Key Metrics
$271.26
$16.843B
$1.752B
$7.43B
$2.116B
$4.184B
18.08%
1.02%
2.3%
$519.8M
$25.041B
$10.032B
$9.267B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.415B | $4.066B | $4.196B | $4.165B | $4.025B | $3.695B | $4.005B | $3.999B | $3.986B | $3.752B | $3.938B | $3.958B | $3.852B | $3.572B | $3.671B | $3.669B | $3.581B | $3.267B | $3.365B | $3.321B | $3.163B | $2.885B | $3.065B | $3.019B | $2.686B | $3.021B | $3.824B | $3.224B | $3.169B | $3.505B | $3.761B | $3.747B | $3.69B | $3.471B | $3.651B | $3.565B | $3.46B | $3.162B | $3.352B | $3.386B | $3.317B | $3.097B | $3.412B | $3.446B | $3.389B | $3.298B | $3.681B | $3.695B | $3.568B | $3.337B | $3.56B | $3.484B | $3.338B | $2.872B | $3.046B | $3.023B | $2.959B | $2.811B | $1.845B | $1.736B | $1.699B | $1.518B | $1.576B | $1.562B | $1.52B | $1.432B | $1.565B | $1.546B | $1.442B | $1.348B | $1.483B | $1.626B | $1.57B | $1.458B | $1.44B | $1.413B | $1.362B | $1.254B | $1.271B | $1.279B | $1.226B | $1.12B | $1.142B | $1.165B | $1.159B | $1.07B | $1.073B | $1.09B | $1.043B | $979.37M | $956.47M | $982.77M | $946.74M | $875.85M | $883.38M | $894.87M | $839.23M | $786.11M | $561.78M | $616.23M | $586.98M | $580.91M | $566.68M | $600.67M | $570.71M | $526.26M | $515.8M | $554.5M | $520.42M | $489.3M | $483.3M | $500M | $468.5M | $436.4M | $422M | $432.9M | $411.8M | $373.7M | $391M | $392.1M | $373.2M | $333.7M | $349.4M | $348.5M | $333.4M | $309.6M | $362.3M | $302.8M | $282.4M | $260.1M | $267.4M | $275.5M | $257.8M | $240.8M | $262.9M | $260.7M | $247.2M | $234M | $245.5M | $244M | $221.4M | $207.2M | $359.6M | $388.5M | $373M | $268.9M | $340.7M | $369.8M | $359.8M | $235.4M | $311.9M | $337.7M | $335M | $227.3M | $279.6M | $294.5M | $125.2M | $215.9M | $222.7M | $199M | $221.7M | $201.5M | $202.7M | $187.1M | $202.5M | $180.5M | $179.7M | $164.2M | $195.2M | $117.5M |
Cost of Revenue | $2.47B | $2.295B | $2.348B | $2.299B | $2.223B | $2.06B | $2.269B | $2.262B | $2.241B | $2.128B | $2.284B | $2.331B | $2.335B | $2.205B | $2.255B | $2.292B | $2.211B | $2.073B | $2.043B | $2.017B | $1.844B | $1.712B | $1.78B | $1.77B | $1.636B | $1.72B | $2.218B | $1.781B | $1.78B | $2.09B | $2.188B | $2.191B | $2.146B | $2.072B | $1.951B | $2.065B | $2.045B | $1.852B | $1.745B | $1.737B | $1.785B | $1.631B | $1.832B | $1.82B | $1.807B | $1.765B | $1.98B | $1.971B | $1.909B | $1.819B | $1.964B | $1.866B | $1.81B | $1.54B | $1.644B | $1.616B | $1.609B | $1.614B | $966.5M | $877.9M | $860.8M | $770.4M | $783.7M | $763.4M | $750M | $716.7M | $781.1M | $763.9M | $725.1M | $707.9M | $770.2M | $834.3M | $798.8M | $738.3M | $716.4M | $690.1M | $669.5M | $615.7M | $630.01M | $625.5M | $608M | $552.5M | $579.21M | $572.86M | $571.07M | $526.56M | $532.91M | $519.67M | $504.61M | $474.09M | $469.82M | $478.16M | $466.73M | $430.48M | $444.03M | $434.2M | $413.43M | $395.95M | $268.84M | $280.75M | $282.6M | $265.23M | $224.56M | $266.95M | $223.31M | $200.09M | $201.2M | $212.3M | $201.8M | $187.7M | $188.2M | $193.5M | $180.4M | $167.1M | $159M | $163.2M | $157.9M | $141.1M | $152.9M | $152.6M | $148.9M | $131M | $138.8M | $139.3M | $129.1M | $119.9M | $153.8M | $113.1M | $104M | $95.1M | $100.7M | $103.3M | $97.6M | $92.1M | $102.5M | $101.8M | $97.1M | $91.5M | $99.3M | $95.5M | $88M | $84.7M | $147.3M | $166.4M | $163.4M | $109.4M | $143.2M | $166.5M | $166.6M | $98.