Key Metrics
$309.78
$332.771B
$1.468B
$13.221B
$2.625B
$6.674B
1.36%
0.79%
2.48%
$2.815B
$83.806B
$3.239B
$11.723B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $84.755B | $78.356B | $85.932B | $83.729B | $80.664B | $75.454B | $81.487B | $79.05B | $74.241B | $68.414B | $72.253B | $68.922B | $66.947B | $63.457B | $62.847B | $61.174B | $60.065B | $57.719B | $59.629B | $58.912B | $53.406B | $49.154B | $52.517B | $49.245B | $45.367B | $47.418B | $47.865B | $45.638B | $45.239B | $43.32B | $45.392B | $43.297B | $43.142B | $41.034B | $40.466B | $39.12B | $38.707B | $37.147B | $38.169B | $37.561B | $36.882B | $35.698B | $36.709B | $35.47B | $34.234B | $32.669B | $33.589B | $31.589B | $30.348B | $28.456B | $29.176B | $24.469B | $21.907B | $20.524B | $21.06B | $19.288B | $19.327B | $19.708B | $20.312B | $20.408B | $20.161B | $19.76B | $19.889B | $19.715B | $19.602B | $19.301B | $19.336B | $18.716B | $18.394B | $17.312B | $17.338B | $17.158B | $17.997B | $17.846B | $17.279B | $16.39B | $16.446B | $16.513B | $16.725B | $15.643B | $15.686B | $15.221B | $14.653B | $13.918B | $13.832B | $13.19B | $13.639B | $13.389B | $13.056B | $13.352B | $13.342B | $12.64B | $12.421B | $12.163B | $12.435B | $11.601B | $11.621B | $10.944B | $11.069B | $5.884B | $3.519B | $3.481B | $3.307B | $3.032B | $2.932B | $2.842B | $2.839B | $3.201B | $2.469B | $2.385B | $2.375B | $2.127B | $2.129B | $2.218B | $2.28B | $2.219B | $2.064B | $1.786B | $1.747B | $1.487B | $1.42B | $1.362B | $1.283B | $1.119B | $1.187B | $1.206B | $1.157B |
Cost of Revenue | $81.148B | $74.768B | $82.86B | $80.775B | $77.756B | $72.394B | $78.929B | $76.558B | $71.831B | $65.876B | $69.784B | $66.669B | $64.682B | $61.162B | $60.701B | $59.189B | $58.049B | $55.484B | $57.568B | $56.843B | $51.517B | $47.621B | $51.064B | $47.898B | $44.141B | $46.03B | $46.634B | $44.453B | $44.008B | $41.895B | $44.095B | $42.264B | $41.931B | $39.778B | $39.354B | $37.948B | $37.627B | $35.891B | $37.132B | $36.436B | $35.774B | $34.623B | $35.744B | $34.497B | $33.342B | $31.757B | $32.836B | $30.716B | $29.656B | $27.726B | $28.488B | $23.901B | $21.344B | $19.807B | $20.399B | $18.597B | $18.659B | $19.029B | $19.728B | $19.79B | $19.507B | $19.073B | $19.308B | $19.123B | $19.014B | $18.689B | $18.772B | $18.178B | $17.875B | $16.759B | $16.849B | $16.63B | $17.499B | $17.287B | $16.795B | $15.862B | $15.849B | $15.906B | $16.131B | $15.058B | $15.129B | $14.66B | $14.125B | $13.397B | $13.33B | $12.688B | $13.178B | $12.895B | $12.484B | $12.771B | $12.817B | $12.055B | $11.86B | $11.581B | $11.913B | $11.072B | $11.111B | $10.43B | $10.597B | $5.618B | $3.374B | $3.33B | $3.169B | $2.893B | $2.802B | $2.71B | $2.719B | $3.043B | $2.356B | $2.261B | $2.263B | $2.024B | $2.029B | $2.105B | $2.174B | $2.112B | $1.963B | $1.692B | $1.66B | $1.413B | $1.339B | $1.283B | $1.212B | $1.046B | $1.12B | $1.141B | $1.093B |
