Key Metrics
$53.80
$19.609B
$3.62B
$9.621B
$3.779B
$7.754B
21.24%
6.69%
17.49%
$168M
$94.475B
$18.884B
$42.697B
Financials

| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.103B | $5.213B | $5.75B | $4.543B | $3.811B | $3.984B | $5.201B | $4.336B | $4.078B | $3.706B | $4.702B | $3.964B | $3.966B | $4.016B | $5.228B | $4.008B | $3.968B | $3.331B | $5.299B | $3.315B | $2.96B | $3.157B | $4.644B | $2.987B | $2.79B | $2.97B | $3.741B | $2.812B | $2.824B | $3.009B | $4.269B | $2.815B | $2.564B | $3.22B | $3.672B | $2.965B | $2.463B | $2.884B | $3.767B | $2.777B | $2.44B | $2.341B | $3.763B | $2.908B | $2.512B | $3.115B | $4.356B | $3.016B | $2.926B | $2.943B | $3.96B | $3.046B | $2.632B | $2.062B | $3.734B | $2.653B | $2.415B | $3.014B | $3.822B | $2.983B | $2.782B | $3.069B | $3.788B | $2.741B | $2.81B | $3.023B | $3.664B | $2.834B | $2.812B | $3.536B | $4.111B | $3.477B | $3.113B | $3.211B | $3.942B | $3.047B | $2.912B | $3.067B | $3.802B | $3.001B | $2.751B | $2.974B | $3.783B | $2.649B | $2.446B | $2.359B | $3.188B | $2.565B | $2.116B | $2.656B | $3.421B | $3.125B | $2.523B | $1.978B | $3.706B | $2.824B | $2.488B | $2.304B | $3.882B | $2.446B | $2.195B | $2.591B | $3.653B | $2.749B | $2.723B | $2.509B | $2.957B | $2.116B | $2.096B | $2.615B | $2.754B | $1.939B | $1.91B | $2.329B | $2.738B | $2.167B | $2.001B | $2.195B | $2.568B | $1.814B | $1.968B | $2.052B | $2.67B | $1.861B | $1.822B | $2.042B | $2.678B | $1.878B | $1.747B | $1.844B | $2.424B | $1.768B | $1.785B | $1.954B | $2.55B | $1.766B | $1.714B | $1.887B | $2.251B | $1.695B | $1.67B | $1.755B | $2.258B | $1.595B | $1.591B | $1.24B | $2.182B | $1.572B | $1.53B | $1.539B | $2.029B | $1.353B | $1.332B | $1.346B | $1.488B | $1.332B | $1.284B | $1.275B | $1.55B | $1.211B | $1.24B | $1.272B | $1.452B | $1.228B | $1.22B | $1.269B | $1.411B | $1.135B | $1.084B |
Cost of Revenue | $1.987B | $2.388B | $2.876B | $2.737B | $2.03B | $2.246B | $3.291B | $2.519B | $2.325B | $1.964B | $2.87B | $2.388B | $2.402B | $2.446B | $3.464B | $2.665B | $2.524B | $1.984B | $3.31B | $2.037B | $1.854B | $1.843B | $3.065B | $1.83B | $1.809B | $1.691B | $2.482B | $1.73B | $1.887B | $1.791B | $2.98B | $1.831B | $1.601B | $1.922B | $2.504B | $1.881B | $1.388B | $1.729B | $2.459B | $1.785B | $1.423B | $1.449B | $2.565B | $1.821B | $1.422B | $1.699B | $2.984B | $1.954B | $1.869B | $2.046B | $2.779B | $2.124B | $1.726B | $4.316B | $2.688B | $1.834B | $1.638B | $867M | $1.536B | $905M | $766M | $888M | $1.446B | $866M | $903M | $993M | $1.438B | $911M | $927M | $1.156B | $2.597B | $1.58B | $1.23B | $1.143B | $1.786B | $1.267B | $803M | $1.021B | $1.522B | $1.149B | $1.476B | $1.49B | $991M | $1.142B | $807M | $729M | $1.33B | $911M | $807M | $924M | $1.252B | $1.015B | $786M | $675M | $1.134B | $860M | $511M | $548M | $1.074B | $1.076B | $1.966B | $1.93B | $2.251B | $946M | $836M | $1.059B | $1.315B | $638.6M | $841.3M | $1.307B | $1.404B | $665.8M | $743.8M | $953.3M | $1.364B | $782M | $828.9M | $892.1M | $1.188B | $723.2M | $670.6M | $804.6M | $1.131B | $688.7M | $651.6M | $837M | $1.197B | $739.5M | $685.