Key Metrics
$127.06
$58.188B
$8.636B
$14.007B
$7.298B
$23.991B
18.06%
2.6%
5.58%
$5.877B
$122.725B
$64.541B
$23.327B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $15.761B | $13.392B | $15.031B | $14.004B | $16.517B | $14.236B | $13.041B | $13.62B | $13.848B | $14.729B | $14.25B | $12.351B | $14.811B | $18.558B | $21.013B | $21.161B | $17.762B | $15.12B | $11.326B | $9.556B | $9.826B | $5.491B | $4.386B | $2.749B | $6.158B | $7.708B | $7.756B | $7.953B | $9.15B | $9.666B | $9.449B | $8.504B | $8.798B | $8.119B | $6.688B | $6.781B | $7.518B | $6.809B | $6.415B | $5.348B | $5.121B | $6.293B | $7.262B | $8.293B | $7.716B | $11.208B | $12.08B | $13.821B | $15.415B | $13.254B | $13.643B | $13.35B | $14.166B | $12.666B | $14.141B | $13.664B | $14.593B | $61.787B | $16.252B | $17.293B | $57.23B | $51.726B | $48.545B | $49.039B | $44.894B | $43.625B | $40.173B | $35.448B | $31.238B | $44.904B | $71.373B | $73.353B | $56.552B | $54.298B | $47.933B | $49.397B | $41.32B | $21.59B | $49.585B | $48.476B | $47.927B | $67.965B | $49.659B | $42.614B | $38.918B | $52.145B | $30.271B | $31.886B | $30.217B | $22.339B | $22.913B | $25.574B | $27.068B | $24.825B | $13.171B | $10.465B | $8.48B | $8.775B | $5.439B | $5.428B | $4.904B | $5.8B | $5.225B | $5.434B | $4.768B | $4.313B | $3.769B | $3.231B | $2.539B | $2.678B | $2.913B | $3B | $3.254B | $3.772B | $3.895B | $3.763B | $3.994B | $4.333B | $3.897B | $3.975B | $3.602B | $3.346B | $3.415B | $3.636B | $3.124B | $3.068B | $3.347B | $3.028B | $2.924B | $2.99B | $3.192B | $3.28B | $3.083B | $3.157B | $3.134B | $3.09B | $2.759B | $3.372B | $3.109B | $3.254B | $3.524B | $4.437B | $3.426B | $2.98B | $3.132B | $3.146B | $3.03B | $3.299B | $3.102B | $2.86B | $2.85B | $2.881B | $2.9B | $2.736B | $2.764B | $2.609B | $2.491B | $2.146B | $2.19B | $2.339B | $3.113B | $3.739B | $3.988B | $3.959B | $3.988B | $3.516B | $3.87B | $4.054B | $3.96B |
Cost of Revenue | $11.465B | $10.815B | $11.406B | $10.495B | $11.44B | $10.048B | $9.398B | $9.356B | $9.56B | $9.934B | $9.633B | $8.512B | $9.859B | $12.619B | $12.922B | $12.785B | $10.155B | $9.824B | $7.24B | $6.244B | $7.752B | $5.15B | $4.213B | $3.335B | $5.245B | $5.573B | $5.607B | $5.582B | $6.492B | $6.96B | $6.391B | $5.815B | $6.297B | $6.392B | $5.756B | $5.872B | $6.462B | $6.351B | $6.77B | $5.776B | $5.826B | $6.654B | $7.374B | $7.357B | $7.17B | $9.988B | $8.84B | $9.595B | $10.914B | $9.39B | $9.572B | $9.025B | $9.328B | $15.059B | $9.644B | $9.103B | $9.208B | $48.529B | $9.743B | $9.276B | $45.004B | $43.213B | $36.634B | $34.707B | $34.048B | $32.744B | $32.869B | $29.529B | $22.304B | $32.114B | $52.934B | $54.325B | $40.511B | $37.307B | $33.7B | $33.636B | $29.469B | $28.7B | $33.388B | $32.276B | $35.782B | $39.032B | $36.63B | $30.791B | $27.695B | $29.736B | $25.112B | $22.366B | $21.543B | $18.522B | $18.551B | $18.358B | $19.458B | $15.545B | $11.107B | $8.103B | $6.719B | $7.336B | $3.997B | $3.005B | $3.146B | $3.637B | $3.479B | $3.826B | $3.653B | $3.249B | $2.826B | $2.456B | $1.904B | $2.284B | $2.278B | $2.183B | $2.303B | $2.841B | $2.877B | $2.841B | $3.009B | $3.372B | $2.989B | $3.075B | $2.792B | $2.647B | $2.659B | $2.847B | $2.37B | $2.388B | $2.662B | $2.413B | $2.247B | $2.435B | $2.594B | $2.549B | $2.398B | $2.448B | $2.53B | $2.368B | $2.166B | $2.692B | $2.478B | $2.602B | $2.561B | $3.413B | $2.571B | $2.207B | $2.399B | $2.537B | $2.302B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $4.296B | $2.577B | $3.625B | $3.509B | $5.077B | $4.188B | $3.643B | $4.264B | $4.288B | $4.795B | $4.617B | $3.839B | $4.952B | $5.939B | $8.091B | $8.376B | $7.607B | $5.296B | $4.086B | $3.312B | $2.074B | $341M | $173M | -$586M | $913M | $2.135B | $2.149B | $2.371B | $2.658B | $2.706B | $3.058B | $2.689B | $2.501B | $1.727B | $932M | $909M | $1.056B | $458M | -$355M | -$428M | -$705M | -$361M | -$112M | $936M | $546M | $1.22B | $3.24B | $4.226B | $4.501B | $3.864B | $4.071B | $4.325B | $4.838B | -$2.393B | $4.497B | $4.561B | $5.385B | $13.258B | $6.509B | $8.017B | $12.226B | $8.513B | $11.911B | $14.332B | $10.846B | $10.881B | $7.304B | $5.919B | $8.934B | $12.79B | $18.439B | $19.028B | $16.041B | $16.991B | $14.233B | $15.761B | $11.851B | -$7.11B | $16.197B | $16.2B | $12.145B | $28.933B | $13.029B | $11.823B | $11.223B | $22.409B | $5.159B | $9.52B | $8.674B | $3.817B | $4.362B | $7.216B | $7.61B | $9.28B | $2.064B | $2.362B | $1.761B | $1.439B | $1.442B | $2.423B | $1.758B | $2.163B | $1.746B | $1.608B | $1.115B | $1.064B | $943M | $775M | $635M | $394M | $635M | $817M | $951M | $931M | $1.018B | $922M | $985M | $961M | $908M | $900M | $810M | $699M | $756M | $789M | $754M | $680M | $685M | $615M | $677M | $555M | $598M | $731M | $685M | $709M | $604M | $722M | $593M | $680M | $631M | $652M | $963M | $1.024B | $855M | $773M | $733M | $609M | $728M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $302M | $319M | $342M | $331M | $308M | $701M | $256M | $266M | $290M | $257M | $261M | $288M | $297M | $455M | $237M | $239M | $256M | $301M | $193M | $174M | $395M | $1.228B | $221M | $253M | $185M | $338M | $447M | $251M | $263M | $167M | $222M | $187M | $194M | $352M | $183M | $192M | $647M | $510M | $660M | $777M | $691M | $2.383B | $1.354B | $767M | $641M | $905M | $662M | $735M | $478M | $568M | $562M | $514M | $442M | $232M | $544M | $500M | $1.001B | $959M | $518M | $467M | $675M | $937M | $745M | $651M | $827M | $762M | $813M | $719M | $831M | $1.898B | $513M | $917M | $792M | $1.613B | $569M | $604M | $527M | $650M | $650M | $610M | $566M | $391M | $612M | $539M | $539M | $286M | $590M | $516M | $468M | $776M | $683M | $603M | $447M | $601M | $880M | $207M | $264M | $377M | $203M | $151M | $160M | $139M | $134M | $178M | $185M | $166M | $150M | $174M | $175M | $223M | $135M | $139M | $144M | $164M | $171M | $135M | $161M | $116M | $132M | $135M | $126M | $137M | $142M | $107M | $114M | $113M | $139M | $116M | $110M | $161M | $119M | $152M | $165M | $121M | $134M | $116M | $238M | $140M | $139M | $135M | $148M | $154M | $133M | $115M | $138M | $147M | $130M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $193M | $181M | $271M | $250M | $191M | $630M | $186M | $164M | $178M | $172M | $169M | $205M | $159M | $192M | $148M | $96M | $187M | $163M | $128M | $117M | $311M | $181M | $96M | $156M | -$3M | $187M | $87M | $129M | $153M | $65M | $119M | $118M | $99M | $138M | $110M | $95M | $97M | $167M | $203M | $167M | $186M | $283M | $293M | $218M | $159M | $132M | $203M | $218M | $182M | $247M | $249M | $193M | $165M | $214M | $329M | $235M | $326M | $599M | $145M | $203M | $499M | $630M | $493M | $438M | $444M | $452M | $427M | $476M | $475M | $1.898B | $513M | $629M | $526M | $1.613B | $569M | $604M | $527M | $650M | $650M | $610M | $566M | $391M | $612M | $539M | $539M | $286M | $590M | $516M | $468M | $776M | $683M | $603M | $447M | $601M | $880M | $207M | $264M | $377M | $203M | $151M | $160M | $139M | $134M | $178M | $185M | $166M | $150M | $174M | $175M | $223M | $135M | $139M | $144M | $164M | $171M | $135M | $161M | $116M | $132M | $135M | $126M | $137M | $142M | $107M | $114M | $113M | $139M | $116M | $110M | $161M | $119M | $152M | $165M | $121M | $134M | $116M | $238M | $140M | $139M | $135M | $148M | $154M | $133M | $115M | $138M | $147M | $130M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $109M | $138M | $71M | $81M | $117M | $71M | $70M | $102M | $112M | $85M | $92M | $83M | $138M | $263M | $89M | $143M | $69M | $138M | $65M | $57M | $84M | $1.047B | $125M | $97M | $188M | $151M | $360M | $122M | $110M | $102M | $103M | $69M | $95M | $214M | $73M | $97M | $550M | $343M | $457M | $610M | $505M | $2.1B | $1.061B | $549M | $482M | $773M | $459M | $517M | $296M | $321M | $313M | $321M | $277M | $18M | $215M | $265M | $675M | $360M | $373M | $264M | $176M | $307M | $252M | $213M | $383M | $310M | $386M | $243M | $356M | - | - | $288M | $266M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $3.387B | $1.76B | $2.758B | $2.606B | $4.218B | $2.967B | $2.911B | $3.462B | $3.443B | $4.088B | $3.82B | $3.039B | $4.079B | $4.797B | $7.011B | $7.117B | $6.537B | $4.515B | $3.49B | $2.757B | $1.309B | -$1.071B | -$227M | -$980M | $478M | $1.55B | $1.465B | $1.926B | $2.12B | $2.259B | $2.524B | $2.229B | $2.124B | $1.17B | $574M | $519M | $178M | -$253M | -$1.176B | -$1.402B | -$1.576B | -$2.99B | -$1.672B | -$56M | -$319M | -$17M | $2.085B | $2.879B | $3.372B | $2.61B | $2.845B | $3.169B | $3.504B | $1.46B | $3.28B | $3.161B | $3.289B | $5.846B | $3.442B | $4.506B | $5.117B | $3.294B | $4.693B | $7.154B | $3.664B | $3.583B | $2.286B | $1.485B | $2.409B | $4.561B | $9.946B | $10.137B | $7.885B | $7.836B | $7.029B | $8.444B | $4.926B | $1.784B | $8.557B | $9.204B | $6.012B | $27.018B | $6.762B | $5.635B | $9.31B | $20.768B | $3.374B | $7.836B | $6.996B | $1.927B | $2.594B | $5.519B | $6.03B | $7.69B | $463M | $1.602B | $941M | $475M | $803M | $1.793B | $1.122B | $1.537B | $1.157B | $1.021B | $634M | $608M | $511M | $321M | $179M | -$427M | $178M | $366M | $511M | $464M | $532M | $536M | $567M | $474M | $502M | $512M | $377M | $308M | $362M | $332M | $359M | $300M | $284M | $238M | $292M | $90M | $200M | $303M | $255M | $309M | $181M | $326M | $73M | -$118M | $214M | $258M | $554M | $635M | $452M | $397M | $323M | -$38M | $344M | $3.299B | $3.102B | -$6.827B | $2.85B | $2.881B | $2.9B | -$7.143B | $2.764B | $2.609B | $2.491B | -$6.865B | $2.19B | $2.339B | $3.113B | -$9.442B | $3.988B | $3.959B | $3.988B | -$9.724B | $3.87B | $4.054B | $3.96B |
| -$24M | $174M | $170M | $411M | $248M | -$399M | $324M | $197M | $365M | -$236M | $280M | $323M | $483M | $243M | $429M | $538M | $1.361B | -$212M | $92M | $323M | $405M | -$115M | -$285M | $1.001B | -$2.041B | -$430M | $2.028B | $132M | $567M | $316M | $382M | $390M | -$348M | $43M | $79M | -$4.88B | -$505M | $188M | -$478M | -$242M | -$648M | -$2.106B | -$69M | -$35M | -$37M | -$387M | $468M | $581M | $326M | -$165M | $1.56B | $527M | $283M | $1.488B | $311M | $784M | $976M | -$13M | $163M | $8M | $679M | $811M | $581M | -$960M | $326M | -$914M | $627M | $453M | -$417M | -$68.828B | $933M | -$325M | -$317M | $1.102B | $1.353B | -$7.328B | $1.39B | $156M | $877M | $1.063B | $879M | $684M | $788M | $685M | $1.198B | $656M | $395M | $310M | $322M | $248M | $279M | $8M | $33M | $74M | $152M | $35M | $43M | -$31M | $9M | $61M | $29M | $124M | -$87M | $82M | $15M | $31M | $4M | -$43M | $118M | $172M | $23M | $36M | $161M | $59M | $61M | $206M | $50M | -$14M | $45M | $38M | $1.149B | $25M | $46M | $45M | $37M | $51M | $32M | $33M | $80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $295M | $290M | $317M | $327M | $299M | $276M | $269M | $278M | $285M | $298M | $262M | $247M | $256M | $246M | $259M | $272M | $278M | $275M | $280M | $283M | $288M | $259M | $262M | $268M | $269M | $263M | $270M | $252M | $319M | $275M | $275M | $266M | $272M | $312M | $340M | $398M | $410M | $413M | $443M | $424M | $390M | $386M | $362M | $332M | $323M | $300M | $269M | $275M | $288M | $309M | $257M | $244M | $236M | $555M | $261M | $300M | $295M | $228M | $230M | $242M | $262M | $383M | $264M | $349M | $301M | $375M | $432M | $376M | $310M | - | - | $210M | $207M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $271M | $464M | $487M | $738M | $547M | -$123M | $593M | $475M | $650M | $62M | $542M | $570M | $739M | $489M | $688M | $810M | $1.639B | $63M | $372M | $606M | $693M | $144M | -$23M | $1.269B | -$1.772B | -$167M | $2.298B | $384M | $886M | $591M | $657M | $656M | -$76M | $355M | $419M | -$4.482B | -$95M | $601M | -$35M | $182M | -$258M | -$1.72B | $293M | $297M | $286M | -$87M | $737M | $856M | $614M | $144M | $1.817B | $771M | $519M | $2.043B | $572M | $1.084B | $1.271B | $215M | $393M | $250M | $941M | $1.194B | $845M | -$611M | $627M | -$539M | $1.059B | $829M | -$107M | -$68.828B | $933M | -$115M | -$110M | $1.102B | $1.353B | -$7.328B | $1.39B | $156M | $877M | $1.063B | $879M | $684M | $788M | $685M | $1.198B | $656M | $395M | $310M | $322M | $248M | $279M | $8M | $33M | $74M | $152M | $35M | $43M | -$31M | $9M | $61M | $29M | $124M | -$87M | $82M | $15M | $31M | $4M | -$43M | $118M | $172M | $23M | $36M | $161M | $59M | $61M | $206M | $50M | -$14M | $45M | $38M | $1.149B | $25M | $46M | $45M | $37M | $51M | $32M | $33M | $80M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $31M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $3.363B | $2.245B | $2.928B | $3.017B | $4.466B | $2.97B | $3.235B | $3.659B | $3.808B | $4.264B | $4.1B | $3.362B | $4.562B | $5.235B | $7.44B | $7.655B | $7.898B | $4.336B | $3.582B | $3.08B | $1.714B | -$1.086B | -$512M | $21M | -$1.563B | $1.286B | $3.493B | $2.058B | $2.687B | $2.672B | $2.906B | $2.619B | $1.776B | $1.325B | $653M | -$4.361B | -$232M | -$8M | -$1.654B | -$1.644B | -$2.224B | -$5.051B | -$1.741B | -$91M | -$356M | -$321M | $2.553B | $3.46B | $3.698B | $2.558B | $4.405B | $3.696B | $3.787B | $3.111B | $3.591B | $3.945B | $4.265B | $5.833B | $3.605B | $4.514B | $5.796B | $4.292B | $5.274B | $6.194B | $3.99B | $2.669B | $2.913B | $1.938B | $1.992B | -$30.404B | $9.467B | $9.812B | $7.568B | $7.324B | $6.364B | $3.518B | $6.066B | $5.917B | $7.937B | $8.682B | $5.797B | $6.621B | $6.554B | $5.432B | $4.94B | $4.275B | $3.66B | $3.47B | $2.964B | $1.678B | $2.31B | $1.781B | $2.569B | $1.035B | $312M | $657M | $51M | $360M | $713M | $1.207B | $1.018B | $1.401B | $938M | $888M | $542M | $488M | $414M | $184M | $99M | -$458M | $108M | $319M | $452M | $399M | $466M | $542M | $493M | $413M | $435M | $443M | $881M | $234M | $291M | $256M | $283M | $229M | $234M | $161M | $228M | $9M | $122M | $224M | $183M | $213M | $89M | $242M | -$33M | -$241M | $106M | $155M | $431M | $485M | $316M | $233M | $153M | -$304M | $219M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $1.18B | $803M | $1.202B | $1.046B | $1.617B | $664M | $1.176B | $1.33B | $1.257B | $1.257B | $1.302B | $1.13B | $1.642B | $1.986B | $2.913B | $2.51B | $2.139B | $1.709B | $1.203B | $989M | $732M | -$314M | -$62M | -$257M | $148M | $543M | $422M | $461M | $841M | $794M | $1.033B | $965M | $876M | -$273M | $217M | -$935M | -$831M | $11M | -$628M | -$586M | -$768M | -$1.614B | -$685M | $73M | -$642M | -$297M | $904M | $1.395B | $1.581B | $1.05B | $1.966B | $1.63B | $1.763B | $1.437B | $1.851B | $2.225B | $2.086B | $2.423B | $2.11B | $2.214B | $2.754B | $2.239B | $2.205B | $2.011B | $1.878B | $1.423B | $1.426B | $1.063B | $1.176B | $1.36B | $4.279B | $4.356B | $3.41B | $2.953B | $2.691B | $3.217B | $2.52B | $2.72B | $4.061B | $3.496B | $2.506B | $2.839B | $2.75B | $2.301B | $2.017B | $1.795B | $1.649B | $1.457B | $1.361B | $692M | $1.061B | $685M | $1.306B | $533M | $386M | $345M | $149M | $198M | $344M | $588M | $528M | $657M | $512M | $446M | $292M | $238M | $193M | $116M | $29M | -$248M | $62M | $161M | $209M | $190M | $250M | $235M | $266M | $213M | $248M | $222M | $186M | $125M | $155M | $143M | $172M | $67M | $115M | $85M | $101M | -$11M | $81M | $101M | $122M | $58M | -$10M | $138M | $55M | -$64M | $50M | $122M | $245M | $248M | $138M | $128M | $132M | -$49M | $132M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $2.183B | $1.442B | $1.726B | $1.971B | $2.849B | $2.306B | $2.059B | $2.329B | $2.551B | $3.007B | $2.798B | $2.232B | $2.92B | $3.249B | $4.527B | $5.145B | $5.759B | $2.627B | $2.379B | $2.091B | $982M | -$772M | -$450M | $278M | -$1.711B | $743M | $3.071B | $1.58B | $1.846B | $1.878B | $1.873B | $1.654B | $900M | $1.598B | $436M | -$3.426B | $599M | -$19M | -$1.026B | -$1.058B | -$1.456B | -$3.437B | -$1.056B | -$164M | $286M | -$24M | $2.727B | $2.098B | $2.137B | $2.503B | $2.496B | $2.063B | $2.153B | $1.441B | $1.813B | $2.289B | $2.955B | $3.41B | $2.631B | $3.419B | $3.042B | $2.053B | $3.069B | $4.183B | $2.112B | $1.246B | $1.487B | $875M | $816M | -$31.745B | $5.203B | $5.456B | $4.158B | $4.393B | $3.698B | $320M | $3.567B | $3.213B | $3.897B | $5.207B | $3.309B | $3.779B | $3.806B | $3.143B | $2.922B | $2.435B | $2.014B | $2.082B | $1.63B | $1.06B | $1.306B | $1.193B | $1.228B | -$428M | -$116M | $351M | -$102M | $162M | $364M | $619M | $490M | $744M | $426M | $442M | $250M | $250M | $221M | $68M | $70M | -$210M | $46M | $158M | $243M | $209M | $216M | $307M | $227M | $200M | $187M | $221M | $695M | $109M | $136M | $113M | $111M | $162M | $119M | $76M | $127M | $20M | $41M | $121M | $61M | $93M | $99M | $104M | -$114M | $26M | $56M | $16M | $160M | $237M | $178M | $105M | $259M | -$255M | $87M | $197M | $190M | $135M | $215M | $170M | $130M | $33M | $31M | $3M | -$32M | $17M | $113M | $8M | $96M | $166M | $36M | $110M | $106M | $169M | $217M | $231M | $193M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | -$18M | -$28M | -$23M | -$15M | -$17M | -$13M | -$10M | -$12M | -$14M | -$12M | -$19M | -$16M | -$14M | -$13M | -$16M | -$14M | -$13M | -$13M | -$13M | -$15M | -$15M | -$14M | -$15M | -$23M | -$17M | -$14M | -$16M | -$16M | -$13M | -$14M | -$15M | -$15M | -$22M | -$18M | -$20M | -$15M | -$17M | -$14M | -$12M | -$14M | -$19M | -$14M | -$29M | -$17M | -$16M | -$16M | -$19M | -$15M | -$17M | -$19M | -$22M | -$25M | -$19M | -$21M | -$16M | -$21M | -$21M | -$18M | -$12M | -$6M | -$5M | -$10M | -$3M | -$8M | -$7M | -$14M | - | - | -$6M | -$7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $6M | $5M | $6M | $7M | $9M | - | - | $7M | $9M | - | - | $8M | $11M | - | - | $17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $2.177B | $1.437B | $1.72B | $1.964B | $2.84B | $2.306B | $2.059B | $2.322B | $2.542B | $3.007B | $2.798B | $2.224B | $2.909B | $3.249B | $4.527B | $5.128B | $5.759B | $2.627B | $2.379B | $2.091B | $982M | -$772M | -$450M | $260M | -$1.739B | $720M | $3.056B | $1.563B | $1.833B | $1.868B | $1.861B | $1.64B | $888M | $1.579B | $420M | -$3.44B | $586M | -$35M | -$1.04B | -$1.071B | -$1.469B | -$3.45B | -$1.071B | -$179M | $272M | -$39M | $2.704B | $2.081B | $2.123B | $2.487B | $2.48B | $2.05B | $2.139B | $1.426B | $1.798B | $2.267B | $2.937B | $3.39B | $2.616B | $3.402B | $3.028B | $2.041B | $3.055B | $4.164B | $2.098B | $1.217B | $1.47B | $859M | $800M | -$31.764B | $5.188B | $5.439B | $4.139B | $4.371B | $3.673B | $301M | $3.546B | $3.197B | $3.876B | $5.186B | $3.291B | $3.767B | $3.8B | $3.138B | $2.912B | $2.432B | $2.006B | $2.075B | $1.616B | $1.06B | $1.306B | $1.187B | $1.221B | -$428M | -$116M | $351M | -$102M | $162M | $364M | $619M | $490M | $744M | $426M | $442M | $250M | $250M | $221M | $68M | $70M | -$210M | $46M | $158M | $243M | $209M | $216M | $307M | $227M | $200M | $187M | $221M | $695M | $109M | $136M | $113M | $111M | $162M | $119M | $76M | $127M | $20M | $41M | $121M | $61M | $93M | $99M | $104M | -$114M | $26M | $56M | $16M | $160M | $237M | $178M | $105M | $259M | -$255M | $87M | $197M | $190M | $135M | $215M | $170M | $130M | $33M | $31M | $3M | -$32M | $17M | $113M | $8M | $96M | $166M | $36M | $110M | $106M | $169M | $217M | $231M | $193M |
Shares Outstanding (Basic) | 1.224B | 1.233B | 1.245B | 1.258B | 1.273B | 1.207B | 1.161B | 1.168B | 1.178B | 1.187B | 1.197B | 1.207B | 1.22B | 1.239B | 1.266B | 1.29B | 1.302B | 1.315B | 1.332B | 1.349B | 1.3B | 1.074B | 1.077B | 1.077B | 1.085B | 1.096B | 1.109B | 1.126B | 1.139B | 1.151B | 1.163B | 1.172B | 1.18B | 1.192B | 1.212B | 1.237B | 1.243B | 1.246B | 1.246B | 1.245B | 1.245B | 1.244B | 1.242B | 1.241B | 1.241B | 1.24B | 1.238B | 1.236B | 1.235B | 1.234B | 1.231B | 1.23B | 1.229B | 1.223B | 1.283B | 1.248B | 1.283B | - | 1.358B | 1.399B | 1.432B | - | 1.482B | 1.493B | 1.493B | - | 1.488B | 1.486B | 1.486B | - | 1.511B | 1.535B | 1.562B | - | 1.622B | 1.636B | 1.647B | - | 1.653B | 1.655B | 1.383B | - | 1.394B | 1.397B | 1.398B | - | 1.384B | 1.379B | 1.372B | - | 1.361B | 1.36B | 1.359B | - | 961.4M | 767.83M | 764.67M | - | 555.64M | 511.62M | 511.11M | - | 509.88M | 507.97M | 507.44M | - | 506.61M | 505.16M | 504.22M | - | 513.56M | 520.77M | 524.51M | - | 527.01M | 526.69M | 527.06M | - | 526.36M | 525.9M | 524.62M | - | 524.31M | 524.06M | 523.35M | - | 523.14M | 523.05M | 522.85M | - | 512.5M | 526.09M | 530.43M | - | 521.05M | 520M | 518.18M | - | 533.33M | 533.33M | 516.13M | - | 494.44M | 488.37M | 488.68M | - | 483.33M | 486.51M | 486.51M | - | 492.6M | 456.7M | 456.67M | - | 456.66M | 456.61M | 455.77M | - | 455.77M | 454.28M | 454.29M | - | 451.2M | 440.6M | 439.32M | - | 928.69M | 928.69M | 928.69M |
