Key Metrics
$106.61
$91.819B
$1.1B
$4.521B
$1.007B
$3.357B
2.25%
2.68%
5.37%
$593M
$46.782B
$17.41B
$16.857B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $24.041B | $21.861B | $23.762B | $22.155B | $12.769B | $11.643B | $13.542B | $12.908B | $13.241B | $13.417B | $14.936B | $14.227B | $15.049B | $15.328B | $16.66B | $16.759B | $17.933B | $15.88B | $16.683B | $14.117B | $15.391B | $12.961B | $12.61B | $10.159B | $9.462B | $9.173B | $10.783B | $10.323B | $10.096B | $9.938B | $11.543B | $11.412B | $12.147B | $10.641B | $11.605B | $11.423B | $11.645B | $11.121B | $11.799B | $11.423B | $10.541B | $8.916B | $11.105B | $10.762B | $10.782B | $10.806B | $13.231B | $13.676B | $16.793B | $13.461B | $16.375B | $14.701B | $15.491B | $14.785B | $15.162B | $16.543B | $14.499B | $12.909B | $16.445B | $15.616B | $14.488B | $12.194B | $12.726B | $11.662B | $10.974B | $10.345B | $10.436B | $11.298B | $10.994B | $9.198B | $10.943B | $14.797B | $14.365B | $12.469B | $7.056B | $9.729B | $9.915B | $7.343B | $7.683B | $6.965B | $6.001B | $5.625B | $6.726B | $6.248B | $5.872B | $5.451B | $6.212B | $6.56B | $6.657B | $5.739B | $6.229B | $5.826B | $5.181B | $4.884B | $4.684B | $3.603B | $3.103B | $2.684B | $3.172B | $3.151B | $2.689B | $2.472B |
Cost of Revenue | $22.36B | $21.095B | $22.751B | $21.092B | $12.031B | $11.046B | $12.461B | $12.136B | $12.577B | $12.541B | $13.682B | $13.182B | $13.684B | $14.147B | $15.842B | $15.871B | $17.161B | $14.676B | $15.994B | $13.255B | $14.726B | $11.814B | $11.706B | $9.557B | $8.357B | $8.999B | $10.212B | $11.301B | $9.584B | $9.501B | $11.121B | $10.494B | $11.605B | $10.257B | $11.146B | $10.934B | $11.29B | $10.661B | $11.095B | $10.867B | $10.011B | $8.296B | $10.402B | $10.017B | $10.247B | $10.096B | $12.536B | $12.957B | $16B | $13.047B | $15.565B | $14.013B | $14.875B | $14.138B | $14.629B | $15.7B | $13.856B | $12.372B | $15.709B | $14.91B | $13.841B | $11.555B | $11.897B | $10.95B | $10.549B | $9.8B | $10.122B | $10.955B | $10.582B | $9.063B | $10.434B | $13.588B | $12.914B | $11.602B | $6.28B | $8.822B | $9.383B | $7.043B | $7.169B | $6.48B | $5.713B | $5.341B | $6.374B | $5.841B | $5.445B | $5.066B | $5.74B | $6.007B | $6.161B | $5.374B | $5.822B | $5.462B | $4.912B | $4.616B | $4.353B | $3.107B | $2.783B | $2.5B | $2.894B | $2.818B | $2.479B | $2.316B |
Gross Profit | $1.681B | $766M | $1.011B | $1.063B | $738M | $597M | $1.081B | $772M | $664M | $876M | $1.254B | $1.045B | $1.365B | $1.181B | $818M | $888M | $772M | $1.204B | $689M | $862M | $665M | $1.147B | $904M | $602M | $1.105B | $174M | $571M | -$978M | $512M | $437M | $422M | $918M | $542M | $384M | $459M | $489M | $355M | $460M | $704M | $556M | $530M | $620M | $703M | $745M | $535M | $710M | $695M | $719M | $793M | $414M | $810M | $688M | $616M | $647M | $533M | $843M | $643M | $537M | $736M | $706M | $647M | $639M | $829M | $712M | $425M | $545M | $314M | $343M | $412M | $135M | $509M | $1.209B | $1.451B | $867M | $776M | $907M | $532M | $300M | $514M | $485M | $288M | $284M | $352M | $407M | $427M | $385M | $472M | $553M | $496M | $365M | $407M | $364M | $269M | $268M | $331M | $496M | $320M | $184M | $278M | $333M | $210M | $156M |