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.946B | $1.771B | $1.848B | $1.866B | $1.802B | $1.635B | $1.736B | $1.737B | $1.745B | $1.624B | $1.654B | $1.628B | $1.517B | $1.366B | $1.416B | $1.378B | $1.37B | $1.193B | $1.322B | $1.304B | $1.319B | $1.173B | $1.285B | $1.249B | $1.05B | $1.3B | $1.605B | $1.443B | $1.389B | $1.416B | $1.573B | $1.557B | $1.544B | $1.399B | $1.7B | $1.5B | $1.415B | $1.311B | $1.607B | $1.649B | $1.532B | $1.466B | $1.58B | $1.626B | $1.583B | $1.532B | $1.701B | $1.724B | $1.659B | $1.517B | $1.596B | $1.618B | $1.528B | $1.332B | $1.402B | $1.407B | $1.35B | $1.197B | $878.8M | $858.2M | $838M | $747.9M | $791.8M | $798.5M | $770.2M | $715.4M | $783.4M | $782.5M | $716.4M | $640.3M | $713.1M | $792M | $771.2M | $719.6M | $723.4M | $723.1M | $692.9M | $638.5M | $640.99M | $653.3M | $617.88M | $567.6M | $562.31M | $591.91M | $587.6M | $543.32M | $539.63M | $570.65M | $538.1M | $505.28M | $486.64M | $504.6M | $480M | $445.37M | $439.35M | $460.67M | $425.81M | $390.16M | $292.94M | $335.48M | $304.38M | $315.68M | $342.11M | $333.72M | $347.4M | $326.18M | $314.6M | $342.2M | $318.62M | $301.6M | $295.1M | $306.5M | $288.1M | $269.3M | $263M | $269.7M | $253.9M | $232.6M | $238.1M | $239.5M | $224.3M | $202.7M | $210.6M | $209.2M | $204.3M | $189.7M | $208.5M | $189.7M | $178.4M | $165M | $166.7M | $172.2M | $160.2M | $148.7M | $160.4M | $158.9M | $150.1M | $142.5M | $146.2M | $148.5M | $133.4M | $122.5M | $212.3M | $222.1M | $209.6M | $159.5M | $197.5M | $203.3M | $193.2M | $136.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.142B | $1.102B | $1.061B | $1.079B | $1.068B | $1.05B | $1.05B | $1.025B | $1.076B | $1.078B | $1.035B | $1.025B | $1.012B | $990.3M | $922.1M | $876.9M | $940.1M | $914.7M | $867.9M | $832M | $853.3M | $862.9M | $809.6M | $802.6M | $788.6M | $908.3M | $984M | $869.2M | $900M | $1.008B | $978.1M | $964.7M | $1.037B | $1.018B | $1.124B | $930.9M | $958.2M | $947.2M | $1.046B | $1.072B | $1.093B | $1.088B | $1.059B | $1.071B | $1.079B | $1.137B | $1.142B | $1.146B | $1.153B | $1.137B | $1.105B | $1.114B | $1.102B | $1.021B | $971.1M | $977.7M | $981.7M | $989.7M | $651.6M | $595.3M | $609.6M | $581.6M | $579.7M | $558.5M | $565.3M | $558.1M | $577.4M | $554.1M | $526.4M | $516.3M | $573.3M | $590.6M | $560.7M | $558.9M | $549.1M | $551.5M | $519.9M | $490.1M | $495.3M | $471.9M | $464.75M | $436.2M | $464.21M | $429.46M | $449.35M | $416.96M | $416.46M | $411.71M | $402.23M | $389.14M | $372.34M | $359.15M | $358.64M | $343.84M | $345.93M | $329.78M | $327.18M | $317.24M | $225.43M | $241.42M | $224.14M | $238.3M | $230.23M | $235.99M | $232.69M | $217.1M | $212.8M | $219M | $213.9M | $206.6M | $197.3M | $196.5M | $194.6M | $186.7M | $181.6M | $177.9M | $175.7M | $164.6M | $164.8M | $160.5M | $157M | $147.3M | $148.7M | $142.6M | $143.7M | $139.9M | $149.7M | $129.9M | $128.3M | $121.6M | $120.7M | $119.3M | $113.9M | $112.7M | $114.5M | $108.9M | $106.5M | $105.1M | $107.6M | $98.3M | $89.2M | $90.1M | $151.5M | $155.3M | $154.9M | $137.5M | $147.2M | $145.3M | $146.5M | $124M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $1.142B | $1.102B | $1.061B | $1.079B | $1.068B | $1.05B | $1.05B | $1.025B | $1.076B | $1.078B | $1.035B | $1.025B | $1.012B | $990.3M | $922.1M | $876.9M | $940.1M | $914.7M | $867.9M | $832M | $853.3M | $862.9M | $809.6M | $802.6M | $788.6M | $908.3M | $984M | $869.2M | $900M | $1.008B | $978.1M | $964.7M | $1.037B | $1.018B | $1.124B | $930.9M | $958.2M | $947.2M | $1.046B | $1.072B | $1.093B | $1.088B | $1.059B | $1.071B | $1.079B | $1.137B | $1.142B | $1.146B | $1.153B | $1.137B | $1.105B | $1.114B | $1.102B | $1.021B | $971.1M | $977.7M | $981.7M | $989.7M | $651.6M | $595.3M | $609.6M | $581.6M | $579.7M | $558.5M | $565.3M | $558.1M | $577.4M | $554.1M | $526.4M | $516.3M | $541.8M | $578.8M | $580M | $557M | $557.2M | $523.7M | $519.9M | $490.1M | $495.3M | $471.9M | $464.75M | $436.2M | $464.21M | $429.46M | $449.35M | $416.96M | $416.88M | $410.36M | $402.49M | $385.33M | $372.81M | $357.92M | $358.78M | $344.03M | $335.12M | $327.67M | $315.36M | $304.95M | $225.43M | $241.42M | $224.33M | $238.3M | $230.23M | $235.99M | $232.69M | $217.1M | $212.8M | $219M | $213.9M | $206.6M | $197.3M | $196.5M | $194.6M | $186.7M | $181.6M | $177.9M | $175.7M | $164.6M | $164.8M | $160.5M | $157M | $147.3M | $148.7M | $142.6M | $143.7M | $139.9M | $149.7M | $129.9M | $128.3M | $121.6M | $120.7M | $119.3M | $113.9M | $112.7M | $114.5M | $108.9M | $106.5M | $105.1M | $107.6M | $98.3M | $89.2M | $90.1M | $151.5M | $155.3M | $154.9M | $137.5M | $147.2M | $145.3M | $146.5M | $124M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $31.5M | $11.8M | -$19.3M | $1.9M | -$8.1M | $27.8M | - | - | - | - | - | - | - | - | - | - | -$429K | $1.35M | -$254K | $3.81M | -$472K | $1.22M | -$147K | -$197K | $10.81M | $2.11M | $11.82M | $12.3M | - | - | -$192K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $804.3M | $668.4M | $786.6M | $786.4M | $734.7M | $584.8M | $686.1M | $712.2M | $669.1M | $546.1M | $619.2M | $602.7M | $505.7M | $376.1M | $494.2M | $500.8M | $429.4M | $278.6M | $453.6M | $472.1M | $465.4M | $310.1M | $475.4M | $446.4M | $261.4M | $392.1M | $621.4M | $573.9M | $488.8M | $407.5M | $594.9M | $591.8M | $506.7M | $380.3M | $576.1M | $569M | $456.4M | $363.4M | $560.7M | $577.3M | $438.7M | $377.8M | $521.5M | $555.7M | $503.4M | $395.5M | $558.8M | $578.4M | $506.1M | $380.5M | $490.8M | $503.8M | $425.9M | $311.4M | $430.5M | $429.2M | $368.1M | $207.2M | $227.2M | $262.9M | $228.4M | $166.3M | $212.1M | $240M | $204.9M | $157.3M | $206M | $228.4M | $190M | $124M | $139.8M | $213.2M | $191.2M | $162.6M | $174.3M | $171.6M | $173M | $148.4M | $145.69M | $181.4M | $153.13M | $131.4M | $98.1M | $162.45M | $138.25M | $126.37M | $123.17M | $158.94M | $135.87M | $116.14M | $114.3M | $145.46M | $121.37M | $101.53M | $93.42M | $130.9M | $98.62M | $72.92M | $66.12M | $94.06M | $80.24M | $77.38M | $73.35M | $97.73M | $78.64M | $72.68M | $68.2M | $87.9M | $71.82M | $62.3M | $65.2M | $79.1M | $63.8M | $53.8M | $55.6M | $66.8M | $52.8M | $43.3M | $50M | $56.4M | $45.3M | $33.8M | $42M | $49.3M | $40.4M | $31.1M | $40.7M | $43.5M | $33.8M | $27.1M | $32.7M | $36.7M | $31.7M | $20.7M | $31.8M | $35.3M | $28.2M | $22.2M | $25.4M | $35.9M | $30.3M | $18.8M | $37.6M | $46.9M | $34.2M | $2.6M | $29.4M | $40.5M | $28.5M | -$5.7M | -$791.1M | $337.7M | $335M | $227.3M | -$597.6M | $294.5M | -$536.4M | $215.9M | $222.7M | $199M | -$516.2M | $201.5M | $202.7M | $187.1M | -$455.5M | $180.5M | $179.7M | $164.2M | -$444.2M | $117.5M |
| -$110.7M | -$110.3M | -$126.3M | -$68.7M | -$74.8M | -$74.8M | -$151.8M | $275.1M | -$78.4M | -$87.2M | -$81.7M | -$96.5M | -$84.4M | -$85.6M | -$172.6M | -$88.6M | -$40.1M | -$58.3M | -$104.1M | -$69.7M | -$65.7M | -$47.5M | -$97.4M | -$154.7M | -$113M | -$48.8M | -$93.8M | -$50.2M | -$52.7M | -$68.5M | -$47M | -$110.3M | -$48.8M | -$63M | -$26.2M | -$43.1M | -$79.6M | -$51.9M | -$72.1M | -$68.1M | -$91.5M | -$72.4M | -$261M | -$200.3M | -$126.8M | -$70.3M | -$100.3M | -$70.3M | -$60.1M | -$94.7M | -$87.8M | -$94.8M | -$139.8M | -$111.2M | -$97.2M | -$92.2M | -$105.5M | -$127.5M | -$97.4M | -$36.5M | -$43.2M | -$28.1M | -$22.7M | -$9.8M | -$15.6M | -$18.5M | -$25.3M | -$20.5M | -$40.2M | -$42.3M | -$31.5M | -$27.8M | $4M | -$16.7M | $8.1M | -$27.8M | - | - | - | - | - | - | - | - | - | - | $429K | -$1.35M | $254K | -$3.81M | $700K | $9.65M | $147K | $197K | -$10.81M | -$2.11M | -$11.82M | -$12.3M | $2.49M | $5.49M | $4.69M | $2.34M | $26.89M | $5.37M | $5.11M | $2.89M | $5.8M | $5.6M | $4.8M | $2.1M | $5M | $4.7M | $3.8M | $2.6M | $3.9M | $3.7M | $3.5M | $2.3M | $3.3M | $5.1M | $3.2M | $1.5M | $1.2M | $2M | $3.2M | $1.4M | -$4.5M | $2.5M | $3.2M | $1.9M | $1.8M | $2.6M | $2.4M | $1.2M | $1M | $2.8M | $1.7M | $3.1M | $3.2M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $21.9M | $4.6M | $18.6M | $19.3M | $13M | $14.3M | $17.5M | $16M | $1.4M | $22.9M | $24.4M | $17M | $4.9M | $5.9M | $3.5M | $1.6M | $1.3M | $2.1M | $2.2M | $1.9M | $6.1M | $2.1M | $3M | $4.2M | $3.1M | $4.2M | $5M | $6.8M | $5.3M | $6.7M | $3.8M | $2.6M | $3.9M | $4.6M | $5.8M | $5.6M | $4.1M | $4.1M | $7.7M | $4.1M | $6.2M | $2.8M | $1.1M | $4M | $2.3M | $2.7M | $4M | $2.8M | $2.4M | $2.2M | $2.2M | $2.2M | $2.6M | $3.5M | $1.5M | $2.6M | $2.2M | $2.6M | $2M | $2.7M | $1.7M | $1.5M | $2.7M | $1.4M | $1.1M | $1.3M | $1.3M | $1.3M | $1.7M | $2M | - | $1.9M | $2.5M | $2.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $88.4M | $77.3M | $82.9M | $74.6M | $76.2M | $72.6M | $79.2M | $86.4M | $80.2M | $94.5M | $94.8M | $91.3M | $82.7M | $80.1M | $73M | $66.7M | $57.3M | $55.1M | $46.8M | $78.3M | $51.7M | $53.8M | $51.4M | $139M | $61.8M | $52.5M | $51.2M | $52.9M | $54.5M | $56.1M | $57.7M | $58.3M | $60.2M | $61M | $83.6M | $60.7M | $63.7M | $66.6M | $76M | $69M | $71.5M | $68.9M | $63.4M | $61.6M | $63.5M | $65.2M | $66M | $66.1M | $68.6M | $67.3M | $69.8M | $69.2M | $68.8M | $65M | $64M | $66.8M | $66.1M | $88.7M | $36.4M | $15.9M | $14.8M | $15M | $16.9M | $16.3M | $16.1M | $16.3M | $16.4M | $16.4M | $16.9M | $17.8M | - | $17.9M | $17.8M | $17.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$44.2M | -$37.6M | -$62M | -$13.4M | -$11.6M | -$16.5M | -$90.1M | $345.5M | $400K | -$15.6M | -$11.3M | -$22.2M | -$6.6M | -$11.4M | -$103.1M | -$23.5M | $15.9M | -$5.3M | -$59.5M | $6.7M | -$20.1M | $4.2M | -$49M | -$19.9M | -$54.3M | -$500K | -$47.6M | -$4.1M | -$3.5M | -$19.1M | $6.9M | -$54.6M | $7.5M | -$6.6M | $51.6M | $12M | -$20M | $10.6M | -$3.8M | -$3.2M | -$26.2M | -$6.3M | -$198.7M | -$142.7M | -$65.6M | -$7.8M | -$38.3M | -$7M | $6.1M | -$29.6M | -$20.2M | -$27.8M | -$73.6M | -$49.7M | -$34.7M | -$28M | -$41.6M | -$41.4M | -$63M | -$23.3M | -$30.1M | -$14.6M | -$8.5M | $5.1M | -$600K | -$3.5M | -$10.2M | -$5.4M | -$25M | -$26.5M | -$31.5M | -$11.8M | $19.3M | -$1.9M | $8.1M | -$27.8M | - | - | - | - | - | - | - | - | - | - | $429K | -$1.35M | $254K | -$3.81M | $700K | $9.65M | $147K | $197K | -$10.81M | -$2.11M | -$11.82M | -$12.3M | $2.49M | $5.49M | $4.69M | $2.34M | $26.89M | $5.37M | $5.11M | $2.89M | $5.8M | $5.6M | $4.8M | $2.1M | $5M | $4.7M | $3.8M | $2.6M | $3.9M | $3.7M | $3.5M | $2.3M | $3.3M | $5.1M | $3.2M | $1.5M | $1.2M | $2M | $3.2M | $1.4M | -$4.5M | $2.5M | $3.2M | $1.9M | $1.8M | $2.6M | $2.4M | $1.2M | $1M | $2.8M | $1.7M | $3.1M | $3.2M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $693.6M | $558.1M | $660.3M | $717.7M | $659.9M | $510M | $534.3M | $987.3M | $590.7M | $458.9M | $537.5M | $506.2M | $421.3M | $290.5M | $321.6M | $412.2M | $389.3M | $220.3M | $349.5M | $402.4M | $399.7M | $262.6M | $378M | $291.7M | $148.4M | $343.3M | $527.6M | $523.7M | $436.1M | $339M | $547.9M | $481.5M | $457.9M | $317.3M | $549.9M | $525.9M | $376.8M | $311.5M | $488.6M | $509.2M | $347.2M | $305.4M | $260.5M | $355.4M | $376.6M | $325.2M | $458.5M | $508.1M | $446M | $285.8M | $403M | $409M | $286.1M | $200.2M | $333.3M | $337M | $262.6M | $79.7M | $129.8M | $226.4M | $185.2M | $138.2M | $189.4M | $230.2M | $189.3M | $138.8M | $180.7M | $207.9M | $149.8M | $81.7M | $124.3M | $185.4M | $195.2M | $145.9M | $161.2M | $158.8M | $159.6M | $136.7M | $133.84M | $170.1M | $142.11M | $121.1M | $88.76M | $150.92M | $126.07M | $115.18M | $111.78M | $147.38M | $124.65M | $104.97M | $103.69M | $144.28M | $109.61M | $90.83M | $82.98M | $119.91M | $86.67M | $62.41M | $58.5M | $87.11M | $73.43M | $70.71M | $92.76M | $91.2M | $78.5M | $70.22M | $68.1M | $88.6M | $70.3M | $58.6M | $64.4M | $78.8M | $62.2M | $50.9M | $56.1M | $67.1M | $53.3M | $42.8M | $50.4M | $57.8M | $43.9M | $31.8M | $40.1M | $47.9M | $41M | $29.9M | $33.2M | $42.9M | $33.8M | $25M | $30.5M | $35M | $28.3M | $15.5M | $25.6M | $29.6M | $20.7M | $15.7M | $19.8M | $29.3M | $23.6M | $11.9M | $31.3M | $39.8M | $26.2M | -$3.9M | -$25.4M | $31.9M | $20.6M | -$13.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $154.9M | $121.5M | $91.7M | $128M | $131.4M | $103.5M | $54.8M | $246.5M | $95.7M | $42.3M | $126.7M | $96.8M | $86.6M | $52.4M | $52.1M | $60.2M | $76.6M | $45.6M | $44.2M | $73.8M | $86.1M | $66.1M | $73.1M | $42.4M | $14.1M | $47M | $93.3M | $83.4M | $88.8M | $38.6M | $147.7M | $43.2M | $104.3M | $69.1M | -$21.8M | $129.3M | $80.5M | $54.2M | $116.6M | $129.7M | $83.6M | $73.4M | $37.6M | $105.3M | $67.8M | $89.8M | $115.2M | $138.7M | $131M | $91.3M | $113.4M | $101.8M | $70.3M | $39.2M | $98.8M | $97.7M | $79.2M | $35.6M | $41M | $71.9M | $59M | $44.4M | $57.8M | $55.9M | $59.8M | $43.1M | $64.4M | $62.7M | $50.3M | $24M | $44.3M | $59.5M | $56.2M | $42.8M | $47.8M | $44.8M | $49.3M | $47.2M | $46.65M | $59.8M | $48.93M | $43.2M | $34.25M | $52.96M | $44.67M | $40.53M | $40.54M | $52.43M | $46.36M | $38.96M | $36.26M | $56.84M | $42.46M | $35.51M | $31.88M | $47.83M | $35.01M | $25.37M | $23.75M | $35.28M | $29.74M | $28.64M | $35.57M | $36.23M | $30.09M | $27.6M | $25.7M | $33.6M | $26.9M | $23.6M | $25.2M | $31.8M | $24.5M | $20.3M | $21.7M | $26.6M | $20.4M | $16.6M | $20M | $22.3M | $16.3M | $12.2M | $15M | $18M | $15.2M | $11.5M | $12.6M | $16.4M | $12.1M | $9.2M | $9.7M | $11.7M | $9.1M | $2.9M | $7M | $9.4M | $6.4M | $4.5M | $6M | $10.1M | $8.5M | $4.3M | $14.1M | $16.4M | $10.8M | -$1.6M | -$6M | $13.5M | $8.7M | -$5.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $538.7M | $436.6M | $568.6M | $589.7M | $528.5M | $406.5M | $479.5M | $740.8M | $495M | $416.6M | $410.8M | $409.4M | $334.7M | $238.1M | $269.5M | $352M | $312.7M | $174.7M | $305.3M | $328.6M | $313.6M | $196.5M | $304.9M | $249.3M | -$2.03B | $287.7M | $434.3M | $468.6M | $372.5M | $300.4M | $400.2M | $438.3M | $353.6M | $248.2M | $571.7M | $396.6M | $296.3M | $257.3M | $372M | $379.5M | $263.6M | $232M | $222.9M | $250.1M | $308.8M | $235.4M | $343.3M | $369.4M | $315M | $194.5M | $289.6M | $307.2M | $215.8M | $161M | $234.5M | $239.3M | $183.4M | $44.1M | $88.8M | $154.5M | $126.2M | $93.8M | $131.6M | $174.3M | $129.5M | $95.7M | $116.3M | $145.2M | $99.5M | $57.7M | $80M | $125.9M | $139M | $103.1M | $113.4M | $114M | $110.3M | $89.5M | $87.19M | $110.3M | $93.18M | $77.9M | $54.51M | $97.96M | $81.4M | $74.65M | $71.24M | $94.95M | $78.29M | $66.01M | $67.44M | $87.44M | $67.16M | $55.32M | $51.11M | $72.08M | $51.66M | $38.92M | $38.3M | $57.26M | $48.19M | $44.41M | $54.77M | $60.34M | $48.41M | $42.61M | $42.4M | $55M | $43.4M | $35M | $39.2M | $85M | $37.7M | $30.6M | $34.4M | $40.5M | $32.9M | $26.2M | $30.4M | $35.5M | $27.6M | $19.6M | $25.1M | $29.9M | $25.8M | $18.4M | $20.6M | $26.5M | $21.7M | $15.8M | $20.8M | $23.3M | $15.2M | $17.3M | $18.6M | $20.2M | $14.3M | $11.2M | -$250.6M | $21.6M | $15M | -$29.6M | $17.2M | $23.4M | $15.4M | -$2.3M | -$19.4M | $18.4M | $11.9M | -$7.7M | $14.1M | $19M | $16.2M | -$5.1M | $8.7M | $101.3M | $21.5M | $10.3M | $10.6M | $9.8M | $13.4M | $11.3M | $10.2M | $8.8M | $12.3M | $10.5M | $9.2M | $7.5M | $9.9M | $9.2M |