Gross Profit | $3.607B | $3.588B | $3.072B | $2.954B | $2.907B | $3.06B | $2.558B | $2.492B | $2.411B | $2.538B | $2.469B | $2.253B | $2.265B | $2.295B | $2.146B | $1.986B | $2.015B | $2.235B | $2.06B | $2.069B | $1.888B | $1.533B | $1.452B | $1.347B | $1.226B | $1.388B | $1.231B | $1.185B | $1.231B | $1.425B | $1.298B | $1.033B | $1.211B | $1.256B | $1.113B | $1.172B | $1.08B | $1.256B | $1.038B | $1.125B | $1.108B | $1.075B | $964.88M | $973.57M | $891.46M | $911.98M | $752.3M | $872.54M | $692M | $729.59M | $688.23M | $567.55M | $562.45M | $716.99M | $660.83M | $691.73M | $667.87M | $679.74M | $583.92M | $617.95M | $653.58M | $687.34M | $580.23M | $592.83M | $588.37M | $612.07M | $563.37M | $538.53M | $519.22M | $552.47M | $489.85M | $527.45M | $498.05M | $558.75M | $484.22M | $528.43M | $597.22M | $606.44M | $594.64M | $585.5M | $557.18M | $560.76M | $528.38M | $521.77M | $502.07M | $501.75M | $460.9M | $493.83M | $572.07M | $580.44M | $525.05M | $584.17M | $560.38M | $581.19M | $521.43M | $528.62M | $509.93M | $514.49M | $471.43M | $266.58M | $144.94M | $151.17M | $138.07M | $138.85M | $129.85M | $132.02M | $120.2M | $157.5M | $113M | $124.63M | $112M | $103.8M | $99.8M | $113.4M | $106M | $107.7M | $101.1M | $93.6M | $86.8M | $74.5M | $81.2M | $78.8M | $70.4M | $72.4M | $66.7M | $65.7M | $64M |
| $2.132B | $1.978B | $1.795B | $1.749B | $1.673B | $1.6B | $1.472B | $1.49B | $1.383B | $1.389B | $1.399B | $1.394B | $1.304B | $1.321B | $1.291B | $1.263B | $1.212B | $1.203B | $1.17B | $1.216B | $913.41M | $730.08M | $735.07M | $720.97M | $666.89M | $693.41M | $685.95M | $721.94M | $656.94M | $628.04M | $656.59M | $657.81M | $626.55M | $617.43M | $558.52M | $560.88M | $525.46M | $521.84M | $520.55M | $520.15M | $516.44M | $519.47M | $525.08M | $556.37M | $502.74M | $442.44M | $416.49M | $459.25M | $387.61M | $376.34M | $364.06M | $358.3M | $331.17M | $323.54M | $320.7M | $338.69M | $303.81M | $262.42M | $268.89M | $315M | $308.81M | $296.13M | $278.03M | $318.81M | $284.89M | $279.49M | $280.19M | $291.47M | $277.65M | $283.47M | $273.06M | $303.28M | $271.1M | $297.61M | $270.77M | $332.9M | $360.01M | $363.37M | $362.98M | $379.73M | $346.39M | $339.11M | $340.69M | $356.6M | $310.11M | $302.34M | $302.68M | $301.74M | $301.97M | $302.68M | $296.94M | $333.36M | $315.83M | $327.57M | $316.3M | $314.18M | $304.3M | $304.58M | $297.59M | $167.02M | $79.64M | $82.46M | $79.65M | $78.53M | $77.94M | $76.32M | $70.2M | $94.4M | $67.3M | $72.24M | $67.2M | $59.4M | $59M | $70.7M | $65.8M | $66.9M | $76.2M | $57.6M | $54.8M | $51.8M | $51.4M | $48.9M | $43.3M | $42.8M | $40M | $38.5M | $39.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $2.132B | $1.978B | $1.795B | $1.749B | $1.673B | $1.6B | $1.472B | $1.49B | $1.383B | $1.389B | $1.399B | $1.394B | $1.304B | $1.321B | $1.291B | $1.263B | $1.212B | $1.203B | $1.17B | $1.216B | $913.41M | $730.08M | $735.07M | $720.97M | $666.89M | $693.41M | $685.95M | $721.94M | $656.94M | $628.04M | $656.59M | $657.81M | $626.55M | $617.43M | $558.52M | $560.88M | $525.46M | $521.84M | $520.55M | $520.15M | $516.44M | $519.47M | $525.08M | $556.37M | $502.74M | $442.44M | $416.49M | $459.25M | $387.61M | $376.34M | $364.06M | $358.3M | $331.17M | $323.54M | $320.7M | $338.69M | $303.81M | $262.42M | $268.89M | $315M | $308.81M | $296.13M | $278.03M | $318.81M | $289.29M | $279.49M | $280.24M | $291.47M | $277.43M | $283.47M | $273.06M | $303.28M | $271.1M | $297.61M | $270.77M | $332.9M | $359.88M | $363.37M | $362.98M | $379.73M | $346.39M | $339.11M | $340.69M | $356.6M | $310.11M | $297.08M | $302.68M | $301.74M | $298.97M | $302.68M | $296.94M | $333.36M | $315.83M | $323.56M | $317.68M | $314.18M | $304.3M | $304.58M | $297.59M | $167.02M | $79.64M | $82.46M | $79.65M | $78.53M | $77.94M | $76.32M | $70.2M | $94.4M | $67.3M | $72.24M | $67.2M | $59.4M | $59M | $70.7M | $65.8M | $66.9M | $76.2M | $57.6M | $54.8M | $51.8M | $51.4M | $48.9M | $43.3M | $42.8M | $40M | $38.5M | $39.6M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$4.4M | - | -$48K | - | $213K | - | - | - | - | - | - | - | $136K | - | - | - | - | - | - | $0 | - | $5.26M | - | - | $3M | - | - | - | - | $4.01M | -$1.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $1.205B | $1.361B | $1.016B | $945.94M | $980.24M | $1.2B | $807.49M | $725.03M | $754.98M | $877.48M | $799.46M | $583.4M | $686.23M | $732.89M | $683.09M | $551.54M | $631.1M | $856.55M | $714.32M | $676M | $847.69M | $702.5M | $617.61M | $528.54M | $463.42M | $600.9M | $440.75M | $354.25M | $466.7M | $672.95M | $518.5M | $254.28M | $464.75M | $518.87M | $448.99M | $506.81M | $454.89M | $636.92M | $421.05M | $505.09M | $497.16M | $463.03M | $356.84M | $347.86M | $320.29M | $413.33M | $286.51M | $363.78M | $257.06M | $308.76M | $280.22M | $166.75M | $190.14M | $353.59M | $301.44M | $314.41M | $328.52M | $386.09M | $284.98M | $250.08M | $317.16M | $365.25M | $276.77M | $246.19M | $277.46M | $311.89M | $262.38M | $226.18M | $221.89M | $249.57M | $197.88M | $205.64M | $205.39M | $238.11M | $192.82M | $170.47M | $212.93M | $221.03M | $208.86M | $183.02M | $188.76M | $201.5M | $166.61M | $144.28M | $172.36M | $179.26M | $137.06M | $171.57M | $250.87M | $259.25M | $211.4M | $230.49M | $228.21M | $236.55M | $187.86M | $197.47M | $190.89M | $195.52M | $158.79M | $93.07M | $61.1M | $64.43M | $53.89M | $55.81M | $47.78M | $51.11M | $45.8M | $56M | $41.5M | $46.48M | $39.6M | $40.1M | $36.7M | $38.6M | $36.3M | $37M | $21M | $32.5M | $28.9M | $19.5M | $26.7M | $27.3M | $24.4M | $26.7M | $23.7M | $25.5M | $21.9M |
| -$208.88M | $727.08M | -$307.74M | -$1.133B | -$83.96M | -$271.3M | -$187.04M | -$599.85M | -$126.64M | -$410.42M | -$16.06M | -$136.98M | -$77.41M | -$220.76M | -$89.63M | -$169.2M | -$154.78M | -$128.36M | -$118.12M | -$122.07M | -$274.16M | -$135.99M | -$89.73M | -$6.672B | -$119.58M | -$324.7M | -$211.16M | -$209.6M | -$95.59M | -$654.17M | -$85.94M | -$142.41M | -$119.55M | -$157.54M | -$89.98M | -$678.35M | -$321.52M | -$44M | -$57.92M | -$316.79M | -$1.53M | $452.24M | -$568.41M | $127.64M | -$15.98M | -$811.93M | -$393.56M | -$175.51M | -$198.73M | -$23.32M | -$138.83M | -$70.03M | -$74.21M | -$22.72M | -$20.51M | -$51.72M | -$23.12M | -$32.27M | -$26.13M | -$23.55M | -$18.67M | -$18.91M | -$17.48M | -$18.4M | -$13.99M | -$20.21M | -$17.54M | -$16.77M | -$23.74M | -$16.33M | -$14.61M | -$4.47M | -$8.63M | -$392K | -$914K | $8.54M | -$7.01M | -$511K | -$66K | $11.75M | -$1K | $2.25M | -$783K | -$100.32M | -$4.04M | -$4.88M | $43K | $251K | -$20.23M | $3.66M | -$2.59M | -$457K | -$5.86M | -$9.74M | $1.2M | -$8.32M | -$7.96M | -$4.39M | -$9.23M | -$15.78M | -$2.91M | -$1.8M | -$774K | $0 | $1.