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.116B | $2.825B | $2.874B | $1.806B | $1.781B | $1.738B | $1.91B | $1.817B | $1.753B | $1.742B | $1.832B | $1.576B | $1.564B | $1.57B | $1.764B | $1.343B | $1.444B | $1.347B | $1.989B | $1.278B | $1.106B | $1.314B | $1.579B | $1.157B | $981M | $1.279B | $1.259B | $1.082B | $937M | $1.218B | $1.289B | $984M | $963M | $1.298B | $1.168B | $1.084B | $1.075B | $1.155B | $1.308B | $992M | $1.017B | $892M | $1.198B | $1.087B | $1.09B | $1.416B | $1.372B | $1.062B | $1.057B | $897M | $1.181B | $922M | $906M | -$2.254B | $1.046B | $819M | $777M | $2.147B | $2.286B | $2.078B | $2.016B | $2.181B | $2.342B | $1.875B | $1.907B | $2.03B | $2.226B | $1.923B | $1.885B | $2.38B | $1.514B | $1.897B | $1.883B | $2.068B | $2.156B | $1.78B | $2.109B | $2.046B | $2.28B | $1.852B | $1.275B | $1.484B | $2.792B | $1.507B | $1.639B | $1.63B | $1.858B | $1.654B | $1.309B | $1.732B | $2.169B | $2.11B | $1.737B | $1.303B | $2.572B | $1.964B | $1.977B | $1.756B | $2.808B | $1.37B | $229M | $660.82M | $1.402B | $1.803B | $1.887B | $1.45B | $1.642B | $1.477B | $1.255B | $1.308B | $1.35B | $1.273B | $1.166B | $1.376B | $1.374B | $1.385B | $1.172B | $1.303B | $1.38B | $1.091B | $1.297B | $1.248B | $1.539B | $1.172B | $1.17B | $1.205B | $1.481B | $1.138B | $1.062B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $35M | $1.046B | $331M | $37M | -$1.269B | $73M | $37M | $37M | $651M | $143M | $536M | $53M | $148M | $51M | $943M | $55M | $476M | $54M | $1.327B | $54M | $56M | $109M | $1.382B | $53M | $63M | $391M | $65M | -$2M | -$5M | $2.665B | -$28M | -$28M | -$28M | -$1M | -$16M | -$32M | -$28M | -$16M | -$16M | -$19M | -$22M | -$24M | -$21M | -$21M | -$21M | -$15M | -$17M | -$15M | -$13M | -$12M | -$14M | -$18M | -$21M | - | -$23M | -$27M | -$20M | - | - | - | $0 | - | $1.102B | $1.144B | $1.043B | - | $1.093B | $1.94B | $990M | $1.465B | $288M | $1.057B | $944M | $1.256B | $947M | $1.207B | $1.169B | $1.46B | $968M | $1.066B | $467M | $132M | $1.683B | $781M | $880M | $1.076B | $788M | $1.717B | $768M | $994M | $1.036B | $1.583B | $1.087B | -$402M | $1.577B | $464M | $1.387B | -$1.498B | $763M | $664M | $687M | $1.709B | -$125.01M | $731M | $831M | $805.7M | $658.2M | $699.4M | $388.44M | $593.7M | $773.4M | -$72M | $526.9M | $633.2M | $503.4M | $549.5M | $412.9M | $569.8M | $374.8M | $460.5M | $385M | $459.6M | $414.5M | $422M | $400.7M | $555.1M | $400.9M | $470.2M | $378.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $35M | $1.046B | $331M | $36M | -$1.269B | $73M | $37M | $37M | $651M | $143M | $536M | $53M | $148M | $51M | $943M | $55M | $478M | $54M | $1.327B | $54M | $56M | $109M | $1.382B | $83M | $84M | $391M | $67M | $0 | $0 | $2.667B | -$26M | -$27M | -$26M | - | -$9M | -$9M | -$9M | - | - | - | - | - | - | - | - | - | - | - | - | $6M | - | - | - | - | - | - | - | - | - | - | $0 | - | $0 | $0 | $3M | - | $0 | $866M | - | - | - | -$56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | -$2M | - | - | - | - | - | - | -$30M | -$21M | $0 | -$2M | -$2M | -$5M | -$2M | -$2M | -$1M | -$2M | -$1M | -$7M | -$23M | -$19M | -$16M | -$16M | -$19M | -$22M | -$24M | -$21M | -$21M | -$21M | -$15M | -$17M | -$15M | -$13M | -$18M | -$14M | -$18M | -$21M | - | -$23M | -$27M | -$20M | - | - | - | - | - | $1.102B | $1.144B | $1.04B | - | $1.093B | $1.074B | $990M | $1.465B | $288M | $1.113B | $944M | $1.256B | $947M | $1.207B | $1.169B | $1.46B | $968M | $1.066B | $467M | $132M | $1.683B | $781M | $880M | $1.076B | $788M | $1.717B | $768M | $994M | $1.036B | $1.583B | $1.087B | -$402M | $1.577B | $464M | $1.387B | -$1.498B | $763M | $664M | $687M | $1.709B | -$125.01M | $731M | $831M | $805.7M | $658.2M | $699.4M | $388.44M | $593.7M | $773.4M | -$72M | $526.9M | $633.2M | $503.4M | $549.5M | $412.9M | $569.8M | $374.8M | $460.5M | $385M | $459.6M | $414.5M | $422M | $400.7M | $555.1M | $400.9M | $470.2M | $378.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.068B | $802M | $1.52B | $775M | $2.142B | $790M | $995M | $900M | $245M | $792M | $492M | $724M | $620M | $753M | -$45M | $567M | $259M | $623M | -$50M | $574M | $399M | $724M | -$407M | $482M | $302M | $305M | $636M | $670M | $352M | -$2.023B | $728M | $425M | $396M | $700M | $553M | $486M | $476M | $567M | $695M | $402M | $448M | $343M | $608M | $524M | $538M | $622M | $871M | $575M | $562M | $499M | $789M | $504M | $492M | $1.017B | $647M | $419M | $389M | $453M | $785M | $388M | $450M | $461M | $862M | $351M | $498M | $1.302B | $768M | -$364M | $553M | $495M | $964M | $506M | $628M | $485M | $899M | $3.047B | $627M | $470M | $963M | $447M | $460M | $602M | $788M | $409M | $448M | $447M | $788M | -$382M | $240M | $326M | $830M | $224M | $311M | $1.406B | $704M | $1.203B | $309M | $3.049B | $1.775B | $447M | -$711M | -$1.494B | $961.66M | $556M | $522M | $122.1M | $440.8M | $296.7M | $403.02M | $204.7M | $87.8M | $859.7M | $158.7M | $349.5M | $471M | $438.5M | $364.9M | $367.7M | $630.2M | $258.2M | $558.9M | $447.5M | $797.4M | $432M | $458.1M | $348.5M | $747.1M | $378.9M | $360.2M | $1.844B | $2.424B | $1.768B | $1.785B | $1.954B | $2.55B | $1.766B | $1.714B | $1.887B | $2.251B | $1.695B | $1.67B | $1.755B | $2.258B | $1.595B | $1.591B | $1.24B | $2.182B | $1.572B | $1.53B | $1.539B | $2.029B | $1.353B | $1.332B | $1.346B | $1.488B | $1.332B | $1.284B | $1.275B | $1.55B | $1.211B | $1.24B | $1.272B | $1.452B | $1.228B | $1.22B | $1.269B | $1.411B | $1.135B | $1.084B |
| -$397M | $1.803B | -$457M | -$391M | -$202M | -$379M | -$350M | -$332M | -$306M | -$304M | -$303M | -$264M | -$242M | -$203M | -$216M | -$268M | -$178M | -$189M | -$278M | -$145M | -$145M | -$122M | -$111M | -$130M | -$173M | -$198M | -$156M | -$326M | -$156M | -$193M | -$101M | -$136M | -$185M | -$871M | -$121M | -$151M | -$124M | -$139M | -$124M | -$143M | -$115M | -$129M | -$124M | -$124M | -$120M | -$78M | -$131M | -$109M | -$357M | -$141M | -$125M | -$692M | -$110M | $62M | -$37M | -$114M | -$103M | -$1.934B | -$127M | -$134M | -$169M | -$190M | -$88M | -$131M | -$105M | -$1.003B | -$92M | -$146M | -$165M | -$15M | -$29M | -$125M | -$142M | $10M | $64M | $33M | $23M | $81M | $42M | $21M | $22M | $67M | $19M | $26M | $69M | $17M | $32M | $3M | $87M | $26M | $134M | $69M | $64M | $476M | $102M | -$3M | $29M | $197M | -$4M | -$55M | $10M | $54.11M | -$17.2M | $1M | -$23M | -$544.4M | $197M | $89M | -$1.97M | $152M | $476.3M | -$471.3M | $294.6M | $89.7M | $151.8M | -$14.4M | $74M | $30.9M | $32.3M | $184.2M | -$118.4M | -$57.2M | -$169.4M | -$30.6M | -$54.1M | $28.1M | -$135.4M | $14M | -$1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $41M | $50M | $54M | $39M | $45M | $54M | $65M | $73M | $67M | $68M | $70M | $67M | $62M | $57M | $25M | $17M | $2M | $1M | $1M | $1M | $0 | -$1M | $3M | $6M | $10M | $8M | $13M | $6M | $11M | $10M | $10M | $5M | $4M | $2M | $3M | $2M | $0 | -$1M | $1M | $2M | $0 | $0 | $1M | $2M | $1M | -$1M | $1M | $3M | $2M | $2M | $2M | $4M | $2M | -$9M | $2M | $2M | $2M | -$1M | $4M | $30M | $4M | $4M | $4M | $4M | $19M | $31M | $2M | $17M | $10M | - | - | $22M | $14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $524M | $246M | $488M | $504M | $301M | $468M | $477M | $480M | $444M | $426M | $433M | $392M | $361M | $350M | $302M | $271M | $246M | $231M | $245M | $232M | $217M | $226M | $222M | $229M | $225M | $222M | $214M | $211M | $194M | $196M | $188M | $180M | $170M | $166M | $162M | $159M | $152M | $150M | $147M | $144M | $140M | $135M | $138M | $138M | $143M | $138M | $141M | $139M | $141M | $142M | $137M | $133M | $131M | -$122M | $131M | $134M | $126M | $207M | $203M | $203M | $196M | $185M | $175M | $175M | $168M | $176M | $187M | $182M | $187M | - | - | $165M | $171M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $86M | $1.999B | -$23M | $74M | $54M | $35M | $62M | $75M | $71M | $54M | $60M | $61M | $57M | $90M | $61M | -$14M | $66M | $41M | -$34M | $86M | $72M | $105M | $108M | $93M | $42M | $16M | $45M | -$121M | $27M | -$7M | $77M | $39M | -$19M | -$707M | $38M | $6M | $28M | $12M | $22M | -$1M | $25M | $6M | $13M | $12M | $22M | $61M | $9M | $27M | -$218M | -$1M | $10M | -$563M | $19M | -$51M | $92M | $18M | $21M | -$1.726B | $72M | $39M | $23M | -$9M | $83M | $40M | $44M | -$858M | $93M | $19M | $12M | -$15M | -$29M | $18M | $15M | $10M | $64M | $33M | $23M | $81M | $42M | $21M | $22M | $67M | $19M | $26M | $69M | $17M | $32M | $3M | $87M | $26M | $134M | $69M | $64M | $476M | $102M | -$3M | $29M | $197M | -$4M | -$55M | $10M | $54.11M | -$17.2M | $1M | -$23M | -$544.4M | $197M | $89M | -$1.97M | $152M | $476.3M | -$471.3M | $294.6M | $89.7M | $151.8M | -$14.4M | $74M | $30.9M | $32.3M | $184.2M | -$118.4M | -$57.2M | -$169.4M | -$30.6M | -$54.1M | $28.1M | -$135.4M | $14M | -$1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $671M | $2.605B | $1.063B | $384M | $1.94B | $411M | $645M | $568M | -$61M | $488M | $189M | $460M | $378M | $543M | -$261M | $299M | $81M | $432M | -$326M | $429M | $254M | $602M | -$517M | $352M | $129M | $107M | $480M | $344M | $196M | -$2.216B | $627M | $289M | $211M | -$170M | $432M | $335M | $352M | $428M | $571M | $259M | $333M | $244M | $487M | $412M | $424M | $565M | $744M | $466M | $205M | $358M | $665M | -$184M | $384M | $1.08B | $610M | $307M | $287M | -$1.481B | $658M | $254M | $281M | $271M | $774M | $220M | $393M | $299M | $676M | -$510M | $388M | $253M | $723M | $381M | $486M | $314M | $741M | - | $459M | $332M | $770M | $268M | $295M | $489M | $564M | $214M | $298M | $214M | $495M | -$664M | $95M | $103M | $720M | $11M | $93M | -$51M | $520M | $946M | $95M | $5.87B | $1.361B | $90M | -$1.065B | -$4.053B | $632.77M | $229M | $199M | $76.2M | $401.5M | $195.7M | $236.27M | $206.1M | $405.7M | $244.3M | $280.7M | $280.7M | $462.9M | $252.5M | $240.9M | $212.8M | $505.2M | $283.4M | $278.6M | $246.8M | $490.2M | $264.7M | $265.2M | $219.2M | $468.6M | $251M | $223.