Minority Interests | -$3.8M | -$4M | -$4.7M | -$4.7M | -$4.3M | -$4M | -$6.6M | -$4.3M | -$4.1M | -$4.5M | -$5.6M | -$5.4M | -$5M | -$4.7M | -$5.1M | -$4.9M | -$4.4M | -$2.8M | -$4.3M | -$4.1M | -$2.8M | -$2.9M | -$4.6M | -$3.1M | -$5.4M | -$4.3M | -$4.7M | -$4.4M | -$3.9M | -$3.9M | -$5.1M | -$2.9M | -$2.3M | -$900K | -$5.8M | -$3.4M | -$1.5M | -$3.3M | -$5.7M | -$5.4M | -$5.2M | -$1.2M | -$14M | $7.7M | -$6.8M | -$2M | -$7.8M | -$4.5M | -$3.6M | -$3.5M | -$2.5M | $800K | -$2.7M | -$1.4M | -$3.1M | -$1.3M | $1.1M | $5.6M | -$100K | -$200K | -$300K | -$200K | -$300K | -$100K | -$200K | -$200K | -$500K | -$200K | -$400K | -$300K | - | $300K | $0 | -$200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $534.9M | $432.6M | $563.9M | $585M | $524.2M | $402.5M | $472.9M | $736.5M | $490.9M | $412.1M | $405.2M | $404M | $329.7M | $233.4M | $264.4M | $347.1M | $308.3M | $171.9M | $301M | $324.5M | $310.8M | $193.6M | $300.3M | $246.2M | -$2.035B | $283.4M | $429.6M | $464.2M | $368.6M | $296.5M | $395.1M | $435.4M | $351.3M | $247.3M | $565.9M | $393.2M | $294.8M | $254M | $366.3M | $374.1M | $258.4M | $230.8M | $208.9M | $257.8M | $302M | $233.4M | $335.5M | $364.9M | $311.4M | $191M | $287.1M | $308M | $213.1M | $159.6M | $231.4M | $238M | $184.5M | $49.7M | $88.7M | $154.3M | $125.9M | $93.6M | $131.3M | $174.2M | $129.3M | $95.5M | $115.8M | $145M | $99.1M | $57.4M | $80M | $126.2M | $139M | $102.9M | $113.4M | $114M | $110.3M | $89.5M | $87.19M | $110.3M | $93.18M | $77.9M | $54.51M | $97.96M | $81.4M | $74.65M | $71.24M | $94.95M | $78.29M | $66.01M | $67.44M | $87.44M | $67.16M | $55.32M | $51.11M | $72.08M | $51.66M | $38.92M | $38.3M | $57.26M | $48.19M | $44.41M | $54.77M | $60.34M | $48.41M | $42.61M | $42.4M | $55M | $43.4M | $35M | $39.2M | $85M | $37.7M | $30.6M | $34.4M | $40.5M | $32.9M | $26.2M | $30.4M | $35.5M | $27.6M | $19.6M | $25.1M | $29.9M | $25.8M | $18.4M | $20.6M | $26.5M | $21.7M | $15.8M | $20.8M | $23.3M | $15.2M | $17.3M | $18.6M | $20.2M | $14.3M | $11.2M | -$250.6M | $21.6M | $15M | -$29.6M | $17.2M | $23.4M | $15.4M | -$2.3M | -$19.4M | $18.4M | $11.9M | -$7.7M | $14.1M | $19M | $16.2M | -$5.1M | $8.7M | $101.3M | $21.5M | $10.3M | $10.6M | $9.8M | $13.4M | $11.3M | $10.2M | $8.8M | $12.3M | $10.5M | $9.2M | $7.5M | $9.9M | $9.2M |
Shares Outstanding (Basic) | 280.7M | 282M | 282.5M | 283.5M | 283.5M | 283.4M | 283.3M | 283.6M | 284.6M | 285.7M | 285.3M | 285.1M | 284.9M | 284.6M | 284.6M | 284.9M | 285.1M | 286.2M | 286.7M | 286.4M | 286M | 286M | 285.6M | 285.4M | 288.2M | 288.8M | 288.3M | 288.1M | 287.6M | 288.2M | 288M | 288.8M | 288.8M | 288.6M | 289.1M | 289M | 289.8M | 290.6M | 291.7M | 291.6M | 292.4M | 294.4M | 295.8M | 295.2M | 296.2M | 298.2M | 300.1M | 300M | 299.6M | 300.6M | 301.2M | 301.3M | 301.5M | 295.4M | 293.8M | 292.7M | 291.9M | 291.5M | - | 231.9M | 231.6M | 232M | - | 232.8M | 233.4M | 235.4M | - | 237M | 236.5M | 236.1M | - | 247.5M | 247.1M | 247M | - | 245.2M | 246M | 249.7M | - | 251.6M | 252.15M | 253.5M | - | 255.82M | 255.47M | 256.27M | - | 258.37M | 257.14M | 257.03M | - | 258.69M | 261.25M | 260.45M | - | 258.57M | 257.81M | 256.81M | - | 255.35M | 254.67M | 253.92M | - | 254.22M | 256.69M | 257.89M | - | 261.9M | 263.03M | 259.26M | - | 261.54M | 260M | 255M | - | 253.13M | 253.08M | 262M | - | 253.57M | 250.91M | 261.33M | - | 260M | 271.58M | 262.86M | - | 252.38M | 255.29M | 243.08M | - | 245.26M | 253.33M | 247.14M | - | 252.5M | 238.33M | 248.89M | - | 237.78M | 201.54M | 185.29M | - | 186.96M | 180M | 168M | - | 216.47M | 216.36M | 220M | - | 215.8M | 214.58M | 214.23M | - | 213.98M | - | 217.04M | 217.04M | 217.82M | - | 215.87M | 211.68M | 218.56M | - | 218.03M | 217.31M | 217.12M | - | 216.64M |
