 | $3.48 | $2.66 | $3.45 | $3.87 | $4.86 | $3.81 | $0.67 | $3.39 | $1.88 | $1.55 | $1.16 | $0.58 | -$0.07 | -$1.57 | $0.02 | $1.10 | $1.06 | $1.46 | $1.10 | $1.54 | $2.05 | $1.20 | $1.10 | $4.20 | $0.17 | $0.04 | $0.05 | -$0.25 | -$0.35 | -$0.53 | -$0.86 | -$0.52 | -$7.47 | $0.01 | -$0.31 | $0.81 | $2.01 | $1.29 | $1.21 | - | $0.85 | $1.21 | $0.91 | -$0.94 | $0.66 | $0.74 | $0.60 | - | $1.01 | $0.55 | $0.26 | - | -$0.14 | $0.12 | $0.23 | - | $0.01 | -$0.035 | $0.32 | - | $3.10 | $0.36 | $0.48 | - | $0.41 | $0.62 | $0.44 | - | $0.61 | $0.67 | $0.87 | - | $0.70 | $0.51 | $0.42 | - | $0.36 | $0.30 | $0.21 | - | $0.25 | $0.23 | $0.27 | - | $0.055 | $0.075 | -$0.058 | - | $0.15 | $0.28 | $0.45 | - | $0.24 | $0.16 | $0.083 | - | $0.93 | $0.033 | $0.0075 | - | $0.01 | $0.023 | $0.043 | - | $0.05 | $0.04 | $0.035 | - | $0.048 | $0.073 | $0.04 | - | $0.053 | $0.075 | $0.048 | - | $0.065 | $0.053 | $0.048 | - | $0.058 | $0.053 | $0.048 | - | $0.035 | $0.025 | $0.038 | - | $0.023 | $0.013 | $0.02 | - | $0.015 | $0.01 | $0.02 | - | -$0.0075 | -$0.005 | -$0.005 |
EBIT | $3.566B | $2.621B | $976M | $1.895B | $1.802B | $1.924B | $1.662B | $2.165B | $2.196B | $2.333B | $2.57B | $2.609B | $2.021B | $2.637B | $2.901B | $3.704B | $2.93B | $545M | $2.537B | $1.477B | $1.169B | $928M | $480.88M | $0 | -$1.091B | $76M | $871.9M | $837.08M | $1.139B | $882.14M | $1.144B | $1.51B | $956.38M | $875.32M | $476.72M | $215.06M | $132.88M | $110.9M | -$122.69M | -$201.39M | -$309.17M | -$642.58M | -$335.83M | -$6.214B | $49.01M | -$182.99M | $1.198B | $1.765B | $1.153B | $1.081B | $971.59M | $780.94M | $1.097B | $822.94M | -$286.48M | $613.34M | $697.01M | $570.4M | $298.22M | $675.8M | $757.29M | $276.06M | $180.94M | -$5.92M | $139.96M | $222.59M | $653.54M | $34.96M | $1.26M | $283.15M | $830.45M | $2.406B | $256.41M | $382.3M | $580.47M | $366.87M | $468.42M | $361.08M | $391.08M | $484.37M | $477.51M | $651.2M | $832.81M | $522.16M | $418.92M | $332.27M | $255.23M | $274.5M | $242.45M | $189.08M | $101.01M | $193.31M | $176.87M | $238.09M | $70.7M | $61.7M | $69.64M | -$20.71M | -$18.45M | $123.95M | $234.24M | $354.02M | $273.76M | $203.69M | $139.24M | $80.21M | $27.3M | -$53.3M | $15.6M | -$9.55M | $23.5M | $19.1M | $32.7M | $38.2M | $74.1M | $48.8M | $28.6M | $41.2M | $57M | $46.3M | $73.6M | $31.9M | $41.4M | $38M | $73.5M | $42.8M | $76.2M | $18.7M | $26.1M | $33M | $14.1M | $26.8M | $31.6M | $29.5M | $40.6M | $24.4M | $13.8M | $20.9M | $25.4M | $6.1M | $13.1M | $19.1M | $23.4M | -$6.6M | $3.5M | $21.5M | -$198.1M | $64.4M | $70M | $69.9M |
EBITDA | $4.746B | $3.709B | $2.926B | $3.037B | $2.787B | $3.173B | $3.045B | $3.139B | $3.288B | $3.163B | $3.281B | $3.483B | $2.83B | $3.024B | $3.715B | $4.743B | $5.212B | $4.242B | $3.546B | $2.979B | $2.503B | $2.245B | $1.43B | $977M | $34M | $1.427B | $2.002B | $1.811B | $2.023B | $1.859B | $2.038B | $2.409B | $2.049B | $1.763B | $1.622B | $1.13B | $1.077B | $1.075B | $999.54M | $762.79M | $685.96M | $343.35M | $600.48M | $787.19M | $1.081B | $721.42M | $1.566B | $2.331B | $2.414B | $2.285B | $1.944B | $2.081B | $1.841B | $1.664B | $1.284B | $1.43B | $1.258B | $1.251B | $1.496B | $1.052B | $1.523B | $930.01M | $958.18M | $842.1M | $686.21M | $721.4M | $1.177B | $490.04M | $422.66M | $736.21M | $683.31M | $2.771B | $607.27M | $710.49M | $902.48M | $675.88M | $694.65M | $648.78M | $661.1M | $730.82M | $602.88M | $752.82M | $1.142B | $674.9M | $619.35M | $504.16M | $367.41M | $377.74M | $388.67M | $340.91M | $343.31M | $275.83M | $280.78M | $365.11M | $175.04M | $161.97M | $167.5M | $76.86M | $18.79M | $226.03M | $330.46M | $448.62M | $380.11M | $295.71M | $229.07M | $164.33M | $119.8M | -$409.7M | $73M | $45.55M | $143.8M | $105.1M | $116.5M | $100.5M | $152.3M | $142.3M | $85.9M | $91.9M | $129.6M | $107.1M | $143.4M | $84.9M | $97.7M | $95.2M | $121.6M | $96.5M | $182.9M | $39.5M | $76M | $89.5M | $76.3M | $78.3M | $89.7M | $87.5M | $94.9M | $70M | $50.8M | $61.3M | $75.7M | $27.5M | $53.7M | $56.5M | $70.9M | $12M | $29M | $56.3M | -$198.1M | $64.4M | $70M | $69.9M |