Key Metrics
$103.50
$17.688B
$1.214B
$9.439B
$2.217B
$6.224B
18.42%
3.17%
3.17%
$1.47B
$76.459B
$25.719B
$28.32B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.069B | $5.095B | $3.994B | $4.53B | $3.595B | $4.798B | $3.669B | $4.092B | $3.22B | $4.28B | $3.444B | $3.872B | $2.944B | $4.403B | $4.031B | $4.165B | $3.415B | $4.06B | $3.415B | $3.613B | $2.971B | $3.677B | $2.96B | $3.333B | $2.719B | $3.234B | $2.951B | $3.365B | $2.744B | $3.514B | $2.949B | $3.328B | $2.338B | $3.364B | $2.961B | $3.211B | $2.633B | $3.228B | $2.707B | $3.417B | $2.794B | $3.156B | $2.707B | $3.443B | $2.788B | $3.616B | $2.828B | $3.39B | $2.911B | $3.789B | $2.867B | $3.484B | $2.818B | $3.184B | $2.901B | $3.438B | $2.771B | $3.078B | $2.966B | $3.629B | $2.993B | $3.349B | $3.14B | $3.707B | $3.017B | $3.462B | $3.274B | $3.489B | $2.845B | $3.423B | $2.999B | $3.858B | $3.149B | $3.577B | $3.029B | $3.579B | $2.957B | $3.357B | $2.823B | $3.441B | $2.555B | $3.317B | $3.108B | $3.337B | $2.395B | $2.8B | $2.157B | $2.734B | $2.164B | $2.679B | $2.279B | $2.801B | $2.176B | $2.57B | $2.057B | $2.539B | $1.9B | $2.056B | $1.943B | $2.628B | $2.112B | $2.886B | $2.25B | $2.821B | $2.042B | $2.319B | $1.89B | $2.346B | $1.479B | $1.777B | $1.617B | $2.062B | $1.561B | $1.853B | $1.72B | $2.027B | $1.508B | $1.916B | $1.632B | $1.92B | $1.54B | $1.867B | $1.528B | $1.88B | $1.46B | $1.669B | $1.461B | $1.822B | $1.392B | $1.698B | $1.484B | $1.8B | $1.396B | $1.586B | $1.479B | $1.718B | $1.28B | $1.456B | $1.343B | $1.72B | $1.331B | $1.479B | $1.367B | $1.614B | $1.263B | $1.495B | $1.371B | $1.575B | $1.218B | $1.387B | $1.211B | $1.469B | $1.102B | $1.327B | $1.191B | $1.494B | $1.125B | $1.284B | $1.185B | $1.412B | $1.187B | $1.414B | $1.321B | $1.526B | $1.209B | $1.442B | $1.379B | $1.651B | $1.246B | $1.453B |
Cost of Revenue | $1.962B | $2.311B | $1.953B | $2.023B | $1.77B | $2.162B | $1.774B | $1.823B | $1.606B | $1.892B | $1.706B | $1.836B | $1.461B | $2.255B | $2.261B | $1.974B | $1.771B | $1.979B | $1.49B | $1.524B | $1.379B | $1.616B | $1.301B | $1.318B | $1.16B | $1.318B | $1.349B | $1.459B | $1.29B | $1.71B | $1.487B | $1.545B | $1.128B | $1.691B | $1.516B | $1.416B | $1.327B | $1.545B | $1.41B | $1.748B | $1.492B | $1.707B | $1.54B | $1.824B | $1.582B | $2.114B | $1.845B | $1.849B | $1.769B | $2.344B | $1.666B | $1.871B | $1.72B | $1.934B | $4.102B | $1.871B | $1.627B | $1.834B | $1.069B | $1.385B | $1.199B | $1.349B | $1.2B | $1.604B | $1.294B | $1.636B | $1.573B | $1.51B | $1.287B | $1.872B | $1.54B | $2.327B | $1.729B | $1.989B | $1.63B | $1.984B | $1.64B | $1.851B | $1.46B | $1.887B | $1.353B | $1.995B | $1.928B | $1.877B | $1.298B | $1.583B | $1.265B | $1.449B | $1.179B | $1.516B | $1.213B | $1.452B | $1.2B | $1.413B | $1.032B | $1.222B | $918.56M | $965M | $889.9M | $1.259B | $1.021B | $1.65B | $1.258B | $1.446B | $998.61M | $1.082B | $833.5M | $838.9M | $480.9M | $585.9M | $466.1M | $586.5M | $535.2M | $682.2M | $604.2M | $588.5M | $526.1M | $755.8M | $538M | $519.1M | $538.5M | $668.7M | $448.7M | $474.4M | $475.4M | $472.6M | $375.1M | $406.6M | $394M | $520.