| $606M | $531M | $637M | $678M | $418M | $380M | $451M | $437M | $449M | $439M | $495M | $447M | $420M | $353M | $390M | $337M | $334M | $308M | $338M | $327M | $297M | $271M | $365M | $352M | $346M | $295M | $382M | $329M | $335M | $305M | $369M | $333M | $377M | $344M | $399M | $339M | $326M | $378M | $345M | $324M | $303M | $314M | $385M | $358M | $361M | $331M | $530M | $403M | $392M | $366M | $443M | $382M | $379M | $349M | $332M | $396M | $374M | $393M | $432M | $394M | $383M | $344M | $439M | $357M | $415M | $347M | $390M | $349M | $309M | $294M | $369M | $382M | $460M | $402M | $434M | $353M | $307M | $265M | $278M | $255M | $218M | $227M | $287M | $230M | $243M | $196M | $270M | $231M | $192M | $178M | $188M | $183M | $53M | $150M | $221M | $132M | $123M | $116M | $116M | $126M | $112M | $82M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $606M | $531M | $637M | $678M | $418M | $380M | $451M | $437M | $449M | $439M | $495M | $447M | $420M | $353M | $390M | $337M | $334M | $308M | $338M | $327M | $297M | $271M | $365M | $352M | $346M | $295M | $382M | $329M | $335M | $305M | $369M | $333M | $377M | $344M | $399M | $339M | $326M | $378M | $345M | $324M | $303M | $314M | $385M | $358M | $361M | $331M | $530M | $403M | $392M | $366M | $443M | $382M | $379M | $349M | $332M | $396M | $374M | $393M | $432M | $394M | $383M | $344M | $439M | $357M | $415M | $347M | $390M | $349M | $309M | $294M | $369M | $382M | $460M | $402M | $434M | $353M | $307M | $265M | $278M | $255M | $218M | $227M | $287M | $230M | $243M | $196M | $270M | $231M | $192M | $178M | $186M | $183M | $164M | $150M | $221M | $132M | $123M | $116M | $116M | $126M | $112M | $82M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2M | - | -$111M | - | - | - | - | - | - | - | - | - |
Operating Income | $1.075B | $235M | $374M | $385M | $320M | $217M | $630M | $335M | $215M | $437M | $759M | $598M | $945M | $828M | $428M | $551M | $438M | $896M | $351M | $535M | $368M | $876M | $539M | $250M | $759M | -$121M | $189M | -$1.307B | $177M | $132M | $53M | $585M | $165M | $40M | $60M | $150M | $29M | $82M | $359M | $232M | $227M | $306M | $318M | $387M | $174M | $379M | $165M | $316M | $401M | $48M | $367M | $306M | $237M | $298M | $201M | $447M | $269M | $144M | $304M | $312M | $264M | $295M | $390M | $355M | $10M | $198M | -$76M | -$6M | $103M | -$159M | $140M | $827M | $991M | $465M | $342M | $554M | $225M | $35M | $236M | $230M | $70M | $57M | $65M | $177M | $184M | $189M | $91M | $322M | $304M | $187M | $219M | $181M | $105M | $118M | $110M | $364M | $197M | $68M | $176M | $207M | $98M | $74M |