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $101M | $682M | $175M | -$14M | $448M | $3M | $68M | $59M | -$113M | $67M | -$23M | $51M | $13M | $73M | -$187M | $7M | -$55M | -$139M | -$29M | $68M | -$36M | $50M | -$275M | $4M | -$84M | -$66M | -$22M | -$78M | -$112M | -$782M | $83M | -$9M | -$31M | $364M | -$69M | $26M | -$40M | $64M | $120M | -$51M | $28M | $291M | $82M | $6M | $106M | $159M | $220M | $84M | -$19M | $69M | $177M | -$102M | $98M | $50M | $228M | $100M | $91M | -$657M | $232M | $62M | $65M | $93M | $247M | -$136M | $150M | $71M | $232M | -$524M | $122M | $75M | $277M | $83M | $161M | $100M | $263M | - | $129M | $66M | $310M | $95M | $111M | $190M | $129M | $34M | $104M | -$53M | $181M | -$264M | $43M | -$91M | $260M | -$13M | $30M | -$89M | $175M | $290M | $16M | $2.336B | $560M | $31M | -$436M | -$1.503B | $272.62M | $92M | $89M | -$19.9M | $146.2M | $67.3M | $93.06M | $43.5M | $189.4M | $99M | $136.7M | $141.3M | $186.1M | $113.5M | $96.1M | $95.4M | $228.4M | $127.7M | $111.5M | $108.8M | $202.6M | $104.8M | $111.7M | $85.3M | $195.7M | $109.2M | $90.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $570M | $1.923B | $888M | $398M | $1.492B | $408M | $577M | $509M | $52M | $421M | $212M | $409M | $365M | $470M | -$74M | $292M | $136M | $571M | -$297M | $361M | $290M | $552M | -$242M | $348M | $213M | $173M | $502M | $422M | $308M | -$1.4B | $544M | $298M | $242M | -$534M | $501M | $309M | $392M | $377M | $451M | $308M | $306M | -$55M | $448M | $406M | $318M | $445M | $508M | $566M | $202M | $326M | $463M | -$70M | $298M | -$527M | $215M | $98M | $112M | -$824M | $441M | $191M | $214M | $178M | $523M | $357M | $249M | $226M | $443M | $7M | $269M | $183M | $499M | $297M | $320M | $233M | $543M | $93M | $352M | $304M | $522M | $211M | $283M | $284M | $538M | $243M | $225M | $398M | $890M | -$330M | $98M | $197M | $545M | $63M | $86M | $91M | $352M | $665M | $84M | $2.281B | -$413M | -$102M | -$617M | -$2.431B | $361.14M | $138M | $111M | $96.1M | $256.3M | $129.4M | $144.17M | $163.5M | $216M | $146.2M | $145.5M | $139.9M | $277.6M | $148.7M | $172.8M | $146.7M | $289.6M | $169.8M | $180.8M | $151.6M | $298.9M | $171.3M | $165.2M | $146.7M | $284.3M | $154.2M | $141.8M | $137.7M | $211.3M | $141.1M | $148.9M | $152M | $272.3M | $158.1M | $156.6M | $114.9M | $248.3M | $167.5M | $171.8M | $182.4M | $286M | $146.4M | $171.6M | $118.8M | $400.9M | $141M | $117M | $106.8M | $392M | $146M | $117M | $182.9M | $224.2M | $199.8M | $181.5M | $158.5M | $217.2M | $194.1M | $198.8M | $172.9M | $210M | $189.7M | $201.5M | $166.9M | $197.3M | $178.6M | $189.6M |
Minority Interests | - | - | - | - | - | - | - | -$49M | - | - | - | -$29M | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $8M | $6M | $19M | $1M | $0 | $1M | $0 | $1M | $3M | $5M | $5M | $1M | $1M | $9M | - | $0 | $0 | $0 | -$25M | - | $0 | - | - | -$30M | -$1M | -$21M | -$15M | -$15M | -$15M | -$14M | -$12M | -$13M | -$13M | -$13M | -$14M | -$40M | -$23M | -$19M | -$5M | -$47M | -$36M | -$21M | -$22M | -$69M | -$46M | -$19M | -$16M | -$64M | -$34M | -$25M | -$11M | -$76M | -$42M | -$24M | -$19M | -$77M | -$44M | -$1M | - | -$1M | -$39M | -$29M | - | - | - | - | - | - | - | - | -$118.55M | -$988K | -$1M | -$1M | $0 | -$1M | -$1M | -$962K | -$900K | $300K | -$900K | -$1.5M | -$500K | -$800K | -$9.7M | -$28M | -$29.3M | -$12.8M | -$14.1M | -$13.7M | -$13.6M | -$11.3M | -$11.4M | -$11.7M | -$12.8M | -$11.4M | -$12.4M | -$9.