Key Metrics
$137.06
$33.35B
$3.477B
$7.541B
$3.053B
$3.923B
11.43%
1.32%
9.04%
$2.079B
$36.511B
$24.407B
$7.184B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $9.227B | $7.558B | $6.887B | $9.678B | $9.226B | $7.734B | $7.613B | $10.003B | $9.966B | $9.107B | $7.726B | $10.504B | $9.726B | $7.973B | $7.258B | $9.639B | $8.788B | $7.999B | $7.053B | $8.109B | $7.285B | $6.447B | $5.933B | $6.4B | $5.39B | $4.5B | $4.021B | $5.039B | $4.906B | $4.129B | $3.519B | $4.505B | $4.435B | $3.795B | $3.333B | $4.159B | $3.776B | $3.251B | $2.904B | $3.741B | $3.232B | $2.768B | $2.416B | $3.172B | $2.951B | $2.398B | $2.303B | $2.472B | $2.147B | $1.735B | $1.671B | $1.86B | $1.693B | $1.432B | $1.275B | $1.336B | $1.15B | $961.2M | $906.6M | $1.098B | $999.2M | $751.1M | $788.2M | $948.5M | $1.406B | $913.5M | $1.132B | $1.029B | $932.9M | $778M | $918M | $1.782B | $1.464B | $1.657B | $1.743B | $3.172B | $2.598B | $2.658B | $2.868B | $4.883B | $3.668B | $3.598B | $2.903B | $5.097B | $3.37B | $2.877B | $2.52B | $3.511B | $2.79B | $2.335B | $2.205B | $2.862B | $2.212B | $1.909B | $1.745B | $2.17B | $1.808B | $1.6B | $1.135B | $1.54B | $1.121B | $906.84M | $887.66M | $1.087B | $959.22M | $798.86M | $808.9M | $953.5M | $843M | $699.1M | $660.6M | $686.8M | $613.9M | $453M | $423.2M | $283.2M | $250.1M | $159.6M | $144.4M | $168.9M | $143.3M | $114M | $121.1M | $132.8M | $120.5M | $87.1M | $97M | $124M | $107.8M | $82.6M | $78.9M | $64.5M | $45.1M | $58.2M | $45.7M | $46M | $32.7M | $39.6M | $34.4M | $28.2M | $21.9M |
Cost of Revenue | $7.081B | $5.855B | $5.292B | $7.581B | $7.017B | $5.834B | $5.703B | $7.448B | $7.324B | $6.774B | $5.72B | $7.681B | $7.142B | $5.996B | $5.291B | $6.761B | $5.879B | $5.43B | $4.906B | $5.703B | $5.213B | $4.651B | $4.333B | $4.754B | $4.085B | $3.451B | $3.084B | $3.882B | $3.832B | $3.257B | $2.751B | $3.459B | $3.397B | $2.962B | $2.58B | $3.264B | $2.961B | $2.55B | $2.268B | $2.918B | $2.523B | $2.169B | $1.892B | $2.509B | $2.32B | $1.892B | $1.814B | $1.95B | $1.726B | $1.32B | $1.274B | $1.447B | $1.295B | $1.109B | $1.002B | $1.066B | $917.9M | $771.2M | $737M | $914.1M | $824.1M | $628.3M | $656.8M | $798M | $1.172B | $737.6M | $920.6M | $1.079B | $922.5M | $720.3M | $816.6M | $2.657B | $1.616B | $2.303B | $1.706B | $2.907B | $2.976B | $2.245B | $2.358B | $3.972B | $2.795B | $2.615B | $2.036B | $3.755B | $2.431B | $2.107B | $1.847B | $2.635B | $2.116B | $1.776B | $1.67B | $2.214B | $1.727B | $1.496B | $1.369B | $1.721B | $1.442B | $1.295B | $906.81M | $1.228B | $882.81M | $713.41M | $696.74M | $869.47M | $766.69M | $638.91M | $641.5M | $766.9M | $677.6M | $565.1M | $530.4M | $552.7M | $495.3M | $366.8M | $340.1M | $230M | $204.8M | $128.8M | $117.3M | $137.9M | $116.7M | $93.2M | $98.8M | $108.2M | $98.4M | $71.3M | $79.8M | $102.5M | $89.9M | $68M | $64.7M | $53M | $36.5M | $48.2M | $37.7M | $37.8M | $26.6M | - | - | - | - |