| -$132M | -$174M | -$288M | -$115M | $174M | $67M | $100M | -$13M | -$112M | -$68M | $120M | -$95M | -$118M | $14M | $77M | -$55M | -$177M | -$92M | -$55M | $206M | $51M | $233M | $127M | $55M | -$69M | -$127M | -$244M | -$203M | $95M | -$44M | -$36M | -$133M | -$180M | -$38M | -$59M | -$29M | -$3M | $0 | $29M | -$62M | -$64M | -$31M | -$88M | -$34M | -$37M | -$48M | -$106M | -$30M | -$28M | -$32M | -$38M | -$11M | -$78M | -$68M | -$647M | -$66M | $65M | $20M | -$64M | -$180M | $68M | -$17M | -$44M | -$60M | $2.31B | -$109M | -$59M | $106M | $293M | -$38M | -$547M | -$512M | $213M | -$46M | $82M | $57M | $90M | $36M | $35M | $20M | $2M | $56M | -$22M | $24M | $27M | $2M | - | $33M | -$65M | -$5M | $95M | -$12M | $184M | $8M | $110M | -$177M | -$97M | -$9M | -$27M | -$72M | -$59M | -$73M | |
| Non-Operating Interest Income | $43M | $45M | $40M | $57M | $46M | $59M | $51M | $33M | $37M | $42M | $27M | $38M | $40M | $43M | $21M | $30M | $11M | $9M | $14M | $19M | $6M | $9M | $4M | $5M | $6M | $7M | $9M | $8M | $7M | $7M | $10M | $7M | $6M | $8M | $9M | $9M | $8M | $12M | $14M | $13M | $14M | $10M | $1M | $18M | $13M | $11M | $16M | $19M | $33M | $19M | $29M | $27M | $12M | $9M | -$7M | $5M | $16M | $25M | $30M | $28M | $23M | $21M | $7M | $20M | $23M | $19M | $26M | $20M | $40M | $36M | - | $57M | $54M | $48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $197M | $181M | $216M | $202M | $106M | $104M | $113M | $127M | $123M | $108M | $142M | $133M | $129M | $112M | $97M | $103M | $92M | $111M | $59M | $57M | $54M | $73M | $70M | $56M | $62M | $77M | $90M | $86M | $88M | $75M | $74M | $101M | $94M | $70M | $72M | $64M | $62M | $65M | $45M | $73M | $59M | $57M | $71M | $77M | $57M | $53M | $122M | $70M | $76M | $79M | $99M | $103M | $86M | $76M | $64M | $77M | $78M | $62M | $80M | $80M | $70M | $72M | $57M | $62M | $101M | $78M | $71M | $79M | $66M | $67M | - | $97M | $90M | $98M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $22M | -$38M | -$112M | $30M | $234M | $112M | $162M | $81M | -$26M | -$2M | $235M | - | -$29M | $83M | $153M | $18M | -$96M | $10M | -$10M | $244M | $99M | $297M | $193M | $106M | -$13M | -$57M | -$163M | -$125M | $176M | $24M | $28M | -$39M | -$92M | $24M | $4M | $26M | $51M | $53M | $60M | -$2M | -$19M | $16M | -$18M | $25M | $7M | -$6M | $0 | $21M | $15M | $28M | $32M | $65M | -$4M | -$1M | -$576M | $6M | $127M | $57M | -$14M | -$128M | $115M | $34M | $6M | -$18M | $2.388B | -$50M | -$14M | $165M | $319M | -$7M | -$547M | -$472M | $249M | $4M | $82M | $57M | $90M | $36M | $35M | $20M | $2M | $56M | -$22M | $24M | $27M | $2M | - | $33M | -$65M | -$5M | $95M | -$12M | $184M | $8M | $110M | -$177M | -$97M | -$9M | -$27M | -$72M | -$59M | -$73M |
