CF Industries Holdings Inc(CF:US)
Market Cap$17.588B
Key Metrics
$116.02
$7.739B
$1.278B
$3.288B
$2.099B
$4.037B
39.35%
1.81%
7.27%
$2.042B
$14.608B
$8.256B
$3.62B
Key Metrics
$116.02
$7.739B
$1.278B
$3.288B
$2.099B
$4.037B
39.35%
1.81%
7.27%
$2.042B
$14.608B
$8.256B
$3.62B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Dec 31, 2004 | Sep 30, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.222B | $1.986B | $1.872B | $1.659B | $1.89B | $1.663B | $1.524B | $1.37B | $1.572B | $1.47B | $1.571B | $1.273B | $1.775B | $2.012B | $2.608B | $2.321B | $3.389B | $2.868B | $2.54B | $1.362B | $1.588B | $1.048B | $1.102B | $847M | $1.204B | $971M | $1.049B | $1.038B | $1.502B | $1.001B | $1.132B | $1.04B | $1.3B | $957M | $1.099B | $870M | $1.124B | $1.037B | $867M | $680M | $1.134B | $1.004B | $1.116B | $928M | $1.311B | $954M | $1.217B | $921.4M | $1.473B | $1.133B | $1.326B | $1.097B | $1.715B | $1.337B | $1.481B | $1.359B | $1.736B | $1.528B | $1.718B | $1.404B | $1.802B | $1.174B | $1.238B | $917.1M | $1.308B | $502.4M | $506.7M | $430.1M | $991M | $680.6M | $1.072B | $1.021B | $1.161B | $667.3M | $852.5M | $582.9M | $848.9M | $472.4M | $506.2M | $398.6M | $688.7M | $400.5M | $462.99M | $359.4M | $626.7M | $478.59M | $326.69M |
Cost of Revenue | $1.077B | $1.24B | $1.107B | $1.027B | $1.135B | $1.091B | $1B | $926M | $893M | $1.061B | $1.07B | $896M | $971M | $1.149B | $1.352B | $1.405B | $1.398B | $1.17B | $1.385B | $922M | $1.085B | $759M | $922M | $764M | $870M | $767M | $822M | $810M | $1.003B | $781M | $890M | $867M | $988M | $767M | $956M | $859M | $951M | $930M | $773M | $678M | $607M | $787M | $835.4M | $763M | $625M | $538M | $772.2M | $620.3M | $882.4M | $689.8M | $732.5M | $710.9M | $849.7M | $661.4M | $825.2M | $657.4M | $692.3M | $815.8M | $853.2M | $765.8M | $934.3M | $649M | $753.7M | $747.3M | $911.1M | $373.4M | $380.6M | $306.1M | $564M | $518.3M | $711.3M | $899.9M | $691.1M | $396.1M | $616.5M | $431.6M | $671.3M | $367.3M | $463.3M | $372.8M | $587.5M | $423.2M | $460.73M | $303.4M | $531.1M | $407.29M | $282.78M |
Gross Profit | $1.145B | $746M | $765M | $632M | $755M | $572M | $524M | $444M | $679M | $409M | $501M | $377M | $804M | $863M | $1.256B | $916M | $1.991B | $1.698B | $1.155B | $440M | $503M | $289M | $180M | $83M | $334M | $204M | $227M | $228M | $499M | $220M | $242M | $173M | $312M | $190M | $143M | $11M | $173M | $107M | $94M | $2M | $527M | $217M | $280.4M | $165M | $686M | $416M | $444.3M | $301.1M | $590.3M | $442.8M | $593.8M | $386.1M | $865.2M | $675.1M | $656.2M | $702M | $1.043B | $711.8M | $865.2M | $638M | $867.4M | $525M | $483.9M | $169.8M | $396.8M | $129M | $126.1M | $124M | $427M | $162.3M | $360.7M | $120.9M | $469.9M | $271.2M | $236M | $151.3M | $177.6M | $105.1M | $42.9M | $25.8M | $101.2M | -$22.7M | $2.26M | $56M | $95.6M | $71.3M | $43.91M |