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $13.82M | $13.88M | $20.95M | $31.53M | $35.1M | $28.33M | $33.25M | $33.35M | $27.61M | $12.68M | $18.05M | $13.16M | $10.6M | $8.16M | $14.79M | $10.8M | $4.8M | $2.46M | $3.26M | $5.18M | $1.67M | $658K | $964K | $1.05M | $1.43M | $7.56M | $10.6M | $11.24M | $12.79M | $6.61M | $7.07M | $6.38M | $5.69M | $1.35M | $1.52M | $842K | $1.41M | $586K | $1.02M | $1.46M | $1.53M | $746K | $708K | $1.15M | $861K | $428K | $549K | $304K | $222K | $103K | $211K | $445K | $357K | $137K | $212K | $379K | $545K | $670K | $204K | $268K | $750K | $569K | $594K | $903K | $714K | $319K | $375K | - | $1.03M | $1.38M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $154.52M | $154.34M | $93.36M | $109.36M | $116.9M | $132.32M | $61.18M | $54.32M | $58.94M | $76.81M | $58.62M | $74.11M | $68.47M | $72.27M | $60.81M | $62.32M | $57.66M | $55.37M | $56.63M | $59.77M | $53.01M | $35.18M | $34.58M | $35.76M | $39.18M | $41.98M | $41.6M | $47.65M | $48.71M | $49.88M | $49.24M | $49.43M | $52.85M | $49.98M | $37.38M | $36.15M | $37.02M | $37.89M | $37.99M | $45.26M | $36.68M | $36.71M | $34.45M | $30.07M | $30.65M | $23.37M | $17.89M | $17.96M | $21.13M | $19.58M | $19.04M | $19.12M | $18.55M | $18.65M | $18.74M | $24.62M | $24.32M | $24.05M | $22.78M | $20.18M | $19.36M | $19.63M | $19.74M | $18.95M | $18.62M | $19.6M | $17.64M | $14.95M | $15.68M | $15.9M | $14.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$68.17M | $867.54M | -$235.33M | -$1.055B | -$2.17M | -$167.31M | -$159.11M | -$578.88M | -$95.31M | -$346.29M | $24.5M | -$76.03M | -$19.54M | -$156.65M | -$43.61M | -$117.67M | -$101.92M | -$75.45M | -$64.74M | -$67.47M | -$222.82M | -$101.47M | -$56.11M | -$6.637B | -$81.83M | -$290.28M | -$180.15M | -$173.19M | -$59.66M | -$610.9M | -$43.77M | -$99.36M | -$72.4M | -$108.9M | -$54.11M | -$643.04M | -$285.92M | -$6.7M | -$20.94M | -$272.99M | $33.63M | $488.21M | -$534.66M | $156.56M | $13.81M | -$788.98M | -$376.22M | -$157.85M | -$177.82M | -$3.85M | -$120M | -$51.36M | -$56.02M | -$4.21M | -$1.98M | -$27.48M | $650K | -$8.9M | -$3.56M | -$3.64M | -$62K | $142K | $1.67M | -$357K | $3.91M | -$931K | -$277K | -$1.82M | -$9.09M | -$1.8M | -$429K | -$4.47M | -$8.63M | -$392K | -$914K | $8.54M | -$7.01M | -$511K | -$66K | $11.75M | -$1K | $2.25M | -$783K | -$100.32M | -$4.04M | -$4.88M | $43K | $251K | -$20.23M | $3.66M | -$2.59M | -$457K | -$5.86M | -$9.74M | $1.2M | -$8.32M | -$7.96M | -$4.39M | -$9.23M | -$15.78M | -$2.91M | -$1.8M | -$774K | $0 | $1.12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $996.39M | $2.089B | $708.64M | -$187.04M | $896.28M | $928.66M | $620.45M | $125.18M | $628.33M | $467.07M | $783.4M | $446.42M | $608.83M | $512.13M | $593.46M | $382.34M | $476.32M | $728.19M | $596.21M | $553.94M | $573.53M | $566.51M | $527.88M | -$6.143B | $343.84M | $276.2M | $229.59M | $144.65M | $371.12M | $18.78M | $432.56M | $111.87M | $345.2M | $361.33M | $359.02M | -$171.54M | $133.38M | $592.92M | $363.14M | $188.3M | $495.63M | $915.27M | -$211.57M | $475.5M | $304.31M | -$398.6M | -$107.05M | $188.28M | $58.33M | $285.44M | $141.38M | $96.73M | $115.93M | $330.86M | $280.94M | $262.69M | $305.4M | $353.82M | $258.84M | $226.53M | $298.49M | $346.34M | $259.29M | $227.79M | $263.47M | $291.68M | $244.84M | $209.41M | $198.15M | $233.24M | $183.27M | $187.76M | $180.79M | $218.99M | $175.49M | $174.04M | $199.73M | $210.63M | $200.65M | $195.57M | $189.34M | $196.41M | $159.31M | $34.61M | $157.05M | $165.12M | $115.03M | $148.34M | $206.79M | $232.04M | $177.3M | $195.31M | $185.11M | $192.42M | $153.29M | $139.44M | $155.63M | $158.39M | $118.59M | $58.93M | $50.83M | $50.83M | $42.24M | $45.16M | $40.52M | $39.19M | $34.8M | $25.4M | $34.8M | $33.68M | $29M | $5.4M | $27M | $26.6M | $23.8M | $26.4M | $10.3M | $21.5M | $19.7M | $11.6M | $17.6M | $17.4M | $15.3M | $17.1M | $13.1M | $10.7M | $4.6M |
Income Tax | $219.73M | $459.04M | $142.51M | $146.03M | $206.53M | $211.24M | $126.73M | $117.71M | $140.74M | $45.86M | $180.39M | $97.44M | $129.62M | $83.92M | $117.29M | $83.66M | $113.12M | $172.94M | $146.79M | $117.49M | $278.08M | $132.51M | $149.18M | -$1.299B | $56.57M | -$694.91M | $43.02M | $12.34M | $69.11M | -$9.29M | $40.8M | -$82.13M | $67.33M | $79.17M | -$502.83M | $173.05M | $83.02M | $181.44M | $115.89M | $44.68M | $146.48M | $311.82M | -$541.21M | $111.21M | $90.14M | $114.79M | $92.89M | $120.48M | $71.11M | $105.36M | $92.45M | $46.16M | $51.82M | $126.72M | $106.32M | $109.99M | $115.22M | $134.67M | $98.89M | $79.2M | $114.07M | $131.95M | $98.79M | $86.56M | $100.26M | $110.67M | $93.53M | $79.27M | $73.02M | $89.2M | $70.74M | $72.7M | $68.03M | $85.14M | $67.08M | $61.87M | $69.82M | $81.13M | $78.46M | $73.59M | $69.87M | $67.82M | $61.33M | $13.27M | $57.2M | $63.41M | $44.17M | $56.35M | $79.61M | $89.33M | $68.26M | $75.78M | $72.56M | $76.01M | $60.55M | $55.37M | $61.77M | $62.89M | $47.08M | $23.04M | $19.32M | $19.32M | $16.05M | $17.16M | $15.4M | $14.89M | $13.2M | $12.7M | $13M | $13.46M | $11.1M | $2.1M | $10.5M | $10.4M | $9.3M | $10.3M | $4M | $8.4M | $7.9M | -$1.7M | $7.2M | $7.3M | $6.4M | $6.3M | $3.2M | $4M | $3.7M |
Net Income | $776.67M | $1.63B | $566.13M | -$333.07M | $689.75M | $717.42M | $493.72M | $7.47M | $487.59M | $421.21M | $603.01M | $348.98M | $479.21M | $428.21M | $476.17M | $298.68M | $363.2M | $555.25M | $449.42M | $436.45M | $295.45M | $434.01M | $378.71M | -$4.845B | $287.27M | $971.11M | $186.57M | $132.31M | $302M | $28.07M | $391.75M | $194M | $277.88M | $282.16M | $861.85M | -$344.59M | $50.35M | $411.47M | $247.25M | $143.61M | $349.16M | $603.45M | $329.64M | $364.29M | $214.16M | -$513.39M | -$199.95M | $67.8M | -$12.78M | $180.08M | $41.39M | $51.02M | $168.44M | $45.63M | $168.61M | $163.49M | $181.27M | $212.11M | $162.12M | $147.32M | $184.42M | $214.38M | $160.5M | $141.23M | $163.21M | $181.01M | $151.31M | $130.15M | $118.81M | $143.39M | $111.06M | $114.91M | -$108.02M | $133.85M | $109.82M | $87.58M | $129.91M | $129.5M | $122.19M | $122.08M | $119.47M | $129M | $98.69M | $74.06M | $94.78M | $99.42M | $64.45M | $91.99M | $125.78M | $142.15M | $108.47M | $119.53M | $112.55M | $116.41M | $92.74M | $84.07M | $93.85M | $95.5M | $71.51M | $35.89M | $31.51M | $31.52M | $26.19M | $28M | $25.12M | $24.3M | $21.6M | $9.3M | $21.8M | $20.22M | $17.9M | $3.3M | $16.5M | $16.2M | $14.5M | $16.1M | $6.3M | $11.1M | $11.8M | $13.3M | $3.2M | $10.1M | $8.9M | $10.8M | $3.7M | $6.6M | -$10.8M |
Minority Interests | -$13.15M | $11.8M | -$6.48M | -$6.63M | -$2.35M | $454K | -$5.12M | -$4.08M | -$4.13M | -$430K | -$1.51M | $1.59M | $368K | $7.19M | $3.58M | -$3.94M | $43.76M | -$7.23M | -$311K | $1.25M | -$3.33M | $1.26M | -$3.86M | -$1.57M | $2.17M | -$10.83M | $1.07M | $312K | -$43K | -$938K | $1.9M | $39.28M | -$2.07M | $5.3M | $0 | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3.63M | -$3.63M | -$3.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $763.52M | $1.641B | $559.65M | -$339.7M | $687.4M | $717.87M | $488.6M | $3.38M | $483.46M | $420.78M | $601.5M | $350.57M | $479.58M | $435.4M | $479.75M | $294.74M | $406.96M | $548.01M | $449.11M | $437.7M | $292.12M | $435.27M | $374.85M | -$4.846B | $289.44M | $960.28M | $187.64M | $132.62M | $301.96M | $27.14M | $393.65M | $233.29M | $275.81M | $287.46M | $861.85M | -$344.59M | $50.35M | $411.47M | $247.25M | $143.61M | $349.16M | $603.45M | $329.64M | $364.29M | $214.16M | -$513.39M | -$199.95M | $67.8M | -$12.78M | $180.08M | $41.39M | $51.02M | $168.44M | $45.63M | $168.61M | $163.49M | $181.27M | $212.11M | $162.12M | $147.32M | $184.42M | $214.38M | $160.5M | $141.23M | $163.21M | $181.01M | $151.31M | $130.15M | $118.81M | $143.39M | $111.06M | $114.91M | -$108.02M | $133.85M | $109.82M | $87.58M | $129.91M | $129.5M | $122.19M | $122.08M | $119.47M | $129M | $98.69M | $74.06M | $94.78M | $99.42M | $64.45M | $91.99M | $125.78M | $142.15M | $108.47M | $119.53M | $112.55M | $116.41M | $92.74M | $84.07M | $90.22M | $91.87M | $67.88M | $35.89M | $31.51M | $31.52M | $26.19M | $28M | $25.12M | $24.3M | $21.6M | $9.3M | $21.8M | $20.22M | $17.9M | $3.3M | $16.5M | $16.2M | $14.5M | $16.1M | $6.3M | $11.1M | $11.8M | $13.3M | $3.2M | $10.1M | $8.9M | $10.8M | $3.7M | $6.6M | -$10.8M |
Shares Outstanding (Basic) | 193.15M | 194.55M | 194.22M | 193.9M | 193.82M | 193.8M | 193.76M | 196.27M | 198.26M | 199.41M | 200.08M | 201.34M | 202.35M | 202.32M | 204.03M | 207.22M | 208.89M | 209.24M | 208.56M | 207.9M | 206.16M | 204.92M | 204.68M | 204.09M | 203.65M | 205.37M | 206.01M | 207.98M | 209.71M | 210.93M | 212.05M | - | 218.57M | 219.2M | 218.32M | 218.5M | 218.68M | 217.65M | 218.66M | - | 215.69M | 207.86M | 206.18M | 212.16M | 219.36M | 220.24M | 219.46M | 224.09M | 225.73M | 229.41M | 230.28M | 230.48M | 231M | 230.42M | 232.36M | - | 252.12M | 258.16M | 258.46M | - | 273.49M | 274.32M | 275.61M | - | 281.2M | 281.93M | 286.96M | - | 298.48M | 302.45M | 308.59M | - | 319.06M | 322.44M | 329.81M | - | 370.34M | 377.54M | 384.78M | - | 409.66M | 416.1M | 416.5M | - | 415.13M | 438.58M | 422.24M | - | 447.82M | 447.39M | 446.84M | - | 441.33M | 437.75M | 427.16M | - | 421.5M | 417.62M | 414.94M | - | 211.65M | 210.8M | 209.42M | - | 206.33M | 204.85M | 205.71M | - | 202.92M | 202.19M | 198.89M | - | 188.57M | 190.59M | 187.1M | - | 180M | 185M | 188.8M | - | 182.86M | 175.65M | 178M | - | 185M | 116.76M | 116.76M |