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $570M | $1.923B | $888M | $398M | $1.492B | $408M | $577M | $460M | $52M | $421M | $212M | $380M | $365M | $470M | -$74M | $292M | $136M | $571M | -$297M | $361M | $290M | $552M | -$242M | $348M | $213M | $173M | $502M | $422M | $308M | -$1.4B | $544M | $306M | $248M | -$515M | $502M | $309M | $393M | $377M | $452M | $311M | $311M | -$50M | $449M | $407M | $327M | $445M | $508M | $566M | $202M | $301M | $463M | -$70M | $298M | -$527M | $185M | $97M | $91M | -$839M | $426M | $176M | $200M | $166M | $510M | $344M | $236M | $212M | $403M | -$16M | $250M | $178M | $452M | $261M | $299M | $211M | $474M | $47M | $333M | $288M | $458M | $177M | $258M | $273M | $462M | $201M | $201M | $379M | $813M | -$374M | $97M | $197M | $544M | $24M | $57M | $91M | $352M | $665M | $84M | $2.281B | -$413M | -$102M | -$617M | -$2.55B | $360.15M | $137M | $110M | $96.1M | $255.3M | $128.4M | $143.21M | $162.6M | $216.3M | $145.3M | $144M | $139.4M | $276.8M | $139M | $144.8M | $117.4M | $276.8M | $155.7M | $167.1M | $138M | $287.6M | $159.9M | $153.5M | $133.9M | $272.9M | $141.8M | $132.4M | $137.7M | $211.3M | $141.1M | $148.9M | $152M | $272.3M | $158.1M | $156.6M | $114.9M | $248.3M | $167.5M | $171.8M | $182.4M | $286M | $146.4M | $171.6M | $118.8M | $400.9M | $141M | $117M | $106.8M | $392M | $146M | $117M | $182.9M | $224.2M | $199.8M | $181.5M | $158.5M | $217.2M | $194.1M | $198.8M | $172.9M | $210M | $189.7M | $201.5M | $166.9M | $197.3M | $178.6M | $189.6M |
Shares Outstanding (Basic) | 385M | - | 385M | 385M | 385M | - | 387M | 385M | 385M | - | 383M | 383M | 383M | - | 382M | 381M | 381M | 380M | 380M | 380M | 379M | 378M | 378M | 375M | 363M | 360M | 347M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 326M | 326M | 326M | - | 329M | 326M | 326M | - | 325.93M | 325.98M | 323.08M | - | 325.2M | 329.03M | 326.46M | - | 325.81M | 334.15M | 343.75M | - | 345M | 347.2M | 349.3M | - | 354.59M | 363.25M | 369.23M | - | 395.43M | 408.82M | 413.71M | - | 439.37M | 444.86M | 439.74M | - | 442.46M | 444.17M | 451.47M | - | 447.38M | 443.13M | 441.33M | - | 449.57M | 440.94M | 437.94M | - | 446.39M | 439.17M | 435M | - | 435.61M | 429.49M | 429.5M | - | 433.33M | 430.59M | 429M | - | 435.76M | 427.27M | 436.9M | - | 436.9M | 436.9M | 436.58M | - | 433.94M | 433.89M | 433.81M | - | 433.36M | 433.35M | 433.35M | - | 430.61M | 429.09M | 425.11M | - | 423.32M | 415.36M | 405.57M |