Gross Profit | $2.146B | $1.703B | $1.595B | $2.097B | $2.209B | $1.9B | $1.91B | $2.554B | $2.642B | $2.333B | $2.006B | $2.823B | $2.584B | $1.977B | $1.967B | $2.878B | $2.909B | $2.569B | $2.148B | $2.406B | $2.072B | $1.796B | $1.601B | $1.647B | $1.305B | $1.049B | $936.5M | $1.157B | $1.075B | $872M | $767.9M | $1.046B | $1.038B | $833.1M | $752.6M | $895.2M | $815.3M | $701.4M | $636.3M | $822.9M | $708.9M | $598.6M | $524.2M | $663.6M | $630.4M | $506M | $488.2M | $522.7M | $421.5M | $415.2M | $397M | $413.4M | $397.4M | $322.4M | $272.8M | $269.8M | $232.1M | $190M | $169.6M | $184.2M | $175.1M | $122.8M | $131.4M | $150.5M | $234.6M | $175.9M | $211.6M | -$50.6M | $10.4M | $57.7M | $101.4M | -$874.3M | -$152.1M | -$645.9M | $36.6M | $265.9M | -$378.3M | $413.4M | $510.5M | $911.3M | $872.4M | $982.7M | $866.7M | $1.342B | $939.5M | $769.3M | $673M | $875.68M | $674.52M | $559.09M | $534.21M | $648.22M | $485.56M | $412.14M | $376.39M | $449.81M | $366.49M | $305.02M | $228.16M | $312.44M | $238.17M | $193.43M | $190.92M | $217.2M | $192.52M | $159.95M | $167.4M | $186.6M | $165.4M | $134M | $130.2M | $134.1M | $118.6M | $86.2M | $83.1M | $53.2M | $45.3M | $30.8M | $27.1M | $31M | $26.6M | $20.8M | $22.3M | $24.6M | $22.1M | $15.8M | $17.2M | $21.5M | $17.9M | $14.6M | $14.2M | $11.5M | $8.6M | $10M | $8M | $8.2M | $6.1M | - | - | - | - |
| $991.2M | $903.3M | $865.1M | $970.9M | $944.3M | $898.7M | $878.1M | $960.3M | $923.6M | $880.6M | $835M | $886.2M | $852.1M | $773.6M | $737M | $832.1M | $740.6M | $695.1M | $665.9M | $693M | $655.7M | $621.5M | $585.9M | $597.7M | $527.5M | $466.8M | $444.3M | $497.8M | $470.6M | $438.5M | $394.2M | $442.3M | $421.9M | $389.4M | $374.8M | $412.9M | $370.8M | $347.5M | $318.2M | $388.9M | $334.9M | $301.6M | $287.7M | $318.7M | $299.9M | $278.6M | $270.3M | $274.6M | $252.6M | $215.3M | $209.9M | $213.5M | $195M | $179.9M | $163.2M | $171.3M | $155.3M | $143.9M | $135.7M | $136.2M | $139.5M | $159.4M | $137.9M | $141.7M | $173M | $146.4M | $147.1M | $154.4M | $152.4M | $139.7M | $150.2M | $199.4M | $217.8M | $229.3M | $243.6M | $317.1M | $303.5M | $334.4M | $340.3M | $464.3M | $407.2M | $414.3M | $373M | $442.4M | $340.5M | $300.9M | $290.4M | $316.67M | $276.44M | $248.89M | $238.01M | $271.33M | $233.32M | $209.52M | $201.19M | $221.35M | $195.24M | $164.41M | $133.54M | $151.81M | $121.63M | $103.93M | $102.04M | $108.65M | $106.4M | $90.16M | $90.7M | $95.8M | $83.9M | $71.9M | $70.5M | $69.4M | $62.3M | $50.9M | $49M | $28.5M | $27.1M | $18.8M | $15.1M | $15.2M | $14.1M | $12.1M | $12.5M | $12.6M | $12M | $9.4M | $10.6M | $11.5M | $10.6M | $8.7M | $8.3M | $6.6M | $5.9M | $5.1M | $4.9M | $4.2M | $3.6M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $991.2M | $903.3M | $865.1M | $970.9M | $944.3M | $898.7M | $878.1M | $960.3M | $923.6M | $880.6M | $835M | $886.2M | $852.1M | $773.6M | $737M | $832.1M | $740.6M | $695.1M | $665.9M | $693M | $655.7M | $621.5M | $585.9M | $597.7M | $527.5M | $466.8M | $455.8M | $505.5M | $480M | $444.2M | $402.8M | $456.9M | $434.9M | $400.9M | $384.2M | $416.1M | $374.5M | $355.2M | $325.9M | $384.8M | $336.8M | $309.2M | $289.4M | $323.2M | $303.8M | $283.1M | $275.8M | $278.5M | $255.7M | $218.1M | $213.2M | $218.1M | $198.8M | $183.1M | $166.5M | $171.3M | $157.9M | $147.1M | $137.9M | $144.1M | $133M | $159.4M | $137.9M | $141.7M | $164.7M | $146.4M | $147.1M | $154.4M | $152.4M | $144.1M | $150.2M | $199.4M | $217.8M | $231.1M | $243.6M | $317.1M | $303.5M | $334.4M | $340.3M | $464.3M | $407.2M | $414.3M | $373M | $442.4M | $340.5M | $300.9M | $290.4M | $316.67M | $276.44M | $248.89M | $238.01M | $271.33M | $233.32M | $209.52M | $201.19M | $221.35M | $195.24M | $164.41M | $133.54M | $151.81M | $121.63M | $103.93M | $102.04M | $108.65M | $106.4M | $90.16M | $90.7M | $95.8M | $83.9M | $71.9M | $70.5M | $69.4M | $62.3M | $50.9M | $49M | $28.5M | $27.1M | $18.8M | $15.1M | $15.2M | $14.1M | $12.1M | $12.5M | $12.6M | $12M | $9.4M | $10.6M | $11.5M | $10.6M | $8.7M | $8.3M | $6.6M | $5.9M | $5.1M | $4.9M | $4.2M | $3.6M | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$11.5M | -$7.7M | -$9.4M | -$5.7M | -$8.6M | -$14.6M | -$13M | -$11.5M | -$9.4M | -$3.2M | -$3.7M | -$7.7M | -$7.7M | $4.1M | -$1.9M | -$7.6M | -$1.7M | -$4.5M | -$3.9M | -$4.5M | -$5.5M | -$3.9M | -$3.1M | -$2.8M | -$3.3M | -$4.6M | -$3.8M | -$3.2M | -$3.3M | - | -$2.6M | -$3.2M | -$2.2M | -$7.9M | $6.5M | - | - | - | $8.3M | - | - | - | - | -$4.4M | - | - | - | -$1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.155B | $800M | $729.6M | $1.126B | $1.265B | $1.002B | $1.032B | $1.594B | $1.718B | $1.452B | $1.171B | $1.937B | $1.732B | $1.203B | $1.23B | $2.046B | $2.168B | $1.874B | $1.482B | $1.713B | $1.416B | $1.175B | $1.015B | $1.049B | $777.8M | $582.4M | $480.7M | $651.9M | $594.7M | $427.8M | $365.1M | $589.1M | $603.2M | $432.2M | $368.4M | $479.1M | $440.8M | $346.2M | $310.4M | $438.1M | $372.1M | $289.4M | $234.8M | $340.4M | $326.6M | $222.9M | $212.4M | $244.2M | $165.8M | $197.1M | $183.8M | $195.3M | $198.6M | $139.3M | $106.3M | $98.5M | $74.2M | $42.9M | $31.7M | $48M | $42.1M | -$36.6M | -$6.5M | $8.8M | $61.6M | $29.5M | $64.5M | -$205M | -$142M | -$86.4M | -$48.8M | -$1.074B | -$369.9M | -$875.2M | -$207M | -$51.2M | -$681.8M | $79M | $170.2M | $447M | $465.2M | $568.4M | $493.7M | $899.3M | $599M | $468.4M | $382.6M | $559.01M | $398.09M | $310.2M | $296.2M | $376.89M | $252.24M | $202.62M | $175.21M | $228.46M | $171.25M | $140.61M | $94.62M | $160.63M | $116.55M | $89.5M | $82.3M | $101.79M | $78.9M | $64.39M | $71.6M | $84.5M | $76M | $56.9M | $55.9M | $61.9M | $52.5M | $33.7M | $31.7M | $23.1M | $17.1M | $11M | $11.3M | $15.4M | $11.8M | $8M | $9.1M | $11.4M | $9.6M | $6M | $6.1M | $9.5M | $7.1M | $5.7M | $5.7M | $4.8M | $2.6M | $4.8M | $3M | $3.9M | $2.4M | -$73.7M | $34.4M | $28.2M | $21.9M |
| $71.2M | $67.4M | $68.5M | $79M | $93.2M | $65.6M | $77.8M | $115.7M | $80.6M | $76.2M | $76.3M | $81.2M | $52.2M | $42.2M | $37.7M | $19.5M | $15.1M | $9.3M | $15.5M | $13.4M | -$700K | $5.4M | $19.3M | $7M | $4.6M | $38.9M | $42.6M | $8.2M | $32M | $35M | $10.6M | $18.6M | $13M | $12.6M | $22.8M | $6.5M | $6.1M | $13M | $11.3M | -$5M | $6.5M | $11.1M | $6.5M | -$1.6M | $7.2M | $7.2M | $8.3M | $6.6M | $6M | $4.8M | $5.9M | $7.4M | $6.5M | $2.8M | $1.6M | $700K | -$2M | -$600K | -$2.5M | -$7.3M | -$13.2M | -$9.5M | -$13.4M | -$10.5M | -$15.3M | -$17.4M | -$21.7M | -$21.1M | -$21.4M | -$16.6M | -$33.5M | -$77.3M | -$9.2M | -$7.6M | $1.7M | -$84.4M | -$433.8M | $600K | $1.1M | $14.1M | $15.7M | $19M | $19.1M | $17.2M | $9.5M | $12.2M | $11.6M | $8.83M | $12.14M | $610K | $7.13M | $506K | $2.1M | $5.05M | $6.13M | -$7.43M | $872K | $5.24M | $25.39M | -$17.91M | -$2.8M | -$4.47M | -$1.9M | $2.16M | $2.45M | $1.93M | $1.8M | $2M | $1.6M | $1.5M | $1.9M | $1.3M | -$8.8M | $1.5M | $1.6M | $700K | $800K | $400K | $700K | $500K | $400K | $200K | $400K | $300K | $200K | - | - | $100K | $200K | $100K | $100K | $100K | - | $200K | $100K | $200K | $200K | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.3M | $2.4M | $5.3M | $3.6M | $6.3M | $4.6M | $3.5M | $4.8M | $3.7M | $3.3M | $2.7M | $2.8M | $2.7M | $2.9M | $2M | $2.6M | $2.8M | $2.7M | $1.5M | $1.5M | $2.6M | $1.6M | $2.5M | $3M | $2.9M | $2.5M | $1.9M | $2.3M | $2.5M | $3M | $1.9M | $2.6M | $2.4M | $2.3M | $2.4M | $3.3M | - | $2.2M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $1.9M | $3.2M | $5.8M | $6.2M | $6.3M | $7.8M | $10.2M | $10.4M | $14.8M | $16.5M | $17.5M | $20.3M | $22.9M | $27.4M | $27.1M | $22M | $23.4M | $26.3M | - | $12.3M | $12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $71.2M | $67.4M | $68.5M | $79M | $93.2M | $65.6M | $77.8M | $115.7M | $80.6M | $76.2M | $76.3M | $81.2M | $52.2M | $42.2M | $37.7M | $19.5M | $15.1M | $9.3M | $15.5M | $13.4M | -$700K | $5.4M | $19.3M | $7M | $4.6M | $38.9M | $42.6M | $8.2M | $32M | $35M | $10.6M | $18.6M | $13M | $12.6M | $22.8M | $3.2M | $3.7M | $7.7M | $7.7M | -$11.3M | $1.9M | $7.6M | $1.7M | -$5.3M | $3.9M | $4.5M | $5.5M | $3.9M | $3.1M | $2.8M | $3.3M | $4.6M | $3.8M | $3.2M | $3.3M | $3.9M | $2.6M | $3.2M | $2.3M | - | -$5.3M | $3.4M | $800K | $4.5M | $2M | $3.6M | $3.1M | $3.6M | -$1.7M | $4.4M | -$10.5M | -$77.3M | $900K | $1.8M | $1.7M | -$84.4M | -$433.8M | $600K | $1.1M | $14.1M | $15.7M | $19M | $19.1M | $17.2M | $9.5M | $12.2M | $11.6M | $8.83M | $12.14M | $610K | $7.13M | $506K | $2.1M | $5.05M | $6.13M | -$7.43M | $872K | $5.24M | $25.39M | -$17.91M | -$2.8M | -$4.47M | -$1.9M | $2.16M | $2.45M | $1.93M | $1.8M | $2M | $1.6M | $1.5M | $1.9M | $1.3M | -$8.8M | $1.5M | $1.6M | $700K | $800K | $400K | $700K | $500K | $400K | $200K | $400K | $300K | $200K | - | - | $100K | $200K | $100K | $100K | $100K | - | $200K | $100K | $200K | $200K | - | - | - | - |
Income Before Tax | $1.226B | $867.4M | $798.1M | $1.205B | $1.358B | $1.067B | $1.11B | $1.71B | $1.799B | $1.529B | $1.248B | $2.018B | $1.784B | $1.245B | $1.267B | $2.066B | $2.183B | $1.883B | $1.497B | $1.727B | $1.416B | $1.18B | $1.034B | $1.056B | $782.4M | $621.3M | $523.3M | $660.1M | $626.7M | $462.8M | $375.7M | $607.7M | $616.2M | $444.8M | $391.2M | $485.6M | $444.5M | $353.9M | $318.1M | $433.1M | $378.6M | $300.5M | $241.3M | $338.8M | $333.8M | $230.1M | $220.7M | $250.8M | $171.8M | $201.9M | $189.7M | $202.7M | $205.1M | $142.1M | $107.9M | $99.2M | $72.2M | $42.3M | $29.2M | $33.9M | $28.9M | -$30.8M | -$19.9M | -$1.7M | $46.3M | $12.1M | $42.8M | -$226.1M | -$163.4M | -$103M | -$61.3M | -$1.165B | -$379.1M | -$884.6M | -$202.9M | -$100.2M | -$1.111B | $83.4M | $176.9M | $445.8M | $472.2M | $569M | $500.1M | $904.4M | $604.4M | $478M | $391.8M | $565.88M | $408.61M | $306.6M | $301.81M | $372.14M | $250.91M | $206.19M | $178.93M | $218.23M | $169.5M | $142.29M | $117.49M | $138.82M | $110.09M | $82.53M | $76.36M | $99.49M | $77.53M | $63.6M | $68.6M | $81.7M | $73.3M | $54.6M | $54.3M | $57.6M | $38.9M | $32.2M | $30.4M | $22M | $16.2M | $10.6M | $11.2M | $15.7M | $12M | $8M | $8.7M | $11M | $9.4M | $6M | $6M | $9.7M | $7.3M | $5.8M | $5.8M | $4.8M | $2.6M | $5M | $3.2M | $3.8M | $2.2M | - | - | - | - |
Income Tax | $307.5M | $209.4M | $196.7M | $288M | $325M | $248M | $258M | $409.9M | $432.2M | $344.8M | $291.8M | $492.8M | $432.2M | $295.7M | $298.9M | $417.6M | $524M | $441M | $351.5M | $381M | $299.1M | $246M | $239.1M | $224.9M | $149.5M | $137.3M | $90.8M | $156.2M | $153.1M | $108.4M | $89M | $138.8M | $162.5M | $94M | $202.4M | $172.3M | $155.5M | $124.7M | $111.2M | $149.4M | $128.8M | $105.4M | $83.6M | $99.9M | $112.4M | $82.2M | $78.2M | $84.6M | $58.7M | $70.9M | $66.5M | $63.2M | $59.1M | $31.1M | $41.6M | -$900K | -$715.6M | $1.7M | $1.5M | -$1.9M | $200K | -$58.6M | $500K | $7.1M | -$4.2M | $700K | -$149.2M | $5.8M | -$19.6M | $5.6M | $1.3M | -$365.4M | $20.2M | $421M | -$74.1M | -$50M | -$287.6M | $31.7M | $67.2M | $168.1M | $179.4M | $216.2M | $190M | $340.6M | $232.7M | $184M | $150.8M | $216.25M | $157.32M | $118.04M | $116.2M | $141.41M | $95.35M | $78.35M | $67.1M | $81.84M | $63.56M | $53.36M | $44.06M | $52.06M | $41.28M | $30.95M | $28.64M | $37.81M | $29.46M | $24.17M | $26.1M | $32.3M | $28.9M | $21.2M | $21.6M | $25.1M | $15.8M | $12.7M | $12.1M | $9.1M | $6.4M | $3.9M | $4.4M | $6.3M | $4.6M | $2.9M | $3.3M | $4.4M | $3.3M | $2.1M | $2.2M | $4M | $2.6M | $2.1M | $2.2M | $1.6M | $900K | $1.7M | $1.1M | $1.4M | $800K | - | - | - | - |
Net Income | $918.7M | $658M | $601.4M | $916.8M | $1.033B | $819.1M | $851.9M | $1.3B | $1.367B | $1.184B | $955.7M | $1.526B | $1.352B | $949.6M | $968.3M | $1.648B | $1.659B | $1.442B | $1.146B | $1.346B | $1.117B | $933.9M | $795.2M | $831.2M | $632.9M | $484M | $432.5M | $503.9M | $473.6M | $354.4M | $286.7M | $468.9M | $453.7M | $350.8M | $188.8M | $313.3M | $289M | $229.2M | $206.9M | $283.7M | $249.8M | $195.1M | $157.7M | $238.9M | $221.4M | $147.9M | $142.5M | $166.2M | $113.1M | $131M | $123.2M | $139.5M | $146M | $111M | $66.3M | $100.1M | $787.8M | $40.6M | $27.7M | $35.8M | $28.7M | $27.8M | -$20.4M | -$8.8M | $50.5M | $11.4M | $192M | -$231.9M | -$143.8M | -$108.6M | -$62.6M | -$799.8M | -$399.3M | -$1.306B | -$128.8M | -$50.2M | -$823.8M | $51.7M | $109.7M | $277.7M | $292.8M | $352.8M | $310.1M | $563.8M | $371.7M | $294M | $241M | $349.63M | $251.3M | $188.56M | $185.61M | $230.73M | $155.57M | $127.84M | $111.83M | $136.39M | $105.94M | $88.93M | $73.43M | $86.76M | $68.8M | $51.58M | $49.86M | $61.69M | $48.07M | $39.43M | $42.5M | $49.4M | $44.4M | $33.4M | $32.7M | $32.5M | $23.1M | $19.5M | $18.3M | $12.9M | $9.8M | $6.7M | $6.8M | $9.4M | $7.4M | $5.1M | $5.4M | $6.6M | $6.1M | $3.9M | $3.8M | $5.7M | $4.7M | $3.7M | $3.6M | $3.2M | $1.7M | $3.3M | $2.1M | $2.4M | $1.4M | $2.3M | $2M | $900K | $600K |