Shares Outstanding (Diluted) | 1.225B | 1.234B | 1.247B | 1.259B | 1.275B | 1.209B | 1.163B | 1.17B | 1.18B | 1.19B | 1.2B | 1.21B | 1.223B | 1.243B | 1.269B | 1.296B | 1.307B | 1.321B | 1.336B | 1.353B | 1.303B | 1.074B | 1.077B | 1.078B | 1.085B | 1.1B | 1.113B | 1.131B | 1.147B | 1.159B | 1.173B | 1.181B | 1.186B | 1.198B | 1.215B | 1.237B | 1.249B | 1.246B | 1.246B | 1.245B | 1.245B | 1.244B | 1.242B | 1.241B | 1.246B | 1.24B | 1.247B | 1.245B | 1.243B | 1.241B | 1.24B | 1.237B | 1.236B | 1.231B | 1.293B | 1.258B | 1.293B | - | 1.37B | 1.412B | 1.445B | - | 1.493B | 1.504B | 1.504B | - | 1.498B | 1.495B | 1.495B | - | 1.528B | 1.555B | 1.582B | - | 1.644B | 1.658B | 1.669B | - | 1.676B | 1.678B | 1.405B | - | 1.418B | 1.419B | 1.42B | - | 1.403B | 1.398B | 1.388B | - | 1.373B | 1.368B | 1.365B | - | 969.4M | 773.42M | 764.67M | - | 559.53M | 515.36M | 514.32M | - | 514.78M | 511.95M | 509.35M | - | 510.89M | 509.28M | 506.85M | - | 517.32M | 525.43M | 528.73M | - | 531.57M | 530.73M | 531.61M | - | 526.36M | 525.9M | 524.62M | - | 524.31M | 524.06M | 523.35M | - | 523.14M | 523.05M | 522.85M | - | 512.5M | 526.09M | 530.43M | - | 521.05M | 520M | 518.18M | - | 533.33M | 533.33M | 516.13M | - | 494.44M | 488.37M | 488.68M | - | 483.33M | 486.51M | 486.51M | - | 492.6M | 456.7M | 456.67M | - | 456.66M | 456.61M | 455.77M | - | 455.77M | 454.28M | 454.29M | - | 451.2M | 440.6M | 439.32M | - | 928.69M | 928.69M | 928.69M |
EPS (Basic) | $1.78 | $1.17 | $1.38 | $1.56 | $2.23 | $1.90 | $1.77 | $1.99 | $2.16 | $2.53 | $2.33 | $1.84 | $2.38 | $2.61 | $3.56 | $3.98 | $4.41 | $1.99 | $1.78 | $1.55 | $0.75 | -$0.72 | -$0.42 | $0.24 | -$1.60 | $0.66 | $2.76 | $1.40 | $1.61 | $1.62 | $1.60 | $1.40 | $0.75 | $1.32 | $0.35 | -$2.78 | $0.62 | -$0.03 | -$0.84 | -$0.86 | -$1.18 | -$2.78 | -$0.87 | -$0.15 | $0.22 | -$0.03 | $2.18 | $1.68 | $1.72 | $2.01 | $2.01 | $1.66 | $1.74 | $1.16 | $2.29 | $1.82 | $2.29 | - | $1.93 | $2.43 | $2.11 | - | $2.06 | $1.41 | $1.41 | - | $1 | $0.57 | $0.54 | - | $3.43 | $3.54 | $2.65 | - | $2.26 | $0.18 | $2.15 | - | $2.35 | $3.13 | $2.38 | - | $2.73 | $2.25 | $2.08 | - | $1.45 | $1.50 | $1.18 | - | $0.96 | $0.88 | $0.90 | - | -$0.12 | $0.46 | -$0.14 | - | $0.66 | $1.21 | $0.96 | - | $0.84 | $0.87 | $0.50 | - | $0.44 | $0.14 | $0.14 | - | $0.09 | $0.31 | $0.47 | - | $0.41 | $0.59 | $0.43 | - | $0.36 | $0.42 | $1.33 | - | $0.26 | $0.21 | $0.22 | - | $0.23 | $0.15 | $0.25 | - | $0.08 | $0.23 | $0.12 | - | $0.19 | $0.20 | -$0.22 | - | $0.11 | $0.03 | $0.31 | - | $0.36 | $0.22 | $0.53 | - | $0.18 | $0.41 | $0.39 | - | $0.45 | $0.36 | $0.28 | - | $0.055 | -$0.005 | -$0.08 | - | $0.24 | $0.005 | $0.20 | - | $0.06 | $0.25 | $0.12 | - | $0.24 | $0.25 | $0.21 |
EPS (Diluted) | $1.78 | $1.17 | $1.38 | $1.56 | $2.23 | $1.90 | $1.76 | $1.98 | $2.15 | $2.52 | $2.32 | $1.84 | $2.38 | $2.61 | $3.55 | $3.96 | $4.39 | $1.98 | $1.78 | $1.55 | $0.75 | -$0.72 | -$0.42 | $0.24 | -$1.60 | $0.65 | $2.74 | $1.40 | $1.60 | $1.61 | $1.59 | $1.39 | $0.75 | $1.32 | $0.34 | -$2.78 | $0.62 | -$0.03 | -$0.84 | -$0.86 | -$1.18 | -$2.78 | -$0.87 | -$0.15 | $0.22 | -$0.03 | $2.17 | $1.67 | $1.71 | $2 | $2 | $1.65 | $1.73 | $1.16 | $2.27 | $1.80 | $2.27 | - | $1.91 | $2.41 | $2.09 | - | $2.05 | $1.40 | $1.40 | - | $1 | $0.56 | $0.54 | - | $3.39 | $3.50 | $2.62 | - | $2.23 | $0.18 | $2.12 | - | $2.31 | $3.09 | $2.34 | - | $2.68 | $2.21 | $2.05 | - | $1.43 | $1.48 | $1.17 | - | $0.95 | $0.87 | $0.90 | - | -$0.12 | $0.46 | -$0.14 | - | $0.65 | $1.20 | $0.96 | - | $0.83 | $0.87 | $0.49 | - | $0.44 | $0.14 | $0.14 | - | $0.09 | $0.30 | $0.46 | - | $0.41 | $0.58 | $0.43 | - | $0.35 | $0.42 | $1.32 | - | $0.26 | $0.21 | $0.22 | - | $0.23 | $0.15 | $0.25 | - | $0.08 | $0.23 | $0.12 | - | $0.19 | $0.20 | -$0.22 | - | $0.11 | $0.03 | $0.31 | - | $0.36 | $0.22 | $0.53 | - | $0.18 | $0.41 | $0.39 | - | $0.45 | $0.36 | $0.28 | - | $0.055 | -$0.005 | -$0.08 | - | $0.24 | $0.005 | $0.20 | - | $0.06 | $0.25 | $0.12 | - | $0.24 | $0.25 | $0.21 |