Shares Outstanding (Diluted) | 387M | - | 386M | 386M | 386M | - | 390M | 388M | 385M | - | 385M | 385M | 384M | - | 383M | 383M | 382M | 381M | 380M | 380M | 380M | 379M | 378M | 376M | 364M | 361M | 349M | 327M | 327M | 326M | 327M | 327M | 327M | 328M | 328M | 329M | 329M | 330M | 330M | 330M | 329M | 328M | 328M | 328M | 329M | 329M | 329M | 329M | 329M | - | 328M | 326M | 329M | - | 329M | 334M | 329M | - | 329M | 329M | 328M | - | 328M | 327M | 328M | - | 329M | 327M | 327M | - | 328M | 329M | 329M | - | 330M | 330M | 330M | - | 330M | 330M | 331M | - | 332M | 331M | 331M | - | 330M | 326M | 330M | - | 329M | 329M | 328M | - | 328.97M | 329.21M | 323.08M | - | 325.2M | 329.03M | 326.46M | - | 327.41M | 334.15M | 343.75M | - | 349.73M | 347.2M | 349.3M | - | 360.5M | 363.25M | 378.95M | - | 395.43M | 408.82M | 413.71M | - | 439.37M | 444.86M | 451.62M | - | 442.46M | 444.17M | 451.47M | - | 447.38M | 443.13M | 441.33M | - | 449.57M | 440.94M | 437.94M | - | 446.39M | 439.17M | 435M | - | 435.61M | 429.49M | 429.5M | - | 433.33M | 430.59M | 429M | - | 435.76M | 427.27M | 436.9M | - | 436.9M | 436.9M | 436.58M | - | 433.94M | 433.89M | 433.81M | - | 433.36M | 433.35M | 433.35M | - | 430.61M | 429.09M | 425.11M | - | 423.32M | 415.36M | 405.57M |
EPS (Basic) | $1.38 | - | $2.16 | $0.89 | $3.73 | - | $1.33 | $1.14 | -$0.03 | - | $0.40 | $0.92 | $0.81 | - | -$0.33 | $0.63 | $0.22 | $1.38 | -$0.90 | $0.84 | $0.68 | $1.39 | -$0.76 | $0.85 | $0.50 | $0.40 | $1.36 | $1.20 | $0.85 | -$4.39 | $1.57 | $0.85 | $0.67 | -$1.67 | $1.44 | $0.85 | $1.11 | $1.06 | $1.29 | $0.86 | $0.86 | -$0.24 | $1.29 | $1.16 | $0.92 | $1.29 | $1.47 | $1.64 | $0.54 | - | $1.34 | -$0.29 | $0.83 | - | $0.58 | $0.23 | $0.28 | - | $1.31 | $0.54 | $0.61 | - | $1.56 | $1.05 | $0.72 | - | $1.23 | -$0.05 | $0.76 | - | $1.33 | $0.79 | $0.91 | - | $1.40 | $0.29 | $1.01 | - | $1.38 | $0.54 | $0.78 | - | $1.41 | $0.61 | $0.61 | - | $2.49 | -$1.15 | $0.30 | - | $1.67 | $0.07 | $0.17 | - | $1.08 | $2.04 | $0.26 | - | -$1.27 | -$0.31 | -$1.89 | - | $1.11 | $0.41 | $0.32 | - | $0.74 | $0.37 | $0.41 | - | $0.61 | $0.40 | $0.39 | - | $0.70 | $0.34 | $0.35 | - | $0.63 | $0.35 | $0.38 | - | $0.65 | $0.36 | $0.34 | - | $0.61 | $0.32 | $0.30 | - | $0.47 | $0.32 | $0.34 | - | $0.61 | $0.36 | $0.36 | - | $0.57 | $0.39 | $0.40 | - | $0.66 | $0.34 | $0.40 | - | $0.92 | $0.33 | $0.27 | - | $0.90 | $0.34 | $0.27 | - | $0.49 | $0.43 | $0.39 | - | $0.47 | $0.42 | $0.42 | - | $0.45 | $0.40 | $0.43 | - | $0.43 | $0.78 | $0.42 |
EPS (Diluted) | $1.37 | - | $2.16 | $0.89 | $3.73 | - | $1.32 | $1.13 | -$0.03 | - | $0.40 | $0.92 | $0.81 | - | -$0.33 | $0.63 | $0.22 | $1.37 | -$0.90 | $0.84 | $0.68 | $1.39 | -$0.76 | $0.85 | $0.50 | $0.40 | $1.35 | $1.20 | $0.85 | -$4.39 | $1.57 | $0.84 | $0.67 | -$1.67 | $1.43 | $0.85 | $1.10 | $1.05 | $1.27 | $0.85 | $0.85 | -$0.24 | $1.28 | $1.15 | $0.91 | $1.27 | $1.46 | $1.63 | $0.54 | - | $1.34 | -$0.29 | $0.82 | - | $0.58 | $0.22 | $0.28 | - | $1.30 | $0.54 | $0.61 | - | $1.56 | $1.05 | $0.72 | - | $1.22 | -$0.05 | $0.76 | - | $1.33 | $0.79 | $0.91 | - | $1.39 | $0.28 | $1 | - | $1.38 | $0.54 | $0.78 | - | $1.39 | $0.61 | $0.61 | - | $2.46 | -$1.15 | $0.30 | - | $1.65 | $0.07 | $0.17 | - | $1.07 | $2.02 | $0.26 | - | -$1.27 | -$0.31 | -$1.89 | - | $1.10 | $0.41 | $0.32 | - | $0.73 | $0.37 | $0.41 | - | $0.60 | $0.40 | $0.38 | - | $0.70 | $0.34 | $0.35 | - | $0.63 | $0.35 | $0.37 | - | $0.65 | $0.36 | $0.34 | - | $0.61 | $0.32 | $0.30 | - | $0.47 | $0.32 | $0.34 | - | $0.61 | $0.36 | $0.36 | - | $0.57 | $0.39 | $0.40 | - | $0.66 | $0.34 | $0.40 | - | $0.92 | $0.33 | $0.27 | - | $0.90 | $0.34 | $0.27 | - | $0.49 | $0.43 | $0.39 | - | $0.47 | $0.42 | $0.42 | - | $0.45 | $0.40 | $0.43 | - | $0.43 | $0.78 | $0.42 |