Minority Interests | -$13.8M | -$10.1M | -$6.6M | -$11.5M | -$8.5M | -$8.7M | -$7M | -$16.4M | -$13.2M | -$11.6M | -$8.3M | -$15.8M | -$16.6M | -$7.4M | -$9.6M | -$16.4M | -$11.5M | -$6M | -$4.2M | -$6.5M | -$1M | -$4.4M | -$3.4M | -$2.2M | -$2.2M | -$1.3M | -$1.2M | $1.4M | $1.2M | -$3.1M | $500K | -$2.7M | $100K | $200K | $500K | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $904.9M | $647.9M | $594.8M | $905.3M | $1.025B | $810.4M | $844.9M | $1.283B | $1.354B | $1.172B | $947.4M | $1.51B | $1.335B | $942.2M | $958.7M | $1.632B | $1.648B | $1.436B | $1.142B | $1.339B | $1.116B | $929.5M | $791.8M | $829M | $630.7M | $482.7M | $431.3M | $505.3M | $474.8M | $351.3M | $287.2M | $466.2M | $453.8M | $351M | $189.3M | $313.3M | $289M | $229.2M | $206.9M | $283.7M | $249.8M | $195.1M | $157.7M | $238.9M | $221.4M | $147.9M | $142.5M | $166.2M | $113.1M | $131M | $123.2M | $139.5M | $146M | $111M | $66.3M | $100.1M | $787.8M | $40.6M | $27.7M | $35.8M | $28.7M | $27.8M | -$20.4M | -$8.8M | $50.5M | $11.4M | $192M | -$231.9M | -$143.8M | -$108.6M | -$62.6M | -$799.8M | -$399.3M | -$1.306B | -$128.8M | -$50.2M | -$823.8M | $51.7M | $109.7M | $277.7M | $292.8M | $352.8M | $310.1M | $563.8M | $371.7M | $294M | $241M | $349.63M | $251.3M | $188.56M | $185.61M | $230.73M | $155.57M | $127.84M | $111.83M | $136.39M | $105.94M | $88.93M | $73.43M | $86.76M | $68.8M | $51.58M | $49.86M | $61.69M | $48.07M | $39.43M | $42.5M | $49.4M | $44.4M | $33.4M | $32.7M | $32.5M | $23.1M | $19.5M | $18.3M | $12.9M | $9.8M | $6.7M | $6.8M | $9.4M | $7.4M | $5.1M | $5.4M | $6.6M | $6.1M | $3.9M | $3.8M | $5.7M | $4.7M | $3.7M | $3.6M | $3.2M | $1.7M | $3.3M | $2.1M | $2.4M | $1.4M | $2.3M | $2M | $900K | $600K |
Shares Outstanding (Basic) | 282.2M | 287.9M | 292.3M | 296.2M | 304.1M | 312.5M | 321.5M | 325.2M | 328.4M | 330.9M | 333.3M | 336.6M | 339.9M | 342.1M | 344.2M | 346.9M | 350.8M | 353.1M | 356.1M | 357.9M | 359.7M | 362.3M | 364.4M | 364.1M | 363.8M | 365.8M | 368.3M | 369.7M | 372.3M | 373.3M | 375.1M | 376.7M | 377.4M | 376.8M | 375.8M | 374.7M | 374.8M | 374.4M | 373.3M | 372.8M | 371.8M | 370.2M | 369.3M | 367.7M | 366.8M | 365.8M | 364.9M | 364.5M | 349.7M | 324.3M | 323.1M | 322.9M | 322.6M | 321.7M | 321.1M | 319.6M | 318.8M | 317.6M | 316.3M | 316M | 318.7M | 319.2M | 319.1M | - | 318.2M | 318.1M | 317.7M | - | 316.9M | 316.8M | 316.7M | - | 316M | 315.4M | 314.15M | - | 314.43M | 323.13M | 313.43M | - | 311.49M | 312.21M | 312.9M | - | 312.35M | 312.77M | 415.06M | - | 310.73M | 310.41M | 464.56M | - | 437.98M | 292.65M | 293.04M | - | 294.27M | 231.87M | 231.87M | - | 226.82M | 227.56M | 224.37M | - | 224.39M | 270.06M | 248.8M | - | 227.88M | 229.88M | 223.17M | - | 193.64M | 135.93M | 135.58M | - | 135.14M | 133.71M | 117.66M | - | 126.76M | 117.29M | 92.29M | - | 107.36M | 99.34M | 99M | - | 98.96M | 92.68M | 98.26M | 97.95M | 97.72M | - | 96.77M | 96.75M | 96.75M | - | 487.75M | 365.79M | 365.82M |