Income Before Tax | $943M | $61M | $86M | $270M | $494M | $284M | $730M | $322M | $103M | $369M | $879M | $503M | $827M | $842M | $505M | $496M | $261M | $804M | $296M | $741M | $419M | $1.109B | $666M | $305M | $690M | -$248M | -$55M | -$1.51B | $272M | $88M | $17M | $452M | -$15M | $2M | $1M | $121M | $26M | $82M | $388M | $170M | $163M | $275M | $230M | $353M | $137M | $331M | $59M | $286M | $373M | $16M | $329M | $295M | $159M | $230M | -$446M | $381M | $334M | $164M | $240M | $132M | $332M | $278M | $346M | $295M | $2.32B | $89M | -$135M | $100M | $396M | -$216M | -$401M | $315M | $1.204B | $419M | -$73M | $547M | $277M | $27M | $230M | $203M | $21M | $68M | $1M | $174M | $187M | $147M | $220M | $337M | $201M | $146M | $177M | $136M | $256M | $77M | $36M | $187M | $100M | $39M | $117M | $107M | $39M | $1M |
Income Tax | $236M | -$14M | -$2M | $86M | $124M | $80M | $100M | $89M | $30M | $117M | $219M | $114M | $198M | $183M | $131M | $113M | $36M | $108M | $64M | $92M | $50M | $192M | $97M | $38M | $168M | -$55M | $16M | -$28M | $60M | $38M | $73M | $85M | $2M | $19M | $54M | $29M | -$55M | $28M | $102M | $45M | $39M | $34M | $26M | $140M | $45M | $85M | $99M | $9M | $111M | $30M | $202M | $591M | $38M | $73M | -$168M | $82M | $75M | $40M | -$18M | -$1M | $20M | $43M | $41M | $97M | $542M | $9M | -$58M | -$97M | $79M | -$34M | -$214M | $5M | $337M | $117M | $89M | $145M | $70M | $6M | -$69M | $25M | -$3M | $11M | -$160M | -$18M | $52M | $44M | $73M | $100M | $58M | $58M | $70M | $47M | $48M | $37M | $0 | $65M | $36M | $3M | $40M | $24M | $4M | - |
Net Income | $707M | $75M | $88M | $181M | $370M | $204M | $630M | $233M | $73M | $252M | $660M | $389M | $629M | $659M | $374M | $383M | $225M | $696M | $232M | $649M | $369M | $917M | $569M | $267M | $522M | -$193M | -$71M | -$1.482B | $212M | $50M | -$58M | $374M | -$10M | -$19M | -$53M | $92M | $87M | $48M | $285M | $130M | $120M | $232M | $203M | $234M | $93M | $260M | -$45M | $304M | $277M | -$19M | $130M | -$193M | $122M | $148M | -$620M | $301M | $266M | $89M | $260M | $133M | $312M | $235M | $315M | $206M | $1.787B | $80M | -$8M | $197M | $322M | -$176M | -$214M | $324M | $860M | $322M | $287M | $408M | $203M | $26M | $286M | $188M | $38M | $69M | $161M | $192M | $135M | $113M | $147M | $237M | $143M | $88M | $126M | $122M | $207M | $60M | $129M | $122M | $64M | $33M | $77M | $83M | $35M | $11M |
Minority Interests | -$29M | -$7M | $7M | -$15M | -$16M | -$3M | -$28M | -$12M | -$3M | -$8M | -$44M | -$16M | -$7M | -$27M | -$38M | -$3M | -$19M | -$8M | -$1M | $4M | -$7M | -$86M | -$18M | -$5M | -$6M | $9M | $20M | -$6M | $2M | -$5M | -$7M | -$9M | -$2M | -$2M | -$7M | $0 | -$6M | -$1M | -$14M | -$12M | $1M | $3M | $0 | $5M | -$7M | $3M | -$9M | -$10M | $11M | $6M | $8M | $45M | $14M | $32M | $21M | -$4M | $8M | $3M | -$6M | $7M | $4M | -$3M | -$14M | $6M | -$9M | -$17M | $19M | $35M | -$9M | -$19M | -$30M | -$90M | -$109M | -$33M | -$42M | -$57M | -$35M | -$12M | -$22M | -$19M | -$8M | -$11M | -$12M | -$22M | -$22M | -$15M | -$42M | -$55M | -$31M | -$18M | -$26M | -$33M | -$25M | -$20M | -$41M | -$27M | -$14M | -$20M | -$29M | -$26M | -$12M | -$5M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$8M | -$12M | -$5M | $15M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $678M | $68M | $95M | $166M | $354M | $201M | $602M | $221M | $70M | $244M | $616M | $373M | $622M | $632M | $336M | $380M | $206M | $688M | $231M | $653M | $362M | $831M | $559M | $274M | $521M | -$199M | -$51M | -$1.488B | $214M | $45M | -$65M | $365M | -$12M | -$21M | -$60M | $92M | $81M | $47M | $271M | $118M | $121M | $235M | $203M | $239M | $86M | $263M | -$54M | $294M | $288M | -$13M | $138M | -$148M | $136M | $180M | -$599M | $297M | $274M | $92M | $254M | $140M | $316M | $232M | $301M | $212M | $1.778B | $63M | $11M | $232M | $313M | -$195M | -$244M | $234M | $751M | $289M | $245M | $351M | $168M | $14M | $264M | $169M | $30M | $58M | $149M | $170M | $113M | $98M | $105M | $182M | $112M | $70M | $100M | $89M | $182M | $40M | $88M | $95M | $50M | $13M | $48M | $57M | $23M | $6M |
Shares Outstanding (Basic) | 192.11M | 194.02M | 193.41M | 193.41M | 134.43M | 134.4M | 133.96M | 139.63M | 141.64M | 143.5M | - | 146.37M | 150.63M | 150.59M | 149.91M | 150.56M | 151.8M | 142.52M | 141.06M | 140.44M | 141.71M | 140.34M | 139.79M | 139.65M | 141.57M | 142.15M | 141.81M | 141.56M | 141.5M | 141.21M | 141.11M | 141.08M | 140.96M | 140.9M | 140.65M | 140.6M | 140.47M | 139.75M | 139.5M | 139.44M | 139.41M | 139.7M | 142.48M | 142.45M | 143.84M | 145.16M | 145.7M | 145.05M | 146.48M | 147.14M | 147.8M | 147.49M | 147.2M | 147.07M | 146.35M | 144.18M | 146.04M | 145.91M | - | 145.52M | 147.34M | 147.21M | - | 147.99M | 140.11M | 144.15M | - | 121.88M | 121.73M | 121.73M | - | 121.62M | 121.56M | 121.3M | - | 120.85M | 120.45M | 120M | - | 119.86M | 120M | 118.37M | - | 111.11M | 110.78M | 111.36M | - | 110.3M | 103.7M | 100M | - | 99.81M | 99.45M | 99.59M | - | 99.25M | 99.25M | 85.58M | - | 75.22M | 64.38M | 64.38M |
Shares Outstanding (Diluted) | 195M | 196M | 195M | 198M | 136M | 135M | 138M | 142M | 143M | 145.41M | - | 151M | 152M | 152M | 152M | 152.42M | 154.07M | 153.62M | 152M | 153M | 153M | 150.61M | 149M | 149M | 150.2M | 142.15M | 142M | 141.56M | 150.14M | 141.56M | 141.11M | 149.91M | 140.96M | 141M | 141M | 141.56M | 141.4M | 140.9M | 148M | 139.93M | 139.76M | 149M | 151M | 152M | 145M | 153.82M | 146M | 154M | 155.04M | 147.14M | 149M | 147.49M | 148M | 148M | 146.35M | 155M | 154M | 147M | - | 147.63M | 156.18M | 155.65M | - | 147.99M | 159.45M | 144.15M | - | 143.54M | 137.58M | 121.73M | - | 137.84M | 137.79M | 137.61M | - | 129.79M | 122.31M | 120M | - | 120.71M | 120M | 120.83M | - | 120.57M | 120.21M | 119.51M | - | 118.95M | 112M | 107.69M | - | 101.22M | 101.11M | 100.5M | - | 100.02M | 100.08M | 86.27M | - | 75.26M | 64.38M | 64.38M |