| $61M | $59M | $126M | $58M | $109M | $98M | $121M | $82M | $37M | $105M | $99M | $81M | $74M | $39M | $87M | $91M | $79M | $66M | $29M | $57M | $64M | $53M | $41M | $45M | $57M | $60M | $127M | $26M | $25M | $62M | $61M | $42M | $56M | $36M | $47M | $43M | $59M | $52M | -$75M | $101M | $115M | $106M | $27.8M | $75M | $61M | $58M | $21.7M | $63.9M | $61.1M | $35.9M | $65M | $11.9M | $41M | $58.9M | $20.4M | $45.1M | $52.1M | $56.1M | -$4.8M | $69.9M | $33.8M | $0 | $45.2M | $30.1M | $37.1M | $155.5M | $55M | $34.2M | $31.8M | $38.6M | $19.5M | $18.3M | $17.8M | $19.6M | $20.6M | $13.4M | $18.2M | $15M | $10.6M | $13.5M | $15.9M | $14.5M | $22.09M | $19M | $16M | $36.71M | $11.59M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $89M | $103M | $91M | $88M | $101M | $84M | $78M | $78M | $76M | $88M | $76M | $68M | $71M | $74M | $87M | $66M | $73M | $64M | $56M | $52M | $60M | $55M | $52M | $49M | $51M | $54M | $63M | $56M | $62M | $58M | $51M | $53M | $53M | $57M | $52M | $45M | $49M | $46M | $33M | $44M | $52M | $45M | $50.2M | $42M | $38M | $40M | $32.5M | $38.2M | $39.5M | $41.7M | $45M | $32.2M | $44.5M | $44.3M | $40.2M | $36.5M | $41.3M | $33.8M | $36.8M | $30.5M | $31.7M | $31M | $32.8M | $28.8M | $28.3M | $16.2M | $15.9M | $15.1M | $16.5M | $15.4M | $19.5M | $16.7M | $18.1M | $18.2M | $20.6M | $16.6M | $18.2M | $15M | $10.6M | $13.2M | $15.9M | $14.5M | $22.09M | $19M | $16M | $36.71M | $9.86M |
| Other Operating Expenses | -$28M | -$44M | $35M | -$30M | $8M | $14M | $43M | $4M | -$39M | $17M | $23M | $13M | $3M | -$35M | - | $25M | $6M | $2M | -$27M | $5M | $4M | -$2M | -$11M | -$4M | $6M | $6M | $64M | -$30M | -$37M | $4M | $10M | -$11M | $3M | -$21M | -$5M | -$2M | $10M | $6M | -$108M | $57M | $63M | $61M | -$22.4M | $33M | $23M | $18M | -$10.8M | $25.7M | $21.6M | -$5.8M | $20M | -$20.3M | -$3.5M | $14.6M | -$19.8M | $8.6M | $10.8M | $22.3M | -$41.6M | $39.4M | $2.1M | -$31M | $12.4M | $1.3M | $8.8M | $139.3M | $39.1M | $19.1M | $15.3M | $23.2M | - | $1.6M | -$300K | $1.4M | - | -$3.2M | - | - | - | $300K | - | - | - | - | -$1K | - | $1.72M |
Operating Income | $1.103B | $687M | $681M | $574M | $646M | $474M | $403M | $362M | $642M | $304M | $402M | $296M | $730M | $824M | $1.202B | $825M | $1.912B | $1.632B | $1.126B | $383M | $439M | $236M | $139M | $38M | $277M | $144M | $100M | $202M | $474M | $158M | $181M | $131M | $256M | $154M | $96M | -$32M | $114M | $55M | $169M | -$99M | $412M | $111M | $252.6M | $90M | $625M | $358M | $422.6M | $237.2M | $529.2M | $406.9M | $528.8M | $374.2M | $824.2M | $616.2M | $635.8M | $656.9M | $991.2M | $655.7M | $870M | $568.1M | $833.6M | $525M | $438.7M | $139.7M | $368.5M | -$26.5M | $71.1M | $89.8M | $395.2M | $123.7M | $343.9M | $102.6M | $451.8M | $251.6M | $214.2M | $137.9M | $159.4M | $90.1M | $10.9M | $12.3M | $85.3M | -$37.2M | -$22.03M | $37M | $79.6M | $41.35M | $32.33M |