EBIT | $3.658B | $2.535B | $3.245B | $3.344B | $4.765B | $3.246B | $3.504B | $3.937B | $4.093B | $4.562B | $4.362B | $3.609B | $4.818B | $5.481B | $7.699B | $7.927B | $8.176B | $4.611B | $3.862B | $3.363B | $2.002B | -$827M | -$250M | $289M | -$1.294B | $1.549B | $3.763B | $2.31B | $3.006B | $2.947B | $3.181B | $2.885B | $2.048B | $1.637B | $993M | -$3.963B | $178M | $405M | -$1.211B | -$1.22B | -$1.834B | -$4.665B | -$1.379B | $241M | -$33M | -$21M | $2.822B | $3.735B | $3.986B | $2.867B | $4.662B | $3.94B | $4.023B | $3.666B | $3.852B | $4.245B | $4.56B | $6.061B | $3.835B | $4.756B | $6.058B | $4.675B | $5.538B | $6.543B | $4.291B | $3.044B | $3.345B | $2.314B | $2.302B | $4.561B | $9.946B | $10.022B | $7.775B | $7.836B | $7.029B | $8.444B | $4.926B | $1.784B | $8.557B | $9.204B | $6.012B | $27.018B | $6.762B | $5.635B | $9.31B | $20.768B | $3.374B | $7.836B | $6.996B | $1.927B | $2.594B | $5.519B | $6.03B | $7.69B | $463M | $1.602B | $941M | $475M | $803M | $1.793B | $1.122B | $1.537B | $1.157B | $1.021B | $634M | $608M | $511M | $321M | $179M | -$427M | $178M | $366M | $511M | $464M | $532M | $536M | $567M | $474M | $502M | $512M | $377M | $308M | $362M | $332M | $359M | $300M | $284M | $238M | $292M | $90M | $200M | $303M | $255M | $309M | $181M | $326M | $73M | -$118M | $214M | $258M | $554M | $635M | $452M | $397M | $323M | -$38M | $344M | $3.299B | $3.102B | -$6.827B | $2.85B | $2.881B | $2.9B | -$7.143B | $2.764B | $2.609B | $2.491B | -$6.865B | $2.19B | $2.339B | $3.113B | -$9.442B | $3.988B | $3.959B | $3.988B | -$9.724B | $3.87B | $4.054B | $3.96B |
EBITDA | $6.578B | $5.338B | $6.127B | $5.948B | $7.524B | $5.976B | $5.868B | $6.348B | $6.212B | $6.865B | $6.464B | $5.64B | $6.692B | $7.212B | $9.656B | $9.407B | $9.208B | $5.885B | $5.433B | $5.183B | $3.671B | $1.879B | $1.161B | $856M | $590M | $2.732B | $3.547B | $3.747B | $4.548B | $3.653B | $4.611B | $4.205B | $3.495B | $3.37B | $2.366B | $2.093B | $2.32B | $2.095B | $1.299B | $1.026B | $542M | -$604M | $826M | $2.588B | $2.046B | $2.819B | $5.014B | $5.822B | $5.888B | $5.214B | $5.505B | $5.698B | $5.738B | $3.734B | $5.384B | $5.336B | $5.41B | $8.367B | $5.849B | $6.727B | $8.204B | $4.076B | $7.943B | $10.522B | $6.85B | $5.974B | $5.711B | $4.57B | $4.639B | $75.518B | $12.588B | $12.315B | $10.094B | $10.278B | $9.042B | $19.294B | $6.489B | $4.498B | $11.013B | $11.27B | $7.273B | $28.343B | $7.895B | $6.636B | $10.206B | $21.697B | $4.306B | $8.76B | $7.861B | $2.741B | $3.359B | $6.524B | $6.905B | $8.554B | $948M | $1.991B | $1.324B | $894M | $1.083B | $2.155B | $1.442B | $1.673B | $1.638B | $1.323B | $874M | $845M | $752M | $613M | $302M | -$37M | $437M | $606M | $607M | $674M | $754M | $554M | $730M | $758M | $684M | $683M | -$533M | $493M | $544M | $607M | $562M | $469M | $466M | $428M | $433M | $330M | $407M | $503M | $449M | $515M | $390M | $527M | $277M | $472M | $428M | $452M | $746M | $807M | $669M | $606M | $533M | $426M | $522M | $3.299B | $3.102B | -$6.827B | $2.85B | $2.881B | $2.9B | -$7.143B | $2.764B | $2.609B | $2.491B | -$6.865B | $2.19B | $2.339B | $3.113B | -$9.442B | $3.988B | $3.959B | $3.988B | -$9.724B | $3.87B | $4.054B | $3.96B |