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $2.107B | $2.784B | $2.041B | $2.507B | $1.825B | $2.636B | $1.895B | $2.269B | $1.614B | $2.388B | $1.738B | $2.036B | $1.483B | $2.148B | $1.77B | $2.191B | $1.644B | $2.081B | $1.925B | $2.089B | $1.592B | $2.061B | $1.659B | $2.015B | $1.559B | $1.916B | $1.602B | $1.906B | $1.454B | $1.804B | $1.462B | $1.783B | $1.21B | $1.673B | $1.445B | $1.795B | $1.306B | $1.683B | $1.297B | $1.669B | $1.302B | $1.449B | $1.167B | $1.619B | $1.206B | $1.502B | $983M | $1.541B | $1.142B | $1.445B | $1.201B | $1.613B | $1.098B | $1.25B | -$1.201B | $1.567B | $1.144B | $1.244B | $1.897B | $2.244B | $1.794B | $2B | $1.94B | $2.103B | $1.723B | $1.826B | $1.701B | $1.979B | $1.558B | $1.551B | $1.459B | $1.531B | $1.42B | $1.588B | $1.399B | $1.595B | $1.317B | $1.506B | $1.363B | $1.554B | $1.202B | $1.322B | $1.18B | $1.46B | $1.097B | $1.217B | $892M | $1.285B | $985M | $1.163B | $1.066B | $1.349B | $976M | $1.157B | $1.025B | $1.317B | $981.68M | $1.091B | $1.053B | $1.369B | $1.092B | $1.237B | $991.8M | $1.375B | $1.043B | $1.237B | $1.056B | $1.507B | $998.1M | $1.191B | $1.151B | $1.475B | $1.026B | $1.171B | $1.116B | $1.439B | $982M | $1.16B | $1.094B | $1.401B | $1.001B | $1.199B | $1.08B | $1.406B | $984.5M | $1.196B | $1.086B | $1.415B | $998.1M | $1.177B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$24M | -$22M | -$17M | -$16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $790M | $749M | - | $783M | $732M | $698M | - | $738M | $678M | $702M | - | $676M | $622M | $581M | $560M | $682M | $762M | $684M | $527M | $544M | $497M | $490M | $468M | $556M | $437M | $440M | $446M | $420M | $405M | $414M | $337M | $384M | $359M | $378M | $500M | $386M | $369M | $388M | $359.96M | $323M | $329.36M | $337M | $346.86M | $359.73M | $395.72M | $390.05M | $389.28M | $378.43M | $418.01M | $418.93M | $406.4M | $441.1M | $381.7M | $397.4M | $431M | $388.6M | $422.1M | $393.8M | $388.4M | $378.8M | $435.8M | $392.3M | $423.7M | $385.3M | $410.6M | $402.3M | $428.1M | $385.4M | $424.8M | $413.6M | $432.5M | $390.4M | $417.7M | $411.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | -$24M | -$22M | -$17M | -$16M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $790M | $749M | - | $783M | $732M | $698M | - | $738M | $678M | $702M | - | $676M | $622M | $581M | $560M | $682M | $762M | $684M | $527M | $544M | $497M | $490M | $468M | $556M | $437M | $440M | $446M | $420M | $405M | $414M | $337M | $384M | $359M | $378M | $500M | $386M | $369M | $388M | $359.96M | $323M | $329.36M | $337M | $346.86M | $359.73M | $395.72M | $390.05M | $389.28M | $378.43M | $418.01M | $418.93M | $406.4M | $441.1M | $381.7M | $397.4M | $431M | $388.6M | $422.1M | $393.8M | $388.4M | $378.8M | $435.8M | $392.3M | $423.7M | $385.3M | $410.6M | $402.3M | $428.1M | $385.4M | $424.8M | $413.6M | $432.5M | $390.4M | $417.7M | $411.