Key Metrics
$160.28
$28.241B
$9.312B
-
$7.209B
$2.867B
34.49%
1.05%
7.67%
$16.024B
$27.72B
-$8.724B
$18.943B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.352B | $5.532B | $6.349B | $9.008B | $6.798B | $4.762B | $5.471B | $7.994B | $5.859B | $4.415B | $4.784B | $7.341B | $5.462B | $3.778B | $4.049B | $6.052B | $4.294B | $2.695B | $2.981B | $4.676B | $2.16B | $1.141B | $1.238B | $2.64B | $630M | $2.288B | $3.339B | $5.04B | $3.85B | $2.837B | $3.213B | $4.849B | $3.537B | $2.928B | $2.803B | $4.434B | $3.025B | $2.419B | $2.348B | $3.691B | $2.556B | $2.148B | $2B | $3.103B | $2.28B | $1.841B | $1.84B | $2.836B | $2.124B | $1.642B | $1.541B | $2.27B | $1.68B | $1.302B | $1.191B | $1.706B | $1.327B | $1.037B | $990.77M | $1.453B | $1.103B | $809.32M | $731.31M | $1.002B | $767.44M | $584.39M | $541.75M | $730.66M | $603.74M | $462.06M | $406.04M | $561.61M | $513.98M | $403.18M | $334.85M | $417.29M | $355.88M | $301.39M | $260.07M | $313.47M | $307.65M | $241.91M | $203.91M | $258.8M | $266.56M | $233.39M | $194.97M | $235.88M | $259.39M | $224.13M | $180.17M | $243.44M | $239.57M | $200.49M | $197.3M | $239.96M | $304.46M | $261.89M | $235.3M | $301.99M | $364.76M | $269.7M | $228.17M | $341.33M | $352.1M | $313.8M | $169.2M | $152.2M | $111.6M | $49.41M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $33.15M | $54.18M | $67.43M | $80.4M | $72.07M | $101.49M | $126.08M | $128.67M | $120.61M | $155.62M | $187.49M | $168.46M | $165.41M | $216.52M | $240.58M | $235.33M | $207.85M | $280.84M | $296.38M | $292.35M | $250.89M | $309.81M | $322.62M | $293.96M | $266.07M | $352.66M | $353.49M | $303.51M | $252.9M | $335.57M | $322.18M | $265.28M | $228.56M | $296.65M | $298.5M | $253.73M | $200.98M | $245.53M | $260.25M | $222.08M | $174.7M | $214.96M | $198.67M | $181.67M | $160.55M | $189.92M | $201.85M | $169.68M | $138.99M | $178.8M | $201.32M | $175.69M | $145.07M | $184.78M | $205.61M | $180.76M | $148.35M | $202.79M | $199.07M | $167.5M | $166.82M | $202.22M | $256.31M | $219.89M | $196.05M | $251.56M | $304.65M | $222.49M | $186.82M | $282.82M | $293.72M | $262.48M | $55.3M | $132.4M | $99.8M | $43.3M |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.77B | $4.38B | $2.957B | $2.339B | $2.276B | $3.589B | $2.43B | $2.019B | $1.879B | $2.947B | $2.093B | $1.672B | $1.675B | $2.62B | $1.883B | $1.406B | $1.333B | $1.989B | $1.384B | $1.01B | $939.75M | $1.397B | $1.004B | $743.29M | $724.7M | $1.1B | $749.23M | $505.81M | $478.41M | $666.19M | $445.26M | $319.12M | $313.19M | $434.01M | $305.24M | $208.33M | $205.07M | $316.08M | $253.73M | $181.1M | $160.15M | $202.33M | $157.21M | $119.72M | $99.52M | $123.55M | $105.8M | $72.23M | $64.92M | $80M | $65.23M | $57.71M | $49.9M | $51.1M | $53.78M | $43.37M | $31.82M | $40.65M | $40.49M | $32.99M | $30.48M | $37.74M | $48.15M | $41.99M | $39.25M | $50.43M | $60.11M | $47.21M | $41.35M | $58.52M | $58.37M | $51.32M | $113.9M | $19.8M | $11.8M | $6.11M |