Shares Outstanding (Diluted) | 193.94M | 195.38M | 195.32M | 193.9M | 195.23M | 195.09M | 195.19M | 198.08M | 200.05M | 201.18M | 201.84M | 203.4M | 204.38M | 204.26M | 206.33M | 209.96M | 211.74M | 211.99M | 211.17M | 210.81M | 208.91M | 207.32M | 206.8M | 204.09M | 205.54M | 207.06M | 207.52M | 209.68M | 211.16M | 212.56M | 213.97M | - | 220.76M | 222.3M | 220.82M | 218.5M | 221.87M | 221.22M | 221.98M | - | 224.8M | 225.45M | 226.72M | 233.4M | 240.24M | 220.24M | 219.46M | 235.07M | 225.73M | 236.27M | 237.01M | 235.13M | 235.67M | 234.59M | 235.99M | - | 255.73M | 262.36M | 263.08M | - | 279.02M | 279.77M | 280.69M | - | 286.69M | 287.16M | 291.29M | - | 300.59M | 304.58M | 310.18M | - | 322.23M | 326.54M | 334.12M | - | 375.9M | 383.59M | 389.94M | - | 414.67M | 421.54M | 420.7M | - | 417.68M | 440.94M | 446.43M | - | 472.62M | 471.78M | 472.12M | - | 467.1M | 463.02M | 453.61M | - | 451.56M | 446.82M | 444.73M | - | 238.31M | 237.4M | 218.31M | - | 208.34M | 204.85M | 205.71M | - | 206.66M | 207.37M | 204.57M | - | 194.12M | 196.36M | 193.33M | - | 193.85M | 193.04M | 188.8M | - | 182.86M | 175.65M | 178M | - | 185M | 116.76M | 116.76M |
EPS (Basic) | $3.95 | $8.44 | $2.88 | -$1.75 | $3.55 | $3.70 | $2.52 | $0.02 | $2.44 | $2.11 | $3.01 | $1.74 | $2.37 | $2.15 | $2.35 | $1.42 | $1.95 | $2.62 | $2.15 | $2.11 | $1.42 | $2.12 | $1.83 | -$23.74 | $1.42 | $4.68 | $0.91 | $0.64 | $1.44 | $0.13 | $1.86 | - | $1.26 | $1.31 | $3.95 | -$1.35 | $0.23 | $1.89 | $1.13 | - | $1.62 | $2.90 | $1.60 | $1.72 | $0.98 | -$2.33 | -$0.91 | $0.30 | -$0.06 | $0.78 | $0.18 | $0.22 | $0.73 | $0.20 | $0.73 | - | $0.72 | $0.82 | $0.63 | - | $0.67 | $0.78 | $0.58 | - | $0.58 | $0.64 | $0.53 | - | $0.40 | $0.47 | $0.36 | - | -$0.34 | $0.42 | $0.34 | - | $0.35 | $0.35 | $0.32 | - | $0.29 | $0.31 | $0.24 | - | $0.23 | $0.23 | $0.15 | - | $0.28 | $0.32 | $0.24 | - | $0.26 | $0.27 | $0.22 | - | $0.22 | $0.22 | $0.16 | - | $0.15 | $0.15 | $0.13 | - | $0.12 | $0.12 | $0.11 | - | $0.11 | $0.10 | $0.09 | - | $0.088 | $0.085 | $0.078 | - | $0.035 | $0.06 | $0.063 | - | $0.018 | $0.058 | $0.05 | - | $0.02 | $0.058 | -$0.093 |
EPS (Diluted) | $3.94 | $8.40 | $2.87 | -$1.75 | $3.52 | $3.68 | $2.50 | $0.02 | $2.42 | $2.09 | $2.98 | $1.72 | $2.35 | $2.13 | $2.33 | $1.40 | $1.92 | $2.59 | $2.13 | $2.08 | $1.40 | $2.10 | $1.81 | -$23.74 | $1.41 | $4.64 | $0.90 | $0.63 | $1.43 | $0.13 | $1.84 | - | $1.25 | $1.29 | $3.90 | -$1.35 | $0.23 | $1.86 | $1.11 | - | $1.55 | $2.68 | $1.45 | $1.56 | $0.89 | -$2.33 | -$0.91 | $0.29 | -$0.06 | $0.76 | $0.17 | $0.22 | $0.71 | $0.19 | $0.71 | - | $0.71 | $0.81 | $0.62 | - | $0.66 | $0.77 | $0.57 | - | $0.57 | $0.63 | $0.52 | - | $0.40 | $0.47 | $0.36 | - | -$0.34 | $0.41 | $0.33 | - | $0.35 | $0.34 | $0.32 | - | $0.29 | $0.31 | $0.23 | - | $0.23 | $0.23 | $0.15 | - | $0.27 | $0.31 | $0.24 | - | $0.25 | $0.26 | $0.21 | - | $0.21 | $0.21 | $0.16 | - | $0.14 | $0.14 | $0.12 | - | $0.12 | $0.12 | $0.11 | - | $0.098 | $0.098 | $0.088 | - | $0.085 | $0.083 | $0.075 | - | $0.033 | $0.058 | $0.063 | - | $0.018 | $0.058 | $0.05 | - | $0.02 | $0.058 | -$0.093 |