Shares Outstanding (Diluted) | 283M | 289M | 293.3M | 297.4M | 304.9M | 314M | 323.3M | 327.3M | 330.1M | 333.3M | 335.7M | 339.3M | 342.3M | 344.9M | 346.9M | 349.7M | 353.1M | 356.3M | 360.1M | 362.1M | 364M | 367.2M | 370M | 369.5M | 367.7M | 370.1M | 373.4M | 374.8M | 376.9M | 377.7M | 380.1M | 382.7M | 383.4M | 383.9M | 383.8M | 380M | 379.4M | 378.9M | 377.4M | 377.3M | 375.9M | 373.7M | 373.5M | 371.5M | 370.3M | 369.4M | 368.1M | 367.6M | 367.8M | 366.3M | 364.4M | 364.4M | 365.6M | 365.4M | 364.1M | 362.8M | 360M | 320.1M | 316.5M | 316.2M | 319M | 319.5M | 319.1M | - | 319.1M | 319M | 356.1M | - | 316.9M | 316.8M | 316.7M | - | 316M | 315.4M | 314.15M | - | 314.43M | 323.13M | 313.43M | - | 314.84M | 317.84M | 317.6M | - | 317.69M | 319.57M | 422.66M | - | 316.11M | 316.12M | 473.42M | - | 472.42M | 296.43M | 297M | - | 316.23M | 234.34M | 234.34M | - | 231.91M | 230.95M | 227.44M | - | 226.2M | 275.25M | 248.8M | - | 227.88M | 233.21M | 223.17M | - | 193.64M | 135.93M | 135.58M | - | 135.14M | 133.71M | 117.66M | - | 126.76M | 117.29M | 92.29M | - | 107.36M | 99.34M | 99M | - | 98.96M | 92.68M | 98.26M | 97.95M | 97.72M | - | 96.77M | 96.75M | 96.75M | - | 487.75M | 365.79M | 365.82M |
EPS (Basic) | $3.21 | $2.25 | $2.03 | $3.06 | $3.37 | $2.59 | $2.63 | $3.95 | $4.12 | $3.54 | $2.84 | $4.49 | $3.93 | $2.75 | $2.79 | $4.70 | $4.70 | $4.07 | $3.21 | $3.74 | $3.10 | $2.57 | $2.17 | $2.28 | $1.73 | $1.32 | $1.17 | $1.37 | $1.28 | $0.94 | $0.77 | $1.24 | $1.20 | $0.93 | $0.50 | $0.84 | $0.77 | $0.61 | $0.55 | $0.76 | $0.67 | $0.53 | $0.43 | $0.65 | $0.60 | $0.40 | $0.39 | $0.46 | $0.32 | $0.40 | $0.38 | $0.43 | $0.45 | $0.35 | $0.21 | $0.31 | $2.47 | $0.13 | $0.09 | $0.11 | $0.09 | $0.09 | -$0.06 | - | $0.16 | $0.04 | $0.60 | - | -$0.45 | -$0.34 | -$0.20 | - | -$1.26 | -$4.14 | -$0.41 | - | -$2.62 | $0.16 | $0.35 | - | $0.94 | $1.13 | $0.99 | - | $1.19 | $0.94 | $0.58 | - | $0.81 | $0.61 | $0.40 | - | $0.36 | $0.44 | $0.38 | - | $0.36 | $0.23 | $0.32 | - | $0.30 | $0.23 | $0.22 | - | $0.21 | $0.15 | $0.17 | - | $0.052 | $0.15 | $0.041 | - | $0.036 | $0.031 | $0.029 | - | $0.02 | $0.015 | $0.016 | - | $0.017 | $0.011 | $0.015 | - | $0.01 | $0.0068 | $0.0064 | - | $0.0082 | $0.006 | $0.006 | $0.0049 | $0.0025 | - | $0.0029 | $0.0045 | $0.0025 | - | $0.0041 | $0.0025 | $0.0016 |
EPS (Diluted) | $3.20 | $2.24 | $2.03 | $3.04 | $3.36 | $2.58 | $2.61 | $3.92 | $4.10 | $3.52 | $2.82 | $4.45 | $3.90 | $2.73 | $2.76 | $4.67 | $4.67 | $4.03 | $3.17 | $3.70 | $3.06 | $2.53 | $2.14 | $2.24 | $1.72 | $1.30 | $1.16 | $1.35 | $1.26 | $0.93 | $0.76 | $1.22 | $1.18 | $0.91 | $0.49 | $0.82 | $0.76 | $0.60 | $0.55 | $0.75 | $0.66 | $0.52 | $0.42 | $0.64 | $0.60 | $0.40 | $0.39 | $0.45 | $0.32 | $0.38 | $0.34 | $0.40 | $0.40 | $0.30 | $0.18 | $0.30 | $2.19 | $0.13 | $0.09 | $0.11 | $0.09 | $0.09 | -$0.06 | - | $0.16 | $0.04 | $0.56 | - | -$0.45 | -$0.34 | -$0.20 | - | -$1.26 | -$4.14 | -$0.41 | - | -$2.62 | $0.16 | $0.35 | - | $0.93 | $1.11 | $0.98 | - | $1.17 | $0.92 | $0.57 | - | $0.80 | $0.60 | $0.39 | - | $0.33 | $0.43 | $0.38 | - | $0.34 | $0.21 | $0.31 | - | $0.30 | $0.22 | $0.22 | - | $0.21 | $0.14 | $0.17 | - | $0.052 | $0.14 | $0.039 | - | $0.032 | $0.027 | $0.026 | - | $0.02 | $0.015 | $0.016 | - | $0.017 | $0.011 | $0.015 | - | $0.01 | $0.0068 | $0.0064 | - | $0.0082 | $0.006 | $0.006 | $0.0049 | $0.0025 | - | $0.0029 | $0.0045 | $0.0025 | - | $0.0041 | $0.0025 | $0.0016 |