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $576M | $1.199B | $500M | $984M | $355M | $1.125B | $509M | $862M | $320M | $1.041B | $452M | $723M | $271M | $884M | $550M | $889M | $387M | $799M | $697M | $850M | $418M | $860M | $507M | $860M | $479M | $808M | $565M | $867M | $458M | $786M | $526M | $826M | $382M | $755M | $544M | $914M | $463M | $812M | $478M | $836M | $515M | $642M | $399M | $830M | $472M | $726M | $250M | $819M | $410M | $685M | $477M | $855M | $386M | $526M | $453M | $851M | $475M | $561M | $458M | $756M | $398M | $626M | $493M | $705M | $429M | $492M | $801M | $685M | $372M | $419M | $382M | $310M | $148M | $390M | $396M | $545M | $343M | $530M | $426M | $515M | $2.555B | $413M | $273M | $570M | $265M | $392M | $157M | $483M | $234M | $367M | $163M | $534M | $207M | $356M | $262.59M | $567M | $260.95M | $367M | $323.55M | $562.48M | $302.54M | $403.78M | $229.87M | $515.6M | $204.31M | $384.13M | $247.6M | $613.9M | $197.8M | $360.2M | $299.9M | $630.2M | $184.1M | $346.6M | $307.1M | $620.9M | $150.4M | $338.7M | $268.3M | $591.5M | $193.2M | $357.8M | $251.4M | $595.5M | $193.4M | $397.6M | $275.6M | $615.2M | $212.8M | $370.5M | $1.484B | $1.8B | $1.396B | $1.586B | $1.479B | $1.718B | $1.28B | $1.456B | $1.343B | $1.72B | $1.331B | $1.479B | $1.367B | $1.614B | $1.263B | $1.495B | $1.371B | $1.575B | $1.218B | $1.387B | $1.211B | $1.469B | $1.102B | $1.327B | $1.191B | $1.494B | $1.125B | $1.284B | $1.185B | $1.412B | $1.187B | $1.414B | $1.321B | $1.526B | $1.209B | $1.442B | $1.379B | $1.651B | $1.246B | $1.453B |
| -$168M | $28M | -$122M | -$94M | -$59M | -$92M | -$188M | -$141M | -$128M | -$137M | -$47M | -$53M | -$16M | $789M | -$209M | -$78M | -$116M | -$92M | -$515M | -$254M | -$311M | -$362M | -$551M | -$239M | -$268M | -$361M | -$199M | -$248M | -$260M | -$233M | -$124M | -$216M | -$202M | -$210M | -$166M | -$187M | -$186M | -$197M | -$176M | -$25M | -$159M | -$168M | -$166M | -$153M | -$152M | -$157M | -$159M | -$124M | -$96M | -$126M | -$140M | -$141M | -$149M | -$277M | -$147M | -$150M | -$154M | -$147M | -$138M | -$145M | -$147M | -$143M | -$143M | -$147M | -$137M | -$141M | -$157M | -$151M | -$139M | -$142M | $5M | -$126M | -$125M | -$87M | $0 | $16M | $5M | $8M | $6M | $4M | $4M | $13M | $25M | $5M | $7M | $12M | -$12M | $20M | $1M | $8M | $8M | -$2M | $1M | $2M | $30.99M | -$2M | $2.63M | $4M | -$38.51M | -$3.56M | -$4.23M | -$1.65M | -$34.96M | $8.08M | -$1.53M | $4.16M | -$8.4M | $9M | -$300K | $1.05M | -$600K | -$8.3M | $4.1M | $2.4M | -$1.2M | $2.1M | $2.7M | $500K | -$200K | -$1.3M | $300K | $800K | $5.3M | $2.6M | -$100K | $1M | -$700K | -$3.4M | $1M | -$1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$20M | $32M | $32M | $56M | -$1M | $2M | - | $47M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | $0 | - | $1M | $1M | $2M | - | $2M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $314M | $308M | $311M | $309M | $300M | $313M | $304M | $306M | $288M | $289M | $265M | $259M | $236M | $262M | $246M | $199M | $237M | $238M | $235M | $234M | $261M | $223M | $222M | $226M | $247M | $322M | $219M | $262M | $263M | $247M | $222M | $205M | $167M | $195M | $184M | $185M | $180M | $181M | $179M | $178M | $170M | $169M | $167M | $162M | $162M | $161M | $156M | $150M | $150M | $136M | $144M | $146M | $151M | $279M | $147M | $152M | $153M | $150M | $142M | $145M | $153M | $154M | $153M | $159M | $152M | $149M | $156M | $155M | $157M | $146M | - | $139M | $128M | $126M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $146M | $336M | $189M | $215M | $241M | $221M | $116M | $165M | $160M | $152M | $218M | $206M | $220M | $1.051B | $57M | $89M | $89M | $90M | -$279M | -$22M | -$50M | -$186M | -$329M | -$13M | -$21M | -$39M | $20M | $14M | $3M | $14M | $98M | -$11M | -$35M | -$15M | $18M | -$2M | -$6M | -$16M | $3M | $153M | $11M | $1M | $1M | $9M | $10M | $4M | -$3M | $26M | $54M | $10M | $4M | $5M | $2M | $2M | $0 | $2M | -$2M | $3M | $4M | -$1M | $5M | $9M | $10M | $10M | $12M | $8M | -$1M | $4M | $18M | $4M | $5M | $13M | $3M | $39M | $0 | $16M | $5M | $8M | $6M | $4M | $4M | $13M | $25M | $5M | $7M | $12M | -$12M | $20M | $1M | $8M | $8M | -$2M | $1M | $2M | $30.99M | -$2M | $2.63M | $4M | -$38.51M | -$3.56M | -$4.23M | -$1.65M | -$34.96M | $8.08M | -$1.53M | $4.16M | -$8.4M | $9M | -$300K | $1.05M | -$600K | -$8.3M | $4.1M | $2.4M | -$1.2M | $2.1M | $2.7M | $500K | -$200K | -$1.3M | $300K | $800K | $5.3M | $2.6M | -$100K | $1M | -$700K | -$3.4M | $1M | -$1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $408M | $1.227B | $378M | $890M | $296M | $1.033B | $321M | $721M | $192M | $904M | $405M | $670M | $255M | $1.673B | $341M | $779M | $271M | $707M | $182M | $596M | $107M | $498M | -$44M | $621M | $211M | $447M | $366M | $619M | $198M | $553M | $402M | $610M | $180M | $545M | $378M | $727M | $277M | $615M | $302M | $811M | $356M | $474M | $233M | $677M | $320M | $569M | $91M | $695M | $314M | $559M | $337M | $714M | $237M | $249M | $306M | $701M | $320M | $414M | $316M | $611M | $251M | $483M | $350M | $558M | $292M | $351M | - | $534M | $233M | $277M | $238M | $270M | $510M | $463M | $296M | $434M | $222M | $406M | $291M | $360M | $185M | $293M | $175M | $455M | $158M | $287M | $47M | $397M | $130M | $268M | $59M | $425M | $108M | $254M | $173.52M | $458M | $159.93M | $266M | $178.48M | $451.32M | $192.36M | $294.22M | $99.39M | $412.68M | $100.68M | $294.16M | $152.1M | $534.3M | $118.7M | $282M | $221.4M | $542.3M | $102M | $269.4M | $220.4M | $540.4M | $72.9M | $258.8M | $189.3M | $508.2M | $112.8M | $280M | $173.4M | $515.3M | $113.6M | $319.1M | $198.7M | $536.3M | $142.2M | $295.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $100M | $303M | $81M | $202M | $50M | $242M | $11M | $133M | -$10M | $184M | $71M | $144M | $29M | $243M | $168M | $160M | $17M | $153M | -$4M | $127M | -$11M | $78M | -$93M | $119M | $9M | $55M | $53M | $116M | $19M | $108M | $71M | $175M | $31M | $117M | -$127M | $270M | $102M | $227M | $96M | $314M | $124M | $164M | $57M | $249M | $101M | $199M | $9M | $259M | $102M | $198M | $103M | $250M | $65M | $57M | $99M | $261M | $106M | $134M | $123M | $225M | $83M | $169M | $115M | $205M | $106M | $122M | - | $195M | $80M | $94M | $78M | $88M | $208M | $163M | $93M | $124M | $71M | $148M | $90M | $129M | $59M | $113M | $29M | $168M | $37M | $106M | -$15M | $147M | $41M | $110M | $9M | $168M | $39M | $97M | $50.49M | $171M | $58.95M | $97M | $49.97M | $170.58M | $88.28M | $111.7M | $39.71M | $132.81M | $31.94M | $102.63M | $27.1M | $194.9M | $48.9M | $101.96M | $86.3M | $190.7M | $35.5M | $92.9M | $76.8M | $185.4M | $25.3M | $92.2M | $69.1M | $180.2M | $41.4M | $105.5M | $60.2M | $182M | $37.2M | $118.1M | $80.8M | $196.4M | $55M | $106.