EPS (Basic) | $3.53 | $0.35 | $0.49 | $0.86 | $2.63 | $1.50 | $4.49 | $1.58 | $0.49 | $1.70 | - | $2.55 | $4.13 | $4.20 | $2.24 | $2.52 | $1.36 | $4.83 | $1.57 | $4.59 | $2.49 | $5.86 | $3.93 | $1.90 | $3.62 | -$1.46 | -$0.48 | -$10.57 | $1.46 | $0.26 | -$0.52 | $2.53 | -$0.15 | -$0.21 | -$0.49 | $0.59 | $0.52 | $0.27 | $1.88 | $0.83 | $0.78 | $1.59 | $1.32 | $1.61 | $0.50 | $1.71 | $0.56 | $1.96 | $1.85 | -$0.18 | $0.78 | -$0.93 | $0.75 | $1.16 | -$4.17 | $2 | $1.81 | $0.58 | - | $0.91 | $2.08 | $1.52 | - | $1.36 | $12.32 | $0.31 | - | $1.73 | $2.47 | -$1.76 | - | $1.77 | $6.01 | $2.23 | - | $2.84 | $1.32 | $0.05 | - | $1.41 | $0.25 | $0.49 | - | $1.53 | $1.02 | $0.88 | - | $1.65 | $1.08 | $0.70 | - | $0.89 | $1.83 | $0.40 | - | $0.96 | $0.50 | $0.15 | - | $0.76 | $0.36 | $0.09 |
EPS (Diluted) | $3.47 | $0.35 | $0.49 | $0.84 | $2.61 | $1.48 | $4.36 | $1.56 | $0.48 | $1.68 | - | $2.47 | $4.09 | $4.15 | $2.21 | $2.49 | $1.34 | $4.48 | $1.52 | $4.28 | $2.37 | $5.52 | $3.74 | $1.84 | $3.47 | -$1.46 | -$0.48 | -$10.57 | $1.43 | $0.26 | -$0.52 | $2.44 | -$0.15 | -$0.21 | -$0.49 | $0.59 | $0.51 | $0.27 | $1.82 | $0.83 | $0.78 | $1.54 | $1.30 | $1.56 | $0.50 | $1.67 | $0.56 | $1.90 | $1.81 | -$0.18 | $0.78 | -$0.94 | $0.75 | $1.15 | -$4.17 | $1.92 | $1.78 | $0.57 | - | $0.89 | $2.02 | $1.49 | - | $1.36 | $11.15 | $0.31 | - | $1.62 | $2.28 | -$1.76 | - | $1.70 | $5.45 | $2.10 | - | $2.70 | $1.30 | $0.05 | - | $1.40 | $0.25 | $0.48 | - | $1.41 | $0.94 | $0.82 | - | $1.53 | $1 | $0.65 | - | $0.88 | $1.80 | $0.40 | - | $0.95 | $0.50 | $0.15 | - | $0.76 | $0.36 | $0.09 |
EBIT | $1.14B | $242M | $302M | $472M | $600M | $388M | $843M | $449M | $226M | $477M | $1.021B | $636M | $956M | $954M | $602M | $599M | $353M | $915M | $355M | $798M | $473M | $1.182B | $736M | $361M | $752M | -$171M | $35M | -$1.424B | $360M | $163M | $91M | $553M | $79M | $72M | $73M | $185M | $88M | $147M | $433M | $243M | $222M | $332M | $301M | $430M | $194M | $384M | $181M | $356M | $449M | $95M | $428M | $398M | $245M | $306M | -$382M | $458M | $412M | $226M | $320M | $212M | $402M | $350M | $403M | $357M | $2.421B | $167M | -$64M | $179M | $462M | -$149M | -$385M | $412M | $1.294B | $517M | $342M | $554M | $225M | $35M | $236M | $230M | $70M | $57M | $65M | $177M | $184M | $189M | $91M | $322M | $304M | $187M | $219M | $181M | $105M | $118M | $110M | $364M | $197M | $68M | $176M | $207M | $98M | $74M |
EBITDA | $1.422B | $574M | $593M | $768M | $672M | $483M | $1.054B | $554M | $377M | $667M | $1.071B | $792M | $1.128B | $1.007B | $566M | $752M | $565M | $1.005B | $489M | $939M | $544M | $1.298B | $773M | $413M | $829M | -$52M | $269M | -$1.161B | $526M | $309M | $261M | $732M | $337M | $214M | $255M | $350M | $189M | $221M | $544M | $397M | $369M | $424M | $449M | $543M | $325M | $511M | $352M | $495M | $597M | $197M | $524M | $502M | $397M | $467M | $258M | $593M | $422M | $288M | $462M | $491M | $430M | $420M | $514M | $486M | $146M | $319M | $74M | $133M | $248M | -$47M | $230M | $1.001B | $1.164B | $621M | $400M | $598M | $221M | $90M | $273M | $302M | $161M | $91M | $164M | $223M | $232M | $260M | $149M | $342M | $419M | $243M | $175M | $236M | -$38M | $159M | $53M | $579M | $331M | $111M | $256M | $315M | $197M | $185M |