| -$8M | $159M | -$15M | -$5M | -$9M | -$35M | $32M | $41M | -$11M | -$2M | $36M | -$41M | $12M | -$3M | $54M | -$130M | -$214M | -$178M | -$39M | -$517M | -$35M | -$41M | -$20M | -$45M | -$24M | -$38M | $10M | -$65M | -$49M | -$45M | -$37M | -$45M | -$34M | -$46M | -$110M | -$78M | -$81M | -$73M | -$487M | -$26M | -$202M | -$45M | -$149.8M | -$58M | -$21M | -$23M | -$43.7M | -$34.4M | -$46.6M | $726.7M | $400K | -$24.6M | -$17.5M | -$76.6M | -$15.5M | -$13.4M | -$10.9M | -$9.8M | -$72.9M | -$17.5M | -$18.6M | -$53.9M | -$53.7M | -$60.4M | -$146.8M | $28.2M | $0 | $1.7M | $500K | $1.2M | -$1.3M | -$6.4M | $8.6M | $12.5M | $0 | $3.6M | $400K | $500K | -$20.9M | -$100K | $100K | $100K | -$2.24M | -$28.4M | $100K | - | - | |
| Non-Operating Interest Income | $26M | $20M | $24M | $23M | $17M | $17M | $23M | $69M | $28M | $30M | $45M | $45M | $40M | $30M | $9M | $12M | $8M | $36M | $1M | $0 | $0 | $0 | $14M | $0 | $17M | $5M | $8M | $4M | $4M | $4M | $4M | $4M | $2M | $3M | $4M | $5M | $2M | $1M | $1M | $2M | $1M | $1M | $400K | $0 | $0 | $1M | $200K | $200K | $300K | $200K | $600K | $1M | $1.4M | $2.1M | $2.3M | $1.6M | $0 | $400K | $200K | $300K | $900K | $300K | $500K | $300K | $400K | $300K | $400K | $2.1M | $700K | $1.3M | - | - | $6.6M | $8.5M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $48M | $37M | $39M | $37M | $34M | $35M | $35M | $34M | $35M | $35M | $35M | $37M | $34M | $38M | -$27M | $44M | $80M | $239M | $42M | $43M | $44M | $46M | $50M | $46M | $47M | $46M | $52M | $59M | $56M | $57M | $58M | $56M | $57M | $57M | $71M | $76M | $76M | $76M | $53M | $25M | $29M | $34M | $35.5M | $22M | $26M | $33M | $38.7M | $44.1M | $48.3M | $36.5M | $35.8M | $37.1M | $28.7M | $35.6M | -$1.7M | $25.4M | $25.3M | $25.8M | $32.2M | $32.1M | $30.8M | $52.1M | $50.7M | $58.3M | $111.9M | $400K | $400K | $400K | $300K | $400K | - | - | $400K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14M | $176M | - | $9M | $8M | -$17M | $44M | $6M | -$4M | $3M | $26M | -$49M | $6M | $5M | $18M | -$98M | -$142M | $25M | $2M | -$474M | $9M | $5M | $16M | $1M | $6M | $3M | $54M | -$10M | $3M | $8M | $17M | $7M | $21M | $8M | -$43M | -$7M | -$7M | $2M | -$435M | -$3M | -$174M | -$12M | -$114.7M | -$36M | $5M | $9M | -$5.2M | $9.5M | $1.4M | $763M | $35.6M | $11.5M | $9.8M | -$43.1M | -$19.5M | $10.4M | $14.4M | $15.6M | -$40.9M | $14.3M | $11.3M | -$2.1M | -$3.5M | -$2.4M | -$35.3M | $28.3M | - | - | $100K | $300K | -$1.3M | -$6.4M | $2.4M | $4.4M | $0 | $3.6M | $400K | $500K | -$20.9M | -$100K | $100K | $100K | -$2.24M | -$28.4M | $100K | - | - |