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $308M | $924M | $297M | $688M | $246M | $791M | $310M | $588M | $202M | $720M | $334M | $526M | $226M | $1.43B | $173M | $619M | $254M | $554M | $186M | $469M | $118M | $420M | $49M | $502M | $202M | $392M | $313M | $503M | $179M | $445M | $331M | $435M | $149M | $428M | $505M | $457M | $175M | $388M | $206M | $497M | $232M | $310M | $176M | $428M | $219M | $370M | $82M | $436M | $212M | $361M | $234M | $464M | $172M | $192M | $207M | $440M | $214M | $280M | $193M | $386M | $168M | $314M | $235M | $353M | $186M | $229M | $204M | $339M | $153M | $183M | $160M | $185M | $555M | $306M | $207M | $310M | $154M | $256M | $201M | $231M | $124M | $181M | $138M | $285M | $118M | $181M | $42M | $246M | $86M | $152M | $53M | $260M | $69M | $157M | $121.15M | $287M | $100.98M | $149M | $128.51M | $280.74M | $104.07M | $182.51M | $49.48M | $283.27M | $72.14M | $191.53M | $125M | $339.4M | $69.8M | $180.05M | $135.1M | $351.6M | $66.5M | $176.5M | $143.6M | $355M | $47.6M | $166.6M | $120.2M | $328M | $71.4M | $174.5M | $113.2M | $333.3M | $76.4M | $201M | $117.9M | $339.9M | $87.2M | $189.3M | $117.3M | $324.8M | $62.5M | $153.9M | $100.7M | $309.4M | $77.5M | $116.5M | $92.2M | $303.4M | $64.7M | $106.7M | $121M | $263.3M | $49.1M | $138.1M | $105.3M | $282.6M | $65.7M | $152.5M | $94.2M | $266.3M | $84M | $154.8M | $61.1M | $235.7M | $93.6M | $159.7M | $112.2M | $213.7M | $88M | $132.5M | $114M | $217.3M | $83.9M | $148.5M | $135.8M | $238.3M | $91.8M | $154.1M |
Minority Interests | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3M | $17M | -$6M | $1M | $48M | $38M | $69M | $47M | -$1M | -$6M | -$9M | -$12M | -$17M | -$18M | -$30M | -$27M | -$21M | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3M | - | -$3M | - | $3M | - | -$3M | - | - | - | - | - | - | - | - | - | - | - | -$3.4M | -$3.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$59M | $0 | - | - | -$4M | -$39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8.9M | $8.9M | $8.9M | $8.9M | $8.8M | $9.4M | $9.1M | $9.2M | $9.2M | $9.2M | $9.2M | $9.2M | $9.3M | $9.3M | $9.3M | $9.3M | $9.3M | $9.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $308M | $924M | $297M | $688M | $246M | $791M | $310M | $588M | $202M | $720M | $334M | $526M | $226M | $1.433B | $190M | $613M | $255M | $602M | $224M | $538M | $165M | $419M | $43M | $493M | $190M | $375M | $295M | $532M | $152M | $424M | $331M | $439M | $188M | $428M | $505M | $457M | $175M | $388M | $206M | $497M | $232M | $310M | $176M | $428M | $219M | $370M | $82M | $436M | $212M | $361M | $234M | $464M | $172M | $192M | $207M | $440M | $214M | $280M | $193M | $386M | $168M | $314M | $235M | $353M | $186M | $229M | $204M | $339M | $153M | $183M | $160M | $185M | $555M | $306M | $207M | $310M | $154M | $256M | $201M | $231M | $124M | $181M | $138M | $285M | $118M | $184M | $42M | $243M | $86M | $155M | $53M | $257M | $69M | $157M | $121.15M | $287M | $100.98M | $149M | $128.51M | $280.74M | $104.07M | $182.51M | $49.48M | $279.87M | $68.75M | $191.53M | $125M | $339.4M | $69.8M | $180.05M | $135.1M | $351.6M | $66.5M | $176.5M | $143.6M | $355M | $47.6M | $166.6M | $120.2M | $328M | $71.4M | $174.5M | $113.2M | $333.3M | $76.4M | $201M | $117.9M | $339.9M | $87.2M | $189.3M | $108.4M | $315.9M | $53.6M | $145M | $91.9M | $300M | $68.4M | $107.3M | $83M | $294.2M | $55.5M | $97.5M | $111.7M | $254M | $39.8M | $128.8M | $96M | $273.3M | $65.7M | $152.5M | $94.2M | $266.3M | $84M | $154.8M | $61.1M | $235.7M | $93.6M | $159.7M | $112.2M | $213.7M | $88M | $132.5M | $114M | $217.3M | $83.9M | $148.5M | $135.8M | $238.3M | $91.8M | $154.1M |
Shares Outstanding (Basic) | 368.8M | 363M | 361M | 360.7M | 360.4M | 350.1M | 346.4M | 346.2M | 345.9M | 345.5M | - | 345M | 345.9M | 352.9M | 354.9M | 354.6M | 354.3M | 354.1M | 353.8M | 353.4M | 345.4M | 342.2M | 336.7M | 334.5M | 334.1M | 333.6M | 332.5M | 332.2M | 328.3M | 322.5M | 313.8M | 311.1M | 310.8M | 310.4M | 310.1M | 307.8M | 305.4M | 305.1M | 304.8M | 304.5M | 299.1M | 293.7M | 293.2M | 292.9M | 292.9M | 292.9M | 292.9M | 292.9M | 292.9M | 292.9M | - | 292.9M | 292.9M | 292.9M | 292.9M | 292.9M | 292.9M | 292.9M | - | 292.9M | 292.7M | 292M | - | 283M | 282M | 281.4M | - | 275.1M | 274.5M | 273.9M | - | 273.2M | 272.7M | 272.2M | - | 271M | 264.9M | 258M | - | 249M | 245.9M | 245.5M | - | 244.4M | 243.4M | 242.7M | - | 241.5M | 234M | 226.2M | - | 225M | 219.3M | 214.2M | - | 213.2M | 212.76M | 212.34M | - | 212.21M | 212.12M | 212.16M | - | 211.97M | 211.97M | 211.96M | - | 220.29M | 225.98M | 231M | - | 233.63M | 234.99M | 235.49M | - | 235.03M | 235.02M | 235M | - | 234.98M | 234.97M | 234.96M | - | 234.92M | 234.92M | 234.88M | - | 234.89M | 234.83M | 234.12M | - | 234M | 233.04M | 233.87M | - | 230.77M | 228M | 228.3M | - | 228.06M | 231.25M | 226.74M | - | 228.83M | 221.11M | 230M | - | 227.75M | 227.99M | 227.99M | - | 227.95M | 227.92M | 227.86M | - | 230.43M | 237.04M | 236.94M | - | 236.94M | 239.97M | 241.82M | - | 244.37M | 244.37M | 259.77M | - | 259.7M | 259.62M | 259.62M |
Shares Outstanding (Diluted) | 370M | 364.4M | 362.2M | 361.9M | 361.7M | 351.3M | 347.8M | 347.5M | 347.1M | 346.8M | - | 346.5M | 347.4M | 354.2M | 356.2M | 355.9M | 355.5M | 355.1M | 354.8M | 354.1M | 346.2M | 343M | 337.5M | 335.4M | 335M | 334.6M | 333.6M | 333.2M | 329.2M | 323.4M | 315M | 312.3M | 311.9M | 311.6M | 311.8M | 309.3M | 306.8M | 306.3M | 306.2M | 305.9M | 300.4M | 294.8M | 294.6M | 294.2M | 294M | 293.9M | 294M | 294M | 294M | 294.1M | - | 294.3M | 294.3M | 294.2M | 294.5M | 294.6M | 294.4M | 294.5M | - | 294.6M | 294.3M | 293.6M | - | 284.6M | 283.5M | 282.7M | - | 276M | 275.3M | 274.5M | - | 273.8M | 273.5M | 273M | - | 272M | 266.2M | 259.1M | - | 250M | 246.7M | 246.5M | - | 245.4M | 244.2M | 243.4M | - | 242.2M | 234.9M | 227.2M | - | 226M | 220.3M | 215.1M | - | 214.2M | 213.93M | 213.31M | - | 213.17M | 212.56M | 212.16M | - | 211.97M | 211.97M | 211.96M | - | 220.29M | 225.98M | 231M | - | 233.63M | 234.99M | 235.49M | - | 235.03M | 235.02M | 235M | - | 234.98M | 234.97M | 234.96M | - | 234.92M | 234.92M | 234.88M | - | 234.89M | 234.83M | 234.12M | - | 234M | 233.04M | 233.87M | - | 230.77M | 228M | 228.3M | - | 228.06M | 231.25M | 226.74M | - | 228.83M | 221.11M | 230M | - | 227.75M | 227.99M | 227.99M | - | 227.95M | 227.92M | 227.86M | - | 230.43M | 237.04M | 236.94M | - | 236.94M | 239.97M | 241.82M | - | 244.37M | 244.37M | 259.77M | - | 259.7M | 259.62M | 259.62M |
EPS (Basic) | $0.83 | $2.55 | $0.82 | $1.91 | $0.68 | $2.26 | $0.90 | $1.70 | $0.58 | $2.08 | - | $1.53 | $0.65 | $4.06 | $0.53 | $1.73 | $0.72 | $1.70 | $0.63 | $1.52 | $0.48 | $1.23 | $0.13 | $1.47 | $0.57 | $1.13 | $0.89 | $1.42 | $0.46 | $1.31 | $1.06 | $1.40 | $0.60 | $1.38 | $1.63 | $1.48 | $0.57 | $1.27 | $0.68 | $1.63 | $0.78 | $1.05 | $0.60 | $1.46 | $0.75 | $1.26 | $0.28 | $1.49 | $0.73 | $1.23 | - | $1.58 | $0.59 | $0.66 | $0.71 | $1.50 | $0.73 | $0.95 | - | $1.31 | $0.57 | $1.07 | - | $1.24 | $0.65 | $0.80 | - | $1.22 | $0.55 | $0.66 | - | $0.66 | $2.02 | $1.11 | - | $1.15 | $0.58 | $0.99 | - | $0.93 | $0.50 | $0.74 | - | $1.17 | $0.47 | $0.75 | - | $1.02 | $0.37 | $0.69 | - | $1.17 | $0.29 | $0.72 | - | $1.34 | $0.46 | $0.68 | - | $1.31 | $0.48 | $0.84 | - | $1.32 | $0.33 | $0.88 | - | $1.50 | $0.30 | $0.76 | - | $1.49 | $0.26 | $0.73 | - | $1.49 | $0.18 | $0.69 | - | $1.38 | $0.28 | $0.78 | - | $1.38 | $0.29 | $0.82 | - | $1.41 | $0.33 | $0.77 | - | $1.35 | $0.23 | $0.62 | - | $1.30 | $0.30 | $0.47 | - | $1.29 | $0.24 | $0.43 | - | $1.11 | $0.18 | $0.56 | - | $1.20 | $0.24 | $0.63 | - | $1.13 | $0.33 | $0.64 | - | $0.98 | $0.36 | $0.64 | - | $0.86 | $0.33 | $0.51 | - | $0.84 | $0.31 | $0.55 | - | $0.88 | $0.32 | $0.56 |
EPS (Diluted) | $0.83 | $2.54 | $0.82 | $1.90 | $0.68 | $2.25 | $0.89 | $1.69 | $0.58 | $2.08 | - | $1.52 | $0.65 | $4.05 | $0.53 | $1.72 | $0.72 | $1.70 | $0.63 | $1.52 | $0.48 | $1.22 | $0.13 | $1.47 | $0.57 | $1.12 | $0.88 | $1.42 | $0.46 | $1.31 | $1.05 | $1.39 | $0.60 | $1.37 | $1.62 | $1.48 | $0.57 | $1.27 | $0.67 | $1.62 | $0.77 | $1.05 | $0.60 | $1.45 | $0.74 | $1.26 | $0.28 | $1.48 | $0.72 | $1.23 | - | $1.58 | $0.59 | $0.65 | $0.70 | $1.49 | $0.73 | $0.94 | - | $1.30 | $0.56 | $1.06 | - | $1.23 | $0.64 | $0.80 | - | $1.22 | $0.55 | $0.66 | - | $0.66 | $2.02 | $1.11 | - | $1.15 | $0.58 | $0.99 | - | $0.92 | $0.50 | $0.74 | - | $1.16 | $0.47 | $0.75 | - | $1.01 | $0.37 | $0.68 | - | $1.16 | $0.29 | $0.72 | - | $1.33 | $0.46 | $0.68 | - | $1.30 | $0.48 | $0.84 | - | $1.32 | $0.33 | $0.88 | - | $1.50 | $0.30 | $0.76 | - | $1.49 | $0.26 | $0.73 | - | $1.49 | $0.18 | $0.69 | - | $1.38 | $0.28 | $0.78 | - | $1.38 | $0.29 | $0.82 | - | $1.41 | $0.33 | $0.77 | - | $1.35 | $0.23 | $0.62 | - | $1.30 | $0.30 | $0.47 | - | $1.29 | $0.24 | $0.43 | - | $1.11 | $0.18 | $0.56 | - | $1.20 | $0.24 | $0.63 | - | $1.13 | $0.33 | $0.64 | - | $0.98 | $0.36 | $0.64 | - | $0.86 | $0.33 | $0.51 | - | $0.84 | $0.31 | $0.55 | - | $0.88 | $0.32 | $0.56 |