EBIT | $1.155B | $800M | $729.6M | $1.126B | $1.265B | $1.002B | $1.032B | $1.594B | $1.718B | $1.452B | $1.171B | $1.937B | $1.732B | $1.203B | $1.23B | $2.046B | $2.168B | $1.874B | $1.482B | $1.713B | $1.416B | $1.175B | $1.015B | $1.049B | $777.8M | $582.4M | $480.7M | $651.9M | $594.7M | $427.8M | $365.1M | $589.1M | $603.2M | $432.2M | $368.4M | $479.1M | $440.8M | $346.2M | $310.4M | $438.1M | $372.1M | $289.4M | $234.8M | $361.5M | $326.6M | $222.9M | $212.4M | $250.8M | $165.8M | $197.1M | $183.8M | $202.7M | $205.1M | $144M | $111.1M | $105M | $78.4M | $48.6M | $37M | $44.1M | $39.3M | -$16M | -$3.4M | $15.8M | $66.6M | $35M | $70.2M | -$199M | -$141.4M | -$79.6M | -$35M | -$1.074B | -$366.8M | -$872.6M | -$207M | -$51.2M | -$681.8M | $79M | $170.2M | $447M | $465.2M | $568.4M | $493.7M | $899.3M | $599M | $468.4M | $382.6M | $559.01M | $398.09M | $310.2M | $296.2M | $376.89M | $252.24M | $202.62M | $175.21M | $228.46M | $171.25M | $140.61M | $94.62M | $160.63M | $116.55M | $89.5M | $82.3M | $101.79M | $78.9M | $64.39M | $71.6M | $84.5M | $76M | $56.9M | $55.9M | $61.9M | $52.5M | $33.7M | $31.7M | $23.1M | $17.1M | $11M | $11.3M | $15.4M | $11.8M | $8M | $9.1M | $11.4M | $9.6M | $6M | $6.1M | $9.5M | $7.1M | $5.7M | $5.7M | $4.8M | $2.6M | $4.8M | $3M | $3.9M | $2.4M | -$73.7M | $34.4M | $28.2M | $21.9M |
EBITDA | $1.184B | $828.1M | $757.3M | $1.153B | $1.29B | $1.026B | $1.056B | $1.618B | $1.741B | $1.473B | $1.191B | $1.959B | $1.755B | $1.23B | $1.249B | $2.068B | $2.189B | $1.894B | $1.501B | $1.73B | $1.454B | $1.196B | $1.024B | $1.072B | $796.4M | $573.7M | $468.6M | $671.5M | $590.4M | $415.7M | $380M | $600.6M | $616.7M | $448M | $371.2M | $493.4M | $453.9M | $359.1M | $324.8M | $457.7M | $385.9M | $303.4M | $248.4M | $375.9M | $340.9M | $236M | $224.7M | $262.6M | $175.7M | $206M | $191.6M | $209.4M | $211M | $149.3M | $115.9M | $105.5M | $83M | $53.4M | $41.9M | $49.1M | $49.6M | -$14.4M | $700K | $15.8M | $68.9M | $35.8M | $72M | -$197.6M | -$133.7M | -$79.5M | -$14.3M | -$983.4M | -$358.2M | -$856.5M | -$192.2M | $51M | -$230.2M | $96.5M | $186.4M | $450.3M | $465.1M | $564.3M | $488.4M | $896.9M | $602.9M | $470.1M | $386M | $566.34M | $399.37M | $323.79M | $300.81M | $386.36M | $263.68M | $209.16M | $179.82M | $251.92M | $179.49M | $143.28M | $76.82M | $193.49M | $127.32M | $100.52M | $90.79M | $106.39M | $83.68M | $68.64M | $74.9M | $88.8M | $79.9M | $60.6M | $57.8M | $63.4M | $65.1M | $34.7M | $32.5M | $24M | $17.4M | $11.6M | $11.3M | $15.3M | $12.2M | $8.5M | $9.4M | $11.7M | $9.9M | $6.4M | $6.6M | $9.9M | $7.2M | $5.8M | $5.8M | $4.8M | $2.7M | $4.7M | $3M | $3.8M | $2.3M | -$73.7M | $34.4M | $28.2M | $21.9M |