Income Before Tax | $1.093B | $844M | $602M | $565M | $635M | $437M | $433M | $400M | $629M | $300M | $436M | $253M | $740M | $819M | $1.254B | $693M | $1.696B | $1.452B | $1.085B | -$137M | $402M | $193M | $117M | -$9M | $251M | $104M | $107M | $133M | $422M | $110M | $141M | $83M | $218M | $105M | -$17M | -$115M | $29M | -$22M | -$335M | -$131M | $178M | $62M | $98.3M | $24M | $601M | $334M | $376.5M | $200.5M | $480.2M | $1.13B | $525.2M | $345.7M | $802.7M | $536.1M | $588.2M | $640.2M | $960.3M | $640.8M | $797.1M | $550.6M | $815M | $482.9M | $385M | $79.3M | $221.7M | $1.7M | $83.5M | $91.5M | $395.7M | $124.9M | $297.3M | $76M | $460.4M | $262.4M | $206.8M | $132.6M | $144.9M | $87M | $12.5M | $11M | $70.3M | -$40.8M | -$18.68M | $3.2M | $71.2M | $29.39M | $23.08M |
Income Tax | $224M | $168M | $107M | $105M | $143M | $86M | $41M | $59M | $123M | $62M | $84M | $23M | $134M | $169M | $245M | $155M | $357M | $401M | $226M | -$46M | $85M | $18M | -$2M | -$13M | $33M | $13M | $13M | $19M | $102M | -$8M | $46M | $12M | $44M | $17M | -$520M | -$47M | $5M | -$13M | -$47M | -$131M | $95M | $15M | $62.3M | $20M | $200M | $113M | $132.1M | $70.5M | $157.2M | $413.2M | $187.2M | $109M | $282.9M | $107.4M | $242.2M | $206M | $309.2M | $206.8M | -$1.551B | $184.9M | $281M | $158.8M | $378.1M | $18.9M | $89.9M | $4.4M | $25.9M | -$32.1M | $146.8M | $41.2M | $103.9M | $27.5M | $159.9M | $86.8M | $72.3M | $46.1M | $51.3M | $29.8M | $4.5M | $3.7M | $27.7M | -$16.2M | -$8.73M | $94.6M | $28.3M | $11.16M | $8.76M |
Net Income | $869M | $676M | $495M | $460M | $492M | $351M | $392M | $341M | $506M | $238M | $352M | $230M | $606M | $650M | $1.009B | $538M | $1.339B | $1.051B | $859M | -$91M | $317M | $175M | $119M | $4M | $218M | $91M | $94M | $114M | $320M | $118M | $95M | $71M | $174M | $88M | $503M | -$68M | $24M | -$9M | -$288M | $0 | $83M | $47M | $36M | $97M | $365M | $236M | $251.1M | $140.6M | $324.7M | $720.4M | $341.4M | $243.9M | $518.1M | $429.4M | $355.3M | $458.1M | $678.3M | $431.7M | $502.2M | $382.4M | $543.8M | $332.6M | $226.7M | $71.2M | $136.6M | $6.2M | $57.3M | $60M | $248.2M | $83M | $239.9M | $76.6M | $307.7M | $177.3M | $151.8M | $98.1M | $113.2M | $64.2M | $9.7M | $12.1M | $59M | -$18.7M | -$13.64M | -$85.1M | $50.4M | $56.37M | $8.9M |
Minority Interests | -$142M | -$61M | -$91M | -$107M | -$106M | -$39M | -$64M | -$65M | -$86M | -$44M | -$78M | -$66M | -$79M | -$90M | -$149M | -$100M | -$174M | -$168M | -$154M | -$94M | -$71M | -$24M | -$32M | -$32M | -$28M | -$23M | -$39M | -$49M | -$37M | -$28M | -$46M | -$41M | -$26M | -$25M | -$38M | -$19M | -$21M | -$14M | -$32M | -$30M | -$36M | -$21M | -$9.5M | -$7M | -$13M | -$5M | -$12.8M | -$9.7M | -$12.1M | -$11.9M | -$15.6M | -$9.8M | -$19.9M | -$22.9M | $115.4M | -$54.8M | -$72M | -$63.3M | -$63.3M | -$51.5M | -$56.4M | -$50.6M | -$26.4M | -$23M | -$31.5M | -$10.6M | -$5.9M | -$21.5M | -$35.2M | -$20.3M | -$49.8M | -$29.5M | -$19.1M | -$18.5M | -$16.4M | -$11.6M | -$19.6M | -$7M | -$1.7M | -$4.8M | -$16.4M | -$5.9M | $878K | -$6.3M | -$7.5M | -$38.26M | $5.4M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $727M | $615M | $404M | $353M | $386M | $312M | $328M | $276M | $420M | $194M | $274M | $164M | $527M | $560M | $860M | $438M | $1.165B | $883M | $705M | -$185M | $246M | $151M | $87M | -$28M | $190M | $68M | $55M | $65M | $283M | $90M | $49M | $30M | $148M | $63M | $465M | -$87M | $3M | -$23M | -$320M | -$30M | $47M | $26M | $26.5M | $90M | $352M | $231M | $238.3M | $130.9M | $312.6M | $708.5M | $325.8M | $234.1M | $498.2M | $406.5M | $470.7M | $403.3M | $606.3M | $368.4M | $438.9M | $330.9M | $487.4M | $282M | $200.3M | $48.2M | $105.1M | -$4.4M | $51.4M | $38.5M | $213M | $62.7M | $190.1M | $47.1M | $288.6M | $158.8M | $135.4M | $86.5M | $93.6M | $57.2M | $8M | $7.3M | $42.6M | -$24.6M | -$12.76M | -$91.4M | $42.9M | $18.12M | $14.3M |
Shares Outstanding (Basic) | 153.6M | 154.2M | 155.9M | 161M | 162.9M | 168.6M | 173.2M | 178.4M | 182.7M | 187.6M | 190.1M | 192.4M | 194.6M | 196.2M | 196.6M | 200.2M | 208.2M | 208.6M | 214M | 214.9M | 215.5M | 214.9M | 214.5M | 213.9M | 214.5M | 216M | 217.5M | 219M | 221.1M | 223.4M | 229.1M | 233.5M | 234M | 233.9M | 233.5M | 233.2M | 233.5M | 233.1M | 233.1M | 233.1M | 233.3M | 233.2M | 233.1M | 233.1M | 235.2M | 239.5M | 246.5M | 248.5M | 255.5M | 274M | 284.5M | 286.5M | 295.5M | 311.5M | 314.5M | 314M | 321.5M | 327.5M | 327M | 347M | 358M | 356.5M | - | 355.5M | 337M | 243M | - | 242.5M | 242M | 242M | - | 282M | 282M | 281.5M | - | 278M | 277M | 275.5M | - | 275M | 275M | 275M | - | 275M | 275M | - | 275M |
Shares Outstanding (Diluted) | 153.9M | 154.5M | 156.1M | 161.2M | 163.1M | 168.8M | 173.5M | 178.6M | 182.8M | 188.1M | 190.6M | 192.9M | 195M | 196.9M | 197.4M | 200.9M | 208.9M | 209.9M | 215.5M | 214.9M | 216.6M | 216M | 214.9M | 213.9M | 214.6M | 216.6M | 219M | 220.7M | 222.3M | 224.6M | 230.6M | 235.2M | 234.9M | 234.8M | 234.1M | 233.2M | 233.7M | 233.1M | 233.1M | 233.1M | 233.5M | 233.5M | 233.8M | 234M | 236.1M | 240.5M | 247.5M | 249.5M | 256M | 274.5M | 285.5M | 287.5M | 297.5M | 314M | 318M | 317.5M | 326M | 332.5M | 329.5M | 349.5M | 361M | 360.5M | - | 359.5M | 341M | 243M | - | 246.5M | 246M | 245.5M | - | 287.5M | 288M | 287.5M | - | 284.5M | 283M | 281M | - | 275M | 275M | 275M | - | 275M | 275M | - | 275M |