EBIT | $1.151B | $2.243B | $802M | -$77.69M | $1.013B | $1.061B | $681.63M | $179.5M | $687.27M | $543.88M | $842.01M | $520.53M | $677.29M | $584.4M | $654.26M | $444.66M | $533.98M | $783.56M | $652.84M | $613.71M | $626.54M | $601.7M | $562.46M | -$6.108B | $383.01M | $318.19M | $271.19M | $192.3M | $419.83M | $68.67M | $481.79M | $161.3M | $398.05M | $411.32M | $396.4M | -$135.39M | $170.39M | $630.8M | $401.13M | $233.56M | $532.31M | $951.98M | -$177.12M | $505.56M | $334.96M | -$375.23M | -$89.16M | $206.24M | $79.46M | $305.01M | $160.42M | $115.84M | $134.48M | $349.51M | $299.68M | $287.31M | $329.72M | $377.86M | $281.62M | $246.71M | $317.85M | $365.96M | $279.03M | $246.74M | $282.08M | $311.28M | $262.48M | $224.36M | $213.83M | $249.14M | $197.46M | $205.64M | $205.39M | $238.11M | $192.82M | $170.47M | $212.93M | $221.03M | $208.86M | $183.02M | $188.76M | $201.5M | $166.61M | $144.28M | $172.36M | $179.26M | $137.06M | $171.57M | $250.87M | $259.25M | $211.4M | $230.49M | $228.21M | $236.55M | $187.86M | $197.47M | $190.89M | $195.52M | $158.79M | $93.07M | $61.1M | $64.43M | $53.89M | $55.81M | $47.78M | $51.11M | $45.8M | $56M | $41.5M | $46.48M | $39.6M | $40.1M | $36.7M | $38.6M | $36.3M | $37M | $21M | $32.5M | $28.9M | $19.5M | $26.7M | $27.3M | $24.4M | $26.7M | $23.7M | $25.5M | $21.9M |
EBITDA | $1.513B | $2.725B | $1.322B | $1.114B | $1.385B | $1.489B | $1.064B | $1.058B | $1.051B | $1.148B | $1.097B | $910.65M | $970.41M | $1.002B | $879.62M | $715.95M | $853.32M | $1.04B | $903.15M | $905.54M | $984.63M | $784.93M | $737.12M | $633.05M | $562.56M | $710.39M | $557.84M | $480.09M | $592.13M | $830.65M | $657.7M | $388.94M | $619.02M | $574.28M | $561.91M | $618.49M | $562.79M | $748.86M | $528.44M | $616.48M | $601.33M | $563.59M | $447.03M | $418.38M | $392.67M | $459.01M | $336.92M | $414.27M | $307.86M | $358.89M | $326.73M | $212.55M | $232.97M | $395.06M | $343.24M | $359.25M | $370.85M | $418.61M | $317.07M | $284.02M | $349.92M | $396.21M | $307.22M | $274.86M | $304.18M | $337.4M | $287.96M | $251.11M | $246.47M | $274.13M | $220.54M | $232.38M | $235.73M | $271.96M | $214.36M | $187.16M | $247.3M | $246.53M | $235.7M | $196.32M | $213.72M | $222.48M | $191.08M | $267.91M | $197.17M | $207.45M | $160.49M | $194.52M | $294.01M | $276.95M | $233.59M | $254.91M | $250.67M | $259.3M | $205.52M | $219.59M | $215.2M | $216.16M | $182.54M | $112.66M | $66.79M | $69.72M | $59.19M | $60.32M | $50.78M | $55.7M | $50M | $63.1M | $46.39M | $52.39M | $44.8M | $44.4M | $41M | $42.7M | $40.2M | $40.8M | $24.9M | $36M | $32M | $22.7M | $29.8M | $29.9M | $27.1M | $29.6M | $26.7M | $27.7M | $24.4M |