| $4.723B | $4.13B | $4.168B | $4.908B | $4.39B | $3.546B | $3.585B | $4.66B | $3.861B | $3.487B | $4.045B | $4.109B | $3.668B | $3.208B | $2.819B | $3.362B | $3.181B | $2.374B | $2.031B | $2.559B | $2.107B | $1.331B | $1.203B | $1.596B | $968M | $1.991B | $2.129B | $2.624B | $2.554B | $2.23B | $2.017B | $2.553B | $2.268B | $2.155B | $1.743B | $2.23B | $2.023B | $1.739B | $1.444B | $1.773B | $1.655B | $1.429B | $1.183B | $1.418B | $1.374B | $1.199B | $1.05B | $1.264B | $1.134B | $952.59M | $818.51M | $924.96M | $819.96M | $693.97M | $547.81M | $635.7M | $540.56M | $496.65M | $407.18M | $469.81M | $410.87M | $339.27M | $277M | $316.64M | $261.34M | $221.43M | $185.32M | $223.15M | $186.14M | $156.13M | $127.83M | $177.22M | $161.71M | $138.99M | $91.92M | $115.12M | $100.64M | $142.95M | $78.46M | $83.28M | $78.41M | $65.38M | $51.17M | $57.97M | $48.4M | $47.41M | $30.24M | $38.1M | $40.27M | $36.48M | $28.53M | $30.03M | $31.53M | $37.3M | $33.66M | $62.87M | $42.91M | $38.31M | $75.12M | $47.55M | $59.11M | $52.22M | $87.76M | $59.27M | $62.04M | $64.93M | $37.1M | $34.4M | $26.6M | $23M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $79M | $71M | $70M | $65M | $55.87M | $58M | $59M | $60M | $56.67M | $47.9M | $44.83M | $39.95M | $37.42M | $36.39M | $35.8M | $32.79M | $32.27M | $28.83M | $27.16M | $25.36M | $25.43M | $24.8M | $24.04M | $23.22M | $23.17M | $18.54M | $16.96M | $13.22M | $11.71M | $10.8M | $10.44M | $10.74M | $10.36M | $8.55M | $8.24M | $6.67M | $6.15M | $5.35M | $4.9M | $4.61M | $5.14M | $4.78M | $4.7M | $4.53M | - | $4.4M | $5.14M | $4.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $4.93M | $9.77M | $10.14M | $10.52M | $10.53M | - | $10.16M | $9.89M | $11.11M | - | $11.42M | $6.7M | $5.87M | $3.8M | $4.6M | $3.4M | $2.2M |
| Selling, General, and Administrative | $4.43B | $3.865B | $3.891B | $4.561B | $4.133B | $3.314B | $3.344B | $4.466B | $3.678B | $3.3B | $3.853B | $3.922B | $3.524B | $3.071B | $2.693B | $3.233B | $3.044B | $2.24B | $1.908B | $2.45B | $2.014B | $1.244B | $1.123B | $1.525B | $898M | $1.913B | $1.971B | $2.482B | $2.414B | $2.1B | $1.905B | $2.437B | $2.15B | $2.035B | $1.629B | $2.134B | $1.933B | $1.659B | $1.369B | $1.7B | $1.584B | $1.363B | $1.118B | $1.361B | $1.32B | $1.148B | $998.83M | $1.215B | $1.086B | $906.15M | $772.16M | $887.89M | $786.04M | $667.52M | $536.1M | $614.1M | $519.68M | $475.18M | $396.83M | $461.27M | $402.63M | $332.6M | $270.85M | $311.3M | $256.44M | $216.82M | $180.18M | $218.38M | $181.44M | $151.6M | $127.83M | $172.82M | $156.57M | $134.84M | $91.92M | $115.12M | $100.64M | $142.95M | $78.46M | $83.28M | $78.41M | $65.38M | $51.17M | $57.97M | $48.4M | $47.41M | $30.24M | $38.1M | $40.27M | $36.48M | $27.59M | $30.16M | $31.53M | $25.73M | $24.09M | $28.5M | $32.64M | $27.78M | $76.34M | $37.39M | $43.8M | $45.21M | $87.76M | $47.85M | $55.35M | $59.06M | $33.3M | $29.8M | $23.2M | $20.8M |
| Other Operating Expenses | $293M | $265M | $277M | $347M | $257M | $232M | $241M | $194M | $183M | $187M | $192M | $187M | $144M | $137M | $126M | $129M | $137M | $134M | $123M | $109M | $93M | $87M | $80M | $71M | $70M | $78M | $79M | $71M | $70M | $65M | $55.87M | $58M | $59M | $60M | $56.67M | $47.9M | $44.83M | $39.95M | $37.42M | $36.39M | $35.8M | $32.79M | $32.27M | $28.83M | $27.16M | $25.36M | $25.43M | $24.8M | $24.04M | $23.22M | $23.17M | $18.54M | $16.96M | $13.22M | - | $10.8M | $10.44M | $10.74M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $937K | -$137K | - | $6.64M | -$200K | $24.23M | -$255K | - | -$1.22M | - | $5.41M | -$4.1M | - | - | - | - | - | - | - | - |
Operating Income | $2.5B | $1.271B | $2.03B | $3.94B | $2.25B | $1.062B | $1.729B | $3.179B | $1.856B | $791M | $605M | $3.103B | $1.673B | $450M | $1.106B | $2.581B | $1.006B | $210M | $852M | $2.015B | -$55M | -$303M | -$79M | $929M | -$450M | $180M | $1.172B | $2.37B | $1.247B | $556M | $1.143B | $2.247B | $1.221B | $730M | $986.47M | $2.102B | $893.26M | $556.46M | $790.36M | $1.774B | $732.41M | $550.32M | $657.9M | $1.489B | $678.33M | $433.97M | $578.87M | $1.323B | $733.01M | $438.73M | $500.85M | $1.047B | $554.83M | $309.84M | $374.32M | $755.59M | $458.36M | $241.53M | $303.78M | $616.38M | $324.71M | $154.06M | $188.96M | $336.77M | $173.16M | $87.91M | $117.86M | $200.76M | $109.38M | $42.84M | $48.83M | $127.92M | $80.95M | $31.77M | $44.01M | $78.08M | $47.57M | -$31.74M | $12.58M | $31.6M | $19.04M | -$1.09M | $6.03M | $14.89M | $11.79M | $4.83M | $5.13M | $9.65M | $10.95M | $4.68M | $964K | $8.11M | $6.18M | -$8.22M | -$3.18M | -$25.13M | $5.24M | $3.68M | -$4.7M | $2.88M | $1M | -$9.11M | -$29.1M | -$5.22M | -$7.25M | -$16.28M | $75M | -$16.2M | -$16M | -$17.59M |