Shares Outstanding (Diluted) | 282.2M | 283.7M | 284.2M | 285.4M | 285.4M | 285.3M | 285.7M | 286M | 287M | 287.8M | 287.1M | 286.9M | 286.3M | 285.9M | 285.8M | 286.3M | 286.6M | 288.1M | 289.5M | 289.2M | 288.8M | 288.8M | 288.7M | 288.4M | 291.5M | 292.6M | 292.6M | 292.8M | 292.1M | 292.3M | 292.2M | 293.4M | 293.3M | 292.7M | 293.6M | 293.4M | 294.1M | 295M | 295.5M | 295.7M | 296.5M | 298.3M | 300.6M | 300M | 301.1M | 303.2M | 305.6M | 305.7M | 305.2M | 306.5M | 307.5M | 307.2M | 307.4M | 300.9M | 299.9M | 298.6M | 298.2M | 297.9M | - | 236.1M | 236.1M | 235.9M | - | 237M | 237.4M | 239M | - | 240.6M | 239.5M | 238.1M | - | 251.8M | 251.4M | 251.5M | - | 249.7M | 250.7M | 254.5M | - | 256.7M | 256.69M | 258.1M | - | 259.91M | 259.59M | 260.63M | - | 262.25M | 260.91M | 260.23M | - | 261.61M | 264.55M | 263.64M | - | 261.22M | 261.23M | 260.36M | - | 259.62M | 260.14M | 261.26M | - | 262.33M | 265.98M | 266.66M | - | 268.29M | 271.25M | 269.23M | - | 265.63M | 269.29M | 266.09M | - | 261.29M | 263.2M | 262M | - | 262.96M | 250.91M | 261.33M | - | 260M | 271.58M | 262.86M | - | 252.38M | 255.29M | 243.08M | - | 245.26M | 253.33M | 247.14M | - | 252.5M | 238.33M | 248.89M | - | 237.78M | 201.54M | 185.29M | - | 195.45M | 180M | 168M | - | 216.47M | 216.36M | 220M | - | 215.8M | 214.58M | 214.23M | - | 213.98M | - | 217.04M | 217.04M | 217.82M | - | 215.87M | 211.68M | 218.56M | - | 218.03M | 217.31M | 217.12M | - | 216.64M |
EPS (Basic) | $1.91 | $1.53 | $2 | $2.06 | $1.85 | $1.42 | $1.67 | $2.60 | $1.72 | $1.44 | $1.42 | $1.42 | $1.16 | $0.82 | $0.93 | $1.22 | $1.08 | $0.60 | $1.05 | $1.13 | $1.09 | $0.68 | $1.05 | $0.86 | -$7.06 | $0.98 | $1.49 | $1.61 | $1.28 | $1.03 | $1.37 | $1.51 | $1.22 | $0.86 | $1.96 | $1.36 | $1.03 | $0.87 | $1.26 | $1.28 | $0.88 | $0.78 | $0.71 | $0.87 | $1.02 | $0.78 | $1.12 | $1.22 | $1.04 | $0.64 | $0.95 | $1.02 | $0.71 | $0.54 | $0.79 | $0.81 | $0.63 | $0.17 | - | $0.67 | $0.54 | $0.40 | - | $0.75 | $0.55 | $0.41 | - | $0.61 | $0.42 | $0.24 | - | $0.51 | $0.56 | $0.42 | - | $0.46 | $0.45 | $0.36 | - | $0.44 | $0.37 | $0.31 | - | $0.38 | $0.32 | $0.27 | - | $0.37 | $0.30 | $0.26 | - | $0.34 | $0.26 | $0.21 | - | $0.28 | $0.20 | $0.15 | - | $0.23 | $0.19 | $0.18 | - | $0.24 | $0.19 | $0.17 | - | $0.21 | $0.17 | $0.14 | - | $0.33 | $0.15 | $0.12 | - | $0.16 | $0.13 | $0.10 | - | $0.14 | $0.11 | $0.075 | - | $0.12 | $0.095 | $0.07 | - | $0.11 | $0.085 | $0.065 | - | $0.095 | $0.06 | $0.07 | - | $0.08 | $0.06 | $0.045 | - | $0.09 | $0.065 | -$0.17 | - | $0.12 | $0.075 | -$0.025 | - | $0.085 | $0.055 | -$0.035 | - | $0.09 | $0.075 | -$0.025 | - | $0.47 | - | $0.05 | $0.05 | $0.045 | - | $0.055 | $0.05 | $0.045 | - | $0.05 | $0.045 | $0.035 | - | $0.045 |
EPS (Diluted) | $1.90 | $1.52 | $1.98 | $2.05 | $1.84 | $1.41 | $1.66 | $2.58 | $1.71 | $1.43 | $1.41 | $1.41 | $1.15 | $0.82 | $0.93 | $1.21 | $1.08 | $0.60 | $1.04 | $1.12 | $1.08 | $0.67 | $1.04 | $0.85 | -$7.06 | $0.97 | $1.47 | $1.59 | $1.26 | $1.01 | $1.35 | $1.48 | $1.20 | $0.84 | $1.93 | $1.34 | $1.01 | $0.86 | $1.24 | $1.27 | $0.87 | $0.77 | $0.69 | $0.86 | $1 | $0.77 | $1.10 | $1.19 | $1.02 | $0.62 | $0.93 | $1 | $0.69 | $0.53 | $0.77 | $0.80 | $0.62 | $0.17 | - | $0.65 | $0.53 | $0.40 | - | $0.74 | $0.54 | $0.40 | - | $0.60 | $0.41 | $0.24 | - | $0.50 | $0.55 | $0.41 | - | $0.46 | $0.44 | $0.35 | - | $0.43 | $0.36 | $0.30 | - | $0.38 | $0.31 | $0.27 | - | $0.36 | $0.30 | $0.25 | - | $0.33 | $0.25 | $0.21 | - | $0.28 | $0.20 | $0.15 | - | $0.22 | $0.19 | $0.17 | - | $0.23 | $0.18 | $0.16 | - | $0.21 | $0.16 | $0.13 | - | $0.32 | $0.14 | $0.12 | - | $0.16 | $0.13 | $0.10 | - | $0.14 | $0.11 | $0.075 | - | $0.12 | $0.095 | $0.07 | - | $0.11 | $0.085 | $0.065 | - | $0.095 | $0.06 | $0.07 | - | $0.08 | $0.06 | $0.045 | - | $0.09 | $0.065 | -$0.17 | - | $0.11 | $0.075 | -$0.025 | - | $0.085 | $0.055 | -$0.035 | - | $0.09 | $0.075 | -$0.025 | - | $0.47 | - | $0.05 | $0.05 | $0.045 | - | $0.05 | $0.045 | $0.04 | - | $0.05 | $0.045 | $0.035 | - | $0.045 |