EPS (Basic) | $4.74 | $3.99 | $2.60 | $2.19 | $2.37 | $1.85 | $1.89 | $1.55 | $2.30 | $1.03 | $1.44 | $0.85 | $2.71 | $2.86 | $4.37 | $2.19 | $5.59 | $4.23 | $3.29 | -$0.86 | $1.14 | $0.70 | $0.40 | -$0.13 | $0.89 | $0.31 | $0.26 | $0.29 | $1.28 | $0.40 | $0.21 | $0.13 | $0.63 | $0.27 | $1.99 | -$0.37 | $0.01 | -$0.10 | -$1.38 | -$0.13 | $0.20 | $0.11 | $0.11 | $0.39 | $1.50 | $0.96 | $0.97 | $0.53 | $1.22 | $2.59 | $1.15 | $0.82 | $1.69 | $1.31 | $1.50 | $1.29 | $1.88 | $1.12 | $1.34 | $0.95 | $1.36 | $0.79 | - | $0.14 | $0.31 | -$0.018 | - | $0.16 | $0.88 | $0.26 | - | $0.17 | $1.02 | $0.56 | - | $0.31 | $0.34 | $0.21 | - | $0.026 | $0.15 | -$0.09 | - | -$0.33 | $0.16 | - | $0.052 |
EPS (Diluted) | $4.73 | $3.98 | $2.59 | $2.19 | $2.37 | $1.85 | $1.89 | $1.55 | $2.30 | $1.03 | $1.44 | $0.85 | $2.70 | $2.85 | $4.35 | $2.18 | $5.58 | $4.21 | $3.27 | -$0.86 | $1.14 | $0.70 | $0.40 | -$0.13 | $0.89 | $0.31 | $0.25 | $0.29 | $1.28 | $0.40 | $0.21 | $0.13 | $0.63 | $0.27 | $1.98 | -$0.37 | $0.01 | -$0.10 | -$1.38 | -$0.13 | $0.20 | $0.11 | $0.11 | $0.39 | $1.49 | $0.96 | $0.96 | $0.52 | $1.22 | $2.58 | $1.14 | $0.81 | $1.68 | $1.29 | $1.48 | $1.27 | $1.86 | $1.11 | $1.33 | $0.95 | $1.35 | $0.78 | - | $0.13 | $0.31 | -$0.018 | - | $0.16 | $0.87 | $0.26 | - | $0.16 | $1 | $0.55 | - | $0.30 | $0.33 | $0.20 | - | $0.026 | $0.15 | -$0.09 | - | -$0.33 | $0.16 | - | $0.052 |
EBIT | $1.141B | $881M | $641M | $602M | $669M | $472M | $468M | $434M | $664M | $335M | $471M | $290M | $774M | $857M | $1.227B | $737M | $1.776B | $1.691B | $1.127B | -$94M | $446M | $239M | $167M | $37M | $298M | $150M | $159M | $192M | $478M | $167M | $199M | $139M | $275M | $162M | $54M | -$39M | $105M | $54M | -$282M | -$106M | $207M | $96M | $133.8M | $46M | $627M | $367M | $415.2M | $244.6M | $528.5M | $1.167B | $561M | $382.8M | $831.4M | $571.7M | $586.5M | $665.6M | $985.6M | $666.6M | $829.3M | $582.7M | $845.8M | $535M | $435.7M | $137.6M | $333.6M | $2.1M | $83.9M | $91.9M | $396M | $125.3M | $343.9M | $102.6M | $460.8M | $262.8M | $214.2M | $137.9M | $159.4M | $90.1M | $10.9M | $12.3M | $85.3M | -$37.2M | -$22.03M | $37M | $79.6M | $41.35M | $32.33M |
EBITDA | $1.338B | $939M | $941M | $819M | $901M | $716M | $654M | $663M | $887M | $591M | $680M | $519M | $998M | $1.078B | $1.436B | $1.053B | $2.169B | $1.899B | $1.372B | $617M | $689M | $449M | $397M | $249M | $537M | $361M | $371M | $415M | $730M | $355M | $420M | $372M | $516M | $355M | $351M | $187M | $322M | $259M | $223M | $42M | $553M | $256M | $325.9M | $212M | $731M | $482M | $528.8M | $340M | $626.3M | $524.8M | $657.8M | $482.9M | $938M | $678.8M | $715.7M | $765.3M | $1.102B | $769.7M | $930.8M | $685M | $943.5M | $655.6M | $545.5M | $256.1M | $520.2M | $2.1M | $111.6M | $118.9M | $420.3M | $146.9M | $367M | $131.9M | $484M | $288.6M | $238.5M | $154.9M | $179.4M | $109.7M | $56.1M | $35.3M | $110.1M | -$14.8M | $1.27M | $88.6M | $79.5M | $68.93M | $32.33M |