| $60M | $128M | -$167M | -$471M | -$1.146B | -$666M | -$165M | -$310M | $66M | $146M | -$194M | $46M | -$55M | -$147M | $346M | -$405M | $138M | -$1.059B | -$36M | -$1.047B | $14M | $29M | $324M | -$94M | $659M | -$902M | $248M | -$7M | -$40M | $412M | -$511.02M | -$7M | -$11M | $23M | -$45.72M | -$34.96M | -$30.14M | -$28.85M | -$27.7M | -$976.39M | -$39.86M | -$89.83M | -$41.37M | -$32.54M | -$29.95M | -$26.73M | -$26.83M | -$17.12M | -$17.25M | -$22.67M | -$50.66M | -$26.55M | -$19.27M | -$19.4M | -$18.29M | -$24.42M | -$12.68M | -$12.54M | -$5.12M | -$4.53M | -$8.12M | -$13.37M | -$8.06M | -$18.09M | -$7.29M | -$7.08M | -$9.72M | -$6.66M | -$9.9M | -$2.25M | $9M | -$1.09M | -$6.63M | -$10.97M | -$2.47M | -$3.83M | -$1.67M | -$307K | -$988K | -$1.97M | -$1.51M | $177K | $25K | -$1.75M | $449K | $647K | $147K | $65K | -$10K | -$120K | -$3.1M | $2.49M | $1.11M | -$6.64M | -$4.65M | -$23.58M | $537K | $1.28M | $3.25M | $34K | -$5.41M | -$2.35M | -$78.02M | -$188.97M | - | - | -$1.004B | -$86M | $1.9M | $500K | |
| Non-Operating Interest Income | $201M | $187M | $198M | $248M | $234M | $241M | $251M | $327M | $293M | $243M | $237M | $289M | $266M | $228M | $131M | $61M | $24M | $3M | $4M | $4M | $4M | $4M | $5M | $5M | $12M | $32M | $39M | $44M | $34M | $35M | $45.79M | $48M | $46M | $47M | $46.9M | $41.48M | $36.82M | $31.99M | $29.09M | $24.22M | $21.29M | $20.35M | $16.41M | $14.68M | $13.04M | $11.6M | $8.77M | $2.49M | $1.63M | $1.04M | $1.29M | $867K | $1.14M | $874K | $856K | $905K | $1M | $1.1M | $2.04M | $2.53M | $2.13M | $1.42M | $1.14M | $918K | $940K | $855K | $528K | $471K | $483K | $741K | - | $3.06M | $2.91M | $4.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $300M | $253M | $249M | $301M | $418M | $649M | $507M | $305M | $264M | $219M | $208M | $254M | $241M | $194M | $145M | $102M | $76M | $68M | $75M | $80M | $81M | $98M | $98M | $98M | $96M | $64M | $62M | $70M | $68M | $66M | $65.76M | $68M | $65M | $70M | $70.98M | $66.34M | $60.94M | $55.72M | $55.24M | $55.48M | $50.29M | $46.89M | $43.77M | $41.44M | $41.55M | $33.48M | $30.55M | $22.95M | $17.11M | $17.75M | $22.19M | $24.14M | $19.63M | $17.33M | $16.86M | $17.07M | $16.88M | $11.26M | $8.33M | $7.88M | $7.8M | $7.72M | $7.58M | $8.29M | $9.27M | $4.81M | $4.86M | $5.91M | $6.51M | $6.81M | - | $7.74M | $9.52M | $10.06M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $159M | $194M | -$116M | -$418M | -$962M | -$258M | $91M | -$332M | $37M | $122M | -$223M | $11M | -$80M | -$181M | $360M | -$364M | $190M | -$994M | $35M | -$971M | $91M | $123M | $417M | -$1M | $743M | -$870M | $271M | $19M | -$6M | $443M | -$491.05M | $13M | $8M | $46M | -$21.64M | -$10.1M | -$6.02M | -$5.13M | -$1.55M | -$945.13M | -$10.86M | -$63.28M | -$14.02M | -$5.78M | -$1.44M | -$4.84M | -$5.05M | $3.35M | -$1.78M | -$5.97M | -$29.75M | -$3.28M | -$782K | -$2.94M | -$2.29M | -$8.26M | $3.21M | -$2.38M | $1.17M | $827K | -$2.45M | -$7.07M | -$1.62M | -$10.72M | $1.04M | -$3.13M | -$5.39M | -$1.22M | -$3.88M | $3.82M | $9M | $3.59M | -$11K | -$5.08M | -$2.47M | -$3.83M | -$1.67M | -$307K | -$988K | -$1.97M | -$1.51M | $177K | $25K | -$1.75M | $449K | $647K | $147K | $65K | -$10K | -$120K | -$3.1M | $2.49M | $1.11M | -$6.64M | -$4.65M | -$23.58M | $537K | $1.28M | $3.25M | $34K | -$5.41M | -$2.35M | -$78.02M | -$188.97M | - | - | -$1.004B | -$86M | $1.9M | $500K |
Income Before Tax | $2.56B | $1.399B | $1.863B | $3.469B | $1.104B | $396M | $1.564B | $2.869B | $1.922B | $937M | $411M | $3.149B | $1.618B | $303M | $1.452B | $2.176B | $1.144B | -$849M | $816M | $968M | -$41M | -$278M | $245M | $835M | $209M | -$722M | $1.42B | $2.363B | $1.207B | $968M | $631.91M | $2.24B | $1.21B | $753M | $940.75M | $2.067B | $863.12M | $527.61M | $762.66M | $797.53M | $692.55M | $460.49M | $616.53M | $1.456B | $648.38M | $407.24M | $552.04M | $1.306B | $715.77M | $416.05M | $450.19M | $1.02B | $535.56M | $290.44M | $356.02M | $731.17M | $445.68M | $229M | $298.66M | $611.85M | $316.59M | $140.69M | $180.91M | $318.68M | $165.87M | $80.83M | $108.14M | $194.1M | $99.47M | $40.6M | $53.13M | $126.83M | $74.33M | $20.79M | $45.15M | $80.22M | $50.87M | -$26.22M | $14.66M | $33.03M | $18.98M | -$1.04M | $5.92M | $12.67M | $12.4M | $4.71M | $5.31M | $10.07M | - | - | - | - | - | - | - | - | $6.31M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $610M | $316M | $435M | $721M | $209M | $63M | $496M | $352M | $401M | $161M | $189M | $638M | $328M | $37M | $217M | $510M | $287M | -$149M | $198M | $199M | $126M | -$223M | $410M | $34M | $87M | -$23M | $249M | $413M | $228M | $203M | -$13.93M | $473M | $232M | $146M | $1.496B | $346.45M | $142.91M | $71.99M | $88.76M | $291.52M | $111.91M | $86.07M | $112.26M | $259.44M | $131.35M | $73.92M | $100.21M | $243.34M | $139.31M | $84.84M | $72.11M | $187.36M | $98.12M | $46.15M | $66.43M | $131.2M | $93.03M | $47.18M | $72.7M | $138.97M | $60.31M | $36.68M | $45.79M | $94.12M | $51.28M | $26.95M | $29.68M | -$124.89M | $32.5M | $15.54M | $19.83M | $40.45M | $23.26M | $6.51M | $11.23M | -$26.66M | $14.96M | -$11.59M | $889K | -$18.11M | $5.58M | -$741K | $2.25M | -$158.57M | $336K | -$290K | -$260K | $67K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.95B | $1.083B | $1.428B | $2.748B | $895M | $333M | $1.068B | $2.517B | $1.521B | $776M | $222M | $2.511B | $1.29B | $266M | $1.235B | $1.666B | $857M | -$700M | $618M | $769M | -$167M | -$55M | -$165M | $801M | $122M | -$699M | $1.171B | $1.95B | $979M | $765M | $645.84M | $1.767B | $978M | $607M | -$555.46M | $1.72B | $720.21M | $455.62M | $673.91M | $506.02M | $580.64M | $374.42M | $504.27M | $1.197B | $517.03M | $333.33M | $451.83M | $1.062B | $576.45M | $331.22M | $378.08M | $832.99M | $437.44M | $244.29M | $289.6M | $599.97M | $352.65M | $181.82M | $225.96M | $472.89M | $256.28M | $104.01M | $135.11M | $224.56M | $114.6M | $53.88M | $78.46M | $318.98M | $67.01M | $25.02M | $33.26M | $86.29M | $50.99M | $14.2M | $32.86M | $104.37M | $34.57M | -$14.72M | $13.23M | $48.82M | $12.52M | -$99K | $3.79M | $171.57M | $12.38M | $4.99M | $5M | $10M | $11.4M | $5.1M | $2.23M | $9.73M | $7.69M | -$7.73M | -$7.41M | -$23.82M | $6.31M | $5.74M | -$1.32M | $4.98M | $2.82M | -$13.77M | -$105.14M | -$191.92M | -$4.52M | -$13.57M | -$921.5M | -$102.2M | -$14.3M | -$17.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | -$114K | -$21K | -$932K | -$3.39M | -$307K | $154K | -$240K | -$3.39M | $91K | $777K | $618K | -$1.58M | $361K | $0 | $0 | $0 | $0 | $0 | - | -$1.8M | -$1.15M | -$421K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.95B | $1.083B | $1.428B | $2.748B | $895M | $333M | $1.068B | $2.517B | $1.521B | $776M | $222M | $2.511B | $1.29B | $266M | $1.235B | $1.666B | $857M | -$700M | $618M | $769M | -$167M | -$55M | -$165M | $801M | $122M | -$699M | $1.171B | $1.95B | $979M | $765M | $645.84M | $1.767B | $978M | $607M | -$555.46M | $1.72B | $720.21M | $455.62M | $673.91M | $506.02M | $580.64M | $374.42M | $504.27M | $1.197B | $517.03M | $333.33M | $451.83M | $1.062B | $576.45M | $331.22M | $378.08M | $832.99M | $437.33M | $244.27M | $288.66M | $596.59M | $352.35M | $181.97M | $225.72M | $469.5M | $256.37M | $104.79M | $135.73M | $222.98M | $114.96M | $53.88M | $78.46M | $318.98M | $67.01M | $25.02M | $33.26M | $84.49M | $49.84M | $13.78M | $32.86M | $104.37M | $34.57M | -$14.72M | $13.23M | $48.82M | $12.52M | -$99K | $3.79M | $171.57M | $12.38M | $4.99M | $5M | $10M | $11.4M | $5.1M | $2.23M | $9.73M | $7.69M | -$7.73M | -$7.41M | -$23.82M | $6.31M | $5.74M | -$1.32M | $4.98M | $2.82M | -$13.77M | -$105.14M | -$191.92M | -$4.52M | -$13.57M | -$921.5M | -$102.2M | -$14.3M | -$17.2M |
Shares Outstanding (Basic) | 768M | 790M | - | 809.6M | 812.35M | 821.13M | 33.05M | 33.4M | 33.84M | 34.21M | 34.73M | 35.57M | 36.68M | 37.62M | 38.52M | 39.56M | 40.51M | 40.92M | 41.07M | 41.07M | 41.05M | 40.97M | 40.94M | 40.94M | 40.92M | 41.09M | 41.72M | 42.39M | 43.25M | 45.01M | 46.14M | 47.27M | 48.06M | 48.35M | 48.68M | 48.98M | 49.13M | 49.19M | 49.32M | 49.42M | 49.6M | 49.63M | 49.74M | 50.55M | 51.59M | 51.91M | - | 52.41M | 52.4M | 52.15M | 51.63M | 51.36M | 50.76M | 49.94M | 49.87M | 