EBIT | $782M | $635.4M | $743.2M | $792.3M | $736.1M | $582.6M | $613.5M | $1.074B | $670.9M | $553.4M | $632.3M | $597.5M | $504M | $370.6M | $394.6M | $478.9M | $446.6M | $275.4M | $396.3M | $480.7M | $451.4M | $316.4M | $429.4M | $430.7M | $210.2M | $395.8M | $578.8M | $576.6M | $490.6M | $395.1M | $605.6M | $539.8M | $518.1M | $378.3M | $633.5M | $586.6M | $440.5M | $378.1M | $564.6M | $578.2M | $418.7M | $374.3M | $323.9M | $417M | $440.1M | $390.4M | $524.5M | $574.2M | $514.6M | $353.1M | $472.8M | $478.2M | $354.9M | $265.2M | $397.3M | $403.8M | $328.7M | $168.4M | $166.2M | $242.3M | $200M | $153.2M | $206.3M | $246.5M | $205.4M | $155.1M | $197.1M | $224.3M | $166.7M | $99.5M | $139.8M | $203.3M | $213M | $163.2M | $174.3M | $171.6M | $173M | $148.4M | $145.69M | $181.4M | $153.13M | $131.4M | $98.1M | $162.45M | $138.25M | $126.37M | $123.17M | $158.94M | $135.87M | $116.14M | $114.3M | $145.46M | $121.37M | $101.53M | $93.42M | $130.9M | $98.62M | $72.92M | $66.12M | $94.06M | $80.24M | $77.38M | $73.35M | $97.73M | $78.64M | $72.68M | $68.2M | $87.9M | $71.82M | $62.3M | $65.2M | $79.1M | $63.8M | $53.8M | $55.6M | $66.8M | $52.8M | $43.3M | $50M | $56.4M | $45.3M | $33.8M | $42M | $49.3M | $40.4M | $31.1M | $40.7M | $43.5M | $33.8M | $27.1M | $32.7M | $36.7M | $31.7M | $20.7M | $31.8M | $35.3M | $28.2M | $22.2M | $25.4M | $35.9M | $30.3M | $18.8M | $37.6M | $46.9M | $34.2M | $2.6M | $29.4M | $40.5M | $28.5M | -$5.7M | -$791.1M | $337.7M | $335M | $227.3M | -$597.6M | $294.5M | -$536.4M | $215.9M | $222.7M | $199M | -$516.2M | $201.5M | $202.7M | $187.1M | -$455.5M | $180.5M | $179.7M | $164.2M | -$444.2M | $117.5M |
EBITDA | $1.104B | $944.9M | $1.074B | $1.061B | $1.002B | $848.2M | $952.3M | $971.2M | $918.1M | $816.4M | $892M | $863.6M | $754.4M | $629.4M | $726.1M | $729.5M | $684.9M | $534.2M | $677.8M | $693.9M | $674.4M | $544.4M | $696.2M | $674.7M | $477.1M | $610.4M | $884.6M | $795.8M | $660.9M | $674.2M | $856.5M | $850M | $764.9M | $635.4M | $809.7M | $819.8M | $698.5M | $600.3M | $781M | $798.2M | $654M | $592.8M | $735M | $771.1M | $724.2M | $615.4M | $780.8M | $799.8M | $727.1M | $599.5M | $707.4M | $717.9M | $633.1M | $500.2M | $798M | $609.8M | $548.7M | $387M | $339.9M | $348.5M | $312.9M | $247.4M | $303.2M | $322.9M | $297.8M | $244.8M | $293M | $313.3M | $276.3M | $206.4M | $250.8M | $300.3M | $278.8M | $250M | $242.4M | $272.6M | $245.3M | $218.6M | $212.38M | $249.97M | $221.05M | $196.8M | $160.12M | $226.94M | $203.45M | $191.31M | $184.93M | $222.8M | $197.02M | $181.23M | $169.98M | $206.42M | $172.48M | $163.84M | $167.08M | $187.29M | $162.37M | $139.59M | $108.04M | $135.08M | $121.01M | $117.49M | $85M | $135.17M | $109.61M | $106.19M | $96M | $117.6M | $99.92M | $92.9M | $92.8M | $105.3M | $89.7M | $80M | $77.5M | $88.1M | $74.7M | $65.7M | $70M | $73.9M | $64.1M | $53.9M | $60.7M | $64.6M | $57.4M | $48.4M | $63.3M | $57.3M | $46.9M | $41.5M | $44.2M | $50.4M | $43.9M | $34.8M | $44.9M | $47.2M | $41.9M | $34.3M | $35.4M | $48.8M | $44.2M | $32.4M | $60.8M | $66.8M | $54.7M | $22M | $50.3M | $58.1M | $46.7M | $12.9M | -$791.1M | $337.7M | $335M | $227.3M | -$597.6M | $294.5M | -$536.4M | $215.9M | $222.7M | $199M | -$516.2M | $201.5M | $202.7M | $187.1M | -$455.5M | $180.5M | $179.7M | $164.2M | -$444.2M | $117.5M |