EBIT | $722M | $1.535B | $689M | $1.199B | $596M | $1.346B | $625M | $1.027B | $480M | $1.193B | $670M | $929M | $491M | $1.935B | $587M | $978M | $508M | $945M | $417M | $830M | $368M | $721M | $178M | $847M | $458M | $769M | $585M | $881M | $461M | $800M | $624M | $815M | $347M | $740M | $562M | $912M | $457M | $796M | $481M | $989M | $526M | $643M | $400M | $839M | $482M | $730M | $247M | $845M | $464M | $695M | $481M | $860M | $388M | $528M | $453M | $853M | $473M | $564M | $458M | $756M | $404M | $637M | $503M | $717M | $444M | $500M | $832M | $689M | $390M | $423M | $382M | $310M | $148M | $390M | $396M | $545M | $343M | $530M | $426M | $515M | $2.555B | $413M | $273M | $570M | $265M | $392M | $157M | $483M | $234M | $367M | $163M | $534M | $207M | $356M | $262.59M | $567M | $260.95M | $367M | $323.55M | $562.48M | $302.54M | $403.78M | $229.87M | $515.6M | $204.31M | $384.13M | $247.6M | $613.9M | $197.8M | $360.2M | $299.9M | $630.2M | $184.1M | $346.6M | $307.1M | $620.9M | $150.4M | $338.7M | $268.3M | $591.5M | $193.2M | $357.8M | $251.4M | $595.5M | $193.4M | $397.6M | $275.6M | $615.2M | $212.8M | $370.5M | $1.484B | $1.8B | $1.396B | $1.586B | $1.479B | $1.718B | $1.28B | $1.456B | $1.343B | $1.72B | $1.331B | $1.479B | $1.367B | $1.614B | $1.263B | $1.495B | $1.371B | $1.575B | $1.218B | $1.387B | $1.211B | $1.469B | $1.102B | $1.327B | $1.191B | $1.494B | $1.125B | $1.284B | $1.185B | $1.412B | $1.187B | $1.414B | $1.321B | $1.526B | $1.209B | $1.442B | $1.379B | $1.651B | $1.246B | $1.453B |
EBITDA | $1.289B | $1.9B | $1.268B | $1.767B | $1.137B | $1.876B | $1.186B | $1.552B | $971M | $1.733B | $1.151B | $1.427B | $960M | $1.565B | $1.041B | $1.494B | $1.037B | $1.464B | $1.172B | $1.332B | $890M | $1.374B | $957M | $1.3B | $904M | $1.208B | $987M | $1.274B | $853M | $1.186B | $846M | $1.132B | $694M | $1.064B | $882M | $1.209B | $753M | $1.104B | $768M | $1.168B | $819M | $938M | $684M | $1.111B | $743M | $1.003B | $523M | $1.086B | $669M | $943M | $734M | $1.109B | $635M | $774M | $683M | $1.088B | $705M | $790M | $679M | $978M | $618M | $846M | $707M | $918M | $643M | $696M | $1.035B | $885M | $564M | $611M | $563M | $481M | $327M | $516M | $798M | $717M | $498M | $680M | $581M | $803M | $2.622B | $551M | $398M | $749M | $404M | $521M | $304M | $604M | $371M | $496M | $291M | $670M | $336M | $483M | $357.43M | $695.43M | $380.88M | $483M | $483.52M | $699.06M | $443.64M | $540.52M | $412.11M | $658.31M | $351.47M | $522.7M | $381.4M | $739.4M | $331.7M | $491.86M | $431.3M | $768.7M | $309.3M | $472.5M | $436.1M | $745.3M | $272.7M | $462M | $391.1M | $714.1M | $312.8M | $489.6M | $363.1M | $708.6M | $307.5M | $505.8M | $384.3M | $724.7M | $316.3M | $475.8M | $1.484B | $1.8B | $1.396B | $1.586B | $1.479B | $1.718B | $1.28B | $1.456B | $1.343B | $1.72B | $1.331B | $1.479B | $1.367B | $1.614B | $1.263B | $1.495B | $1.371B | $1.575B | $1.218B | $1.387B | $1.211B | $1.469B | $1.102B | $1.327B | $1.191B | $1.494B | $1.125B | $1.284B | $1.185B | $1.412B | $1.187B | $1.414B | $1.321B | $1.526B | $1.209B | $1.442B | $1.379B | $1.651B | $1.246B | $1.453B |