49.85M | 49.81M | 49.83M | - | 49.78M | 49.72M | 49.32M | - | 48.57M | 47.79M | 46.31M | - | 42.57M | 41.66M | 41M | - | 39.72M | 38.77M | 38.22M | - | 37.8M | 37.6M | 37.19M | - | 39.6M | 39.48M | 39.38M | - | 39.16M | 39.02M | 38.86M | - | 38.68M | 38.08M | 37.59M | - | 38.04M | 37.64M | 37.48M | - | 37.89M | 38.29M | 37.92M | - | 36.03M | 32.77M | 31.44M | - | 27.85M | 27.57M | 27.75M | - | 23.99M | 23.83M | 23.72M |
Shares Outstanding (Diluted) | 770M | 794M | - | 813.95M | 815.48M | 827.33M | 33.43M | 33.86M | 34.27M | 34.71M | 35.22M | 35.99M | 36.96M | 37.98M | 38.71M | 39.67M | 40.67M | 40.92M | 41.37M | 41.34M | 41.05M | 40.97M | 40.94M | 41.08M | 41M | 41.09M | 42.21M | 42.83M | 43.6M | 45.44M | 46.59M | 47.75M | 48.55M | 49.21M | 48.68M | 49.97M | 50.06M | 50.03M | 50.02M | 49.98M | 50.06M | 50.13M | 50.4M | 51.13M | 52.04M | 52.41M | - | 53.02M | 52.96M | 53.02M | 52.94M | 52.98M | 52.11M | 51.35M | 51.24M | 51.19M | 51.23M | 51.35M | - | 51.18M | 51.11M | 51.16M | - | 50.56M | 50.85M | 50.86M | - | 49.67M | 48.48M | 47.01M | - | 48.66M | 49.95M | 49.13M | - | 45.92M | 43.67M | 37.19M | - | 46.39M | 46.99M | 39.38M | - | 46.49M | 46.52M | 39.76M | - | 40.28M | 39.93M | 38.91M | - | 39.81M | 39.28M | 37.48M | - | 39.93M | 39.92M | 40M | - | 36.03M | 36.68M | 31.44M | - | 27.85M | 27.57M | 27.75M | - | 23.99M | 23.83M | 23.72M |
EPS (Basic) | $2.54 | $1.37 | - | $3.39 | $1.10 | $0.41 | $32.31 | $75.37 | $44.94 | $22.69 | $6.37 | $70.62 | $35.16 | $7.07 | $32.07 | $42.10 | $21.15 | -$17.10 | $15.05 | $18.73 | -$4.08 | -$1.34 | -$4.02 | $19.56 | $2.98 | -$17.01 | $28.07 | $46.01 | $22.62 | $17.01 | $14 | $37.39 | $20.34 | $12.56 | -$11.41 | $35.12 | $14.66 | $9.26 | $13.66 | $10.24 | $11.71 | $7.54 | $10.14 | $23.67 | $10.02 | $6.42 | - | $20.27 | $11 | $6.35 | $7.32 | $16.22 | $8.62 | $4.89 | $5.79 | $11.97 | $7.07 | $3.65 | - | $9.43 | $5.16 | $2.12 | - | $4.59 | $2.41 | $1.16 | - | $7.49 | $1.61 | $0.61 | - | $2.13 | $1.29 | $0.36 | - | $2.76 | $0.92 | -$0.44 | - | $1.21 | $0.32 | -$0.02 | - | $4.36 | $0.32 | $0.11 | - | $0.24 | $0.30 | $0.12 | - | $0.22 | $0.20 | -$0.24 | - | -$0.66 | $0.18 | $0.12 | - | -$0.12 | $0.06 | -$0.42 | - | -$7.14 | -$0.42 | -$0.48 | - | -$4.26 | -$0.60 | -$1.62 |
EPS (Diluted) | $2.53 | $1.36 | - | $3.38 | $1.10 | $0.40 | $31.95 | $74.34 | $44.38 | $22.37 | $6.28 | $69.80 | $34.89 | $7 | $31.92 | $41.98 | $21.07 | -$17.10 | $14.94 | $18.60 | -$4.08 | -$1.34 | -$4.02 | $19.49 | $2.97 | -$17.01 | $27.75 | $45.54 | $22.44 | $16.85 | $13.86 | $37.02 | $20.13 | $12.34 | -$11.41 | $34.43 | $14.39 | $9.11 | $13.47 | $10.13 | $11.60 | $7.47 | $10 | $23.41 | $9.94 | $6.36 | - | $20.03 | $10.89 | $6.25 | $7.14 | $15.72 | $8.39 | $4.76 | $5.63 | $11.66 | $6.88 | $3.54 | - | $9.17 | $5.02 | $2.05 | - | $4.41 | $2.26 | $1.06 | - | $6.42 | $1.38 | $0.53 | - | $1.74 | $1 | $0.28 | - | $2.27 | $0.79 | -$0.44 | - | $1.05 | $0.28 | -$0.02 | - | $3.71 | $0.29 | $0.10 | - | $0.23 | $0.29 | $0.11 | - | $0.21 | $0.20 | -$0.24 | - | -$0.66 | $0.18 | $0.12 | - | -$0.12 | $0.06 | -$0.42 | - | -$7.14 | -$0.42 | -$0.48 | - | -$4.26 | -$0.60 | -$1.62 |
EBIT | $2.86B | $1.652B | $2.112B | $3.77B | $1.522B | $1.045B | $2.071B | $3.174B | $2.186B | $1.156B | $619M | $3.403B | $1.859B | $497M | $1.597B | $2.278B | $1.22B | -$781M | $891M | $1.048B | $40M | -$180M | $343M | $933M | $305M | -$658M | $1.482B | $2.433B | $1.275B | $1.034B | $697.66M | $2.308B | $1.275B | $823M | $1.012B | $2.133B | $924.06M | $583.33M | $817.9M | $853.01M | $742.84M | $507.39M | $660.3M | $1.498B | $689.92M | $440.72M | $582.59M | $1.329B | $732.87M | $433.8M | $472.38M | $1.044B | $555.19M | $307.77M | $372.88M | $748.24M | $462.56M | $240.25M | $306.99M | $619.73M | $324.39M | $148.41M | $188.48M | $326.97M | $175.14M | $85.63M | $113M | $200.01M | $105.98M | $47.4M | $64.3M | $134.57M | $83.85M | $30.85M | $44.01M | $78.08M | $47.57M | -$31.74M | $12.58M | $31.6M | $19.04M | -$1.09M | $6.03M | $14.89M | $11.79M | $4.83M | $10.33M | $9.65M | $10.95M | $4.68M | $964K | $8.11M | $6.18M | -$8.22M | -$3.18M | -$25.13M | $5.24M | $3.68M | -$4.7M | $2.88M | $1M | -$9.11M | -$29.1M | -$5.22M | -$7.25M | -$16.28M | $75M | -$16.2M | -$16M | -$17.59M |
EBITDA | $2.867B | - | - | - | - | $1.649B | $1.651B | $3.697B | $2.331B | $1.213B | $1.016B | $3.557B | $2.101B | $844M | $1.397B | $2.791B | $1.178B | $362M | $997M | $2.165B | $87M | -$138M | $83M | $1.096B | -$281M | $370M | $1.373B | $2.573B | $1.443B | $749M | $1.297B | $2.402B | $1.374B | $880M | $1.131B | $2.239B | $1.016B | $671.88M | $899.26M | $1.877B | $831.41M | $643.54M | $745.08M | $1.572B | $759.04M | $510.57M | $659.19M | $1.383B | $774.94M | $478.14M | $539.25M | $1.084B | $582M | $329.79M | $392.8M | $772.51M | $475.02M | $258.47M | $319.56M | $632.86M | $340.49M | $167.96M | $204.31M | $352.48M | $185.79M | $98.54M | $128.4M | $211.32M | $119.58M | $52.94M | $69.39M | $141.92M | $94.92M | $46.56M | $57.14M | $89.32M | $57.71M | -$22.25M | $22.81M | $40.59M | $28.73M | $7.58M | $14.6M | $25.34M | $17.42M | $10.34M | $15.69M | $13.87M | $14.53M | $7.11M | $6.43M | $9.66M | $8.97M | $2.33M | $5.94M | $3.69M | $9.44M | $7.35M | -$7.44M | $7.84M | $14.12M | $2.19M | $55.59M | $188.21M | -$3.67M | -$13.61M | $1.081B | $71.4M | -$16.7M | -$17.39M |