EBIT | $1.195B | $2.851B | $1.551B | $888M | $2.241B | $879M | $1.122B | $1.048B | $383M | $914M | $622M | $852M | $739M | $893M | $41M | $570M | $327M | $663M | -$81M | $661M | $471M | $828M | -$295M | $581M | $354M | $329M | $694M | $555M | $390M | -$2.02B | $815M | $469M | $381M | -$4M | $594M | $494M | $504M | $578M | $718M | $403M | $473M | $379M | $625M | $550M | $567M | $703M | $885M | $605M | $346M | $500M | $802M | -$51M | $515M | $958M | $741M | $441M | $413M | -$1.274B | $861M | $457M | $477M | $456M | $949M | $395M | $561M | $475M | $863M | -$328M | $575M | $495M | $964M | $546M | $657M | $485M | $899M | $3.047B | $627M | $470M | $963M | $447M | $460M | $602M | $788M | $409M | $448M | $447M | $788M | -$382M | $240M | $326M | $830M | $224M | $311M | $1.406B | $704M | $1.203B | $309M | $3.049B | $1.775B | $447M | -$711M | -$1.494B | $961.66M | $556M | $522M | $122.1M | $440.8M | $296.7M | $403.02M | $204.7M | $87.8M | $859.7M | $158.7M | $349.5M | $471M | $438.5M | $364.9M | $367.7M | $630.2M | $258.2M | $558.9M | $447.5M | $797.4M | $432M | $458.1M | $348.5M | $747.1M | $378.9M | $360.2M | $1.844B | $2.424B | $1.768B | $1.785B | $1.954B | $2.55B | $1.766B | $1.714B | $1.887B | $2.251B | $1.695B | $1.67B | $1.755B | $2.258B | $1.595B | $1.591B | $1.24B | $2.182B | $1.572B | $1.53B | $1.539B | $2.029B | $1.353B | $1.332B | $1.346B | $1.488B | $1.332B | $1.284B | $1.275B | $1.55B | $1.211B | $1.24B | $1.272B | $1.452B | $1.228B | $1.22B | $1.269B | $1.411B | $1.135B | $1.084B |
EBITDA | $1.967B | $1.659B | $2.456B | $1.672B | $2.951B | $1.591B | $1.804B | $1.746B | $1.043B | $1.561B | $1.246B | $1.508B | $1.382B | $1.494B | $763M | $1.208B | $923M | $1.21B | $592M | $1.161B | $978M | $1.241B | $148M | $1.037B | $834M | $808M | $1.147B | $1.032B | $871M | -$1.55B | $1.337B | $1.047B | $904M | $1.214B | $1.109B | $1.009B | $1.01B | $1.085B | $1.252B | $931M | $950M | $849M | $1.132B | $1.031B | $1.031B | $1.185B | $1.327B | $1.008B | $996M | $896M | $1.18B | $924M | $908M | $1.136B | $1.068B | $828M | $800M | $959M | $1.302B | $909M | $903M | $983M | $1.34B | $787M | $928M | $1.731B | $1.17B | $6M | $897M | $956M | $1.321B | $871M | $955M | $819M | $1.175B | $3.394B | $948M | $674M | $1.242B | $787M | $751M | $826M | $1.072B | $676M | $660M | $720M | $1.019B | -$93M | $432M | $685M | $949M | $433M | $562M | $1.224B | $888M | $1.494B | $548M | $3.056B | $2.048B | $732M | -$441M | -$1.095B | $1.556B | $1.089B | $1.082B | $1.164B | $756.7M | $659.4M | $849.29M | $535.6M | $67.9M | $1.783B | $303.5M | $624.4M | $686.4M | $817.4M | $644.6M | $658.1M | $926.2M | $399.9M | $970.8M | $794.1M | $1.243B | $727.1M | $769M | $572.3M | $1.161B | $601.2M | $630.5M | $1.844B | $2.424B | $1.768B | $1.785B | $1.954B | $2.55B | $1.766B | $1.714B | $1.887B | $2.251B | $1.695B | $1.67B | $1.755B | $2.258B | $1.595B | $1.591B | $1.24B | $2.182B | $1.572B | $1.53B | $1.539B | $2.029B | $1.353B | $1.332B | $1.346B | $1.488B | $1.332B | $1.284B | $1.275B | $1.55B | $1.211B | $1.24B | $1.272B | $1.452B | $1.228B | $1.22B | $1.269B | $1.411B | $1.135B | $1.084B |
